SHC Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$18.22
Capitalização de Mercado (MRQ)$5.20B
P/E (TTM)32.0
EPS (TTM)$0.57
Receita (TTM)$1.22B
ROE (TTM)27.8%
Dívida/Capital (MRQ)3.2
Intervalo 52 Semanas$13–$20
SHC Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$1.16B2019-12-31 → 2025-12-31
EPS$0.272019-12-31 → 2025-12-31
Fluxo de caixa livre$149M2021-12-31 → 2025-12-31
Margem líquida13.4%2021-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
SHC
média 5A
Mediana de Pares
Veredito
P/E (TTM)
32.0média 5A ≈58.4
≈58.4
35.8
Subvalorizado
P/S (TTM)
4.3média 5A ≈4.1
≈4.1
4.6
Valor justo
P/B (MRQ)
7.8média 5A ≈9.5
≈9.5
4.0
Sobreavaliado
EV / EBITDA
73.7média 5A ≈35.3
≈35.3
·
·
Preço / FCF (TTM)
46.1média 5A ≈35.5
≈35.5
·
·
Preço / Fluxo de Caixa (TTM)
17.8média 5A ≈0.8
≈0.8
33.0
Subvalorizado
EV / Revenue (EV / Receita)
6.0média 5A ≈5.8
≈5.8
·
·
EV / FCF
46.9média 5A ≈52.1
≈52.1
·
·
Preço / Valor Patrimonial Tangível (MRQ)
13.1
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
SHC
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
55.0%média 5A ≈55.3%
≈55.3%
54.2%
Em linha
EBITDA Margin (Margem EBITDA)
8.2%média 5A ≈28.4%
≈28.4%
7.7%
Em linha
Margem de Impostos Pré-Tributação (TTM)
21.7%média 5A ≈5.6%
≈5.6%
5.9%
Primeira linha
Margem de Lucro Líquido (TTM)
13.4%média 5A ≈0.98%
≈0.98%
2.4%
Primeira linha
ROA (TTM)
5.0%média 5A ≈0.37%
≈0.37%
0.77%
Primeira linha
ROE (TTM)
27.8%média 5A ≈2.1%
≈2.1%
0.97%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
SHC
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
3.2média 5A ≈4.9
≈4.9
0.7
Dívida alta
Índice de liquidez corrente (MRQ)
2.8média 5A ≈2.1
≈2.1
3.0
Em linha
Quick Ratio (Índice de Liquidez Seca)
1.9média 5A ≈1.6
≈1.6
2.2
Em linha
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
3.2média 5A ≈4.7
≈4.7
0.7
Dívida alta
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
SHC
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
5.7%média 5A ≈7.4%
≈7.4%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
5.1%média 5A ≈6.5%
≈6.5%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
7.3%
·
·
·
EPS YoY
68.8%
·
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
75.6%
·
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-26.9%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-27.6%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
SHC
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.27média 5A ≈$0.04
≈$0.04
·
·
Revenue / Share (Receita / Ação)
$4.06média 5A ≈$3.71
≈$3.71
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$1.00média 5A ≈$0.65
≈$0.65
·
·
Cash / Share (Caixa / Ação)
$1.21média 5A ≈$1.08
≈$1.08
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
SHC
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.4média 5A ≈0.3
≈0.3
0.5
Fraco
Inventory Turnover (Giro de Estoque)
10.0média 5A ≈10.1
≈10.1
4.0
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
8.3média 5A ≈8.4
≈8.4
6.0
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$387.9K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média10.3%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 6, 2026
$0.26
$0.24
7.6%
31 de Março de 2026
$0.18
$0.18
2.1%
31 de Dezembro de 2025
$0.26
$0.24
6.2%
30 de Setembro de 2025
$0.26
$0.22
17.8%
30 de Junho de 2025
$0.20
$0.17
14.5%
31 de Março de 2025
$0.14
$0.12
13.7%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue
$1.16B
$1.10B
$1.05B
$1.00B
$931M
$818M
$778M
Cost of Revenue
$518M
$498M
$472M
$447M
$413M
$375M
$383M
Gross Profit
$646M
$602M
$577M
$557M
$519M
$444M
$395M
SG&A Expense
$253M
$243M
$237M
$246M
$198M
$179M
$147M
Operating Expenses
·
$305M
$300M
$309M
$262M
$238M
$212M
Operating Income
·
$298M
$277M
$248M
$257M
$206M
$184M
Other Non-op
$9M
$5M
$7M
$6M
$15M
$9M
$7M
Pretax Income
$148M
$114M
$106M
$-243M
$176M
$-39M
$-916.0K
Income Tax
$70M
$69M
$55M
$-10M
$59M
$-1M
$20M
Net Income
$78M
$44M
$51M
$-234M
$117M
$-39M
$-21M
EPS (Basic)
$0.27
$0.16
$0.18
$-0.83
$0.41
$-0.16
$-0.09
EPS (Diluted)
$0.27
$0.16
$0.18
$-0.83
$0.41
$-0.16
$-0.09
Shares (Basic)
283,956,000
282,784,000
281,008,000
280,096,000
279,228,000
237,696,000
232,400,000
Shares (Diluted)
286,421,000
284,906,000
283,222,000
280,096,000
279,382,000
237,696,000
232,400,000
EBITDA
$95M
$382M
$353M
$313M
$321M
·
·
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$345M
$277M
$296M
$395M
$107M
$102M
·
Receivables
$139M
$140M
$148M
$118M
$108M
$92M
·
Inventory
$54M
$49M
$48M
$37M
$54M
$34M
·
Prepaid Expense
$65M
$51M
$54M
$81M
$72M
$65M
·
Other Current Assets
$13M
$8M
$11M
$9M
$7M
$8M
·
Current Assets
$613M
$526M
$557M
$645M
$346M
$315M
·
PP&E (Net)
·
·
·
$775M
$651M
$610M
·
Goodwill
$1.10B
$1.08B
$1.11B
$1.10B
$1.12B
$1.12B
$1.04B
Intangibles
$288M
$318M
$416M
$491M
$599M
$643M
·
Other Non-current Assets
$37M
$37M
$41M
$39M
$13M
$9M
·
Total Assets
$3.26B
$3.07B
$3.13B
$3.12B
$2.79B
$2.76B
·
Accounts Payable
$78M
$55M
$71M
$74M
$73M
$52M
·
Accrued Liabilities
$125M
$90M
$122M
$490M
$62M
$61M
·
Current Liabilities
$250M
$191M
$231M
$792M
$161M
$141M
·
Capital Leases
$30M
$24M
$20M
$22M
$33M
$39M
·
Deferred Tax
$71M
$70M
$64M
$68M
$135M
$122M
·
Other Non-current Liabilities
$7M
$4M
$9M
$13M
$16M
$18M
·
Total Liabilities
$2.66B
$2.67B
$2.69B
$2.77B
$2.20B
$2.31B
·
Long-term Debt
$2.14B
$2.22B
$2.23B
$1.94B
$1.74B
$1.82B
·
Total Debt
$2.14B
$2.22B
$2.23B
$1.94B
·
·
·
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
·
Paid-in Capital
$1.26B
$1.24B
$1.22B
$1.19B
$1.17B
$1.17B
·
Retained Earnings
$-532M
$-610M
$-654M
$-706M
$-472M
$-589M
·
Treasury Stock
$17M
$23M
$27M
$30M
$34M
$34M
·
AOCI
$-110M
$-208M
$-93M
$-107M
$-84M
$-94M
·
Stockholders' Equity
$606M
$405M
$444M
$350M
$586M
$452M
·
Liabilities + Equity
$3.26B
$3.07B
$3.13B
$3.12B
$2.79B
$2.76B
·
Shares Outstanding
284,371,000
283,466,000
282,830,000
282,421,000
282,985,000
283,248,000
·
Fluxo de Caixa18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
D&A
$95M
$84M
$77M
$64M
$64M
$63M
$67M
Stock-based Comp
$31M
$37M
$32M
$21M
$14M
$11M
$7M
Deferred Tax
$22.0K
$9M
$3M
$-74M
$-4M
$-23M
$-19M
Amort. of Intangibles
$42M
$79M
$81M
$82M
$87M
$80M
$80M
Other Non-cash
$83M
$49M
$-311M
$500M
$90M
·
·
Operating Cash Flow
$287M
$224M
$-148M
$278M
$282M
$121M
$149M
CapEx
$138M
$179M
$215M
$182M
$102M
$54M
$57M
Investing Cash Flow
$-135M
$-179M
$-215M
$-182M
$-160M
$-159M
$-57M
Debt Issued
$0
$2.26B
$500M
$200M
$0
$150M
$3.14B
Net Debt Issued
$-86M
$-5M
$498M
$200M
$-100M
·
·
Stock Issued
·
·
·
$0
$0
$1.16B
$0
Stock Repurchased
·
·
·
$0
$0
$34M
$0
Net Stock Activity
·
·
·
$0
$0
·
·
Dividends Paid
·
·
·
·
$0
$0
$691M
Financing Cash Flow
$-101M
$-51M
$266M
$198M
$-117M
$73M
$-126M
Net Change in Cash
$68M
$-23M
$-95M
$289M
$4M
$39M
$-34M
Taxes Paid
$61M
$66M
$50M
$75M
$52M
$24M
$45M
Free Cash Flow
$149M
$45M
$-363M
$96M
$179M
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Gross Margin
55.5%
54.7%
55.0%
55.5%
55.7%
·
·
Operating Margin
·
27.1%
26.4%
24.7%
27.6%
·
·
Net Margin
6.7%
4.0%
4.9%
-23.3%
12.6%
·
·
Pretax Margin
12.7%
10.3%
10.1%
-24.2%
18.9%
·
·
EBITDA Margin
8.2%
34.7%
33.7%
31.1%
34.4%
·
·
ROA
2.5%
1.4%
1.6%
-7.9%
4.2%
·
·
ROE
14.0%
10.2%
12.5%
-48.8%
22.5%
·
·
ROIC
·
4.4%
5.0%
10.4%
29.2%
·
·
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.5
2.8
2.4
0.8
2.1
·
·
Quick Ratio
1.9
2.2
1.9
0.6
1.3
·
·
Debt / Equity
3.5
5.5
5.0
5.6
·
·
·
LT Debt / Equity
3.5
5.5
5.0
5.0
·
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.4
0.4
0.3
0.3
0.3
·
·
Inventory Turnover
10.0
10.2
11.0
9.8
9.3
·
·
Receivables Turnover
8.3
7.6
7.9
8.9
9.3
·
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$2.13
$1.43
$1.57
·
·
·
·
Revenue / Share
$4.06
$3.86
$3.70
$3.58
$3.33
·
·
Cash Flow / Share
$1.00
$0.79
$-0.52
$0.99
$1.01
·
·
Cash / Share
$1.21
$0.98
$1.05
·
·
·
·
EPS (TTM)
$0.27
$0.16
$0.18
$-0.83
$0.41
$-0.16
·
Taxas de Crescimento7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
5.7%
4.9%
4.5%
7.8%
13.9%
·
·
Revenue CAGR 3Y
5.1%
5.7%
8.6%
·
·
·
·
Revenue CAGR 5Y
7.3%
·
·
·
·
·
·
EPS YoY
68.8%
-11.1%
·
·
·
·
·
EPS CAGR 3Y
·
-26.9%
·
·
·
·
·
Net Income YoY
75.6%
-13.6%
·
·
·
·
·
Net Income CAGR 3Y
·
-27.6%
·
·
·
·
·
Avaliação (TTM)15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$1.16B
$1.10B
$1.05B
$1.00B
$931M
$818M
·
Net Income TTM
$78M
$44M
$51M
$-234M
$117M
$-39M
·
Market Cap
$5.02B
$3.88B
$4.77B
·
·
·
·
Enterprise Value
$6.81B
$5.82B
$6.70B
·
·
·
·
P/E
65.3
85.5
93.6
-10.0
57.4
-171.5
·
P/S
4.3
3.5
4.5
·
·
·
·
P/B
8.3
9.6
10.7
·
·
·
·
P / Cash Flow
17.5
17.3
-32.3
·
·
·
·
P / FCF
33.6
86.0
-13.1
·
·
·
·
EV / EBITDA
71.8
15.2
19.0
·
·
·
·
EV / FCF
45.7
129.1
-18.5
·
·
·
·
EV / Revenue
5.9
5.3
6.4
·
·
·
·
Earnings Yield
1.5%
1.2%
1.1%
-10.0%
1.7%
-0.58%
·
Payout Ratio
·
·
·
·
0.00%
·
·
Annual Payout
·
·
·
·
$0
$0
·
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$321M
$280M
$303M
$311M
$294M
$255M
$290M
$285M
$277M
$248M
$310M
$263M
$255M
$221M
$252M
$249M
Cost of Revenue
$143M
$133M
$138M
$134M
$128M
$119M
$126M
$127M
$124M
$121M
$130M
$117M
$116M
$109M
$110M
$113M
Gross Profit
$178M
$147M
$166M
$178M
$167M
$135M
$164M
$158M
$153M
$127M
$180M
$146M
$140M
$112M
$142M
$136M
SG&A Expense
$68M
$68M
$58M
$63M
$69M
$63M
$62M
$62M
$61M
$58M
$60M
$54M
$60M
$62M
$66M
$57M
Operating Expenses
·
·
·
·
·
·
·
$78M
$76M
$74M
·
$70M
$76M
$78M
$82M
$73M
Operating Income
·
·
·
·
·
·
·
$81M
$77M
$53M
·
$76M
$63M
$33M
$60M
$63M
Other Non-op
$3M
$960.0K
$2M
$464.0K
$6M
$241.0K
$2M
$3M
$2M
$-961.0K
$4M
$-427.0K
$2M
$1M
$2M
$2M
Pretax Income
$78M
$43M
$70M
$73M
$19M
$-15M
$45M
$43M
$15M
$11M
$66M
$470.0K
$34M
$5M
$-379M
$42M
Income Tax
$24M
$16M
$36M
$25M
$11M
$-2M
$33M
$26M
$6M
$5M
$27M
$14M
$11M
$3M
$-59M
$17M
Net Income
$54M
$27M
$35M
$48M
$8M
$-13M
$12M
$17M
$9M
$6M
$39M
$-14M
$24M
$3M
$-320M
$25M
EPS (Basic)
$0.19
$0.09
$0.12
$0.17
$0.03
$-0.05
$0.05
$0.06
$0.03
$0.02
$0.14
$-0.05
$0.08
$0.01
$-1.14
$0.09
EPS (Diluted)
$0.19
$0.09
$0.12
$0.17
$0.03
$-0.05
$0.05
$0.06
$0.03
$0.02
$0.14
$-0.05
$0.08
$0.01
$-1.14
$0.09
Shares (Basic)
285,773,000
284,887,000
·
284,067,000
283,933,000
283,558,000
·
283,059,000
282,894,000
281,913,000
·
281,105,000
280,893,000
280,691,000
·
280,142,000
Shares (Diluted)
288,148,000
287,622,000
·
286,745,000
285,756,000
283,558,000
·
285,564,000
284,541,000
284,062,000
·
281,105,000
283,147,000
282,977,000
·
280,172,000
EBITDA
·
·
·
·
·
·
·
$81M
$77M
$53M
·
$76M
$63M
$33M
·
$63M
Balanço Patrimonial28
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$357M
$314M
$345M
$299M
$332M
$304M
$277M
$307M
$246M
$261M
·
$245M
$263M
$648M
·
$164M
Receivables
$151M
$137M
$139M
$142M
$137M
$128M
$140M
$130M
$124M
$111M
·
$118M
$117M
$109M
·
$112M
Inventory
$56M
$57M
$54M
$50M
$60M
$61M
$49M
$54M
$58M
$51M
·
$38M
$42M
$47M
·
$37M
Prepaid Expense
$75M
$69M
$65M
$72M
$66M
$55M
$51M
$57M
$57M
$54M
·
$84M
$91M
$87M
·
$82M
Other Current Assets
$10M
$9M
$13M
$8M
$10M
$12M
$8M
$9M
$14M
$12M
·
$11M
$15M
$12M
·
$11M
Current Assets
$646M
$586M
$613M
$578M
$608M
$555M
$526M
$564M
$498M
$487M
·
$520M
$547M
$924M
·
$421M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
$884M
·
·
·
$704M
Goodwill
$1.09B
$1.10B
$1.10B
$1.10B
$1.10B
$1.08B
$1.08B
$1.10B
$1.10B
$1.10B
$1.11B
$1.10B
$1.11B
$1.10B
$1.10B
$1.09B
Intangibles
$270M
$279M
$288M
$291M
$300M
$300M
$318M
$352M
$368M
$390M
·
$429M
$456M
$472M
·
$504M
Other Non-current Assets
$41M
$38M
$37M
$38M
$39M
$37M
$37M
$35M
$40M
$43M
·
$35M
$34M
$33M
·
$47M
Total Assets
$3.31B
$3.24B
$3.26B
$3.19B
$3.22B
$3.10B
$3.07B
$3.15B
$3.06B
$3.06B
·
$3.04B
$3.07B
$3.41B
·
$2.81B
Accounts Payable
$101M
$77M
$78M
$61M
$64M
$70M
$55M
$71M
$64M
$62M
·
$57M
$56M
$62M
·
$61M
Accrued Liabilities
$84M
$86M
$125M
$140M
$144M
$114M
$90M
$83M
$69M
$62M
·
$106M
$103M
$497M
·
$57M
Current Liabilities
$231M
$208M
$250M
$242M
$246M
$226M
$191M
$196M
$170M
$152M
·
$201M
$200M
$600M
·
$140M
Capital Leases
$28M
$29M
$30M
$31M
$28M
$24M
$24M
$26M
$21M
$19M
·
$21M
$21M
$21M
·
$22M
Deferred Tax
$82M
$75M
$71M
$54M
$48M
$54M
$70M
$64M
$54M
$60M
·
$69M
$68M
$63M
·
$152M
Other Non-current Liabilities
$5M
$5M
$7M
$7M
$7M
$5M
$4M
$9M
$9M
$9M
·
$12M
$13M
$15M
·
$15M
Total Liabilities
$2.64B
$2.61B
$2.66B
$2.64B
$2.71B
$2.68B
$2.67B
$2.68B
$2.64B
$2.63B
·
$2.66B
$2.66B
$3.05B
·
$2.20B
Long-term Debt
$2.14B
$2.14B
$2.14B
$2.14B
$2.22B
$2.22B
$2.22B
$2.23B
$2.22B
$2.23B
·
$2.23B
$2.23B
$2.23B
·
$1.75B
Total Debt
$2.14B
$2.14B
·
$2.14B
$2.22B
$2.22B
·
$2.23B
$2.22B
$2.23B
·
$2.23B
$2.23B
$2.23B
·
$0
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Paid-in Capital
$1.27B
$1.26B
$1.26B
$1.26B
$1.25B
$1.24B
$1.24B
$1.24B
$1.23B
$1.22B
·
$1.21B
$1.20B
$1.20B
·
$1.19B
Retained Earnings
$-452M
$-506M
$-532M
$-567M
$-615M
$-623M
$-610M
$-622M
$-639M
$-648M
·
$-693M
$-679M
$-703M
·
$-386M
Treasury Stock
$9M
$12M
$17M
$19M
$19M
$21M
$23M
$25M
$25M
$26M
·
$28M
$29M
$29M
·
$33M
AOCI
$-143M
$-126M
$-110M
$-126M
$-108M
$-189M
$-208M
$-125M
$-145M
$-120M
·
$-114M
$-79M
$-105M
·
$-164M
Stockholders' Equity
$666M
$623M
$606M
$550M
$511M
$414M
$405M
$470M
$423M
$429M
$444M
$377M
$418M
$361M
$350M
$607M
Liabilities + Equity
$3.31B
$3.24B
$3.26B
$3.19B
$3.22B
$3.10B
$3.07B
$3.15B
$3.06B
$3.06B
·
$3.04B
$3.07B
$3.41B
·
$2.81B
Shares Outstanding
285,362,000
285,156,000
284,371,000
284,090,000
284,047,000
283,855,000
283,466,000
283,239,000
283,214,000
283,071,000
282,830,000
282,623,000
282,544,000
282,516,000
282,421,000
·
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$7M
$14M
$8M
$8M
$8M
$7M
$8M
$10M
$10M
$9M
$8M
$8M
$8M
$7M
$6M
$5M
Deferred Tax
$10M
$4M
$17M
$8M
$-9M
$-16M
$8M
$10M
$-5M
$-3M
$165.0K
$3M
$2M
$-2M
$-91M
$7M
Amort. of Intangibles
$6M
$6M
$6M
$6M
$12M
$19M
$20M
$20M
$20M
$20M
$20M
$20M
$21M
$21M
$20M
$20M
Operating Cash Flow
$88M
$29M
$103M
$71M
$57M
$56M
$56M
$97M
$61M
$10M
$113M
$42M
$-337M
$34M
$102M
$68M
CapEx
$46M
$46M
$51M
$36M
$31M
$20M
$66M
$36M
$42M
$35M
$65M
$52M
$53M
$45M
$72M
$39M
Investing Cash Flow
$-43M
$-45M
$-51M
$-33M
$-31M
$-20M
$-66M
$-36M
$-42M
$-35M
$-65M
$-52M
$-53M
$-45M
$-72M
$-39M
Debt Issued
·
·
$0
$0
·
·
$0
$0
$2.26B
$0
$0
$0
$0
$500M
$200M
$0
Net Debt Issued
·
$-4M
·
·
·
$-4M
·
·
·
$-1M
·
·
·
$300M
·
·
Financing Cash Flow
$-2M
$-13M
$-8M
$-77M
$-7M
$-8M
$-7M
$-3M
$-29M
$-12M
$-4M
$-3M
$-710.0K
$274M
$199M
$-400.0K
Net Change in Cash
$41M
$-31M
$45M
$-33M
$28M
$27M
$-30M
$61M
$-15M
$-39M
$49M
$-18M
$-390M
$264M
$231M
$24M
Taxes Paid
$15M
$9M
$13M
$15M
$20M
$12M
$23M
$15M
$18M
$10M
$8M
$15M
$14M
$14M
$19M
$19M
Free Cash Flow
·
$-17M
·
·
·
$36M
·
·
·
$-25M
·
·
·
$-11M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
55.4%
52.5%
·
57.0%
56.6%
53.2%
·
55.4%
55.2%
51.2%
·
55.5%
54.7%
50.5%
·
54.7%
Operating Margin
·
·
·
·
·
·
·
28.2%
27.8%
21.4%
·
28.9%
24.8%
15.1%
·
25.4%
Net Margin
16.7%
9.5%
·
15.6%
2.7%
-5.2%
·
5.9%
3.2%
2.5%
·
-5.2%
9.2%
1.3%
·
10.1%
Pretax Margin
24.3%
15.2%
·
23.4%
6.4%
-5.8%
·
15.0%
5.5%
4.4%
·
0.18%
13.5%
2.5%
·
16.9%
EBITDA Margin
·
·
·
·
·
·
·
28.2%
27.8%
21.4%
·
28.9%
24.8%
15.1%
·
25.4%
ROA
1.6%
0.84%
·
1.5%
0.25%
-0.43%
·
0.55%
0.29%
0.20%
·
-0.47%
0.80%
0.09%
·
0.90%
ROE
9.1%
5.1%
·
9.5%
1.7%
-3.1%
·
4.0%
2.1%
1.6%
·
-2.8%
4.5%
0.57%
·
4.4%
ROIC
·
·
·
·
·
·
·
1.2%
1.7%
1.1%
·
-84.9%
1.6%
0.68%
·
6.2%
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.8
2.8
·
2.4
2.5
2.5
·
2.9
2.9
3.2
·
2.6
2.7
1.5
·
3.0
Quick Ratio
2.2
2.2
·
1.8
1.9
1.9
·
2.2
2.2
2.4
·
1.8
1.9
1.3
·
2.0
Debt / Equity
3.2
3.4
·
3.9
4.3
5.4
·
4.7
5.3
5.2
·
5.9
5.3
6.2
·
0.0
LT Debt / Equity
3.2
3.4
·
3.9
4.3
5.3
·
4.7
5.2
5.2
·
5.9
5.3
6.2
·
·
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
2.5
2.2
·
2.6
2.2
2.1
·
2.8
2.5
2.5
·
3.1
2.8
2.4
·
3.0
Receivables Turnover
2.2
2.1
·
2.3
2.3
2.1
·
2.3
2.3
2.3
·
2.3
2.2
2.0
·
2.4
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.33
$2.18
·
$1.94
$1.80
$1.46
·
$1.66
$1.49
$1.52
·
$1.34
$1.48
$1.28
·
·
Revenue / Share
$1.12
$0.97
·
$1.09
$1.03
$0.90
·
$1.00
$0.97
$0.87
·
$0.94
$0.90
$0.78
·
$0.89
Cash Flow / Share
·
$0.10
·
·
·
$0.20
·
·
·
$0.03
·
·
·
$0.12
·
·
Cash / Share
$1.25
$1.10
·
$1.05
$1.17
$1.07
·
$1.08
$0.87
$0.92
·
$0.87
$0.93
$2.29
·
·
EPS (TTM)
$0.57
$0.41
·
$0.20
$0.09
$0.09
·
$0.25
$0.14
$0.19
·
$-1.10
$-0.96
$-0.93
·
$0.43
Avaliação (TTM)10
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.22B
$1.19B
·
$1.15B
$1.12B
$1.11B
·
$1.12B
$1.10B
$1.08B
·
$991M
$976M
$988M
·
$993M
Net Income TTM
$163M
$118M
·
$55M
$24M
$25M
·
$71M
$40M
$55M
·
$-307M
$-268M
$-261M
·
$122M
Market Cap
$5.07B
$4.09B
·
$4.47B
$3.16B
$3.31B
·
$4.73B
$3.36B
$3.40B
·
$4.23B
$5.32B
$5.06B
·
·
Enterprise Value
$6.85B
$5.91B
·
$6.31B
$5.04B
$5.23B
·
$6.65B
$5.34B
$5.37B
·
$6.22B
$7.29B
$6.64B
·
·
P/E
31.1
35.0
·
78.7
123.6
129.6
·
66.8
84.8
63.2
·
-13.6
-19.6
-19.3
·
15.9
P/S
4.2
3.4
·
3.9
2.8
3.0
·
4.2
3.1
3.2
·
4.3
5.5
5.1
·
·
P/B
7.6
6.6
·
8.1
6.2
8.0
·
10.1
8.0
7.9
·
11.2
12.7
14.0
·
·
P / Cash Flow
·
138.9
·
·
·
59.6
·
·
·
350.5
·
·
·
149.4
·
·
EV / Revenue
5.6
5.0
·
5.5
4.5
4.7
·
5.9
4.9
5.0
·
6.3
7.5
6.7
·
·
Earnings Yield
3.2%
2.9%
·
1.3%
0.81%
0.77%
·
1.5%
1.2%
1.6%
·
-7.3%
-5.1%
-5.2%
·
6.3%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$1.16B
$1.10B
$1.05B
$1.00B
$931M
Margem Bruta %
55.5%
54.7%
55.0%
55.5%
55.7%
Margem Operacional %
·
27.1%
26.4%
24.7%
27.6%
Lucro líquido
$78M
$44M
$51M
$-234M
$117M
EPS Diluído
$0.27
$0.16
$0.18
$-0.83
$0.41
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
3.5
5.5
5.0
5.6
·
Índice de liquidez corrente
2.5
2.8
2.4
0.8
2.1
Índice de Liquidez Seca
1.9
2.2
1.9
0.6
1.3
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$149M
$45M
$-363M
$96M
$179M
Investidores institucionais (13F)
332 declarantes
· $5.3B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores332
Valor detido$5.3B
Novas posições55
Posições encerradas31
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
55 (-8 vs trimestre anterior)
31 (-4 vs trimestre anterior)
162 (+21 vs trimestre anterior)
65 (+10 vs trimestre anterior)
+8.4M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 66 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.