RYAM Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$7.12
Capitalização de Mercado (MRQ)$482M
P/E (TTM)-3.4
EPS (TTM)$-2.11
Receita (TTM)$1.47B
ROE (TTM)-52.1%
Intervalo 52 Semanas$5–$12
RYAM Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$1.47B2016-12-31 → 2025-12-31
EPS$-6.332016-12-31 → 2025-12-31
Fluxo de caixa livre·2016-12-31 → 2021-12-31
Margem líquida-9.5%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
RYAM
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-3.4média 5A ≈-10.8
≈-10.8
·
·
P/S (TTM)
0.3média 5A ≈0.3
≈0.3
2.1
Subvalorizado
P/B (MRQ)
2.5média 5A ≈0.7
≈0.7
2.8
Valor justo
Price / Cash Flow (Preço / Fluxo de Caixa)
20.1média 5A ≈6.3
≈6.3
13.1
Mais caro
Preço / Valor Patrimonial Tangível (MRQ)
2.5média 5A ≈0.7
≈0.7
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
RYAM
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
5.9%média 5A ≈7.2%
≈7.2%
21.9%
Fraco
Margem Operacional (TTM)
-3.5%média 5A ≈-0.10%
≈-0.10%
6.6%
Fraco
Margem EBITDA (TTM)
5.9%média 5A ≈8.6%
≈8.6%
7.9%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-10.2%média 5A ≈-5.0%
≈-5.0%
5.4%
Fraco
Margem de Lucro Líquido (TTM)
-9.5%média 5A ≈-6.7%
≈-6.7%
3.2%
Fraco
ROA (TTM)
-8.3%média 5A ≈-5.2%
≈-5.2%
-1.3%
Fraco
ROE (TTM)
-52.1%média 5A ≈-28.0%
≈-28.0%
-3.3%
Fraco
ROIC
5.7%média 5A ≈1.2%
≈1.2%
4.5%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
RYAM
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
1.4média 5A ≈1.7
≈1.7
1.9
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.7média 5A ≈0.9
≈0.9
1.0
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
RYAM
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-10.1%média 5A ≈2.3%
≈2.3%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-5.1%média 5A ≈2.3%
≈2.3%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
1.8%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
RYAM
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-6.33média 5A ≈$-1.53
≈$-1.53
·
·
Revenue / Share (Receita / Ação)
$21.96média 5A ≈$24.20
≈$24.20
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.36média 5A ≈$2.06
≈$2.06
·
·
Cash / Share (Caixa / Ação)
$1.13média 5A ≈$2.11
≈$2.11
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
RYAM
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.8média 5A ≈0.7
≈0.7
0.8
Em linha
Inventory Turnover (Giro de Estoque)
6.0média 5A ≈6.5
≈6.5
5.6
Em linha
Receivables Turnover (Giro de Contas a Receber)
7.2média 5A ≈7.9
≈7.9
6.0
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$630.7K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Pagamento Anualizado≈$0.28Pago trimestralmente
Data ex
Valor
Moeda
Rendimento
Jun 13, 2019
$0,07
USD
≈4.1%
Mar 14, 2019
$0,07
USD
≈2.2%
Dez 14, 2018
$0,07
USD
≈2.4%
Set 13, 2018
$0,07
USD
≈1.3%
Jun 14, 2018
$0,07
USD
≈1.7%
Mar 15, 2018
$0,07
USD
≈1.4%
Dez 14, 2017
$0,07
USD
≈1.5%
Set 14, 2017
$0,07
USD
≈2.0%
Jun 14, 2017
$0,07
USD
≈1.7%
Mar 15, 2017
$0,07
USD
≈2.1%
Dez 14, 2016
$0,07
USD
≈1.8%
Set 14, 2016
$0,07
USD
≈2.5%
Jun 14, 2016
$0,07
USD
≈2.2%
Mar 15, 2016
$0,07
USD
≈3.2%
Dez 15, 2015
$0,07
USD
≈3.0%
Set 14, 2015
$0,07
USD
≈4.7%
Jun 12, 2015
$0,07
USD
≈1.6%
Mar 13, 2015
$0,07
USD
≈1.3%
Dez 15, 2014
$0,07
USD
≈0.65%
Set 12, 2014
$0,07
USD
≈0.22%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-654.8%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 11, 2026
$-0.49
$-0.23
-115.1%
31 de Março de 2026
Mai 12, 2026
$-1.22
$-0.36
-235.3%
31 de Dezembro de 2025
$-0.30
$-0.08
-267.6%
30 de Setembro de 2025
$-0.07
$-0.02
-311.8%
30 de Junho de 2025
$-5.47
$-0.24
-2198.3%
31 de Março de 2025
$-0.49
$-0.05
-800.7%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.47B
$1.63B
$1.64B
$1.72B
$1.41B
$1.34B
$1.43B
$1.96B
$940M
$869M
$941M
$958M
Cost of Revenue
$1.35B
$1.46B
$1.56B
$1.59B
$1.33B
$1.28B
$1.38B
$1.67B
$800M
$683M
$739M
$734M
Gross Profit
$119M
$166M
$88M
$123M
$75M
$63M
$53M
$291M
$141M
$186M
$202M
$224M
R&D Expense
$7M
$5M
$6M
$7M
$7M
$7M
$6M
·
·
·
·
·
SG&A Expense
$84M
$92M
$76M
$91M
$76M
$78M
$81M
$105M
$80M
$37M
$48M
$40M
Operating Income
$4M
$39M
$-65M
$26M
$-10M
$-30M
$-52M
$148M
$59M
$143M
$120M
$63M
Interest Expense
·
·
$74M
$66M
$66M
$56M
$52M
$56M
$40M
$35M
$37M
$22M
Other Non-op
$-2M
$4M
$6M
$5M
$2M
$-7M
$175.0K
$5M
$2M
$737.0K
$210.0K
$-106.0K
Pretax Income
$-95M
$-49M
$-132M
$-24M
$-83M
$-98M
$-104M
$126M
$343M
$113M
$83M
$40M
Income Tax
$323M
$-9M
$-32M
$902.0K
$-35M
$-61M
$-20M
$27M
$19M
$39M
$28M
$9M
Net Income
$-421M
$-39M
$-102M
$-15M
$66M
$555.0K
$-22M
$128M
$325M
$73M
$55M
$32M
EPS (Basic)
$-6.33
$-0.59
$-1.57
$-0.23
$1.05
$0.01
$-0.57
$2.27
$7.17
$1.61
$1.31
$0.75
EPS (Diluted)
$-6.33
$-0.59
$-1.57
$-0.23
$1.05
$0.01
$-0.57
$1.96
$5.81
$1.55
$1.30
$0.75
Shares (Basic)
66,782,262
65,748,775
65,108,397
63,910,010
63,645,245
63,241,197
54,511,863
50,602,480
43,416,868
42,279,811
42,194,891
42,166,629
Shares (Diluted)
66,782,262
65,748,775
65,108,397
63,910,010
63,645,245
63,241,197
54,511,863
65,397,259
55,902,452
47,145,821
42,222,859
42,239,682
EBITDA
$138M
$177M
$75M
$161M
$128M
$179M
$70M
$346M
$154M
$226M
$209M
$149M
Balanço Patrimonial26
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$75M
$125M
$76M
$152M
$253M
$94M
$64M
$109M
$96M
$327M
$101M
$66M
Receivables
$193M
$214M
$197M
$212M
$182M
$179M
$182M
$199M
$181M
$38M
$69M
$69M
Inventory
$238M
$208M
$207M
$265M
$231M
$171M
$251M
$304M
$302M
$118M
$125M
$140M
Prepaid Expense
$62M
$51M
$75M
$60M
$51M
$59M
$61M
$61M
$67M
$37M
$32M
$36M
Current Assets
$568M
$601M
$575M
$690M
$776M
$634M
$574M
$716M
$647M
$520M
$328M
$312M
PP&E (Net)
$1.01B
$1.02B
$1.08B
$1.15B
$1.15B
$1.18B
$1.32B
$1.36B
$1.41B
$801M
$804M
$843M
PP&E (Gross)
$3.01B
$2.91B
$2.87B
$2.87B
$2.79B
$2.89B
$2.80B
$2.75B
$2.72B
$2.06B
$2.03B
$2.01B
Accum. Depreciation
$1.99B
$1.89B
$1.80B
$1.72B
$1.64B
$1.58B
$1.48B
$1.39B
$1.31B
$1.26B
$1.22B
$1.17B
Intangibles
$4M
$10M
$17M
$24M
$31M
$38M
$45M
$52M
$60M
$0
·
·
Other Non-current Assets
$147M
$150M
$170M
$160M
$156M
$156M
$160M
$120M
$126M
$50M
$50M
$62M
Total Assets
$1.76B
$2.13B
$2.18B
$2.35B
$2.45B
$2.53B
$2.48B
$2.68B
$2.64B
$1.42B
$1.28B
$1.30B
Accounts Payable
$190M
$196M
$186M
$164M
$169M
$157M
$153M
$182M
$158M
$36M
$45M
$65M
Short-term Debt
·
·
·
·
·
·
$0
·
·
·
·
·
Current Liabilities
$360M
$400M
$376M
$354M
$355M
$293M
$286M
$370M
$308M
$127M
$131M
$131M
Capital Leases
$19M
$24M
$15M
$11M
$13M
$12M
$18M
·
·
·
·
·
Deferred Tax
$13M
$14M
$15M
$17M
$20M
$24M
$25M
$28M
$33M
$0
·
$0
Other Non-current Liabilities
$47M
$47M
$31M
$29M
$34M
$26M
$27M
$12M
$13M
$9M
$7M
$8M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
$858M
$945M
Total Debt
·
·
·
·
$38M
$17M
$19M
·
·
$10M
$868M
$945M
Common Stock
$670.0K
$660.0K
$654.0K
$640.0K
$637.0K
$633.0K
$632.0K
$493.0K
$517.0K
$433.0K
$429.0K
$426.0K
Paid-in Capital
$428M
$425M
$419M
$418M
$409M
$405M
$399M
$399M
$392M
$242M
$70M
$62M
Retained Earnings
$-89M
$334M
$373M
$474M
$489M
$423M
$422M
$463M
$377M
$79M
$22M
$-21M
AOCI
$-23M
$-46M
$-46M
$-64M
$-84M
$-134M
$-139M
$-156M
$-76M
$-110M
$-110M
$-103M
Stockholders' Equity
$317M
$714M
$746M
$829M
$814M
$695M
$683M
$707M
$694M
$212M
$-17M
$-62M
Liabilities + Equity
$1.76B
$2.13B
$2.18B
$2.35B
$2.45B
$2.53B
$2.48B
$2.68B
$2.64B
$1.42B
$1.28B
$1.30B
Shares Outstanding
67,005,593
65,966,881
65,393,014
64,020,761
63,738,409
63,359,839
63,136,129
49,291,130
51,717,142
43,261,905
42,872,435
42,616,319
Fluxo de Caixa20
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$134M
$137M
$140M
$135M
$138M
$138M
$142M
$146M
$97M
$88M
$89M
$86M
Stock-based Comp
$5M
$7M
$7M
$10M
$5M
$6M
$6M
$13M
$9M
$7M
$10M
$9M
Deferred Tax
$322M
$-10M
$-28M
$-4M
$-37M
$-11M
$-16M
$8M
$30M
$45M
$-10M
$-35M
Amort. of Intangibles
$6M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$1M
$0
·
·
Restructuring
$1M
$17M
$0
$0
·
·
·
·
·
·
·
·
Other Non-cash
$-17M
$108M
$119M
$-57M
$61M
$-36M
$-70M
$-64M
$-331M
$18M
$57M
$97M
Operating Cash Flow
$24M
$204M
$136M
$69M
$233M
$124M
$42M
$247M
$130M
$232M
$202M
$188M
CapEx
·
·
·
·
$95M
$63M
$90M
$129M
$75M
$89M
$77M
$75M
Investing Cash Flow
$-114M
$-108M
$-127M
$-94M
$85M
$-78M
$53M
$-116M
$-277M
$-87M
$-77M
$-90M
Debt Issued
$547M
$672M
$465M
$6M
$4M
·
·
$0
$680M
$0
$0
$1.02B
Net Debt Issued
$35M
$-30M
$-73M
·
·
·
·
$-45M
$-50M
$-71M
$-77M
$946M
Stock Issued
·
·
·
·
·
$0
$0
$451.0K
$14.0K
$388.0K
$8.0K
$649.0K
Stock Repurchased
·
·
·
·
$1M
$457.0K
$7M
$43M
$157.0K
$0
$0
$92.0K
Net Stock Activity
·
·
·
·
$-1M
$-457.0K
$-7M
$-42M
$14.0K
·
$8.0K
$557.0K
Dividends Paid
·
·
·
·
$0
$0
$9M
$15M
$13M
$12M
$12M
$6M
Financing Cash Flow
$30M
$-42M
$-87M
$-73M
$-157M
$-19M
$-138M
$-116M
$-84M
$80M
$-89M
$-31M
Net Change in Cash
·
·
·
·
·
·
·
·
$-231M
$225M
$35M
$66M
Taxes Paid
$-510.0K
$19M
$-7M
$-15M
$-35M
$1M
$3M
$13M
$6M
$-5M
$32M
$35M
Free Cash Flow
·
·
·
·
$138M
$47M
$-61M
$115M
$55M
$144M
$124M
$113M
Levered FCF
·
·
·
·
$99M
$48M
$-109M
$70M
$17M
$121M
$100M
$95M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
8.1%
10.2%
5.4%
7.2%
5.3%
7.9%
3.0%
16.1%
14.5%
20.9%
21.5%
23.4%
Operating Margin
0.28%
2.4%
-4.0%
1.5%
-0.74%
1.6%
-4.7%
9.3%
5.9%
15.8%
12.7%
6.6%
Net Margin
-28.7%
-2.4%
-6.2%
-0.87%
4.7%
0.03%
-1.3%
6.0%
33.8%
8.4%
5.9%
3.3%
Pretax Margin
-6.5%
-3.0%
-8.1%
-1.4%
-5.9%
-2.6%
-8.3%
8.1%
35.9%
13.0%
8.8%
4.2%
EBITDA Margin
9.4%
10.8%
4.5%
9.4%
9.1%
10.3%
4.0%
16.2%
16.0%
26.0%
22.2%
15.5%
ROA
-21.6%
-1.8%
-4.5%
-0.62%
2.7%
0.02%
-0.87%
·
·
5.4%
4.3%
2.6%
ROE
-127.7%
-5.4%
-13.3%
-1.8%
8.3%
0.08%
-3.4%
·
·
75.3%
-138.9%
7.0%
ROIC
5.7%
4.5%
-6.6%
3.3%
-0.71%
-0.05%
-9.5%
·
·
40.5%
9.4%
5.6%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.6
1.5
1.5
1.9
2.2
2.2
2.0
·
·
4.1
2.5
2.4
Quick Ratio
0.7
0.8
0.7
1.0
1.2
0.9
0.9
·
·
2.9
1.3
1.0
Debt / Equity
·
·
·
·
0.0
0.0
0.0
·
·
0.0
-50.6
-15.1
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
-50.2
-15.0
Interest Coverage
·
·
-0.9
0.4
-0.2
0.4
-1.4
3.3
1.4
4.0
3.2
2.8
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.8
0.7
0.7
0.6
0.7
0.7
·
·
0.6
0.7
0.8
Inventory Turnover
6.0
7.1
6.6
6.4
6.6
6.6
6.2
·
·
5.6
5.6
5.5
Receivables Turnover
7.2
7.9
8.0
8.7
7.8
9.6
9.3
·
·
16.3
13.6
13.6
Por Ação6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$4.72
$10.82
$11.41
$12.95
$12.78
$10.97
$10.81
·
·
$4.89
$-0.40
$-1.46
Revenue / Share
$21.96
$24.80
$25.24
$26.87
$22.12
$27.50
$32.57
$32.64
$17.20
$18.43
$22.30
$22.67
Cash Flow / Share
$0.36
$3.10
$2.09
$1.08
$3.66
$1.97
$0.77
$3.78
$2.32
$4.93
$4.78
$4.44
Cash / Share
$1.13
$1.90
$1.16
$2.37
$3.97
$1.48
$1.01
·
·
$7.55
$2.36
$1.55
Dividend / Share
·
·
·
·
·
·
$0.14
$0.28
$0.28
$0.28
$0.28
$0.14
EPS (TTM)
$-6.33
$-0.59
$-1.57
$-0.23
$1.05
$0.01
$-0.57
$1.96
$5.81
$1.55
$1.30
$0.75
Taxas de Crescimento5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-10.1%
-0.79%
-4.3%
22.0%
4.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-5.1%
5.0%
6.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
1.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
·
10400.0%
·
·
·
·
·
·
·
Net Income YoY
·
·
·
·
11866.5%
·
·
·
·
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.47B
$1.63B
$1.64B
$1.72B
$1.41B
$1.34B
$1.43B
$1.96B
$940M
$869M
$941M
$958M
Net Income TTM
$-421M
$-39M
$-102M
$-15M
$66M
$555.0K
$-22M
$128M
$325M
$73M
$55M
$32M
Market Cap
$395M
$544M
$265M
$615M
$364M
$413M
$242M
·
·
$669M
$420M
$950M
Enterprise Value
·
·
·
·
$148M
$337M
$198M
·
·
$352M
$1.19B
$1.83B
P/E
-0.9
-14.0
-2.6
-41.7
5.4
652.0
-6.7
5.4
3.5
10.0
7.5
29.7
P/S
0.3
0.3
0.2
0.4
0.3
0.3
0.2
·
·
0.8
0.4
1.0
P/B
1.2
0.8
0.4
0.7
0.4
0.6
0.4
·
·
3.2
-24.5
-15.2
P / Tangible Book
1.3
0.8
0.4
0.8
0.5
0.6
·
·
·
·
·
·
P / Cash Flow
16.5
2.7
1.9
8.9
1.6
3.3
5.8
·
·
2.9
2.1
5.1
P / FCF
·
·
·
·
2.6
8.7
-4.0
·
·
4.7
3.4
8.4
EV / EBITDA
·
·
·
·
1.2
1.9
2.8
·
·
1.6
5.7
12.3
EV / FCF
·
·
·
·
1.1
7.1
-3.2
·
·
2.5
9.5
16.2
EV / Revenue
·
·
·
·
0.1
0.3
0.1
·
·
0.4
1.3
1.9
Dividend Yield
·
·
·
·
0.00%
0.00%
3.5%
·
·
1.8%
2.8%
0.62%
Earnings Yield
-107.5%
-7.1%
-38.8%
-2.4%
18.4%
0.15%
-14.8%
18.4%
28.4%
10.0%
13.3%
3.4%
Payout Ratio
·
·
·
·
0.00%
0.00%
-38.2%
11.7%
3.9%
16.2%
21.4%
18.7%
Annual Payout
·
·
·
·
$0
$0
$9M
$15M
$13M
$12M
$12M
$6M
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue
$376M
$319M
$418M
$353M
$340M
$353M
$423M
$401M
$419M
$388M
$422M
$369M
$467M
$500M
$466M
Cost of Revenue
$353M
$327M
$381M
$319M
$316M
$329M
$386M
$358M
$371M
$351M
$395M
$360M
$429M
$456M
$420M
Gross Profit
$23M
$-8M
$37M
$34M
$24M
$24M
$37M
$44M
$48M
$37M
$27M
$9M
$37M
$44M
$47M
SG&A Expense
$17M
$19M
$19M
$24M
$18M
$23M
$27M
$23M
$22M
$21M
$17M
$21M
$19M
$23M
$20M
Operating Income
$-6M
$-65M
$11M
$10M
$-1M
$-15M
$11M
$-17M
$28M
$17M
$-61M
$-14M
$17M
$16M
$29M
Interest Expense
·
·
·
·
·
·
·
·
·
$21M
·
$21M
$15M
·
$16M
Other Non-op
$-137.0K
$-952.0K
$-1M
$-54.0K
$-2M
$892.0K
$3M
$-173.0K
$651.0K
$1M
$-753.0K
$3M
$306.0K
$-1M
$4M
Pretax Income
$-30M
$-88M
$-17M
$-14M
$-26M
$-37M
$-19M
$-37M
$8M
$-2M
$-82M
$-32M
$-330.0K
$2M
$17M
Income Tax
$2M
$-7M
$28.0K
$-10M
$339M
$-6M
$-3M
$-5M
$-849.0K
$-472.0K
$-21M
$-5M
$-3M
$-2M
$-2M
Net Income
$-33M
$-82M
$-21M
$-4M
$-363M
$-32M
$-16M
$-33M
$11M
$-2M
$-62M
$-25M
$2M
$4M
$30M
EPS (Basic)
$-0.49
$-1.22
$-0.33
$-0.07
$-5.44
$-0.49
$-0.25
$-0.49
$0.17
$-0.02
$-0.95
$-0.39
$0.02
$0.05
$0.47
EPS (Diluted)
$-0.49
$-1.22
$-0.33
$-0.07
$-5.44
$-0.49
$-0.25
$-0.49
$0.17
$-0.02
$-0.95
$-0.39
$0.02
$0.07
$0.45
Shares (Basic)
67,510,253
67,133,754
·
67,000,882
66,875,897
66,216,983
·
65,892,750
65,716,362
65,447,454
·
65,343,418
64,504,200
·
63,971,166
Shares (Diluted)
67,510,253
67,133,754
·
67,000,882
66,875,897
66,216,983
·
65,892,750
68,790,311
65,447,454
·
65,343,418
66,596,653
·
65,520,107
EBITDA
$-6M
$-32M
·
$43M
$30M
$16M
·
$-17M
$28M
$50M
·
$-14M
$52M
·
$29M
Balanço Patrimonial24
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Cash & Equivalents
$57M
$68M
$75M
$77M
$71M
$130M
$125M
$136M
$114M
$55M
·
$27M
$169M
·
$132M
Receivables
$180M
$174M
$193M
$183M
$153M
$167M
$214M
$193M
$204M
$183M
·
$176M
$201M
·
$217M
Inventory
$196M
$224M
$238M
$254M
$233M
$212M
$208M
$234M
$225M
$228M
·
$243M
$237M
·
$270M
Prepaid Expense
$77M
$64M
$60M
$75M
$82M
$63M
$51M
$63M
$74M
$61M
·
$73M
$54M
·
$69M
Current Assets
$510M
$529M
$568M
$591M
$540M
$573M
$601M
$629M
$635M
$546M
·
$518M
$662M
·
$688M
PP&E (Net)
$944M
$965M
$1.01B
$1.03B
$1.04B
$1.03B
$1.02B
$1.02B
$1.06B
$1.06B
·
$1.13B
$1.14B
·
$1.13B
PP&E (Gross)
·
·
$3.01B
·
·
·
$2.91B
·
·
·
·
·
·
·
·
Accum. Depreciation
$2.09B
$2.05B
$1.99B
$1.97B
$1.94B
$1.92B
$1.89B
$1.88B
$1.85B
$1.82B
·
$1.79B
$1.75B
·
$1.70B
Intangibles
$4M
$4M
$4M
$5M
$7M
$9M
$10M
$12M
$14M
$16M
·
$19M
$23M
·
$26M
Other Non-current Assets
$139M
$140M
$147M
$150M
$150M
$151M
$150M
$148M
$148M
$171M
·
$177M
$157M
·
$162M
Total Assets
$1.62B
$1.67B
$1.76B
$1.80B
$1.75B
$2.12B
$2.13B
$2.16B
$2.20B
$2.14B
·
$2.18B
$2.31B
·
$2.34B
Accounts Payable
$194M
$202M
$190M
$172M
$190M
$200M
$196M
$167M
$186M
$158M
·
$171M
$158M
·
$154M
Current Liabilities
$372M
$385M
$360M
$376M
$372M
$405M
$400M
$364M
$377M
$332M
·
$334M
$321M
·
$341M
Capital Leases
·
·
$19M
$20M
$22M
$23M
$24M
$26M
$27M
$14M
·
$14M
$11M
·
$12M
Deferred Tax
$5M
$10M
$13M
$14M
$15M
$13M
$14M
$15M
$14M
$14M
·
$15M
$19M
·
$17M
Other Non-current Liabilities
$43M
$45M
$47M
$45M
$45M
$45M
$47M
$46M
$44M
$31M
·
$32M
$29M
·
$30M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$22M
Common Stock
$676.0K
$674.0K
$670.0K
$670.0K
$670.0K
$668.0K
$660.0K
$659.0K
$659.0K
$655.0K
·
$654.0K
$651.0K
·
$639.0K
Paid-in Capital
$427M
$427M
$428M
$427M
$426M
$424M
$425M
$424M
$422M
$420M
·
$418M
$414M
·
$417M
Retained Earnings
$-204M
$-171M
$-89M
$-67M
$-62M
$301M
$334M
$350M
$382M
$371M
·
$434M
$476M
·
$471M
AOCI
$-29M
$-27M
$-23M
$-22M
$-21M
$-38M
$-46M
$-41M
$-50M
$-50M
·
$-67M
$-60M
·
$-109M
Stockholders' Equity
$195M
$229M
$317M
$338M
$342M
$688M
$714M
$733M
$755M
$742M
$746M
$786M
$831M
$829M
$780M
Liabilities + Equity
$1.62B
$1.67B
$1.76B
$1.80B
$1.75B
$2.12B
$2.13B
$2.16B
$2.20B
$2.14B
·
$2.18B
$2.31B
·
$2.34B
Shares Outstanding
67,634,382
67,438,549
67,005,593
67,000,882
67,000,882
66,754,665
65,966,881
65,896,001
65,890,093
65,554,837
65,393,014
65,343,418
65,106,348
64,020,761
63,971,166
Fluxo de Caixa10
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
D&A
$32M
$33M
$38M
$33M
$31M
$31M
$35M
$35M
$34M
$33M
$36M
$36M
$35M
$38M
$35M
Stock-based Comp
$1M
$767.0K
$691.0K
$2M
$1M
$2M
$1M
$2M
$2M
$2M
$1M
$2M
$1M
$963.0K
$2M
Restructuring
$827.0K
·
$841.0K
$-200.0K
$229.0K
$405.0K
$2M
$8M
$7M
$0
$0
$0
·
·
·
Other Non-cash
·
$79M
·
·
·
$39M
·
·
·
$-22M
·
·
$13M
·
·
Operating Cash Flow
$5M
$32M
$32M
$-18M
$-30M
$40M
$55M
$50M
$88M
$11M
$54M
$-2M
$51M
$61M
$44M
Investing Cash Flow
$-25M
$-20M
$-17M
$-22M
$-37M
$-38M
$-28M
$-22M
$-25M
$-33M
$-32M
$-41M
$-21M
$-24M
$-26M
Debt Issued
$199M
$159M
$119M
$273M
$156M
$0
$440M
$10M
$89M
$133M
$162M
$302M
$536.0K
$0
$152.0K
Net Debt Issued
·
$-12M
·
·
·
$-2M
·
·
·
$5M
·
·
$-8M
·
·
Financing Cash Flow
$10M
$-18M
$-17M
$47M
$2M
$-718.0K
$-32M
$-9M
$-2M
$927.0K
$25M
$-86M
$-14M
$-22M
$-29M
Taxes Paid
$209.0K
$-493.0K
$-964.0K
$685.0K
$2M
$2M
$39M
$-15M
$-3M
$-2M
$-14M
$125.0K
$3M
$1M
$-23M
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Gross Margin
6.1%
-2.4%
·
9.7%
7.0%
6.8%
·
10.9%
11.5%
9.5%
·
2.4%
8.0%
·
10.0%
Operating Margin
-1.7%
-20.5%
·
2.8%
-0.39%
-4.2%
·
-4.2%
6.7%
4.4%
·
-3.9%
3.6%
·
6.1%
Net Margin
-8.7%
-25.6%
·
-1.3%
-106.8%
-9.0%
·
-8.1%
2.7%
-0.40%
·
-6.8%
0.34%
·
6.3%
Pretax Margin
-8.0%
-27.7%
·
-4.1%
-7.7%
-10.4%
·
-9.1%
1.9%
-0.41%
·
-8.6%
-0.07%
·
3.7%
EBITDA Margin
-1.7%
-10.0%
·
12.2%
8.8%
4.5%
·
-4.2%
6.7%
13.0%
·
-3.9%
11.1%
·
6.1%
ROA
-1.9%
-4.3%
·
-0.23%
-18.4%
-1.5%
·
-1.5%
0.51%
-0.07%
·
-1.1%
·
·
1.2%
ROE
-12.2%
-17.8%
·
-0.83%
-66.2%
-4.5%
·
-4.3%
1.5%
-0.20%
·
-3.2%
·
·
3.8%
ROIC
-3.5%
-26.2%
·
0.81%
-5.5%
-1.9%
·
-2.0%
4.1%
1.6%
·
-1.5%
·
·
3.9%
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Current Ratio
1.4
1.4
·
1.6
1.5
1.4
·
1.7
1.7
1.6
·
1.6
·
·
2.0
Quick Ratio
0.6
0.6
·
0.7
0.6
0.7
·
0.9
0.8
0.7
·
0.6
·
·
1.0
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
0.8
·
-0.7
1.1
·
1.7
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
·
·
0.2
Inventory Turnover
1.6
1.5
·
1.3
1.4
1.5
·
1.5
1.7
1.5
·
1.4
·
·
1.8
Receivables Turnover
2.3
1.9
·
1.9
1.9
2.0
·
2.2
2.2
2.0
·
1.9
·
·
2.2
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Book Value / Share
$2.88
$3.40
·
$5.05
$5.11
$10.31
·
$11.12
$11.46
$11.31
·
$12.02
·
·
$12.19
Revenue / Share
$5.57
$4.75
·
$5.27
$5.08
$5.38
·
$6.09
$6.09
$5.92
·
$5.64
$7.01
·
$7.12
Cash Flow / Share
·
$0.48
·
·
·
$0.60
·
·
·
$0.17
·
·
$0.77
·
·
Cash / Share
$0.84
$1.01
·
$1.15
$1.05
$1.95
·
$2.07
$1.73
$0.83
·
$0.42
·
·
$2.06
EPS (TTM)
$-2.11
$-7.06
·
$-6.25
$-6.67
$-1.06
·
$-1.29
$-1.19
$-1.62
·
$-0.56
$0.18
·
$-0.64
Avaliação (TTM)13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue TTM
$1.47B
$1.43B
·
$1.47B
$1.52B
$1.60B
·
$1.63B
$1.60B
$1.56B
·
$1.72B
$1.83B
·
$1.59B
Net Income TTM
$-140M
$-470M
·
$-416M
$-444M
$-69M
·
$-84M
$-77M
$-105M
·
$-37M
$12M
·
$-43M
Market Cap
$541M
$724M
·
$460M
$255M
$371M
·
$560M
$358M
$313M
·
$231M
·
·
$237M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$127M
P/E
-3.8
-1.5
·
-1.1
-0.6
-5.2
·
-6.6
-4.6
-3.0
·
-6.3
34.8
·
-5.8
P/S
0.4
0.5
·
0.3
0.2
0.2
·
0.3
0.2
0.2
·
0.1
·
·
0.1
P/B
2.8
3.2
·
1.4
0.7
0.5
·
0.8
0.5
0.4
·
0.3
·
·
0.3
P / Tangible Book
2.8
3.2
·
1.4
0.8
0.5
·
0.8
0.5
0.4
·
0.3
·
·
0.3
P / Cash Flow
·
22.7
·
·
·
9.4
·
·
·
27.8
·
·
·
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.1
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
·
·
0.00%
Earnings Yield
-26.4%
-65.7%
·
-91.0%
-175.1%
-19.1%
·
-15.2%
-21.9%
-33.9%
·
-15.8%
2.9%
·
-17.2%
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
·
$0
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$1.47B
$1.63B
$1.64B
$1.72B
$1.41B
Margem Bruta %
8.1%
10.2%
5.4%
7.2%
5.3%
Margem Operacional %
0.28%
2.4%
-4.0%
1.5%
-0.74%
Lucro líquido
$-421M
$-39M
$-102M
$-15M
$66M
EPS Diluído
$-6.33
$-0.59
$-1.57
$-0.23
$1.05
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
·
·
·
·
0.0
Índice de liquidez corrente
1.6
1.5
1.5
1.9
2.2
Índice de Liquidez Seca
0.7
0.8
0.7
1.0
1.2
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
·
·
·
·
$138M
Investidores institucionais (13F)
206 declarantes
· $436.1M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores206
Valor detido$436.1M
Novas posições39
Posições encerradas19
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
39 (-3 vs trimestre anterior)
19 (-5 vs trimestre anterior)
60 (+14 vs trimestre anterior)
54 (0 vs trimestre anterior)
-2.3M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
47 insiders
· 13 diretores · 2 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 25 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.