CDZI Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$3.83
Capitalização de Mercado (MRQ)$321M
Receita$16M
Rendimento div.1.6%
ROE-116.1%
Dívida/Capital (MRQ)5.5
Intervalo 52 Semanas$3–$7
CDZI Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações2
Data ex
Desdobramento
Tipo
18 de Dezembro de 2003
1-for-25
Reverso
26 de Maio de 1992
1-for-5
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$16M2017-12-31 → 2025-12-31
Fluxo de caixa livre$-27M2019-12-31 → 2025-12-31
Margem líquida-221.4%2019-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
CDZI
média 5A
Mediana de Pares
Veredito
P/S (TTM)
21.4média 5A ≈64.0
≈64.0
6.0
Sobreavaliado
P/B (MRQ)
20.6média 5A ≈10.1
≈10.1
1.7
Sobreavaliado
EV / EBITDA
-15.0média 5A ≈-15.1
≈-15.1
·
·
Preço / FCF (TTM)
-11.7média 5A ≈-12.1
≈-12.1
·
·
Preço / Fluxo de Caixa (TTM)
-15.4média 5A ≈-14.8
≈-14.8
·
·
EV / Revenue (EV / Receita)
23.5média 5A ≈76.8
≈76.8
·
·
EV / FCF
-14.4média 5A ≈-13.9
≈-13.9
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
18.2média 5A ≈12.7
≈12.7
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
CDZI
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
-166.1%média 5A ≈-638.5%
≈-638.5%
25.7%
Fraco
EBITDA Margin (Margem EBITDA)
-156.9%média 5A ≈-638.5%
≈-638.5%
32.4%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-221.4%média 5A ≈-941.5%
≈-941.5%
29.4%
Fraco
Margem de Lucro Líquido (TTM)
-221.4%média 5A ≈-941.1%
≈-941.1%
21.4%
Fraco
ROA
-24.8%média 5A ≈-25.1%
≈-25.1%
2.8%
Fraco
ROE
-116.1%média 5A ≈-94.2%
≈-94.2%
8.5%
Fraco
ROIC
-26.7%média 5A ≈-24.8%
≈-24.8%
4.6%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
CDZI
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
5.5média 5A ≈1.8
≈1.8
0.7
Dívida alta
Índice de liquidez corrente (MRQ)
1.9média 5A ≈1.6
≈1.6
1.0
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
1.1média 5A ≈1.3
≈1.3
0.5
Liquidez forte
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
5.5média 5A ≈1.8
≈1.8
0.8
Dívida alta
Interest Coverage (Cobertura de Juros)
-3.0média 5A ≈-3.0
≈-3.0
3.0
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
CDZI
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
69.8%média 5A ≈162.8%
≈162.8%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
121.5%média 5A ≈111.1%
≈111.1%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
97.6%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
CDZI
média 5A
Mediana de Pares
Veredito
Cash / Share (Caixa / Ação)
$0.10média 5A ≈$0.14
≈$0.14
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
CDZI
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.1média 5A ≈0.1
≈0.1
0.1
Fraco
Inventory Turnover (Giro de Estoque)
5.4média 5A ≈3.5
≈3.5
·
·
Receivables Turnover (Giro de Contas a Receber)
3.2média 5A ≈3.4
≈3.4
12.2
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$526.2K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield1.6%
Índice de Pagamento-14.9%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-45.8%
Próximo relatórioNov 11, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 13, 2026
$-0.15
$-0.11
-38.8%
31 de Março de 2026
Mai 14, 2026
$-0.12
$-0.13
5.5%
31 de Dezembro de 2025
$-0.13
$0.22
-160.6%
30 de Setembro de 2025
$-0.10
$-0.09
-8.9%
30 de Junho de 2025
$-0.11
$-0.09
-23.2%
31 de Março de 2025
$-0.14
$-0.11
-23.1%
31 de Dezembro de 2024
$-0.14
$-0.08
-71.6%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$16M
$10M
$2M
$2M
$564.0K
$541.0K
$441.0K
$440.0K
$437.0K
$412.0K
$304.0K
Cost of Revenue
$11M
$7M
$3M
$2M
$0
·
·
·
·
·
$334.0K
SG&A Expense
$29M
$24M
$19M
$15M
$18M
$12M
$12M
$11M
$13M
$9M
$14M
Operating Expenses
$42M
$33M
$23M
$18M
$18M
$12M
$12M
$12M
$13M
$10M
$14M
Operating Income
$-26M
$-23M
$-21M
$-17M
$-18M
$-12M
$-12M
$-11M
$-13M
$-9M
$-14M
Interest Expense
$9M
$8M
$5M
$8M
$11M
$12M
$17M
$15M
$18M
·
·
Interest Income
·
·
·
·
$0
$33.0K
$226.0K
$223.0K
$51.0K
·
·
Pretax Income
$-34M
$-31M
$-31M
$-25M
$-30M
$-36M
$-29M
$-26M
$-34M
$-26M
$-24M
Income Tax
$11.0K
$11.0K
$11.0K
$7.0K
$10.0K
$7.0K
$6.0K
$6.0K
$4.0K
$4.0K
$4.0K
Net Income
$-34M
$-31M
$-31M
$-25M
$-31M
$-38M
$-30M
$-26M
$-34M
$-26M
$-24M
EPS (Basic)
$-0.48
$-0.53
$-0.56
$-0.60
$-0.84
·
·
·
·
·
·
Shares (Diluted)
·
·
·
·
·
34,188
26,549
23,998,000
22,535,000
18,719,000
17,782,000
EBITDA
$-26M
$-23M
$-21M
$-17M
$-18M
$-11M
$-12M
·
·
$-9M
$-14M
Balanço Patrimonial25
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$9M
$17M
$5M
$10M
$11M
$7M
$16M
$13M
$13M
$12M
$3M
Receivables
$6M
$5M
$904.0K
$454.0K
$270.0K
$55.0K
$49.0K
$38.0K
$36.0K
$39.0K
$187.0K
Inventory
$1M
$3M
$2M
$316.0K
$0
·
·
·
·
·
·
Prepaid Expense
$701.0K
$888.0K
$508.0K
$380.0K
$691.0K
$691.0K
$386.0K
$408.0K
$411.0K
$3M
$309.0K
Current Assets
$16M
$26M
$8M
$12M
$13M
$8M
$16M
$13M
$13M
$16M
$3M
PP&E (Net)
$95M
$88M
$87M
$84M
$79M
$53M
$50M
$47M
$45M
$44M
$44M
PP&E (Gross)
$107M
$99M
$97M
$92M
$86M
$61M
$57M
$53M
$51M
$50M
$50M
Accum. Depreciation
$12M
$11M
$9M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
Goodwill
$6M
$6M
$6M
$6M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Other Non-current Assets
$17M
$10M
$5M
$5M
$4M
$5M
$4M
$4M
$4M
$4M
$3M
Total Assets
$141M
$134M
$107M
$111M
$112M
$74M
$77M
$69M
$67M
$67M
$55M
Accounts Payable
$4M
$2M
$1M
$1M
$286.0K
$548.0K
$194.0K
$225.0K
$411.0K
$439.0K
$309.0K
Accrued Liabilities
$2M
$8M
$1M
$2M
$808.0K
$674.0K
$5M
$2M
$2M
$4M
$2M
Current Liabilities
$13M
$14M
$6M
$6M
$3M
$3M
$5M
$4M
$6M
$5M
$2M
Capital Leases
$3M
$3M
$318.0K
$318.0K
$3M
$0
$16M
$14M
$13M
$12M
·
Other Non-current Liabilities
$51.0K
$46.0K
$41.0K
$36.0K
$32.0K
$0
$15.0K
·
·
·
·
Total Liabilities
$118M
$101M
$67M
$77M
$72M
$100M
$159M
$156M
$145M
$121M
$111M
Long-term Debt
$78M
$61M
$38M
$50M
$50M
$79M
$138M
$155M
$147M
$125M
$116M
Total Debt
$73M
$57M
$38M
$49M
$47M
$79M
$138M
·
·
$103M
$108M
Common Stock
$830.0K
$752.0K
$665.0K
$556.0K
$436.0K
$368.0K
$285.0K
$247.0K
$230.0K
$218.0K
$179.0K
Paid-in Capital
$715M
$709M
$679M
$637M
$614M
$514M
$419M
$384M
$365M
$355M
$327M
Retained Earnings
$-692M
$-676M
$-640M
$-603M
$-573M
$-539M
$-502M
$-470M
$-444M
$-410M
$-384M
Stockholders' Equity
$23M
$34M
$40M
$34M
$41M
$-25M
$-82M
$-86M
$-79M
$-54M
$-56M
Liabilities + Equity
$141M
$134M
$107M
$111M
$112M
$74M
$77M
$69M
$67M
$67M
$55M
Shares Outstanding
83,213,589
75,353,889
66,710,795
55,823,810
43,656,169
36,902,361
28,480,567
24,654,911
22,987,434
21,768,864
17,876,016
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
·
·
·
·
·
$381.0K
$265.0K
$258.0K
$274.0K
$292.0K
$270.0K
Stock-based Comp
$5M
$5M
$1M
$2M
$5M
$2M
$562.0K
$473.0K
$2M
$1M
$1M
Other Non-cash
·
·
·
·
·
$22M
$15M
·
·
$15M
$10M
Operating Cash Flow
$-19M
$-22M
$-21M
$-19M
$-15M
$-13M
$-14M
$-12M
$-10M
$-10M
$-13M
CapEx
$8M
$934.0K
$6M
$3M
$23M
$6M
$2M
$2M
$1M
·
$906.0K
Investing Cash Flow
$-13M
$-1M
$-6M
$-4M
$-23M
$-10M
$-3M
$-4M
$-1M
·
$-906.0K
Debt Issued
·
·
·
·
·
·
·
·
$57M
$8M
·
Net Debt Issued
$-127.0K
$-177.0K
$-15M
$-170.0K
$-78M
$-43.0K
$-59.0K
·
·
$-3M
$-42.0K
Stock Issued
$18M
$22M
$38M
$22M
$32M
$15M
$19M
$16M
·
$11M
·
Net Stock Activity
$18M
$22M
$38M
$22M
$32M
$15M
$19M
·
·
$11M
·
Dividends Paid
$5M
$5M
$5M
$5M
$1M
$0
·
·
·
·
·
Financing Cash Flow
$25M
$36M
$18M
$17M
$51M
$15M
$19M
$15M
$12M
$19M
$-42.0K
Net Change in Cash
$-6M
$13M
$-9M
$-6M
$12M
$-8M
$3M
$-472.0K
$858.0K
$9M
$-14M
Taxes Paid
$11.0K
$11.0K
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-27M
$-22M
$-27M
$-22M
$-38M
$-19M
$-15M
·
·
·
$-13M
Levered FCF
$-35M
$-30M
$-32M
$-30M
$-50M
$-31M
$-32M
·
·
·
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
-156.9%
-242.0%
-1051.7%
-1103.4%
-3105.0%
-2172.6%
-2718.6%
·
·
-2235.4%
-4608.2%
Net Margin
-209.4%
-324.1%
-1579.4%
-1651.7%
-5540.6%
-6990.2%
-6695.7%
·
·
-6393.0%
-7899.0%
Pretax Margin
-209.3%
-324.0%
-1578.9%
-1653.9%
-5371.8%
-6588.0%
-6583.2%
·
·
-6392.0%
-7897.7%
EBITDA Margin
-156.9%
-242.0%
-1051.7%
-1103.4%
-3105.0%
-2102.2%
-2658.5%
·
·
-2164.6%
-4519.4%
ROA
-24.8%
-24.6%
-28.8%
-22.2%
-33.5%
-50.1%
-40.4%
·
·
-43.2%
-38.9%
ROE
-116.1%
-113.9%
-71.8%
-74.9%
-71.2%
158.2%
35.0%
·
·
47.5%
49.9%
ROIC
-26.7%
-25.6%
-26.9%
-19.9%
-20.1%
-22.0%
-21.6%
·
·
-19.1%
-27.1%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.2
1.8
1.4
2.2
5.3
2.6
3.4
·
·
3.4
1.6
Quick Ratio
1.1
1.5
0.9
1.9
4.5
2.3
3.3
·
·
2.7
1.4
Debt / Equity
3.1
1.7
0.9
1.4
1.1
-3.1
-1.7
·
·
-1.9
-1.9
LT Debt / Equity
3.1
1.7
0.9
1.4
1.1
-3.1
-1.7
·
·
-1.9
-1.9
Interest Coverage
-3.0
-3.0
-4.2
-2.0
-1.5
-1.0
-0.7
·
·
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.1
0.1
0.0
0.0
0.0
0.0
0.0
·
·
0.0
0.0
Inventory Turnover
5.4
2.8
2.4
·
·
·
·
·
·
·
·
Receivables Turnover
3.2
3.5
2.9
4.1
3.5
10.4
10.1
·
·
3.6
1.4
Por Ação4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$0.28
$0.45
$0.60
$0.61
$0.93
$-0.69
$-2.88
·
·
$-2.50
$-3.16
Revenue / Share
·
·
·
·
·
$15.82
$0.02
·
·
$0.02
$0.02
Cash Flow / Share
·
·
·
·
·
$-392.77
$-0.52
·
·
$-0.51
$-0.71
Cash / Share
$0.10
$0.23
$0.07
$0.18
$0.25
$0.20
$0.55
·
·
$0.56
$0.15
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
69.8%
382.6%
32.6%
166.1%
4.2%
·
·
·
·
·
·
Revenue CAGR 3Y
121.5%
157.3%
54.4%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
97.6%
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$16M
$10M
$2M
$2M
$564.0K
$541.0K
$441.0K
$440.0K
$437.0K
$412.0K
$304.0K
Net Income TTM
$-34M
$-31M
$-31M
$-25M
$-31M
$-38M
$-30M
$-26M
$-34M
$-26M
$-24M
Market Cap
$467M
$392M
$187M
$140M
$169M
$393M
$314M
·
·
$272M
$94M
Enterprise Value
$531M
$431M
$220M
$179M
$204M
$464M
$436M
·
·
$362M
$200M
P/S
28.6
40.8
93.8
93.0
298.8
726.5
711.7
·
·
660.5
309.3
P/B
20.1
11.5
4.7
4.1
4.1
-15.5
-3.8
·
·
-5.0
-1.7
P / Tangible Book
26.6
13.9
5.5
4.9
4.6
·
·
·
·
·
·
P / Cash Flow
-24.7
-18.2
-8.9
-7.5
-11.0
-29.3
-22.9
·
·
-28.6
-7.5
P / FCF
-17.6
-17.4
-7.0
-6.4
-4.4
-20.5
-20.5
·
·
·
-7.0
EV / EBITDA
-20.7
-18.6
-10.5
-10.8
-11.7
-40.8
-37.2
·
·
-40.6
-14.5
EV / FCF
-20.0
-19.2
-8.2
-8.1
-5.3
-24.2
-28.5
·
·
·
-14.8
EV / Revenue
32.5
44.9
110.6
119.0
361.9
858.3
988.1
·
·
879.8
656.6
Dividend Yield
1.1%
1.3%
2.7%
3.7%
0.86%
0.00%
·
·
·
·
·
Payout Ratio
-14.9%
-16.4%
-16.2%
-20.6%
-4.6%
·
·
·
·
·
·
Annual Payout
$5M
$5M
$5M
$5M
$1M
$0
·
·
·
·
·
Demonstração de Resultados12
Métrica
Tendência
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$2M
$5M
$4M
$4M
$3M
$5M
$3M
$513.0K
$1M
$684.0K
$368.0K
$809.0K
$130.0K
$575.0K
$599.0K
$185.0K
Cost of Revenue
$1M
$3M
$3M
$3M
$2M
$3M
$2M
$852.0K
$1M
$1M
$692.0K
$768.0K
$22.0K
$904.0K
$1M
$0
SG&A Expense
$7M
$9M
$6M
$7M
$8M
$8M
$5M
$6M
$5M
$4M
$5M
$5M
$4M
$4M
$4M
$3M
Operating Expenses
$8M
$12M
$9M
$10M
$10M
$11M
$8M
$7M
$6M
$6M
$6M
$6M
$4M
$6M
$5M
$4M
Operating Income
$-7M
$-7M
$-5M
$-6M
$-8M
$-7M
$-5M
$-7M
$-5M
$-5M
$-6M
$-6M
$-4M
$-5M
$-4M
$-3M
Interest Expense
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
Pretax Income
$-9M
$-10M
$-7M
$-8M
$-10M
$-9M
$-7M
$-9M
$-7M
$-7M
$-7M
$-7M
$-11M
$-7M
$-7M
$-5M
Income Tax
·
·
·
·
·
$3.0K
$3.0K
$2.0K
$3.0K
$3.0K
$4.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
Net Income
$-9M
$-10M
$-7M
$-8M
$-10M
$-9M
$-7M
$-9M
$-7M
$-7M
$-7M
$-7M
$-11M
$-7M
$-7M
$-5M
EPS (Basic)
$-0.12
$-0.13
$-0.10
$-0.11
$-0.14
$-0.14
$-0.12
$-0.15
$-0.12
$-0.12
$-0.12
$-0.13
$-0.19
$-0.16
$-0.15
$-0.13
Shares (Basic)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
50,793,000
50,770,000
EBITDA
$-7M
·
$-5M
$-6M
$-8M
·
$-5M
$-7M
$-5M
·
$-6M
$-6M
$-4M
·
$-4M
·
Balanço Patrimonial25
Métrica
Tendência
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$17M
$9M
$4M
$13M
$22M
$17M
$3M
$10M
$19M
$5M
$13M
$19M
$26M
$10M
$7M
$13M
Receivables
$5M
$6M
$4M
$4M
$5M
$5M
$3M
$2M
$2M
$904.0K
$410.0K
$880.0K
$225.0K
$454.0K
$546.0K
$154.0K
Inventory
$1M
$1M
$3M
$3M
$3M
$3M
$4M
$4M
$3M
$2M
$2M
$1M
·
$316.0K
$335.0K
·
Prepaid Expense
$978.0K
$701.0K
$845.0K
$733.0K
$1M
$888.0K
$1M
$1M
$993.0K
$508.0K
$782.0K
$613.0K
$2M
$380.0K
$814.0K
$910.0K
Current Assets
$24M
$16M
$12M
$21M
$31M
$26M
$12M
$17M
$25M
$8M
$17M
$23M
$29M
$12M
$10M
$16M
PP&E (Net)
$96M
$95M
$94M
$93M
$92M
$88M
$87M
$87M
$87M
$87M
$86M
$85M
$85M
$84M
$81M
$81M
PP&E (Gross)
$109M
$107M
$105M
$104M
$103M
$99M
·
·
·
$97M
·
·
·
$92M
·
·
Accum. Depreciation
$12M
$12M
$11M
$11M
$11M
$11M
·
·
·
$9M
·
·
·
$8M
·
·
Goodwill
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$4M
$4M
Other Non-current Assets
$14M
$17M
$10M
$10M
$10M
$10M
$5M
$5M
$5M
$5M
$6M
$5M
$5M
$5M
$5M
$5M
Total Assets
$146M
$141M
$128M
$136M
$146M
$134M
$113M
$118M
$126M
$107M
$114M
$121M
$128M
$111M
$104M
$114M
Accounts Payable
$5M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$1M
$2M
$1M
$1M
$1M
$462.0K
$633.0K
Accrued Liabilities
$3M
$2M
$6M
$5M
$7M
$8M
$2M
$2M
$2M
$1M
$1M
$2M
$1M
$2M
$907.0K
$2M
Current Liabilities
$13M
$13M
$9M
$12M
$14M
$14M
$9M
$9M
$9M
$6M
$6M
$6M
$5M
$6M
$3M
$4M
Capital Leases
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$318.0K
$354.0K
$384.0K
$418.0K
$444.0K
$0
$3M
Other Non-current Liabilities
$52.0K
$51.0K
$50.0K
$48.0K
$47.0K
$46.0K
$44.0K
$43.0K
$42.0K
$41.0K
$39.0K
$38.0K
$37.0K
$36.0K
$35.0K
$34.0K
Total Liabilities
$131M
$118M
$100M
$101M
$102M
$101M
$92M
$91M
$89M
$67M
$67M
$68M
$67M
$77M
$72M
$75M
Long-term Debt
$86M
$78M
$60M
$59M
$58M
$57M
$56M
$55M
$54M
$38M
$38M
$37M
$37M
$49M
$49M
$48M
Total Debt
$86M
·
$60M
$59M
$58M
·
$56M
$55M
$54M
·
$38M
$37M
$37M
·
$49M
·
Common Stock
$836.0K
$830.0K
$818.0K
$817.0K
$816.0K
$752.0K
$679.0K
$676.0K
$671.0K
$665.0K
$664.0K
$664.0K
$663.0K
$556.0K
$506.0K
$506.0K
Paid-in Capital
$716M
$715M
$709M
$710M
$730M
$709M
$686M
$685M
$684M
$679M
$679M
$676M
$675M
$637M
$627M
$626M
Retained Earnings
$-701M
$-692M
$-682M
$-675M
$-687M
$-676M
$-666M
$-658M
$-648M
$-640M
$-632M
$-624M
$-615M
$-603M
$-595M
$-587M
Stockholders' Equity
$16M
$23M
$28M
$36M
$44M
$34M
$21M
$28M
$37M
$40M
$48M
$53M
$61M
$34M
$32M
$39M
Liabilities + Equity
$146M
$141M
$128M
$136M
$146M
$134M
$113M
$118M
$126M
$107M
$114M
$121M
$128M
$111M
$104M
$114M
Shares Outstanding
83,799,366
83,213,589
82,025,586
81,896,376
81,785,011
75,353,889
68,096,161
67,800,188
67,283,574
66,710,795
66,604,981
66,595,606
66,541,262
55,823,810
50,793,567
50,770,275
Fluxo de Caixa12
Métrica
Tendência
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Stock-based Comp
$479.0K
$1M
$503.0K
$550.0K
$3M
$1M
$1M
$1M
$1M
$354.0K
$653.0K
$163.0K
$326.0K
$528.0K
$492.0K
$423.0K
Operating Cash Flow
$-6M
$-7M
$-7M
$-1M
$-4M
$-6M
$-5M
$-7M
$-3M
$-6M
$-6M
$-6M
$-4M
$-5M
$-6M
$-4M
CapEx
$242.0K
$1M
$450.0K
$5M
$1M
$412.0K
$55.0K
$281.0K
$186.0K
$2M
$602.0K
$1M
$2M
$944.0K
$684.0K
$1M
Investing Cash Flow
$-242.0K
$-1M
$-450.0K
$-5M
$-6M
$-662.0K
$-55.0K
$-281.0K
$-186.0K
$-2M
$-602.0K
$-1M
$-2M
$-2M
$-685.0K
$-1M
Net Debt Issued
$-22.0K
·
·
·
$-40.0K
·
·
·
$-52.0K
·
·
·
$-15M
·
·
·
Stock Issued
$0
$0
$0
$0
$18M
$22M
$0
$0
$0
·
·
·
·
$10M
$0
$0
Net Stock Activity
$0
·
·
·
$18M
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$14M
$12M
$-1M
$-2M
$17M
$21M
$-1M
$-2M
$18M
$-1M
$-1M
$-1M
$21M
$9M
$-1M
$-1M
Net Change in Cash
$8M
$4M
$-9M
$-8M
$7M
$14M
$-7M
$-9M
$15M
$-9M
$-7M
$-8M
$15M
$2M
$-8M
$-7M
Free Cash Flow
$-6M
·
·
·
$-5M
·
·
·
$-3M
·
·
·
$-6M
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
$-5M
·
·
·
$-8M
·
·
·
Lucratividade7
Métrica
Tendência
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Operating Margin
-418.8%
·
-118.0%
-140.0%
-255.0%
·
-147.9%
-1354.6%
-437.8%
·
-1565.0%
-690.2%
-3193.8%
·
-741.9%
·
Net Margin
-529.2%
·
-170.4%
-187.3%
-324.8%
·
-210.7%
-1729.4%
-611.1%
·
-1884.8%
-873.2%
-8223.9%
·
-1092.7%
·
Pretax Margin
-529.0%
·
-170.4%
-187.3%
-324.6%
·
-210.6%
-1729.0%
-610.8%
·
-1883.7%
-872.9%
-8222.3%
·
-1092.0%
·
EBITDA Margin
-418.8%
·
-118.0%
-140.0%
-255.0%
·
-147.9%
-1354.6%
-437.8%
·
-1565.0%
-690.2%
-3193.8%
·
-741.9%
·
ROA
-5.9%
·
-5.9%
-6.1%
-7.1%
·
-6.0%
-7.4%
-5.4%
·
-6.3%
-6.0%
-8.6%
·
-5.8%
·
ROE
-29.0%
·
-29.2%
-24.5%
-23.8%
·
-19.9%
-22.1%
-14.1%
·
-17.4%
-15.4%
-20.1%
·
-16.6%
·
ROIC
·
·
·
·
·
·
-6.2%
-8.4%
-5.4%
·
-6.8%
-6.2%
-4.3%
·
-5.5%
·
Liquidez e Solvência5
Métrica
Tendência
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
1.9
·
1.3
1.8
2.2
·
1.4
1.9
2.9
·
2.8
4.0
5.4
·
3.6
·
Quick Ratio
1.7
·
0.9
1.5
1.9
·
0.7
1.3
2.4
·
2.3
3.5
4.9
·
2.7
·
Debt / Equity
5.5
·
2.2
1.7
1.3
·
2.7
2.0
1.5
·
0.8
0.7
0.6
·
1.5
·
LT Debt / Equity
5.5
·
2.2
1.7
1.3
·
2.7
2.0
1.5
·
0.8
0.7
0.6
·
1.5
·
Interest Coverage
-2.8
·
-2.3
-3.0
-3.7
·
-2.4
-3.6
-2.5
·
-4.9
-4.2
-2.8
·
-2.1
·
Eficiência3
Métrica
Tendência
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
·
Inventory Turnover
0.5
·
0.8
0.7
0.7
·
0.7
0.3
0.7
·
0.6
1.1
·
·
5.8
·
Receivables Turnover
0.3
·
1.2
1.4
0.9
·
1.8
0.4
1.2
·
0.8
1.6
0.7
·
1.9
·
Por Ação2
Métrica
Tendência
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$0.19
·
$0.34
$0.43
$0.54
·
$0.30
$0.41
$0.54
·
$0.72
$0.79
$0.91
·
$0.63
·
Cash / Share
$0.20
·
$0.05
$0.16
$0.26
·
$0.05
$0.15
$0.29
·
$0.20
$0.29
$0.39
·
$0.14
·
Avaliação (TTM)12
Métrica
Tendência
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
·
·
$16M
·
·
·
$6M
$3M
$3M
·
$2M
$2M
$1M
·
$1M
$611.0K
Net Income TTM
·
·
$-33M
·
·
·
$-29M
$-29M
$-28M
·
$-32M
$-31M
$-30M
·
$-24M
$-25M
Market Cap
$411M
·
$387M
$245M
$240M
·
$206M
$210M
$195M
·
$220M
$270M
$269M
·
$97M
·
Enterprise Value
$481M
·
$443M
$291M
$276M
·
$259M
$254M
$230M
·
$245M
$288M
$279M
·
$138M
·
P/S
·
·
24.2
·
·
·
37.2
78.0
65.4
·
117.1
128.0
180.5
·
90.4
193.6
P/B
26.4
·
14.0
6.9
5.4
·
10.0
7.6
5.3
·
4.6
5.1
4.4
·
3.0
·
P / Tangible Book
41.6
·
17.6
8.2
6.3
·
13.8
9.6
6.3
·
5.3
5.8
4.9
·
3.4
·
P / Cash Flow
-74.7
·
·
·
-65.8
·
·
·
-67.9
·
·
·
-66.1
·
·
·
EV / Revenue
·
·
27.7
·
·
·
46.7
94.7
77.2
·
130.0
136.4
187.6
·
129.3
249.9
Dividend Yield
·
·
1.3%
·
·
·
2.5%
2.4%
2.6%
·
2.3%
1.9%
1.9%
·
·
3.4%
Payout Ratio
-14.6%
·
·
·
-13.4%
·
·
·
-18.8%
·
·
·
-12.0%
·
·
·
Annual Payout
·
·
$5M
·
·
·
$5M
$5M
$5M
·
$5M
$5M
$5M
·
·
$4M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
Receita
$16M
$10M
·
$2M
$2M
Margem Operacional %
-156.9%
-242.0%
·
-1051.7%
-1103.4%
Lucro líquido
$-34M
$-31M
·
$-31M
$-25M
Métrica
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
Dívida / Patrimônio Líquido
3.1
1.7
·
0.9
1.4
Índice de liquidez corrente
1.2
1.8
·
1.4
2.2
Índice de Liquidez Seca
1.1
1.5
·
0.9
1.9
Métrica
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2022-12-31
Fluxo de caixa livre
$-27M
$-22M
·
$-27M
$-22M
Investidores institucionais (13F)
129 declarantes
· $176.6M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores129
Valor detido$176.6M
Novas posições12
Posições encerradas33
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
12 (-26 vs trimestre anterior)
33 (+19 vs trimestre anterior)
41 (-8 vs trimestre anterior)
43 (+3 vs trimestre anterior)
+132K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Heerema International Group Services S.A.
×7 declarações
LC Capital Master Fund, Ltd., LC Capital Partners, L.P., LC Capital Advisors, LLC, LC Capital Offshore Fund, Ltd., Lampe, Conway & Co., LLC, Steven G. Lampe, Richard F. Conway
×5 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
36 insiders
· 5 diretores · 18 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 11 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.