DHR Danaher Corporation Common Stock

NYSE · Life Sciences Tools & Services · Ver em SEC EDGAR ↗

$166,38

Preço · Mai 20, 2026

Fundamentais a partir de Abr 21, 2026

Intervalo 52 Semanas

$161–$243

7% of range

Classificação do Analista

Margem de Lucro Líquido

14.7%

DHR Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

Preço

$166.38

Capitalização de Mercado

$161.82B

P/E (TTM)

45.3

EPS (TTM)

$5.05

Receita (TTM)

$24.57B

Rendimento div.

0.54%

ROE

7.1%

Dívida/Capital

0.4

Intervalo 52 Semanas

$161 – $243

DHR Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Receita e Lucro Líquido $24.57B

2016-12-31 → 2025-12-31

EPS $5.05

2016-12-31 → 2025-12-31

Fluxo de caixa livre $5.26B

2016-12-31 → 2025-12-31

Margens 14.7%

2016-12-31 → 2025-12-31

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Métrica

Tendência de 5 anos

DHR

Mediana de Pares

P/E (TTM)

45.3

33.3

P/S (TTM)

6.6

5.2

P/B

3.1

6.2

Price / FCF (Preço / FCF)

30.8

—

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Métrica

Tendência de 5 anos

DHR

Mediana de Pares

Gross Margin (Margem Bruta)

59.1%

53.7%

Operating Margin (Margem Operacional)

19.1%

—

Net Profit Margin (Margem de Lucro Líquido)

14.7%

16.2%

ROA

4.5%

10.8%

ROE

7.1%

21.0%

ROIC

5.6%

—

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Métrica

Tendência de 5 anos

DHR

Mediana de Pares

Debt / Equity (Dívida / Patrimônio Líquido)

0.4

41.8

Current Ratio (Índice de liquidez corrente)

1.9

1.7

Quick Ratio (Índice de Liquidez Seca)

0.6

—

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métrica

Tendência de 5 anos

DHR

Mediana de Pares

Revenue YoY (Receita Ano a Ano)

2.9%

—

Revenue CAGR 3Y (CAGR Receita 3A)

-2.7%

—

Revenue CAGR 5Y (CAGR Receita 5A)

2.0%

—

EPS YoY

-4.5%

—

Net Income YoY (Lucro Líquido Ano a Ano)

-7.3%

—

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Métrica

Tendência de 5 anos

DHR

Mediana de Pares

EPS (Diluted) (EPS (Diluído))

$5.05

—

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Métrica

Tendência de 5 anos

DHR

Mediana de Pares

Payout Ratio (Índice de Pagamento)

24.3%

—

Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos

Dividend Yield

0.54%

Índice de Pagamento

24.3%

CAGR Dividendos 5 anos

—

Data ex	Valor
27 de Março de 2026	$0,4000
26 de Dezembro de 2025	$0,3200
26 de Setembro de 2025	$0,3200
27 de Junho de 2025	$0,3200
28 de Março de 2025	$0,3200
27 de Dezembro de 2024	$0,2700
27 de Setembro de 2024	$0,2700
28 de Junho de 2024	$0,2700
27 de Março de 2024	$0,2700
28 de Dezembro de 2023	$0,2400
11 de Outubro de 2023	$0,2700
29 de Junho de 2023	$0,2394
30 de Março de 2023	$0,2394
29 de Dezembro de 2022	$0,2216
29 de Setembro de 2022	$0,2216
23 de Junho de 2022	$0,2216
24 de Março de 2022	$0,2216
29 de Dezembro de 2021	$0,1862
29 de Setembro de 2021	$0,1862
24 de Junho de 2021	$0,1862

DHR Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

COMPRA 30 analistas

Compra forte 10 33,3%
Compra 16 53,3%
Manter 4 13,3%
Venda 0 0,0%
Venda forte 0 0,0%

Preço-alvo de 12 meses

23 analistas · 2026-05-15

Mediana $245.00

← Abaixo de todos os alvos $166.38

Mín $200.00

Máx $310.00

Alvo mediano $245.00 +47,3%

Alvo médio $247.83 +49,0%

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Surpresa Média

0.13%

Período	EPS Actual	EPS est.	Surpresa
31 de Março de 2026	$2.06	$1.96	0.10%
31 de Dezembro de 2025	$2.23	$2.17	0.06%
30 de Setembro de 2025	$1.89	$1.74	0.15%
30 de Junho de 2025	$1.80	$1.66	0.14%
31 de Março de 2025	$1.88	$1.66	0.22%

Comparação com pares Métricas chave vs pares do setor

Ticker	Capitalização de Mercado	P/E	Receita YoY	Margem Líquida	ROE	Margem Bruta
DHR	$161.82B	45.3	2.9%	14.7%	7.1%	59.1%
TMO	$257.86B	32.7	3.9%	15.0%	13.0%	—
WAT	$22.62B	35.3	7.0%	20.3%	27.2%	—
A	$41.43B	32.0	6.7%	18.8%	20.6%	—
IQV	$38.23B	28.8	5.9%	8.3%	21.6%	—
MTD	$28.38B	33.2	4.0%	21.6%	-615.5%	59.4%
WST	$19.81B	40.5	6.2%	16.1%	16.2%	35.9%
ILMN	$20.65B	24.8	-0.66%	19.6%	34.1%	66.1%
TEM	—	-41.9	83.4%	-19.3%	-61.2%	—
MEDP	$15.93B	36.8	20.0%	17.8%	142.9%	—
RVTY	$10.86B	46.7	3.7%	8.5%	3.3%	—

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstração de Resultados 17

Dados anuais de Demonstração de Resultados para DHR
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$24.57B	$23.88B	$23.89B	$26.64B	$24.80B	$22.28B	$17.91B	$17.05B	$15.52B	$16.88B	$14.43B	$12.87B
Cost of Revenue	$10.04B	$9.67B	$9.86B	$10.46B	$9.56B	$9.81B	$7.93B	$7.54B	$6.95B	$7.55B	$6.66B	$6.02B
Gross Profit	$14.52B	$14.21B	$14.03B	$16.19B	$15.24B	$12.47B	$9.98B	$9.51B	$8.57B	$9.33B	$7.77B	$6.85B
R&D Expense	$1.60B	$1.58B	$1.50B	$1.53B	$1.50B	$1.35B	$1.13B	$1.06B	$956M	$975M	$861M	$769M
SG&A Expense	$8.23B	$7.76B	$7.33B	$7.12B	$6.82B	$6.90B	$5.59B	$5.39B	$5.04B	$5.62B	$4.75B	$4.04B
Operating Income	$4.69B	$4.86B	$5.20B	$7.54B	$6.38B	$4.23B	$3.27B	$3.06B	$2.57B	$2.74B	$2.16B	$2.04B
Interest Expense	·	·	$286M	$204M	$231M	$275M	$108M	$137M	$140M	$184M	$140M	$95M
Interest Income	$30M	$117M	$303M	$41M	$11M	$71M	$139M	$9M	$8M	$200.0K	$5M	$13M
Other Non-op	$-222M	$-56M	$-175M	$-227M	$450M	$494M	$12M	$35M	·	·	·	·
Pretax Income	$4.23B	$4.65B	$5.04B	$7.15B	$6.51B	$4.50B	$3.31B	$2.96B	$2.54B	$2.61B	$2.04B	$2.09B
Income Tax	$633M	$747M	$823M	$818M	$1.06B	$849M	$873M	$556M	$371M	$458M	$293M	$448M
Net Income	$3.61B	$3.90B	$4.76B	$7.21B	$6.43B	$3.65B	$3.01B	$2.65B	$2.49B	$2.55B	$3.36B	$2.60B
EPS (Basic)	$5.07	$5.33	$6.44	$9.80	$8.77	$4.97	$4.11	$3.78	$3.58	$3.69	$4.81	$3.70
EPS (Diluted)	$5.05	$5.29	$6.38	$9.66	$8.61	$4.89	$4.05	$3.74	$3.53	$3.65	$4.74	$3.63
Shares (Basic)	712,700,000	731,000,000	736,500,000	725,100,000	714,600,000	706,200,000	715,000,000	700,600,000	695,800,000	691,200,000	698,100,000	702,200,000
Shares (Diluted)	716,100,000	737,200,000	743,100,000	737,100,000	736,800,000	718,700,000	725,500,000	710,200,000	706,100,000	699,800,000	708,500,000	716,100,000
EBITDA	$4.69B	$4.86B	$7.37B	$10.91B	$9.63B	$6.01B	$4.46B	$4.71B	$4.26B	$3.88B	$4.52B	$4.37B

Balanço Patrimonial 26

Dados anuais de Balanço Patrimonial para DHR
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	·	·	·	·	·	·	$19.91B	$788M	$630M	$964M	$791M	$3.01B
Receivables	$3.91B	$3.54B	$3.92B	$4.10B	$4.63B	$4.04B	$3.19B	$3.03B	$3.52B	$3.19B	$2.99B	$3.45B
Inventory	$2.49B	$2.33B	$2.59B	$2.77B	$2.77B	$2.29B	$1.63B	$1.63B	$1.84B	$1.71B	$1.57B	$1.78B
Prepaid Expense	$1.74B	$1.55B	$1.56B	$1.74B	$1.66B	$1.43B	$865M	$858M	$857M	$806M	$890M	$953M
Current Assets	$12.76B	$9.50B	$13.94B	$15.88B	$11.65B	$13.80B	$25.60B	$7.09B	$6.85B	$6.67B	$7.84B	$9.43B
PP&E (Net)	$5.53B	$4.99B	$4.55B	$3.71B	$3.53B	$3.26B	$2.30B	$2.25B	$2.22B	$2.35B	$2.30B	$1.67B
PP&E (Gross)	$10.30B	$9.09B	$8.38B	$7.14B	$7.25B	$6.44B	$5.06B	$4.70B	$4.97B	$4.32B	$3.99B	$4.71B
Accum. Depreciation	$4.77B	$4.10B	$3.83B	$3.43B	$3.46B	$3.18B	$2.76B	$2.45B	$2.52B	$1.96B	$1.69B	$2.54B
Goodwill	$43.15B	$40.50B	$41.61B	$37.28B	$38.68B	$35.42B	$22.71B	$22.58B	$21.77B	$23.83B	$21.01B	$11.58B
Intangibles	$17.82B	$18.57B	$20.75B	$19.82B	$22.84B	$21.28B	$9.75B	$10.28B	$11.67B	$11.82B	$10.55B	$7.06B
Other Non-current Assets	$4.21B	$3.99B	$3.64B	$4.16B	$3.72B	$2.40B	$1.72B	$571M	$538M	$631M	$845M	$1.02B
Total Assets	$83.46B	$77.54B	$84.49B	$84.35B	$83.18B	$76.16B	$62.08B	$47.83B	$46.65B	$45.30B	$48.22B	$36.99B
Accrued Liabilities	$4.96B	$4.54B	$4.81B	$4.82B	$5.56B	$5.34B	$3.21B	$2.69B	$3.09B	$2.79B	$2.61B	$3.19B
Short-term Debt	·	·	·	·	·	·	·	·	·	·	·	$765M
Current Liabilities	$6.81B	$6.80B	$8.27B	$8.39B	$8.14B	$7.40B	$4.93B	$4.84B	$4.79B	$6.87B	$6.17B	$5.40B
Capital Leases	$1.08B	$968M	$954M	$772M	$889M	$785M	$639M	$0	·	·	·	·
Other Non-current Liabilities	$5.70B	$5.69B	$6.02B	$6.50B	$7.70B	$7.79B	$5.35B	$4.70B	$5.16B	$5.67B	$5.75B	$4.58B
Long-term Debt	$18.42B	$16.00B	$18.40B	$19.68B	$22.18B	$21.20B	$21.73B	$9.74B	$10.52B	$12.27B	$12.87B	$3.47B
Total Debt	$18.42B	$15.50B	$16.71B	$19.09B	$22.17B	$21.19B	$21.52B	$9.69B	$10.33B	$9.67B	$12.03B	$4.17B
Common Stock	$9M	$9M	$9M	$9M	$9M	$9M	$8M	$8M	$8M	$8M	$8M	$8M
Retained Earnings	$46.89B	$44.19B	$41.07B	$39.20B	$32.83B	$27.16B	$24.17B	$25.16B	$22.81B	$20.70B	$21.01B	$20.32B
Treasury Stock	$11.35B	$8.16B	$2.02B	·	·	·	·	·	·	·	·	·
AOCI	$-207M	$-3.22B	$-1.75B	$-2.87B	$-1.03B	$-368M	$-3.07B	$-2.79B	$-2.15B	$-3.02B	$-2.31B	$-1.43B
Stockholders' Equity	$52.53B	$49.54B	$53.49B	$50.08B	$45.17B	$39.77B	$30.27B	$28.21B	$26.36B	$23.00B	$23.69B	$23.38B
Liabilities + Equity	$83.46B	$77.54B	$84.49B	$84.35B	$83.18B	$76.16B	$62.08B	$47.83B	$46.65B	$45.30B	$48.22B	$36.99B
Shares Outstanding	706,900,000	719,100,000	739,200,000	728,300,000	715,000,000	711,000,000	695,500,000	701,500,000	696,600,000	692,200,000	686,800,000	704,300,000

Fluxo de Caixa 19

Dados anuais de Fluxo de Caixa para DHR
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	·	·	$2.17B	$2.13B	$2.06B	$1.77B	$1.19B	$1.18B	$1.12B	$1.13B	$881M	$718M
Stock-based Comp	$298M	$288M	$306M	$295M	$184M	$187M	$159M	$138M	$127M	$130M	$104M	$85M
Amort. of Intangibles	$1.70B	$1.63B	$1.49B	$1.43B	$1.39B	$1.14B	$625M	$616M	$579M	$583M	$397M	$269M
Restructuring	·	·	·	·	·	·	·	$70M	$159M	$152M	$98M	$102M
Other Non-cash	·	·	$-72M	$-1.25B	$-461M	$600M	$-405M	$-88M	$-392M	$-290M	$-746M	$100M
Operating Cash Flow	$6.42B	$6.69B	$7.16B	$8.52B	$8.36B	$6.21B	$3.95B	$4.02B	$3.48B	$3.52B	$3.80B	$3.76B
CapEx	$1.16B	$1.39B	$1.38B	$1.12B	$1.24B	$791M	$636M	$584M	$571M	$590M	$513M	$465M
Investing Cash Flow	$-1.20B	$-1.98B	$-7.08B	$-2.23B	$-12.99B	$-21.24B	$-1.24B	$-2.95B	$-843M	$-5.24B	$-14.95B	$-3.44B
Debt Issued	·	·	·	·	·	·	$12.11B	$0	$1.78B	$3.24B	$5.68B	$0
Net Debt Issued	·	·	·	·	·	·	$10.55B	$-508M	$1.11B	$760M	$5.65B	$-415M
Stock Issued	·	·	·	$0	$0	$1.73B	$1.44B	$0	$0	$164M	$249M	$133M
Stock Repurchased	$3.09B	$5.98B	$0	$0	·	·	·	·	·	·	·	$0
Net Stock Activity	$-3.09B	$-5.98B	·	$0	$0	$1.73B	$1.44B	$96M	$69M	$164M	$249M	$133M
Dividends Paid	$878M	$768M	$821M	$818M	$742M	$615M	$527M	$433M	$378M	$400M	$354M	$228M
Financing Cash Flow	$-2.96B	$-8.38B	$-273M	$-2.57B	$1.29B	$1.01B	$16.36B	$-797M	$-3.10B	$2.04B	$9.05B	$-218M
Net Change in Cash	$2.54B	$-3.79B	$-131M	$3.41B	$-3.45B	$-13.88B	$19.12B	$158M	$-333M	$173M	$-2.21B	$-110M
Taxes Paid	$1.20B	$1.30B	$1.80B	$1.80B	$1.70B	·	·	·	·	·	·	·
Free Cash Flow	$5.26B	$5.30B	$5.78B	$7.37B	$7.06B	$5.42B	$3.32B	$3.37B	$2.86B	$2.93B	$3.17B	$3.16B
Levered FCF	·	·	$5.54B	$7.18B	$6.87B	$5.19B	$3.24B	$3.24B	$2.72B	$2.78B	$3.04B	$3.07B

Lucratividade 8

Dados anuais de Lucratividade para DHR
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	59.1%	59.5%	58.7%	60.2%	61.0%	56.0%	55.7%	55.8%	55.6%	55.3%	52.3%	52.4%
Operating Margin	19.1%	20.4%	21.8%	27.6%	25.4%	19.0%	18.2%	17.1%	16.5%	16.3%	16.9%	17.2%
Net Margin	14.7%	16.3%	19.9%	22.9%	21.8%	16.4%	16.8%	13.3%	13.6%	15.1%	16.3%	13.1%
Pretax Margin	17.2%	19.5%	21.1%	26.4%	25.8%	20.2%	18.4%	16.6%	16.0%	15.5%	16.2%	17.5%
EBITDA Margin	19.1%	20.4%	30.8%	34.7%	32.7%	27.0%	24.9%	23.7%	23.2%	23.0%	22.0%	21.9%
ROA	4.5%	4.8%	5.6%	8.6%	8.1%	5.3%	5.5%	5.6%	5.4%	5.5%	7.9%	7.2%
ROE	7.1%	7.6%	9.2%	15.1%	15.2%	10.4%	10.3%	9.7%	10.1%	10.9%	14.3%	11.4%
ROIC	5.6%	6.3%	6.2%	10.9%	9.3%	5.6%	4.7%	7.2%	6.9%	6.9%	7.6%	9.3%

Liquidez e Solvência 5

Dados anuais de Liquidez e Solvência para DHR
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.9	1.4	1.7	1.9	1.4	1.9	5.2	1.5	1.4	1.0	1.3	1.7
Quick Ratio	0.6	0.5	0.5	0.6	0.6	0.5	4.7	0.9	0.9	0.6	0.8	1.2
Debt / Equity	0.4	0.3	0.3	0.4	0.5	0.5	0.7	0.3	0.4	0.4	0.5	0.2
LT Debt / Equity	0.4	0.3	0.3	0.4	0.5	0.5	0.7	0.3	0.4	0.4	0.5	0.1
Interest Coverage	·	·	18.2	41.2	31.4	15.4	30.1	21.6	18.6	14.9	21.3	28.0

Eficiência 3

Dados anuais de Eficiência para DHR
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.3	0.3	0.3	0.4	0.4	0.3	0.3	0.4	0.4	0.4	0.5	0.6
Inventory Turnover	4.2	3.9	3.7	4.3	4.5	5.0	4.9	4.7	4.6	4.6	5.1	5.2
Receivables Turnover	6.6	6.4	6.0	6.6	6.8	6.2	5.8	5.7	5.5	5.5	5.6	5.6

Por Ação 5

Dados anuais de Por Ação para DHR
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$74.32	$68.90	$72.36	$68.77	$63.17	$55.93	$43.52	$40.22	$37.84	$33.23	$34.49	$33.19
Revenue / Share	$34.31	$32.39	$32.15	$42.70	$39.97	$31.01	$24.69	$28.01	$25.96	$24.12	$29.02	$27.81
Cash Flow / Share	$8.96	$9.07	$9.64	$11.56	$11.34	$8.64	$5.45	$5.66	$4.93	$5.03	$5.37	$5.25
Cash / Share	·	·	·	·	·	·	$28.63	$1.12	$0.90	$1.39	$1.15	$4.27
EPS (TTM)	$5.05	$5.29	$6.38	$9.66	$8.61	$4.89	$4.05	$3.74	$3.53	$3.65	$4.74	$3.63

Taxas de Crescimento 10

Dados anuais de Taxas de Crescimento para DHR
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	2.9%	-0.06%	-10.3%	7.4%	11.3%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-2.7%	-1.3%	2.4%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	2.0%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	-4.5%	-17.1%	-34.0%	12.2%	76.1%	·	·	·	·	·	·	·
EPS CAGR 3Y	-19.4%	-15.0%	9.3%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	0.65%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-7.3%	-18.2%	-33.9%	12.1%	76.4%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-20.6%	-15.4%	9.3%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	-0.18%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	7.4%	·	·	·	·	·	·	·	·	·	·	·

Avaliação (TTM) 16

Dados anuais de Avaliação (TTM) para DHR
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$24.57B	$23.88B	$23.89B	$26.64B	$24.80B	$22.28B	$17.91B	$17.05B	$15.52B	$16.88B	$14.43B	$12.87B
Net Income TTM	$3.61B	$3.90B	$4.76B	$7.21B	$6.43B	$3.65B	$3.01B	$2.65B	$2.49B	$2.55B	$3.36B	$2.60B
Market Cap	$161.82B	$165.07B	$171.01B	$171.37B	$208.55B	$140.02B	$94.63B	$64.13B	$57.32B	$47.77B	$56.55B	$53.52B
Enterprise Value	·	·	·	·	·	·	$96.24B	$73.03B	$67.02B	$56.48B	$67.79B	$54.68B
P/E	45.3	43.4	36.3	24.4	33.9	40.3	33.6	24.4	23.3	18.9	17.4	20.9
P/S	6.6	6.9	7.2	6.4	8.4	6.3	5.3	3.8	3.7	2.8	3.9	4.2
P/B	3.1	3.3	3.2	3.4	4.6	3.5	3.1	2.3	2.2	2.1	2.4	2.3
P / Cash Flow	25.2	24.7	23.9	20.1	25.0	22.6	23.9	15.9	16.5	13.6	14.9	14.2
P / FCF	30.8	31.2	29.6	23.3	29.5	25.8	28.5	19.1	20.1	16.3	17.8	16.9
EV / EBITDA	·	·	·	·	·	·	21.6	15.5	15.7	14.6	15.0	12.5
EV / FCF	·	·	·	·	·	·	29.0	21.7	23.4	19.3	21.4	17.3
EV / Revenue	·	·	·	·	·	·	5.4	4.3	4.3	3.3	4.7	4.2
Dividend Yield	0.54%	0.47%	0.48%	0.48%	0.36%	0.44%	0.56%	0.68%	0.66%	0.84%	0.63%	0.43%
Earnings Yield	2.2%	2.3%	2.8%	4.1%	2.9%	2.5%	3.0%	4.1%	4.3%	5.3%	5.8%	4.8%
Payout Ratio	24.3%	19.7%	17.2%	11.3%	11.5%	16.9%	17.5%	16.4%	15.2%	15.7%	10.5%	8.8%
Annual Payout	$878M	$768M	$821M	$818M	$742M	$615M	$527M	$433M	$378M	$400M	$354M	$228M

Demonstração de Resultados 17

Dados trimestrais de Demonstração de Resultados para DHR
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q3 2022
Revenue	$5.95B	$6.84B	$6.05B	$5.94B	$5.74B	$6.54B	$5.80B	$5.74B	$5.80B	$6.41B	$5.62B	$5.91B	$5.95B	$3.54B	$6.46B	$6.53B
Cost of Revenue	$2.36B	$2.87B	$2.53B	$2.41B	$2.23B	$2.65B	$2.40B	$2.31B	$2.31B	$2.63B	$2.35B	$2.59B	$2.29B	$1.36B	$3.08B	$3.03B
Gross Profit	$3.59B	$3.97B	$3.52B	$3.52B	$3.51B	$3.89B	$3.40B	$3.43B	$3.49B	$3.78B	$3.27B	$3.32B	$3.66B	$2.18B	$3.89B	$4.01B
R&D Expense	$387M	$438M	$378M	$403M	$379M	$442M	$383M	$391M	$368M	$407M	$362M	$361M	$373M	$236M	$420M	$431M
SG&A Expense	$1.86B	$2.03B	$1.99B	$2.36B	$1.86B	$2.02B	$2.06B	$1.87B	$1.81B	$2.04B	$1.73B	$1.79B	$1.77B	$798M	$2.15B	$2.08B
Operating Income	$1.34B	$1.50B	$1.15B	$760M	$1.27B	$1.43B	$958M	$1.17B	$1.31B	$1.34B	$1.19B	$1.16B	$1.52B	$1.14B	$1.72B	$1.89B
Interest Expense	·	·	·	·	·	·	·	·	$65M	·	$73M	$67M	$66M	·	$42M	$51M
Interest Income	$27M	$13M	$3M	$8M	$6M	$14M	$4M	$39M	$60M	$117M	$79M	$59M	$48M	$29M	$9M	$2M
Other Non-op	$-73M	$-87M	$-14M	$-42M	$-79M	$-63M	$102M	$-59M	$-36M	$-137M	$-47M	$-15M	$24M	$-69M	$-51M	$-87M
Pretax Income	$1.24B	$1.37B	$1.08B	$655M	$1.13B	$1.31B	$977M	$1.08B	$1.27B	$1.23B	$1.15B	$1.14B	$1.52B	$1.05B	$1.93B	$2.07B
Income Tax	$206M	$190M	$168M	$100M	$175M	$229M	$159M	$176M	$183M	$111M	$207M	$222M	$283M	$-304M	$359M	$389M
Net Income	$1.03B	$1.20B	$908M	$555M	$954M	$1.09B	$818M	$907M	$1.09B	$1.08B	$1.13B	$1.11B	$1.45B	$2.23B	$1.57B	$1.68B
EPS (Basic)	$1.45	$1.69	$1.28	$0.77	$1.33	$1.50	$1.13	$1.23	$1.47	$1.45	$1.53	$1.50	$1.96	$3.04	$2.13	$2.28
EPS (Diluted)	$1.45	$1.69	$1.27	$0.77	$1.32	$1.50	$1.12	$1.22	$1.45	$1.44	$1.51	$1.49	$1.94	$2.99	$2.10	$2.25
Shares (Basic)	707,900,000	-1,430,800,000	710,700,000	716,500,000	716,300,000	-1,470,200,000	723,000,000	737,600,000	740,600,000	-1,469,600,000	739,400,000	737,300,000	729,400,000	1,300,000	728,500,000	726,700,000
Shares (Diluted)	711,200,000	-1,437,500,000	713,700,000	719,100,000	720,800,000	-1,483,200,000	729,400,000	742,400,000	748,600,000	-1,484,700,000	745,900,000	744,700,000	737,200,000	100,000	737,400,000	736,000,000
EBITDA	$1.34B	·	$1.15B	$760M	$1.27B	·	$958M	$1.17B	$1.31B	·	$1.44B	$1.43B	$1.79B	·	$2.02B	$2.21B

Balanço Patrimonial 24

Dados trimestrais de Balanço Patrimonial para DHR
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q3 2022
Receivables	$3.82B	$3.91B	$3.75B	$3.56B	$3.51B	$3.54B	$3.51B	$3.30B	$3.38B	·	$4.20B	$4.20B	$4.31B	·	$4.41B	$4.53B
Inventory	$2.61B	$2.49B	$2.67B	$2.69B	$2.53B	$2.33B	$2.68B	$2.67B	$2.65B	·	$3.02B	$3.18B	$3.38B	·	$3.24B	$3.26B
Prepaid Expense	$1.81B	$1.74B	$1.65B	$1.79B	$1.49B	$1.55B	$1.25B	$1.27B	$1.32B	·	$1.70B	$1.50B	$1.46B	·	$1.46B	$1.46B
Current Assets	$13.94B	$12.76B	$9.61B	$11.00B	$9.53B	$9.50B	$10.06B	$9.61B	$14.37B	·	$21.20B	$17.46B	$16.53B	·	$14.25B	$13.23B
PP&E (Net)	$5.47B	$5.53B	$5.38B	$5.31B	$5.11B	$4.99B	$4.84B	$4.64B	$4.56B	$4.55B	$4.30B	$4.18B	$4.07B	$3.71B	$3.72B	$3.79B
PP&E (Gross)	·	$10.30B	·	·	·	$9.09B	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	$4.83B	$4.77B	$4.67B	$4.56B	$4.31B	$4.10B	$4.20B	$4.05B	$3.96B	·	$4.12B	$4.12B	$4.02B	·	$3.63B	$3.54B
Goodwill	$42.77B	$43.15B	$42.95B	$42.99B	$41.66B	$40.50B	$42.17B	$40.80B	$40.85B	$41.61B	$39.16B	$39.58B	$39.86B	$37.28B	$38.25B	$39.28B
Intangibles	$17.17B	$17.82B	$18.10B	$18.63B	$18.89B	$18.57B	$19.85B	$19.55B	$19.89B	·	$18.79B	$19.32B	$19.98B	·	$19.96B	$20.91B
Other Non-current Assets	$4.21B	$4.21B	$3.87B	$3.69B	$3.94B	$3.99B	$3.69B	$3.95B	$3.73B	·	$4.29B	$4.37B	$4.61B	·	$4.85B	$4.60B
Total Assets	$83.54B	$83.46B	$79.90B	$81.62B	$79.12B	$77.54B	$80.61B	$78.56B	$83.40B	$84.49B	$87.73B	$84.90B	$85.04B	$84.35B	$81.03B	$81.81B
Accrued Liabilities	$4.75B	$4.96B	$4.60B	$4.57B	$4.42B	$4.54B	$4.54B	$4.36B	$4.35B	·	$4.93B	$4.86B	$5.08B	·	$5.11B	$5.13B
Current Liabilities	$7.46B	$6.81B	$6.32B	$6.79B	$6.64B	$6.80B	$7.34B	$6.70B	$7.78B	·	$9.37B	$8.40B	$8.73B	·	$8.00B	$7.56B
Capital Leases	·	$1.08B	·	·	·	$968M	·	·	·	·	·	·	·	·	·	·
Other Non-current Liabilities	$5.57B	$5.70B	$5.66B	$5.63B	$5.64B	$5.69B	$5.65B	$5.64B	$5.76B	·	$6.44B	$6.49B	$6.56B	·	$7.49B	$7.60B
Long-term Debt	$18.48B	$18.42B	$16.86B	$17.36B	$16.48B	$16.00B	$17.52B	$17.01B	$18.16B	·	$22.06B	$19.88B	$19.83B	·	$19.25B	$20.06B
Total Debt	$17.56B	·	$16.83B	$16.85B	$15.98B	·	$16.32B	$16.31B	$16.42B	·	$19.51B	$18.29B	$18.26B	·	$18.54B	·
Common Stock	$9M	$9M	$9M	$9M	$9M	$9M	$9M	$9M	$9M	·	$9M	$9M	$9M	·	$9M	$9M
Retained Earnings	$47.64B	$46.89B	$45.92B	$45.24B	$44.91B	$44.19B	$43.30B	$42.67B	$41.96B	·	$42.27B	$41.34B	$40.44B	·	$37.18B	$35.81B
Treasury Stock	$11.41B	$11.35B	$11.34B	$9.30B	$9.31B	$8.16B	·	·	·	·	·	·	·	·	·	·
AOCI	$-593M	$-207M	$-590M	$-569M	$-1.61B	$-3.22B	$-1.31B	$-2.59B	$-2.74B	·	$-3.96B	$-3.58B	$-2.77B	$-2.87B	$-3.85B	$-2.75B
Stockholders' Equity	$52.95B	$52.53B	$51.07B	$52.33B	$50.85B	$49.54B	$51.30B	$49.90B	$53.44B	·	$52.41B	$51.72B	$51.48B	·	$46.98B	$46.59B
Liabilities + Equity	$83.54B	$83.46B	$79.90B	$81.62B	$79.12B	$77.54B	$80.61B	$78.56B	$83.40B	·	$87.73B	$84.90B	$85.04B	·	$81.03B	$81.81B
Shares Outstanding	707,700,000	706,900,000	706,300,000	715,900,000	715,600,000	719,100,000	722,200,000	724,000,000	740,600,000	·	738,900,000	738,200,000	729,200,000	·	727,900,000	727,400,000

Fluxo de Caixa 13

Dados trimestrais de Fluxo de Caixa para DHR
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q3 2022
Stock-based Comp	$58M	$63M	$83M	$91M	$61M	$57M	$84M	$87M	$60M	$61M	$57M	$87M	$70M	$25M	$89M	·
Amort. of Intangibles	$434M	$428M	$433M	$426M	$410M	$408M	$414M	$402M	$407M	$380M	$343M	$360M	$372M	$314M	$361M	·
Operating Cash Flow	$1.32B	$2.12B	$1.66B	$1.34B	$1.30B	$2.02B	$1.51B	$1.42B	$1.74B	$1.62B	$1.67B	$1.93B	$1.95B	$2.54B	$2.01B	·
CapEx	$237M	$371M	$292M	$248M	$245M	$516M	$298M	$287M	$291M	$434M	$333M	$320M	$266M	$295M	$277M	·
Investing Cash Flow	$-249M	$-384M	$-312M	$-258M	$-242M	$-694M	$-606M	$-360M	$-321M	$-6.02B	$-329M	$-431M	$-304M	$-816M	$-515M	·
Stock Repurchased	$0	$0	$2.01B	$0	$1.08B	$809M	$640M	$4.53B	$0	$0	$0	·	·	·	·	·
Net Stock Activity	$0	·	·	·	$-1.08B	·	·	·	·	·	·	·	·	·	·	·
Dividends Paid	$226M	$226M	$229M	$229M	$194M	$195M	$196M	$200M	$177M	$200M	$199M	$218M	$204M	$203M	$204M	·
Financing Cash Flow	$46M	$1.32B	$-2.78B	$-247M	$-1.25B	$-1.69B	$-845M	$-5.71B	$-133M	$-2.25B	$2.44B	$-208M	$-262M	$-906M	$-230M	·
Net Change in Cash	$1.09B	$3.09B	$-1.43B	$964M	$-85M	$-549M	$253M	$-4.66B	$1.17B	$-6.41B	$3.70B	$1.20B	$1.38B	$845M	$1.17B	·
Taxes Paid	$191M	$392M	$277M	$330M	$201M	$367M	$315M	$396M	$222M	$630M	$476M	$466M	$228M	$706M	$469M	·
Free Cash Flow	$1.08B	·	·	·	$1.05B	·	·	·	$1.45B	·	·	·	$1.67B	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$1.39B	·	·	·	$1.62B	·	·	·

Lucratividade 8

Dados trimestrais de Lucratividade para DHR
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q3 2022
Gross Margin	60.3%	·	58.2%	59.4%	61.2%	·	58.7%	59.7%	60.2%	·	58.2%	56.5%	61.0%	·	59.8%	60.9%
Operating Margin	22.6%	·	19.1%	12.8%	22.2%	·	16.5%	20.3%	22.6%	·	20.9%	20.0%	25.0%	·	26.3%	28.4%
Net Margin	17.3%	·	15.0%	9.3%	16.6%	·	14.1%	15.8%	18.8%	·	16.4%	15.4%	20.2%	·	20.5%	21.7%
Pretax Margin	20.8%	·	17.8%	11.0%	19.7%	·	16.9%	18.9%	21.9%	·	20.3%	19.4%	25.1%	·	25.2%	26.7%
EBITDA Margin	22.6%	·	19.1%	12.8%	22.2%	·	16.5%	20.3%	22.6%	·	20.9%	20.0%	25.0%	·	26.3%	28.4%
ROA	1.3%	·	1.1%	0.69%	1.2%	·	0.97%	1.1%	1.3%	·	1.3%	1.3%	1.7%	·	1.9%	·
ROE	2.0%	·	1.8%	1.1%	1.8%	·	1.6%	1.8%	2.1%	·	2.3%	2.2%	3.0%	·	3.5%	·
ROIC	1.6%	·	1.4%	0.93%	1.6%	·	1.2%	1.5%	1.6%	·	1.6%	1.6%	2.1%	·	2.5%	·

Liquidez e Solvência 5

Dados trimestrais de Liquidez e Solvência para DHR
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q3 2022
Current Ratio	1.9	·	1.5	1.6	1.4	·	1.4	1.4	1.8	·	2.3	2.1	1.9	·	1.8	·
Quick Ratio	0.5	·	0.6	0.5	0.5	·	0.5	0.5	0.4	·	0.4	0.5	0.5	·	0.6	·
Debt / Equity	0.3	·	0.3	0.3	0.3	·	0.3	0.3	0.3	·	0.4	0.4	0.4	·	0.4	·
LT Debt / Equity	0.3	·	0.3	0.3	0.3	·	0.3	0.3	0.3	·	0.4	0.4	0.4	·	0.4	·
Interest Coverage	·	·	·	·	·	·	·	·	20.2	·	19.7	21.3	26.4	·	48.0	43.2

Eficiência 3

Dados trimestrais de Eficiência para DHR
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q3 2022
Asset Turnover	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	·
Inventory Turnover	0.9	·	0.9	0.9	0.9	·	0.8	0.8	0.8	·	0.9	1.0	0.9	·	1.2	·
Receivables Turnover	1.6	·	1.7	1.7	1.7	·	1.5	1.5	1.5	·	1.6	1.6	1.6	·	1.8	·

Por Ação 4

Dados trimestrais de Por Ação para DHR
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q3 2022
Book Value / Share	$74.82	·	$72.31	$73.10	$71.06	·	$71.03	$68.92	$72.16	·	$70.93	$70.06	$70.60	·	$64.55	·
Revenue / Share	$8.37	·	$8.48	$8.25	$7.96	·	$7.95	$7.74	$7.74	·	$9.21	$9.61	$9.72	·	$10.39	$10.53
Cash Flow / Share	$1.86	·	·	·	$1.80	·	·	·	$2.32	·	·	·	$2.64	·	·	·
EPS (TTM)	$4.81	·	$4.48	$4.43	$5.11	·	$5.24	$5.63	$5.90	·	$7.93	$8.52	$9.28	·	$8.20	$8.50

Avaliação (TTM) 10

Dados trimestrais de Avaliação (TTM) para DHR
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q3 2022
Revenue TTM	$23.68B	·	$23.53B	$23.22B	$23.08B	·	$23.74B	$23.57B	$23.74B	·	$24.62B	$25.45B	$26.07B	·	$26.74B	$27.50B
Net Income TTM	$3.45B	·	$3.23B	$3.23B	$3.77B	·	$3.94B	$4.23B	$4.77B	·	$5.26B	$5.81B	$6.43B	·	$6.13B	$6.35B
Market Cap	$128.46B	·	$130.55B	$142.32B	$147.31B	·	$198.92B	$180.89B	$184.94B	·	$162.52B	$157.06B	$162.93B	·	$166.67B	·
P/E	37.7	·	41.3	44.9	40.3	·	52.6	44.4	42.3	·	27.7	25.0	24.1	·	27.9	26.9
P/S	5.4	·	5.5	6.1	6.4	·	8.4	7.7	7.8	·	6.6	6.2	6.3	·	6.2	·
P/B	2.4	·	2.6	2.7	2.9	·	3.9	3.6	3.5	·	3.1	3.0	3.2	·	3.5	·
P / Cash Flow	97.2	·	·	·	113.4	·	·	·	106.3	·	·	·	83.7	·	·	·
P / FCF	118.4	·	·	·	139.8	·	·	·	127.7	·	·	·	97.4	·	·	·
Earnings Yield	2.6%	·	2.4%	2.2%	2.5%	·	1.9%	2.2%	2.4%	·	3.6%	4.0%	4.2%	·	3.6%	3.7%
Payout Ratio	22.0%	·	·	·	20.3%	·	·	·	16.3%	·	·	·	14.1%	·	·	·

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Demonstração de Resultados

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Receita	$24.57B	$23.88B	$23.89B	$26.64B	$24.80B
Margem Bruta %	59.1%	59.5%	58.7%	60.2%	61.0%
Margem Operacional %	19.1%	20.4%	21.8%	27.6%	25.4%
Lucro líquido	$3.61B	$3.90B	$4.76B	$7.21B	$6.43B
EPS Diluído	$5.05	$5.29	$6.38	$9.66	$8.61

Balanço Patrimonial

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Dívida / Patrimônio Líquido	0.4	0.3	0.3	0.4	0.5
Índice de liquidez corrente	1.9	1.4	1.7	1.9	1.4
Índice de Liquidez Seca	0.6	0.5	0.5	0.6	0.6

Fluxo de Caixa

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Fluxo de caixa livre	$5.26B	$5.30B	$5.78B	$7.37B	$7.06B

Últimas notícias Notícias recentes mencionando esta empresa

Resultados Sólidos no 1º Trimestre e Orientação Sublinham Por Que a Danaher Corporation (DHR) é uma das Escolhas de Ações de Grande Capitalização de Steve Cohen Yahoo Finance · 3 dias, 9 horas atrás
Danaher Corporation (DHR) Relata Lucro por Ação Ajustado do 1º Trimestre Acima das Expectativas Yahoo Finance · 3 semanas, 4 dias atrás

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos

📊

Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.

Sua seleção é salva e acompanha você em todos os tickers.

DHR Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

DHR Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Médias móveis e sobreposições

Volume

Osciladores

Momento e tendência

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos

DHR Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

Preço-alvo de 12 meses

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Comparação com pares Métricas chave vs pares do setor

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Últimas notícias Notícias recentes mencionando esta empresa

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos