BRKR Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$57.59
Capitalização de Mercado (MRQ)$8.76B
P/E (TTM)-383.9
EPS (TTM)$-0.15
Receita (TTM)$3.44B
Rendimento div.0.26%
ROE (TTM)-0.41%
Dívida/Capital0.8
Intervalo 52 Semanas$32–$67
BRKR Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$3.44B2016-12-31 → 2025-12-31
EPS$-0.152016-12-31 → 2025-12-31
Fluxo de caixa livre$43M2016-12-31 → 2025-12-31
Margem líquida-0.25%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
BRKR
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-383.9média 5A ≈-26.2
≈-26.2
·
·
P/S (TTM)
2.5média 5A ≈3.5
≈3.5
4.6
Subvalorizado
P/B (MRQ)
3.6média 5A ≈7.3
≈7.3
4.0
Subvalorizado
EV / EBITDA
35.8média 5A ≈24.2
≈24.2
·
·
Preço / FCF (TTM)
202.4média 5A ≈82.1
≈82.1
·
·
Preço / Fluxo de Caixa (TTM)
65.3média 5A ≈40.1
≈40.1
33.0
Sobreavaliado
EV / Revenue (EV / Receita)
3.0média 5A ≈3.8
≈3.8
·
·
EV / FCF
238.2média 5A ≈93.4
≈93.4
·
·
Preço / Valor Patrimonial Tangível (MRQ)
5.6média 5A ≈212.9
≈212.9
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
BRKR
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
45.9%média 5A ≈49.5%
≈49.5%
55.4%
Fraco
Margem Operacional (TTM)
2.0%média 5A ≈11.7%
≈11.7%
7.0%
Fraco
Margem EBITDA (TTM)
8.4%média 5A ≈16.3%
≈16.3%
7.7%
Em linha
Margem de Impostos Pré-Tributação (TTM)
0.64%média 5A ≈11.6%
≈11.6%
5.9%
Fraco
Margem de Lucro Líquido (TTM)
-0.25%média 5A ≈8.1%
≈8.1%
2.4%
Fraco
ROA (TTM)
-0.14%média 5A ≈5.9%
≈5.9%
0.77%
Abaixo da média
ROE (TTM)
-0.41%média 5A ≈18.9%
≈18.9%
0.97%
Abaixo da média
ROIC
-0.53%média 5A ≈8.6%
≈8.6%
0.76%
Abaixo da média
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
BRKR
média 5A
Mediana de Pares
Veredito
Debt / Equity (Dívida / Patrimônio Líquido)
0.8média 5A ≈1.0
≈1.0
0.7
Dívida alta
Índice de liquidez corrente (MRQ)
1.7média 5A ≈2.0
≈2.0
3.8
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.7média 5A ≈1.0
≈1.0
2.2
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.8média 5A ≈1.0
≈1.0
0.7
Dívida alta
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
BRKR
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
2.1%média 5A ≈11.8%
≈11.8%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
10.7%média 5A ≈12.2%
≈12.2%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
11.6%
·
·
·
EPS YoY
-73.8%média 5A ≈14.8%
≈14.8%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-73.5%média 5A ≈13.3%
≈13.3%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-25.1%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-25.8%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
BRKR
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.15média 5A ≈$1.46
≈$1.46
·
·
Revenue / Share (Receita / Ação)
$22.64média 5A ≈$15081941.61
≈$15081941.61
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.88média 5A ≈$1548594.59
≈$1548594.59
·
·
Cash / Share (Caixa / Ação)
$1.96média 5A ≈$3.60
≈$3.60
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
BRKR
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.6média 5A ≈0.7
≈0.7
0.5
Primeira linha
Inventory Turnover (Giro de Estoque)
1.7média 5A ≈1.7
≈1.7
2.9
Fraco
Receivables Turnover (Giro de Contas a Receber)
6.2média 5A ≈6.2
≈6.2
6.1
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$310.0K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield0.26%
Índice de Pagamento-265.1%
Pagamento Anualizado≈$0.20Pago trimestralmente
CAGR Dividendos 5 anos≈4.6%Por ação, ajustado por desdobramento
Data ex
Valor
Moeda
Rendimento
Set 21, 2026
$0,05
USD
≈0.32%
Jun 22, 2026
$0,05
USD
≈0.35%
Mar 23, 2026
$0,05
USD
≈0.57%
Dez 8, 2025
$0,05
USD
≈0.43%
Set 23, 2025
$0,05
USD
≈0.60%
Jun 16, 2025
$0,05
USD
≈0.51%
Mar 17, 2025
$0,05
USD
≈0.43%
Dez 2, 2024
$0,05
USD
≈0.34%
Ago 30, 2024
$0,05
USD
≈0.30%
Jun 3, 2024
$0,05
USD
≈0.31%
Fev 29, 2024
$0,05
USD
≈0.23%
Nov 30, 2023
$0,05
USD
≈0.31%
Ago 31, 2023
$0,05
USD
≈0.30%
Mai 31, 2023
$0,05
USD
≈0.29%
Fev 28, 2023
$0,05
USD
≈0.29%
Nov 30, 2022
$0,05
USD
≈0.30%
Ago 31, 2022
$0,05
USD
≈0.34%
Mai 31, 2022
$0,05
USD
≈0.29%
Fev 28, 2022
$0,05
USD
≈0.24%
Nov 30, 2021
$0,04
USD
≈0.20%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média9.4%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 3, 2026
$0.49
$0.39
24.9%
31 de Março de 2026
$0.31
$0.24
30.1%
31 de Dezembro de 2025
$0.59
$0.66
-10.9%
30 de Setembro de 2025
$0.45
$0.34
31.7%
30 de Junho de 2025
$0.32
$0.43
-26.0%
31 de Março de 2025
$0.47
$0.44
6.6%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.44B
$3.37B
$2.96B
$2.53B
$2.42B
$1.99B
$2.07B
$1.90B
$1.77B
$1.61B
$1.62B
$1.81B
Cost of Revenue
$1.86B
$1.72B
$1.45B
$1.23B
$1.21B
$1.05B
$1.08B
$996M
$950M
$866M
$915M
$1.05B
Gross Profit
$1.58B
$1.65B
$1.51B
$1.31B
$1.21B
$940M
$995M
$900M
$816M
$745M
$709M
$763M
R&D Expense
$395M
$376M
$295M
$236M
$221M
$198M
$188M
$173M
$162M
$148M
$146M
$174M
SG&A Expense
$946M
$894M
$729M
$607M
$561M
$469M
$500M
$445M
$415M
$390M
$392M
$451M
Operating Expenses
$1.51B
$1.40B
$1.08B
$873M
$796M
$692M
$694M
$638M
$596M
$564M
$563M
$658M
Operating Income
$68M
$253M
$437M
$433M
$413M
$248M
$301M
$262M
$220M
$182M
$146M
$105M
Interest Expense
·
·
$16M
$16M
$14M
$14M
$16M
$13M
$15M
$13M
$13M
$13M
Interest Income
$15M
$9M
$8M
$3M
$900.0K
$3M
$1M
$1M
$800.0K
$300.0K
$1M
$800.0K
Other Non-op
$-46M
$-38M
$-37M
$-19M
$-20M
$-22M
$-20M
$600.0K
$3M
·
$-200.0K
$2M
Pretax Income
$22M
$207M
$544M
$414M
$394M
$226M
$280M
$245M
$198M
$178M
$128M
$101M
Income Tax
$29M
$91M
$118M
$116M
$113M
$64M
$82M
$64M
$118M
$23M
$23M
$42M
Net Income
$-9M
$113M
$427M
$297M
$277M
$158M
$197M
$180M
$79M
$154M
$102M
$57M
EPS (Basic)
$-0.15
$0.76
$2.92
$2.00
$1.83
$1.03
$1.27
$1.15
$0.50
$0.95
$0.60
$0.34
EPS (Diluted)
$-0.15
$0.76
$2.90
$1.99
$1.81
$1.02
$1.26
$1.14
$0.49
$0.95
$0.60
$0.33
Shares (Basic)
151,800,000
149,000,000
146,400,000
148
151
153
155
156,200,000
158,100,000
161,400,000
168,200,000
167,800,000
Shares (Diluted)
151,800,000
149,500,000
147,200,000
149
152
154
156
157,200,000
159,100,000
162,200,000
169,100,000
169,500,000
EBITDA
$288M
$437M
$552M
$522M
$502M
$329M
$376M
$327M
$279M
$232M
·
$165M
Balanço Patrimonial29
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$299M
$183M
$488M
$646M
$1.07B
$682M
$678M
$322M
$325M
$342M
$267M
$320M
Short-term Investments
·
·
·
$0
$100M
$50M
$7M
$0
$114M
$158M
$201M
$178M
Receivables
$545M
$566M
$492M
$473M
$417M
$335M
$362M
$357M
$319M
$244M
$235M
$293M
Inventory
$1.09B
$1.07B
$968M
$800M
$710M
$692M
$577M
$510M
$486M
$440M
$422M
$477M
Prepaid Expense
$35M
$35M
$27M
$24M
·
·
·
·
·
·
·
·
Other Current Assets
$274M
$236M
$216M
$194M
$172M
$166M
$172M
$115M
$114M
$91M
$106M
$89M
Current Assets
$2.21B
$2.05B
$2.16B
$2.11B
$2.47B
$1.93B
$1.80B
$1.30B
$1.36B
$1.28B
$1.23B
$1.37B
PP&E (Net)
$745M
$669M
$600M
$487M
$406M
$396M
$306M
$271M
$266M
$239M
$231M
$250M
PP&E (Gross)
$1.44B
$1.23B
$1.12B
$934M
$841M
$828M
$732M
$692M
$688M
$616M
$604M
$623M
Accum. Depreciation
$692M
$559M
$524M
$447M
$435M
$432M
$426M
$422M
$421M
$377M
$372M
$373M
Goodwill
$1.55B
$1.51B
$583M
$458M
$340M
$320M
$293M
$276M
$170M
$131M
$131M
$128M
Intangibles
$900M
$912M
$330M
$271M
$212M
$229M
$233M
$219M
$82M
$70M
$75M
$84M
Other Non-current Assets
$249M
$233M
$184M
$155M
$71M
$40M
$17M
$8M
$14M
$17M
$9M
$7M
Total Assets
$6.24B
$5.81B
$4.25B
$3.61B
$3.65B
$3.05B
$2.77B
$2.13B
$1.95B
$1.81B
$1.73B
$1.86B
Accounts Payable
$216M
$234M
$203M
$178M
$147M
$135M
$118M
$104M
$91M
$86M
$72M
$76M
Current Liabilities
$1.28B
$1.28B
$1.20B
$914M
$938M
$792M
$646M
$599M
$524M
$525M
$554M
$583M
Capital Leases
$139M
$119M
$75M
$35M
$42M
$47M
$47M
·
·
·
·
·
Deferred Tax
$112M
$118M
$68M
$62M
$46M
$43M
$49M
$51M
$24M
$10M
$10M
$18M
Other Non-current Liabilities
$239M
$311M
$240M
$121M
$162M
$176M
$114M
$99M
$96M
$40M
$32M
$35M
Total Liabilities
$3.73B
$3.99B
$2.84B
$2.48B
·
·
·
·
·
·
·
·
Long-term Debt
$1.87B
$2.09B
$1.28B
$1.22B
$1.33B
$844M
$813M
$341M
·
·
·
$355M
Total Debt
$1.85B
$2.06B
$1.16B
$1.20B
$1.22B
$842M
$813M
·
·
·
·
·
Common Stock
$2M
$2M
·
·
·
·
·
·
·
·
·
·
Retained Earnings
$2.36B
$2.41B
$2.32B
$1.93B
$1.66B
$1.41B
$1.27B
$1.10B
$942M
$885M
$757M
$656M
Treasury Stock
$1.24B
$1.24B
$1.24B
$1.08B
$820M
$667M
$544M
$402M
$401M
$249M
$91M
$900.0K
AOCI
$-80M
$-104M
$6M
$15M
$-8M
$4M
$-26M
$17M
$27M
$-76M
$-44M
$28M
Stockholders' Equity
$2.46B
$1.78B
$1.39B
$1.11B
$1.07B
$961M
$907M
$897M
$725M
$686M
$726M
$766M
Liabilities + Equity
$6.24B
$5.81B
$4.25B
$3.61B
$3.65B
$3.05B
$2.77B
$2.13B
$1.95B
$1.81B
$1.73B
$1.86B
Shares Outstanding
152,143,041
151,677,952
145,164,826
147,023,144
150,753,687
151,987,081
154,155,798
156,609,340
155,865,977
159,854,695
165,354,180
168,527,584
Fluxo de Caixa20
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$220M
$184M
$115M
$89M
$89M
$80M
$76M
$65M
$64M
$54M
$53M
$60M
Stock-based Comp
$20M
$25M
$31M
$28M
$17M
$16M
$10M
$11M
$11M
$9M
$8M
$9M
Deferred Tax
$-104M
$-64M
$-24M
$-15M
$-6M
$-22M
$-5M
$-15M
$41M
$-35M
$-34M
$-8M
Amort. of Intangibles
$121M
$99M
$47M
$37M
$37M
$36M
$38M
$29M
$30M
$22M
$21M
$20M
Restructuring
$77M
$25M
$22M
$5M
$8M
$16M
$1M
$9M
$16M
$21M
$29M
$36M
Other Non-cash
$7M
$-7M
$-192M
$-124M
$-95M
$100M
$-66M
$-7M
$-40M
$-52M
·
$-3M
Operating Cash Flow
$134M
$251M
$350M
$274M
$282M
$332M
$213M
$240M
$154M
$131M
$229M
$114M
CapEx
$91M
$115M
$107M
$129M
$92M
$97M
$73M
$49M
$44M
$37M
$34M
$34M
Investing Cash Flow
$-196M
$-1.76B
$-326M
$-252M
$-192M
$-193M
$-158M
$-123M
$-30M
$-22M
$-102M
·
Debt Issued
$4M
$974M
$2M
$300.0K
$493M
$0
$598M
·
·
·
·
·
Net Debt Issued
$-463M
$838M
·
$0
$492M
·
·
·
·
$-100.0K
·
$-800.0K
Stock Issued
$8M
$409M
$10M
$3M
$7M
$3M
$11M
$9M
$20M
$12M
$11M
$8M
Stock Repurchased
$10M
$0
$152M
$263M
$153M
$123M
$142M
·
$152M
$160M
$90M
·
Net Stock Activity
$-2M
$6M
$-143M
$-260M
$-146M
$-120M
$-131M
$9M
$-132M
$-148M
·
$8M
Dividends Paid
$23M
$30M
$29M
$30M
$24M
$25M
$25M
$25M
$25M
$26M
·
·
Financing Cash Flow
$135M
$1.23B
$-193M
$-415M
$319M
$-162M
$300M
$-112M
$-159M
$-28M
$-169M
·
Net Change in Cash
$116M
$-305M
$-157M
$-423M
$386M
$4M
$356M
$-3M
$-17M
$75M
$-52M
$-119M
Taxes Paid
$222M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$43M
$136M
$243M
$145M
$190M
$235M
$140M
$190M
$111M
$94M
·
$80M
Levered FCF
·
·
$230M
$134M
$180M
$225M
$129M
$181M
$104M
$82M
·
$73M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
45.9%
49.0%
51.0%
51.6%
50.0%
47.3%
48.0%
47.5%
46.0%
46.1%
·
42.2%
Operating Margin
2.0%
7.5%
14.7%
17.1%
17.1%
12.5%
14.5%
13.8%
12.2%
11.0%
·
5.8%
Net Margin
-0.25%
3.4%
14.4%
11.7%
11.5%
7.9%
9.5%
9.5%
4.5%
9.5%
·
3.1%
Pretax Margin
0.64%
6.2%
18.4%
16.4%
16.3%
11.4%
13.5%
12.9%
11.2%
11.0%
·
5.6%
EBITDA Margin
8.4%
13.0%
18.6%
20.6%
20.8%
16.5%
18.2%
17.3%
15.8%
14.4%
·
9.1%
ROA
-0.14%
2.2%
10.9%
8.2%
8.3%
5.4%
8.1%
8.8%
4.2%
8.7%
·
2.9%
ROE
-0.40%
6.3%
34.3%
27.2%
27.3%
16.9%
21.9%
22.2%
11.1%
21.8%
·
7.0%
ROIC
-0.53%
3.7%
13.5%
13.4%
12.8%
9.8%
12.4%
21.6%
12.0%
22.5%
·
8.1%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.7
1.6
1.8
2.3
2.6
2.4
2.8
2.2
2.6
2.4
·
2.3
Quick Ratio
0.7
0.6
0.8
1.2
1.7
1.3
1.6
1.1
1.4
1.4
·
1.4
Debt / Equity
0.8
1.2
0.8
1.1
1.1
0.9
0.9
·
·
·
·
·
LT Debt / Equity
0.8
1.2
0.8
1.1
1.1
0.9
0.9
·
·
·
·
·
Interest Coverage
·
·
26.6
26.9
28.9
17.2
18.8
20.8
13.9
13.4
·
7.9
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.7
0.8
0.7
0.7
0.7
0.8
0.9
0.9
0.9
·
0.9
Inventory Turnover
1.7
1.7
1.6
1.6
1.7
1.7
2.0
2.0
2.1
2.0
·
2.0
Receivables Turnover
6.2
6.4
6.1
5.7
6.4
5.7
5.8
5.6
6.3
6.7
·
6.0
Por Ação7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$16.15
$11.74
$9.49
$7.58
$7.10
$6.32
$5.88
$5.73
$4.65
$4.29
·
$4.54
Revenue / Share
$22.64
$22517725.75
$20139266.30
$16939089.69
$15813603.66
$12.86
$13.23
$12.06
$11.10
$9.93
·
$10.67
Cash Flow / Share
$0.88
$1680936.45
$2378396.74
$1836680.05
$1846958.80
$2.15
$1.36
$1.52
$0.97
$0.81
·
$0.67
Cash / Share
$1.96
$1.21
$3.36
$4.39
$7.09
$4.49
$4.40
$2.06
$2.09
$2.14
·
$1.90
Dividend / Share
·
·
$0.20
$0.16
$0.16
$0.16
·
$0.16
$0.16
$0.16
·
·
Dividend Paid / Share
·
$0.20
$0.20
$0.20
$0.16
$0.16
$0.16
$0.16
·
·
·
·
EPS (TTM)
$-0.15
$0.76
$2.90
$1.99
$1.81
$1.02
$1.26
$1.14
$0.49
$0.95
$0.60
$0.33
Taxas de Crescimento8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.1%
13.6%
17.1%
4.7%
21.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
10.7%
11.7%
14.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-73.8%
45.7%
9.9%
77.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-25.1%
41.7%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
-73.5%
44.0%
7.0%
75.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-25.8%
39.4%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-1.5%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.44B
$3.37B
$2.96B
$2.53B
$2.42B
$1.99B
$2.07B
$1.90B
$1.77B
$1.61B
$1.62B
$1.81B
Net Income TTM
$-9M
$113M
$427M
$297M
$277M
$158M
$197M
$180M
$79M
$154M
$102M
$57M
Market Cap
$7.17B
$8.89B
$10.67B
$10.05B
$12.65B
$8.23B
$7.86B
$4.66B
$5.35B
$3.39B
·
$3.31B
Enterprise Value
$8.72B
$10.77B
$11.34B
$10.60B
$12.70B
$8.34B
$7.99B
·
·
·
·
·
P/E
-314.1
77.1
25.3
34.3
46.4
53.1
40.5
26.1
70.0
22.3
40.5
59.5
P/S
2.1
2.6
3.6
4.0
5.2
4.1
3.8
2.5
3.0
2.1
·
1.8
P/B
2.9
5.0
7.7
9.0
11.8
8.6
8.7
5.2
7.4
4.9
·
4.3
P / Tangible Book
779.1
·
22.2
26.1
24.4
20.0
·
·
·
·
·
·
P / Cash Flow
53.4
35.4
30.5
36.6
44.8
24.8
36.8
19.5
34.6
25.9
·
28.9
P / FCF
165.5
65.4
43.9
69.2
66.4
35.0
56.0
24.5
48.3
36.1
·
41.1
EV / EBITDA
30.2
24.7
20.5
20.3
25.3
25.4
21.2
·
·
·
·
·
EV / FCF
201.4
79.2
46.6
73.0
66.7
35.5
56.9
·
·
·
·
·
EV / Revenue
2.5
3.2
3.8
4.2
5.3
4.2
3.9
·
·
·
·
·
Dividend Yield
0.32%
0.34%
0.28%
0.30%
0.19%
0.30%
0.32%
0.54%
0.47%
0.76%
·
·
Earnings Yield
-0.32%
1.3%
4.0%
2.9%
2.2%
1.9%
2.5%
3.8%
1.4%
4.5%
2.5%
1.7%
Payout Ratio
-265.1%
26.7%
6.9%
10.1%
8.7%
15.6%
12.7%
·
32.3%
16.8%
·
·
Annual Payout
$23M
$30M
$29M
$30M
$24M
$25M
$25M
$25M
$25M
$26M
·
·
Demonstração de Resultados18
Métrica
Tendência
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
·
$977M
$860M
$797M
$801M
$980M
$864M
$801M
$722M
$854M
$743M
$682M
$685M
$708M
$639M
$588M
Cost of Revenue
·
$528M
$481M
$440M
$410M
$486M
$446M
$416M
$369M
$424M
$360M
$341M
$326M
$342M
$304M
$290M
Gross Profit
·
$449M
$379M
$358M
$391M
$493M
$419M
$385M
$353M
$430M
$383M
$340M
$360M
$366M
$335M
$298M
R&D Expense
·
$100M
$98M
$100M
$97M
$104M
$98M
$92M
$82M
$84M
$71M
$71M
$69M
$64M
$56M
$60M
SG&A Expense
·
$247M
$242M
$231M
$225M
$247M
$230M
$221M
$195M
$211M
$178M
$178M
$163M
$165M
$145M
$152M
Operating Expenses
·
$373M
$431M
$346M
$359M
$421M
$351M
$336M
$288M
$327M
$258M
$254M
$237M
$235M
$204M
$224M
Operating Income
·
$76M
$-52M
$12M
$32M
$72M
$68M
$48M
$65M
$104M
$124M
$86M
$123M
$131M
$131M
$74M
Interest Expense
·
·
·
·
·
·
·
$16M
$5M
·
$4M
$4M
$4M
·
$4M
$-4M
Interest Income
·
$5M
$4M
$3M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$1M
$1M
$900.0K
$400.0K
Other Non-op
·
$-8M
$-20M
$-11M
$-7M
$-8M
$-13M
$-24M
$7M
$-7M
$-5M
$-9M
$-16M
$-10M
$-2M
$-4M
Pretax Income
·
$68M
$-72M
$500.0K
$25M
$56M
$55M
$24M
$72M
$241M
$119M
$78M
$107M
$121M
$129M
$70M
Income Tax
·
$38M
$-14M
$-3M
$9M
$41M
$15M
$16M
$20M
$37M
$31M
$20M
$30M
$23M
$41M
$20M
Net Income
·
$26M
$-60M
$8M
$17M
$14M
$41M
$8M
$51M
$206M
$88M
$57M
$76M
$97M
$88M
$50M
EPS (Basic)
·
$0.10
$-0.41
$0.05
$0.11
$0.09
$0.27
$0.05
$0.35
$1.41
$0.60
$0.39
$0.52
$0.66
$0.60
$0.33
EPS (Diluted)
·
$0.10
$-0.41
$0.05
$0.11
$0.09
$0.27
$0.05
$0.35
$1.39
$0.60
$0.39
$0.52
$0.66
$0.59
$0.33
Shares (Basic)
·
·
151,800,000
151,600,000
151
·
151,500,000
147,400,000
145
·
146
146
146
·
147
149
Shares (Diluted)
·
·
151,800,000
151,700,000
151
·
152,000,000
148,000,000
145
·
147
147
147
·
148
149
EBITDA
·
·
$4M
$68M
$82M
·
$68M
$48M
$100M
·
$124M
$86M
$148M
·
$131M
$74M
Balanço Patrimonial29
Métrica
Tendência
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
·
$299M
$293M
$92M
$184M
$183M
$148M
$170M
$340M
·
$364M
$575M
$598M
·
$626M
$723M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Receivables
·
$545M
$551M
$523M
$538M
$566M
$538M
$507M
$475M
·
$485M
$451M
$472M
·
$421M
$403M
Inventory
·
$1.09B
$1.20B
$1.22B
$1.12B
$1.07B
$1.22B
$1.18B
$1.06B
·
$916M
$915M
$859M
·
$750M
$759M
Prepaid Expense
·
$35M
$40M
$50M
$44M
$35M
$36M
$42M
$34M
·
$27M
$36M
·
·
·
·
Other Current Assets
·
$274M
$310M
$330M
$273M
$236M
$284M
$300M
$264M
·
$264M
$243M
$205M
·
$240M
$203M
Current Assets
·
$2.21B
$2.35B
$2.16B
$2.11B
$2.05B
$2.19B
$2.15B
$2.14B
·
$2.03B
$2.18B
$2.13B
·
$2.04B
$2.09B
PP&E (Net)
·
$745M
$747M
$758M
$689M
$669M
$694M
$657M
$586M
·
$527M
$523M
$511M
·
$422M
$395M
PP&E (Gross)
·
$1.44B
·
·
·
$1.23B
·
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
$692M
·
·
·
$559M
·
·
·
·
·
·
·
·
·
·
Goodwill
·
$1.55B
$1.55B
$1.65B
$1.53B
$1.51B
$1.47B
$1.44B
$752M
$583M
$561M
$558M
$527M
$458M
$382M
$396M
Intangibles
·
$900M
$919M
$970M
$902M
$912M
$1.03B
$1.02B
$449M
·
$292M
$300M
$298M
·
$214M
$234M
Other Non-current Assets
·
$249M
$869M
$800M
$698M
$233M
$238M
$186M
$194M
·
$410M
$293M
$294M
·
$283M
$273M
Total Assets
·
$6.24B
$6.43B
$6.34B
$5.93B
$5.81B
$6.11B
$5.90B
$4.51B
·
$3.82B
$3.86B
$3.76B
·
$3.34B
$3.38B
Accounts Payable
·
$216M
$184M
$243M
$245M
$234M
$228M
$220M
$199M
·
$182M
$189M
$196M
·
$158M
$155M
Current Liabilities
·
$1.28B
$1.27B
$1.35B
$1.34B
$1.28B
$1.32B
$1.30B
$1.18B
·
$1.07B
$1.05B
$1.05B
·
$865M
$818M
Capital Leases
·
$139M
·
·
·
$119M
$120M
$111M
$86M
·
·
·
·
·
·
·
Deferred Tax
·
$112M
·
·
·
$118M
$178M
$178M
$82M
·
·
·
·
·
·
·
Other Non-current Liabilities
·
$239M
$690M
$746M
$661M
$311M
$206M
$178M
$167M
·
$404M
$421M
$396M
·
$382M
$405M
Total Liabilities
·
$3.73B
·
·
·
$3.99B
$4.27B
$4.08B
$3.06B
·
·
·
·
·
·
·
Long-term Debt
·
$1.87B
$2.01B
$2.44B
$2.11B
$2.09B
$2.30B
$2.16B
$1.38B
·
$1.22B
$1.24B
$1.23B
·
$1.15B
$1.19B
Total Debt
·
·
$1.98B
$2.38B
$2.08B
·
$2.26B
$2.13B
$1.36B
·
$1.10B
$1.12B
$1.11B
·
$1.14B
$1.17B
Common Stock
·
$2M
$2M
·
·
$2M
·
·
·
·
·
·
·
·
·
·
Retained Earnings
·
$2.36B
$2.35B
·
·
$2.41B
$2.40B
$2.37B
$2.37B
·
·
·
·
·
·
·
Treasury Stock
·
$1.24B
$1.25B
·
·
$1.24B
$1.24B
$1.24B
$1.24B
·
$1.19B
$1.11B
$1.11B
·
$1.06B
$986M
AOCI
·
$-80M
$-79M
·
·
$-104M
$-62M
$-44M
$-8M
·
$-5M
$24M
$30M
·
$-92M
$-49M
Stockholders' Equity
·
$2.46B
$2.43B
$1.82B
$1.83B
$1.78B
$1.81B
$1.79B
$1.42B
·
$1.21B
$1.23B
$1.18B
·
$937M
$970M
Liabilities + Equity
·
$6.24B
$6.43B
$6.34B
$5.93B
$5.81B
$6.11B
$5.90B
$4.51B
·
$3.82B
$3.86B
$3.76B
·
$3.34B
$3.38B
Shares Outstanding
·
152,143,041
151,391,821
151,715,927
151,520,991
151,677,952
151,594,684
151,391,821
145,334,642
·
145,901,313
146,817,075
146,761,246
·
147,366,634
148,323,882
Fluxo de Caixa19
Métrica
Tendência
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
·
$58M
$56M
$56M
$50M
$53M
$51M
$45M
$35M
$37M
$27M
$26M
$25M
$24M
$21M
$22M
Stock-based Comp
·
·
·
·
·
$7M
$6M
$7M
$5M
$13M
$6M
$6M
$6M
$5M
$5M
$10M
Deferred Tax
·
$-39M
$-27M
$-16M
$-23M
$-20M
$-22M
$-20M
$-2M
$-37M
$3M
$8M
$1M
$11M
$-18M
$-4M
Amort. of Intangibles
·
$32M
$30M
$32M
$27M
$29M
$29M
$25M
$16M
$14M
$12M
$11M
$11M
$10M
$9M
$9M
Restructuring
·
$25M
$34M
$7M
$10M
$7M
$4M
$6M
$7M
$17M
$5M
$400.0K
$500.0K
$300.0K
$300.0K
$4M
Other Non-cash
·
·
·
·
$29M
·
·
·
$-67M
·
·
·
$-22M
·
·
·
Operating Cash Flow
·
$230M
$-33M
$-128M
$65M
$190M
$38M
$1M
$22M
$206M
$44M
$13M
$88M
$172M
$70M
$-44M
CapEx
·
$23M
$21M
$21M
$26M
$37M
$33M
$25M
$21M
$32M
$27M
$24M
$25M
$35M
$58M
$18M
Investing Cash Flow
·
$-56M
$-24M
$-91M
$-26M
$-61M
$-68M
$-1.32B
$-304M
$-37M
$-155M
$-26M
$-108M
$-149M
$-58M
$57M
Debt Issued
·
$600.0K
$0
$0
$3M
$1M
$968M
$806M
$0
$-1M
$400.0K
·
·
$300.0K
$-100.0K
·
Net Debt Issued
·
·
·
·
$-5M
·
·
·
$-3M
·
·
·
·
·
·
·
Stock Issued
·
$4M
$-1M
$5M
$400.0K
$3M
$400M
$405M
$3M
$5M
$2M
$2M
$700.0K
$2M
$-2M
$200.0K
Stock Repurchased
·
$0
$0
$0
$10M
$0
$0
$0
$0
$50M
$80M
$0
$22M
$26M
$71M
$60M
Net Stock Activity
·
·
·
·
$-10M
·
·
·
$3M
·
·
·
$-22M
·
·
·
Dividends Paid
·
$8M
$0
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$8M
Financing Cash Flow
·
$-168M
$258M
$96M
$-51M
$-75M
$-3M
$1.16B
$152M
$-60M
$-92M
$-10M
$-31M
$-36M
$-82M
$-80M
Net Change in Cash
·
$6M
$201M
$-92M
$1M
$35M
$-22M
$-170M
$-148M
$125M
$-211M
$-23M
$-47M
$19M
$-97M
$-93M
Free Cash Flow
·
·
·
·
$39M
·
·
·
$400.0K
·
·
·
$62M
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
$-3M
·
·
·
$59M
·
·
·
Lucratividade8
Métrica
Tendência
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Gross Margin
·
·
44.1%
44.9%
48.8%
·
48.4%
48.0%
48.9%
·
51.5%
49.9%
52.5%
·
52.5%
50.7%
Operating Margin
·
·
-6.0%
1.5%
4.0%
·
7.9%
6.0%
9.0%
·
16.8%
12.6%
17.9%
·
20.5%
12.6%
Net Margin
·
·
-6.9%
0.95%
2.2%
·
4.7%
0.95%
7.0%
·
11.9%
8.4%
11.2%
·
13.8%
8.4%
Pretax Margin
·
·
-8.3%
0.06%
3.1%
·
6.4%
3.0%
9.9%
·
16.1%
11.4%
15.6%
·
20.2%
11.8%
EBITDA Margin
·
·
0.45%
8.5%
10.3%
·
7.9%
6.0%
13.8%
·
16.8%
12.6%
21.6%
·
20.5%
12.6%
ROA
·
·
-0.95%
0.12%
0.33%
·
0.82%
0.16%
1.2%
·
2.5%
1.6%
2.1%
·
2.7%
1.5%
ROE
·
·
-2.8%
0.42%
1.1%
·
2.7%
0.50%
3.9%
·
8.2%
5.2%
7.0%
·
8.8%
5.0%
ROIC
·
·
-0.94%
2.0%
0.53%
·
1.2%
0.40%
1.7%
·
4.0%
2.7%
3.9%
·
4.3%
2.5%
Liquidez e Solvência5
Métrica
Tendência
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
·
·
1.9
1.6
1.6
·
1.7
1.7
1.8
·
1.9
2.1
2.0
·
2.4
2.6
Quick Ratio
·
·
0.7
0.5
0.5
·
0.5
0.5
0.7
·
0.8
1.0
1.0
·
1.2
1.4
Debt / Equity
·
·
0.8
1.3
1.1
·
1.3
1.2
1.0
·
0.9
0.9
0.9
·
1.2
1.2
LT Debt / Equity
·
·
0.8
1.3
1.1
·
1.3
1.2
1.0
·
0.9
0.9
0.9
·
1.2
1.2
Interest Coverage
·
·
·
·
·
·
·
3.1
13.0
·
31.9
-22.1
29.2
·
·
·
Eficiência3
Métrica
Tendência
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
·
·
0.1
0.1
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
Inventory Turnover
·
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
Receivables Turnover
·
·
1.6
1.5
1.6
·
1.7
1.7
1.5
·
1.6
1.6
1.5
·
1.6
1.6
Por Ação7
Métrica
Tendência
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
·
·
$16.06
$11.99
$12.10
·
$11.92
$11.82
$9.74
·
$8.29
$8.39
$8.04
·
$6.36
$6.54
Revenue / Share
·
·
$5.67
$5.26
$5275839.37
·
$5686842.11
$5410135.14
$4946538.73
·
$5042769.86
$4616790.79
$4642953.93
·
$4299461.64
$3927903.87
Cash Flow / Share
·
·
·
·
$427913.10
·
·
·
$149417.41
·
·
·
$592818.43
·
·
·
Cash / Share
·
·
$1.94
$0.61
$1.22
·
$0.98
$1.12
$2.34
·
$2.49
$3.92
$4.07
·
$4.25
$4.87
Dividend / Share
·
·
$0.05
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividend Paid / Share
·
·
·
$0.05
$0.05
·
$0.05
$0.05
$0.05
·
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
EPS (TTM)
$-0.23
·
$-0.16
·
·
·
$2.06
$2.39
$2.73
·
$2.17
$2.16
$2.10
·
$1.82
$1.80
Avaliação (TTM)14
Métrica
Tendência
Q4 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$3.28B
·
$3.44B
·
·
·
$3.24B
$3.12B
$3.00B
·
$2.82B
$2.71B
$2.62B
·
$2.51B
$2.48B
Net Income TTM
$-20M
·
$-21M
·
·
·
$305M
$352M
$402M
·
$319M
$319M
$312M
·
$275M
$274M
Market Cap
·
·
$4.92B
$6.25B
$6.32B
·
$10.47B
$9.66B
$13.65B
·
$9.09B
$10.85B
$11.57B
·
$7.82B
$9.31B
Enterprise Value
·
·
$6.61B
$8.54B
$8.22B
·
$12.59B
$11.62B
$14.67B
·
$9.82B
$11.40B
$12.08B
·
$8.33B
$9.76B
P/E
-157.0
·
-203.1
·
·
·
33.5
26.7
34.4
·
28.7
34.2
37.5
·
29.2
34.9
P/S
·
·
1.4
·
·
·
3.2
3.1
4.5
·
3.2
4.0
4.4
·
3.1
3.8
P/B
·
·
2.0
3.4
3.5
·
5.8
5.4
9.6
·
7.5
8.8
9.8
·
8.3
9.6
P / Tangible Book
·
·
·
·
·
·
·
·
63.7
·
25.5
29.1
32.6
·
22.9
27.3
P / Cash Flow
·
·
·
·
97.3
·
·
·
626.3
·
·
·
132.2
·
·
·
EV / Revenue
·
·
1.9
·
·
·
3.9
3.7
4.9
·
3.5
4.2
4.6
·
3.3
3.9
Dividend Yield
·
·
0.47%
·
·
·
0.29%
0.31%
0.21%
·
0.32%
0.27%
0.26%
·
0.36%
0.29%
Earnings Yield
-0.64%
·
-0.49%
·
·
·
3.0%
3.8%
2.9%
·
3.5%
2.9%
2.7%
·
3.4%
2.9%
Payout Ratio
·
·
·
·
44.2%
·
·
·
14.3%
·
·
·
9.7%
·
·
·
Annual Payout
·
·
$23M
·
·
·
$30M
$30M
$29M
·
$30M
$30M
$30M
·
$28M
$27M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$3.44B
$3.37B
$2.96B
$2.53B
$2.42B
Margem Bruta %
45.9%
49.0%
51.0%
51.6%
50.0%
Margem Operacional %
2.0%
7.5%
14.7%
17.1%
17.1%
Lucro líquido
$-9M
$113M
$427M
$297M
$277M
EPS Diluído
$-0.15
$0.76
$2.90
$1.99
$1.81
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.8
1.2
0.8
1.1
1.1
Índice de liquidez corrente
1.7
1.6
1.8
2.3
2.6
Índice de Liquidez Seca
0.7
0.6
0.8
1.2
1.7
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$43M
$136M
$243M
$145M
$190M
Investidores institucionais (13F)
459 declarantes
· $8.9B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores459
Valor detido$8.9B
Novas posições125
Posições encerradas37
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
125 (+58 vs trimestre anterior)
37 (-27 vs trimestre anterior)
129 (+3 vs trimestre anterior)
126 (+19 vs trimestre anterior)
+6.5M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
46 insiders
· 17 diretores · 28 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 61 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.