ATEC Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$10.03
Capitalização de Mercado (MRQ)$1.55B
P/E (TTM)-13.9
EPS (TTM)$-0.72
Receita (TTM)$815M
ROE (TTM)-1879.9%
Dívida/Capital (MRQ)-53.1
Intervalo 52 Semanas$7–$23
ATEC Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações1
Data ex
Desdobramento
Tipo
25 de Agosto de 2016
1-for-12
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$764M2016-12-31 → 2025-12-31
EPS$-0.962016-12-31 → 2025-12-31
Fluxo de caixa livre$3M2017-12-31 → 2025-12-31
Margem líquida-13.5%2017-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
ATEC
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-13.9média 5A ≈-11.2
≈-11.2
·
·
P/S (TTM)
1.9média 5A ≈3.8
≈3.8
2.8
Subvalorizado
P/B (MRQ)
-128.4média 5A ≈33.3
≈33.3
·
·
EV / EBITDA
-426.4média 5A ≈-172.4
≈-172.4
·
·
Preço / FCF (TTM)
671.7média 5A ≈219.3
≈219.3
·
·
Preço / Fluxo de Caixa (TTM)
27.4média 5A ≈-3.9
≈-3.9
22.7
Sobreavaliado
EV / Revenue (EV / Receita)
2.6média 5A ≈4.5
≈4.5
·
·
EV / FCF
712.1média 5A ≈251.4
≈251.4
·
·
Preço / Valor Patrimonial Tangível (MRQ)
-15.4
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
ATEC
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
70.8%média 5A ≈66.9%
≈66.9%
71.8%
Primeira linha
Margem Operacional (TTM)
-6.0%média 5A ≈-32.7%
≈-32.7%
2.2%
Fraco
Margem EBITDA (TTM)
3.4%média 5A ≈-21.2%
≈-21.2%
2.2%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-13.5%média 5A ≈-37.3%
≈-37.3%
1.6%
Fraco
Margem de Lucro Líquido (TTM)
-13.5%média 5A ≈-37.3%
≈-37.3%
0.62%
Fraco
ROA (TTM)
-13.9%média 5A ≈-25.9%
≈-25.9%
-3.6%
Fraco
ROE (TTM)
-1879.9%média 5A ≈114.7%
≈114.7%
-6.4%
Fraco
ROIC
-12.8%média 5A ≈-28.1%
≈-28.1%
0.08%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
ATEC
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
-53.1média 5A ≈2.1
≈2.1
0.2
Baixa dívida
Índice de liquidez corrente (MRQ)
1.9média 5A ≈2.6
≈2.6
3.8
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
1.2média 5A ≈1.6
≈1.6
1.9
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
-42.3média 5A ≈0.2
≈0.2
0.2
Baixa dívida
Interest Coverage (Cobertura de Juros)
-1.8média 5A ≈-12.5
≈-12.5
2.7
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
ATEC
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
24.9%média 5A ≈40.3%
≈40.3%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
29.6%média 5A ≈38.3%
≈38.3%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
39.5%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
ATEC
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.96média 5A ≈$-1.32
≈$-1.32
·
·
Revenue / Share (Receita / Ação)
$5.09média 5A ≈$4.19
≈$4.19
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.30média 5A ≈$-0.35
≈$-0.35
·
·
Cash / Share (Caixa / Ação)
$1.07média 5A ≈$1.26
≈$1.26
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
ATEC
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.0média 5A ≈0.7
≈0.7
0.6
Primeira linha
Inventory Turnover (Giro de Estoque)
1.3média 5A ≈1.3
≈1.3
1.6
Fraco
Receivables Turnover (Giro de Contas a Receber)
8.5média 5A ≈7.6
≈7.6
6.9
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$837.0K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média5.0%
Próximo relatórioOut 26, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 27, 2026
$0.07
$0.07
-0.43%
31 de Março de 2026
$0.00
$-0.02
100.0%
31 de Dezembro de 2025
$-0.14
$-0.13
-7.0%
30 de Setembro de 2025
$-0.19
$-0.14
-33.2%
30 de Junho de 2025
$-0.16
$-0.19
16.7%
31 de Março de 2025
$-0.35
$-0.24
-46.0%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$764M
$612M
$482M
$351M
$243M
$145M
$113M
$92M
$102M
$120M
$134M
$155M
Cost of Revenue
$232M
$187M
$172M
$118M
$85M
$42M
$36M
$28M
$34M
$44M
$46M
$45M
Gross Profit
$532M
$424M
$310M
$233M
$158M
$103M
$78M
$63M
$68M
$76M
$88M
$110M
R&D Expense
·
·
·
·
·
·
·
·
·
·
$18M
$17M
SG&A Expense
$499M
$450M
$374M
$300M
$229M
$129M
$102M
$73M
$70M
$26M
$28M
$34M
Operating Expenses
$614M
$560M
$484M
$380M
$286M
$161M
$125M
$86M
$77M
$92M
$264M
$108M
Operating Income
$-82M
$-136M
$-173M
$-147M
$-128M
$-59M
$-47M
$-22M
$-9M
$-15M
$-176M
$1M
Interest Expense
$46M
$25M
$17M
$6M
$7M
$12M
$10M
·
·
$5M
$4M
$3M
Interest Income
·
·
·
·
·
·
·
·
·
$3.0K
$11.0K
$10.0K
Other Non-op
$2M
$-1M
$3M
$471.0K
$-2M
·
$-10M
$-7M
$4M
$-28.0K
$7M
$2M
Pretax Income
$-143M
$-162M
$-187M
$-152M
$-144M
$-79M
$-57M
$-30M
$-5M
$-31M
$-172M
$309.0K
Income Tax
$-45.0K
$50.0K
$-277.0K
$-716.0K
$-1M
$145.0K
$-239.0K
$-1M
$-34.0K
$-5M
$-1M
$407.0K
Net Income
$-143M
$-162M
$-187M
$-151M
$-143M
$-79M
$-57M
$-29M
$-2M
$-30M
$-179M
$-13M
EPS (Basic)
$-0.96
$-1.13
$-1.54
$-1.46
$-1.49
$-1.18
·
$-1.20
$-0.18
$-3.49
$-21.53
$-1.59
EPS (Diluted)
$-0.96
$-1.13
$-1.54
$-1.46
$-1.49
$-1.18
·
$-1.20
$-1.08
$-3.49
$-21.53
$-1.90
Shares (Basic)
150,064,000
142,946,000
121,242,000
103,373,000
96,197,000
67,020,000
·
35,315,000
12,788,000
8,582,000
8,298,000
8,112,000
Shares (Diluted)
150,064,000
142,946,000
121,242,000
103,373,000
96,197,000
67,020,000
·
35,315,000
13,282,000
8,582,000
8,298,000
8,145,000
EBITDA
$-5M
$-58M
$-117M
$-106M
$-101M
$-48M
$-40M
$-16M
$-2M
·
·
$20M
Balanço Patrimonial29
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$161M
$139M
$221M
$85M
$187M
$108M
$47M
$29M
$22M
$20M
$6M
$20M
Receivables
$97M
$83M
$73M
$60M
$42M
$24M
$16M
$15M
$15M
$19M
$27M
$40M
Inventory
$169M
$175M
$137M
$102M
$92M
$46M
$35M
$29M
$27M
$30M
$33M
$42M
Prepaid Expense
$23M
$20M
$21M
$9M
$10M
$5M
$10M
$2M
$2M
$4M
$3M
$5M
Current Assets
$451M
$417M
$451M
$256M
$331M
$184M
$108M
$76M
$66M
$73M
$101M
$113M
PP&E (Net)
$135M
$156M
$150M
$102M
$87M
$37M
$20M
$13M
$13M
$15M
$16M
$26M
PP&E (Gross)
$369M
$340M
$277M
$196M
$160M
$93M
$72M
$67M
$67M
$69M
$78M
$90M
Accum. Depreciation
$233M
$184M
$127M
$94M
$73M
$57M
$52M
$54M
$54M
$54M
$62M
$64M
Goodwill
$75M
$71M
$73M
$47M
$40M
$14M
$14M
$14M
·
$0
$0
$171M
Intangibles
$93M
$94M
$102M
$83M
$85M
$25M
$26M
$26M
$5M
$6M
$9M
$30M
Other Non-current Assets
$5M
$3M
$2M
$5M
$3M
$541.0K
$493.0K
$347.0K
$208.0K
$516.0K
$502.0K
$4M
Total Assets
$791M
$776M
$805M
$521M
$572M
$261M
$170M
$129M
$85M
$94M
$146M
$345M
Accounts Payable
$41M
$53M
$49M
$35M
$26M
$18M
$8M
$4M
$4M
$9M
$14M
$10M
Accrued Liabilities
·
·
·
·
·
$35M
$26M
$22M
$22M
$28M
$21M
$35M
Short-term Debt
$65M
$2M
$2M
$15M
$342.0K
$4M
·
·
·
·
·
·
Current Liabilities
$219M
$153M
$158M
$139M
$101M
$58M
$36M
$31M
$30M
$40M
$125M
$64M
Capital Leases
$24M
$27M
$24M
$27M
$24M
$41.0K
$925.0K
$92.0K
$129.0K
$66.0K
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$0
$2M
Other Non-current Liabilities
$11M
$11M
$11M
$17M
$17M
$11M
$12M
$15M
$20M
$29M
$32M
$32M
Long-term Debt
$566M
$576M
$513M
$364M
$327M
$42M
$61M
$49M
$43M
$49M
$85M
$83M
Total Debt
$630M
$578M
$515M
$379M
$327M
$42M
$54M
$46M
$41M
·
·
$83M
Common Stock
$15.0K
$14.0K
$14.0K
$11.0K
$10.0K
$8.0K
$6.0K
$4.0K
$2.0K
$1.0K
$1.0K
$10.0K
Paid-in Capital
$1.47B
$1.31B
$1.23B
$934M
$893M
$771M
$607M
$524M
$437M
$420M
$417M
$414M
Retained Earnings
$-1.42B
$-1.28B
$-1.12B
$-932M
$-781M
$-638M
$-559M
$-502M
$-459M
$-457M
$-427M
$-249M
Treasury Stock
$25M
$25M
$25M
$25M
$25M
$97.0K
$97.0K
$97.0K
$97.0K
$97.0K
$97.0K
$97.0K
AOCI
$-4M
$-14M
$-8M
$-11M
$-6M
$1M
$1M
$1M
$1M
$970.0K
$-21M
$-11M
Stockholders' Equity
$12M
$-14M
$78M
$-35M
$81M
$130M
$44M
$18M
$-27M
$-42M
$-37M
$149M
Liabilities + Equity
$791M
$776M
$805M
$521M
$572M
$261M
$170M
$129M
$85M
$94M
$146M
$345M
Shares Outstanding
150,257,000
144,129,000
139,245,000
106,640,000
99,537,000
82,104,000
61,400,000
43,368,000
19,857,000
9,049,000
8,513,000
99,856,000
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$77M
$78M
$56M
$41M
$27M
$11M
$8M
$7M
$7M
$12M
$19M
$18M
Stock-based Comp
$74M
$73M
$81M
$41M
$36M
$18M
$11M
$5M
$4M
$2M
$3M
$5M
Deferred Tax
$-588.0K
$-586.0K
$-830.0K
$-113.0K
$-1M
$10.0K
$-446.0K
$-1M
$-36.0K
$-5M
$-2M
$262.0K
Amort. of Intangibles
$15M
$16M
$14M
$10M
$5M
$688.0K
$698.0K
$738.0K
$688.0K
$934.0K
$1M
$1M
Restructuring
$378.0K
$3M
$719.0K
$2M
$2M
·
$60.0K
$1M
$2M
$2M
$597.0K
$706.0K
Other Non-cash
$38M
$-34M
$-28M
$-5M
$8M
$4M
$6M
$-7M
$-18M
·
·
$-31M
Operating Cash Flow
$45M
$-45M
$-78M
$-75M
$-73M
$-46M
$-33M
$-26M
$-9M
$-10M
$10M
$-20M
CapEx
$42M
$83M
$81M
$49M
$69M
$23M
$13M
$7M
$8M
$9M
$12M
$11M
Investing Cash Flow
$-53M
$-93M
$-142M
$-58M
$-158M
$-24M
$-13M
$-22M
$-6M
$62M
$-12M
$-11M
Stock Issued
$0
$0
$213M
·
$132M
$108M
$2M
$52M
·
$114.0K
$375.0K
$26.0K
Stock Repurchased
·
·
·
·
$25M
·
·
·
·
·
·
·
Net Stock Activity
$0
·
$213M
·
$-25M
$3M
$2M
·
·
·
·
·
Financing Cash Flow
$30M
$56M
$357M
$31M
$312M
$131M
$64M
$54M
$18M
$-43M
$-7M
$31M
Net Change in Cash
$22M
$-82M
$136M
$-103M
$79M
$61M
$18M
$7M
$3M
$9M
$-9M
$-2M
Free Cash Flow
$3M
$-128M
$-159M
$-125M
$-142M
$-70M
$-46M
$-32M
$-16M
·
·
$-32M
Levered FCF
$-43M
$-153M
$-176M
$-130M
$-149M
$-82M
·
·
·
·
·
$-46M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
69.6%
69.4%
64.3%
66.4%
64.9%
70.8%
68.4%
69.0%
61.3%
·
·
69.3%
Operating Margin
-10.8%
-22.3%
-35.9%
-41.9%
-52.6%
-40.6%
-41.7%
-24.5%
-8.8%
·
·
0.89%
Net Margin
-18.8%
-26.5%
-38.7%
-43.4%
-59.3%
-54.5%
-50.2%
-31.6%
-2.2%
·
·
-6.2%
Pretax Margin
-18.8%
-26.5%
-38.8%
-43.3%
-59.3%
-54.4%
-50.4%
-32.9%
-4.5%
·
·
-5.7%
EBITDA Margin
-0.61%
-9.4%
-24.3%
-30.2%
-41.6%
-33.1%
-35.0%
-17.1%
-1.5%
·
·
9.8%
ROA
-18.3%
-20.5%
-28.1%
-28.0%
-34.6%
-36.6%
-38.1%
-27.1%
-2.6%
·
·
-3.6%
ROE
-792.1%
2087.7%
-1099.3%
528.2%
-151.0%
-114.5%
-112.6%
-138.7%
6.7%
·
·
-8.0%
ROIC
-12.8%
-24.2%
-29.2%
-42.9%
-31.5%
-34.3%
-48.2%
-33.9%
-62.0%
·
·
0.87%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.1
2.7
2.9
1.8
3.3
3.2
3.0
2.5
2.2
·
·
1.8
Quick Ratio
1.2
1.4
1.9
1.0
2.3
2.3
1.7
1.4
1.3
·
·
0.9
Debt / Equity
50.7
-40.8
6.6
-10.3
4.1
0.3
1.2
2.6
-1.5
·
·
0.6
LT Debt / Equity
40.4
-40.5
6.5
-9.5
4.1
0.3
1.2
2.4
-1.4
·
·
0.5
Interest Coverage
-1.8
-5.5
-10.4
-26.7
-18.0
-4.8
·
·
·
·
·
0.1
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
0.8
0.7
0.6
0.6
0.7
0.8
0.9
1.1
·
·
0.6
Inventory Turnover
1.3
1.2
1.4
1.2
1.2
1.0
1.1
1.0
1.4
·
·
1.5
Receivables Turnover
8.5
7.9
7.3
6.9
7.4
7.3
7.3
6.1
6.1
·
·
5.1
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.08
$-0.10
$0.56
$-0.34
$0.80
$1.58
$0.71
$0.41
$-1.34
·
·
$1.53
Revenue / Share
$5.09
$4.28
$3.98
$3.39
·
·
·
$2.60
$7.66
·
·
$2.12
Cash Flow / Share
$0.30
$-0.31
$-0.65
$-0.73
·
·
·
$-0.73
$-0.66
·
·
$-0.21
Cash / Share
$1.07
$0.96
$1.59
$0.79
$1.88
$1.31
$0.77
$0.67
$1.13
·
·
$0.20
EPS (TTM)
$-0.96
$-1.13
$-1.54
$-1.46
$-1.49
$-1.18
$-1.80
$-1.20
$-1.08
$-3.49
$-21.53
$-1.90
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
24.9%
26.8%
37.5%
44.3%
67.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
29.6%
36.0%
49.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
39.5%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$764M
$612M
$482M
$351M
$243M
$145M
$113M
$92M
$102M
$120M
$134M
$155M
Net Income TTM
$-143M
$-162M
$-187M
$-151M
$-143M
$-79M
$-57M
$-29M
$-2M
$-30M
$-179M
$-13M
Market Cap
$3.16B
$1.32B
$2.10B
$1.32B
$1.14B
$1.19B
$436M
$99M
$53M
·
·
$1.65B
Enterprise Value
$3.63B
$1.76B
$2.40B
$1.61B
$1.28B
$1.13B
$443M
$116M
$71M
·
·
$1.71B
P/E
-21.9
-8.1
-9.8
-8.5
-7.7
-12.3
-3.9
-1.9
-2.5
-0.9
-0.2
-8.9
P/S
4.1
2.2
4.4
3.8
4.7
8.2
3.8
1.1
0.5
·
·
10.7
P/B
254.4
-93.4
26.9
-35.9
14.3
9.2
10.0
5.7
-2.0
·
·
11.1
P / Tangible Book
·
·
·
·
·
13.1
·
·
·
·
·
·
P / Cash Flow
69.9
-29.6
-26.8
-17.5
-15.5
-25.7
-13.2
-3.9
-6.1
·
·
-81.5
P / FCF
1138.8
-10.3
-13.2
-10.6
-8.0
-17.1
-9.4
-3.1
-3.2
·
·
-52.3
EV / EBITDA
-783.2
-30.5
-20.4
-15.2
-12.6
-23.5
-11.2
-7.4
-46.9
·
·
84.7
EV / FCF
1308.0
-13.8
-15.1
-12.9
-9.0
-16.2
-9.6
-3.6
-4.4
·
·
-54.3
EV / Revenue
4.8
2.9
5.0
4.6
5.3
7.8
3.9
1.3
0.7
·
·
11.1
Earnings Yield
-4.6%
-12.3%
-10.2%
-11.8%
-13.0%
-8.1%
-25.4%
-52.4%
-40.6%
-108.7%
-598.1%
-11.2%
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$214M
$192M
$213M
$197M
$186M
$169M
$177M
$151M
$146M
$138M
$138M
$118M
$117M
$109M
$106M
$90M
Cost of Revenue
$59M
$56M
$63M
$59M
$56M
$53M
$55M
$48M
$43M
$41M
$43M
$38M
$52M
$39M
$37M
$30M
Gross Profit
$154M
$136M
$149M
$137M
$129M
$116M
$122M
$103M
$103M
$97M
$95M
$80M
$65M
$70M
$69M
$60M
SG&A Expense
$134M
$137M
$129M
$124M
$119M
$127M
$115M
$109M
$113M
$114M
$104M
$91M
$87M
$91M
$82M
$76M
Operating Expenses
$156M
$159M
$158M
$153M
$142M
$160M
$145M
$136M
$138M
$141M
$140M
$118M
$114M
$111M
$104M
$94M
Operating Income
$-2M
$-23M
$-9M
$-16M
$-13M
$-44M
$-24M
$-34M
$-35M
$-43M
$-45M
$-38M
$-50M
$-40M
$-35M
$-35M
Interest Expense
$11M
$12M
$13M
$13M
$12M
$8M
$7M
$7M
$6M
$5M
$4M
$4M
$4M
$4M
$1M
$1M
Other Non-op
$-870.0K
$446.0K
$-34.0K
$307.0K
$993.0K
$337.0K
$-2M
$623.0K
$156.0K
$118.0K
$44.0K
$47.0K
$2M
$706.0K
$1M
$-615.0K
Pretax Income
$-26M
$-34M
$-22M
$-29M
$-41M
$-52M
$-33M
$-40M
$-41M
$-49M
$-49M
$-43M
$-51M
$-44M
$-35M
$-37M
Income Tax
$156.0K
$50.0K
$-18.0K
$74.0K
$-37.0K
$-64.0K
$441.0K
$-36.0K
$-286.0K
$-69.0K
$-124.0K
$-117.0K
$-50.0K
$14.0K
$-524.0K
$-77.0K
Net Income
$-26M
$-34M
$-22M
$-29M
$-41M
$-52M
$-33M
$-40M
$-41M
$-48M
$-49M
$-43M
$-51M
$-44M
$-35M
$-37M
EPS (Basic)
$-0.16
$-0.22
$-0.15
$-0.19
$-0.27
$-0.35
$-0.22
$-0.28
$-0.29
$-0.34
$-0.36
$-0.35
$-0.43
$-0.40
$-0.32
$-0.35
EPS (Diluted)
$-0.16
$-0.22
$-0.15
$-0.19
$-0.27
$-0.35
$-0.22
$-0.28
$-0.29
$-0.34
$-0.36
$-0.35
$-0.43
$-0.40
$-0.32
$-0.35
Shares (Basic)
156,575,000
154,051,000
·
151,401,000
149,907,000
146,732,000
·
143,492,000
142,687,000
140,980,000
·
122,468,000
118,719,000
109,751,000
·
104,804,000
Shares (Diluted)
156,575,000
154,051,000
·
151,401,000
149,907,000
146,732,000
·
143,492,000
142,687,000
140,980,000
·
122,468,000
118,719,000
109,751,000
·
104,804,000
EBITDA
$-2M
$-3M
·
$-16M
$-13M
$-24M
·
$-34M
$-35M
$-25M
·
$-38M
$-50M
$-29M
·
$-35M
Balanço Patrimonial27
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$119M
$140M
$161M
$156M
$157M
$153M
$139M
$81M
$100M
$144M
·
$123M
$101M
$117M
·
$106M
Receivables
$110M
$106M
$97M
$97M
$96M
$89M
$83M
$78M
$84M
$89M
·
$65M
$60M
$62M
·
$51M
Inventory
$195M
$186M
$169M
$167M
$170M
$171M
$175M
$183M
$172M
$153M
·
$131M
$120M
$108M
·
$102M
Prepaid Expense
$25M
$24M
$23M
$20M
$21M
$21M
$20M
$20M
$20M
$20M
·
$16M
$19M
$12M
·
$10M
Current Assets
$449M
$456M
$451M
$440M
$443M
$435M
$417M
$362M
$377M
$405M
·
$334M
$300M
$299M
·
$269M
PP&E (Net)
$139M
$138M
$135M
$138M
$140M
$147M
$156M
$171M
$181M
$171M
·
$134M
$119M
$110M
·
$99M
PP&E (Gross)
$385M
$383M
$369M
$359M
$348M
$343M
$340M
$342M
$336M
$311M
·
$253M
$229M
$212M
·
$186M
Accum. Depreciation
$246M
$245M
$233M
$221M
$208M
$197M
$184M
$170M
$155M
$140M
·
$119M
$110M
$102M
·
$87M
Goodwill
$74M
$74M
$75M
$75M
$75M
$72M
$71M
$73M
$72M
$72M
·
$72M
$73M
$48M
·
$38M
Intangibles
$88M
$90M
$93M
$96M
$96M
$95M
$94M
$99M
$99M
$100M
·
$102M
$106M
$81M
·
$80M
Other Non-current Assets
$11M
$10M
$5M
$5M
$3M
$3M
$3M
$3M
$3M
$2M
·
$2M
$4M
$4M
·
$3M
Total Assets
$791M
$799M
$791M
$787M
$790M
$785M
$776M
$746M
$769M
$775M
·
$670M
$628M
$570M
·
$516M
Accounts Payable
$62M
$46M
$41M
$37M
$47M
$39M
$53M
$60M
$73M
$60M
·
$50M
$44M
$39M
·
$33M
Short-term Debt
$65M
$66M
$65M
$65M
$2M
$3M
$2M
$2M
$2M
$3M
·
$2M
$2M
$16M
·
$14M
Current Liabilities
$238M
$240M
$219M
$221M
$154M
$158M
$153M
$156M
$169M
$169M
·
$148M
$139M
$143M
·
$125M
Capital Leases
$22M
$23M
$24M
$25M
$26M
$27M
$27M
$29M
$30M
$21M
·
$24M
$25M
$26M
·
$27M
Other Non-current Liabilities
$9M
$10M
$11M
$11M
$11M
$11M
$11M
$12M
$12M
$11M
·
$12M
$13M
$16M
·
$14M
Long-term Debt
$576M
$573M
$566M
$560M
$554M
$548M
$576M
$528M
$519M
$514M
·
$508M
$458M
$436M
·
$362M
Total Debt
$641M
$639M
·
$624M
$556M
$551M
·
$530M
$521M
$517M
·
$510M
$460M
$452M
·
$375M
Common Stock
$16.0K
$16.0K
$15.0K
$15.0K
$15.0K
$15.0K
$14.0K
$14.0K
$14.0K
$14.0K
·
$12.0K
$12.0K
$12.0K
·
$11.0K
Paid-in Capital
$1.50B
$1.48B
$1.47B
$1.44B
$1.43B
$1.28B
$1.31B
$1.28B
$1.26B
$1.24B
·
$1.06B
$1.03B
$952M
·
$919M
Retained Earnings
$-1.48B
$-1.46B
$-1.42B
$-1.40B
$-1.37B
$-1.33B
$-1.28B
$-1.25B
$-1.21B
$-1.17B
·
$-1.07B
$-1.03B
$-976M
·
$-899M
Treasury Stock
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
·
$25M
$25M
$25M
·
$25M
AOCI
$-7M
$-6M
$-4M
$-4M
$-4M
$-10M
$-14M
$-8M
$-12M
$-11M
·
$-12M
$-10M
$-10M
·
$-17M
Stockholders' Equity
$-12M
$-5M
$12M
$12M
$24M
$-86M
$-14M
$-1M
$17M
$38M
$78M
$-44M
$-28M
$-58M
$-35M
$-23M
Liabilities + Equity
$791M
$799M
$791M
$787M
$790M
$785M
$776M
$746M
$769M
$775M
·
$670M
$628M
$570M
·
$516M
Shares Outstanding
154,491,000
153,794,000
150,257,000
149,347,000
148,842,000
146,906,000
144,129,000
143,907,000
143,014,000
142,410,000
·
123,311,000
121,851,000
113,459,000
·
104,984,000
Fluxo de Caixa13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$20M
$19M
$19M
$19M
$19M
$20M
$20M
$21M
$20M
$18M
$16M
$15M
$14M
$12M
$11M
$11M
Stock-based Comp
$18M
$24M
$19M
$16M
$16M
$22M
$22M
$17M
$17M
$17M
$21M
$20M
$24M
$16M
$10M
$11M
Amort. of Intangibles
$4M
$4M
$3M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
Restructuring
$0
$0
$0
$0
$7.0K
$371.0K
$1M
$934.0K
$139.0K
$788.0K
$386.0K
$129.0K
$29.0K
$175.0K
$106.0K
$45.0K
Other Non-cash
·
$-8M
·
·
·
$5M
·
·
·
$-25M
·
·
·
$-3M
·
·
Operating Cash Flow
$21M
$1M
$21M
$14M
$16M
$-5M
$11M
$-5M
$-11M
$-38M
$-25M
$-17M
$-18M
$-18M
$-8M
$-15M
CapEx
$20M
$12M
$13M
$9M
$10M
$10M
$2M
$16M
$34M
$31M
$26M
$19M
$19M
$16M
$13M
$10M
Investing Cash Flow
$-23M
$-20M
$-16M
$-14M
$-12M
$-12M
$-4M
$-20M
$-36M
$-34M
$-28M
$-21M
$-76M
$-17M
$-15M
$-16M
Stock Issued
·
·
·
·
·
·
·
·
·
·
$146M
$10M
·
·
·
·
Financing Cash Flow
$-20M
$-2M
$206.0K
$-1M
$366.0K
$31M
$51M
$7M
$3M
$-4M
$152M
$60M
$78M
$67M
$1M
$29M
Net Change in Cash
$-21M
$-21M
$5M
$-1M
$4M
$14M
$58M
$-19M
$-44M
$-77M
$98M
$22M
$-16M
$32M
$-21M
$-1M
Free Cash Flow
·
$-11M
·
·
·
$-15M
·
·
·
$-70M
·
·
·
$-35M
·
·
Levered FCF
·
$-23M
·
·
·
$-23M
·
·
·
$-75M
·
·
·
$-38M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
72.2%
71.0%
·
69.9%
69.6%
68.6%
·
68.2%
70.5%
70.3%
·
67.7%
55.2%
64.5%
·
66.2%
Operating Margin
-0.89%
-11.8%
·
-8.1%
-7.0%
-26.2%
·
-22.4%
-24.2%
-31.3%
·
-32.4%
-42.6%
-37.0%
·
-38.9%
Net Margin
-12.1%
-17.6%
·
-14.5%
-22.2%
-30.7%
·
-26.3%
-27.9%
-35.0%
·
-36.1%
-43.9%
-39.9%
·
-41.2%
Pretax Margin
-12.0%
-17.6%
·
-14.5%
-22.2%
-30.7%
·
-26.3%
-28.1%
-35.1%
·
-36.2%
-44.0%
-39.9%
·
-41.0%
EBITDA Margin
-0.89%
-1.8%
·
-8.1%
-7.0%
-14.4%
·
-22.4%
-24.2%
-18.4%
·
-32.4%
-42.6%
-26.3%
·
-38.9%
ROA
-3.3%
-4.3%
·
-3.7%
-5.3%
-6.7%
·
-5.6%
-5.8%
-7.2%
·
-7.2%
-9.0%
-7.8%
·
-6.6%
ROE
-440.6%
74.3%
·
-563.5%
-201.3%
214.6%
·
174.0%
736.8%
466.1%
·
127.8%
583.4%
531.5%
·
-83.0%
ROIC
-0.31%
-3.6%
·
-2.5%
-2.3%
-9.5%
·
-6.4%
-6.5%
-7.8%
·
-8.2%
-11.5%
-10.3%
·
-10.0%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.9
1.9
·
2.0
2.9
2.8
·
2.3
2.2
2.4
·
2.3
2.2
2.1
·
2.1
Quick Ratio
1.0
1.0
·
1.1
1.6
1.5
·
1.0
1.1
1.4
·
1.3
1.2
1.3
·
1.2
Debt / Equity
-53.1
-119.5
·
54.3
23.4
-6.4
·
-388.8
30.5
13.8
·
-11.6
-16.3
-7.7
·
-16.6
LT Debt / Equity
-42.3
-95.0
·
43.0
23.2
-6.4
·
-386.1
30.2
13.6
·
-11.5
-16.2
-7.2
·
-15.4
Interest Coverage
-0.2
-1.9
·
-1.2
-1.1
-5.6
·
-5.1
-6.1
-8.1
·
-8.6
-12.8
-10.4
·
-27.2
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.3
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.5
0.4
·
0.3
Receivables Turnover
2.1
2.0
·
2.2
2.1
1.9
·
2.1
2.0
1.8
·
2.1
2.3
2.1
·
2.1
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.08
$-0.03
·
$0.08
$0.16
$-0.58
·
$-0.01
$0.12
$0.26
·
$-0.36
$-0.23
$-0.51
·
$-0.21
Revenue / Share
$1.36
$1.25
·
$1.30
$1.24
$1.15
·
$1.05
$1.02
$0.98
·
$0.97
$0.98
$0.99
·
$0.86
Cash Flow / Share
·
$0.01
·
·
·
$-0.03
·
·
·
$-0.27
·
·
·
$-0.17
·
·
Cash / Share
$0.77
$0.91
·
$1.04
$1.06
$1.04
·
$0.56
$0.70
$1.01
·
$0.99
$0.83
$1.03
·
$1.01
EPS (TTM)
$-0.72
$-0.83
·
$-1.03
$-1.12
$-1.14
·
$-1.27
$-1.34
$-1.48
·
$-1.50
$-1.50
$-1.43
·
$-1.54
Avaliação (TTM)10
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$815M
$787M
·
$728M
$682M
$642M
·
$573M
$540M
$512M
·
$450M
$422M
$389M
·
$319M
Net Income TTM
$-110M
$-125M
·
$-155M
$-166M
$-166M
·
$-178M
$-181M
$-192M
·
$-172M
$-166M
$-152M
·
$-155M
Market Cap
$1.34B
$1.67B
·
$2.17B
$1.65B
$1.49B
·
$800M
$1.49B
$1.96B
·
$1.60B
$2.19B
$1.77B
·
$918M
Enterprise Value
$1.86B
$2.17B
·
$2.64B
$2.05B
$1.89B
·
$1.25B
$1.92B
$2.34B
·
$1.99B
$2.55B
$2.10B
·
$1.19B
P/E
-12.0
-13.1
·
-14.1
-9.9
-8.9
·
-4.4
-7.8
-9.3
·
-8.6
-12.0
-10.9
·
-5.7
P/S
1.6
2.1
·
3.0
2.4
2.3
·
1.4
2.8
3.8
·
3.6
5.2
4.5
·
2.9
P/B
-110.7
-312.9
·
188.7
69.5
-17.3
·
-587.5
87.3
52.3
·
-36.2
-77.8
-30.3
·
-40.7
P / Cash Flow
·
1296.1
·
·
·
-295.6
·
·
·
-51.1
·
·
·
-96.6
·
·
EV / Revenue
2.3
2.8
·
3.6
3.0
2.9
·
2.2
3.5
4.6
·
4.4
6.0
5.4
·
3.7
Earnings Yield
-8.3%
-7.6%
·
-7.1%
-10.1%
-11.2%
·
-22.8%
-12.8%
-10.7%
·
-11.6%
-8.3%
-9.2%
·
-17.6%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$764M
$612M
$482M
$351M
$243M
Margem Bruta %
69.6%
69.4%
64.3%
66.4%
64.9%
Margem Operacional %
-10.8%
-22.3%
-35.9%
-41.9%
-52.6%
Lucro líquido
$-143M
$-162M
$-187M
$-151M
$-143M
EPS Diluído
$-0.96
$-1.13
$-1.54
$-1.46
$-1.49
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
50.7
-40.8
6.6
-10.3
4.1
Índice de liquidez corrente
2.1
2.7
2.9
1.8
3.3
Índice de Liquidez Seca
1.2
1.4
1.9
1.0
2.3
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$3M
$-128M
$-159M
$-125M
$-142M
Investidores institucionais (13F)
294 declarantes
· $1.2B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores294
Valor detido$1.2B
Novas posições38
Posições encerradas54
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
38 (-21 vs trimestre anterior)
54 (+9 vs trimestre anterior)
111 (-1 vs trimestre anterior)
86 (+3 vs trimestre anterior)
-2.6M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
75 insiders
· 27 diretores · 28 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 23 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.