DRS Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$36.80
Capitalização de Mercado (MRQ)$9.82B
P/E (TTM)30.9
EPS (TTM)$1.19
Receita (TTM)$3.78B
ROE (TTM)11.9%
Dívida/Capital (MRQ)0.0
Intervalo 52 Semanas$33–$51
DRS Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações4
Data ex
Desdobramento
Tipo
14 de Setembro de 2016
1-for-2
Reverso
14 de Fevereiro de 2007
1-for-3
Reverso
4 de Abril de 2001
1-for-2
Reverso
23 de Outubro de 1990
1-for-2
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$3.65B2019-12-31 → 2025-12-31
EPS$1.032019-12-31 → 2025-12-31
Fluxo de caixa livre$227M2021-12-31 → 2025-12-31
Margem líquida8.5%2021-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
DRS
média 5A
Mediana de Pares
Veredito
P/E (TTM)
30.9média 5A ≈24.9
≈24.9
44.0
Subvalorizado
P/S (TTM)
2.6média 5A ≈1.7
≈1.7
3.0
Valor justo
P/B (MRQ)
3.5média 5A ≈2.3
≈2.3
3.6
Sobreavaliado
EV / EBITDA
20.7média 5A ≈12.8
≈12.8
22.2
Subvalorizado
Preço / FCF (TTM)
27.1média 5A ≈6.0
≈6.0
·
·
Preço / Fluxo de Caixa (TTM)
19.6média 5A ≈38.1
≈38.1
24.8
Valor justo
EV / Revenue (EV / Receita)
2.5média 5A ≈1.6
≈1.6
·
·
EV / FCF
40.3média 5A ≈5.6
≈5.6
·
·
Preço / Valor Patrimonial Tangível (MRQ)
3.6média 5A ≈5.4
≈5.4
·
·
PEG Ratio
≈1.5
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
DRS
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
24.9%média 5A ≈22.0%
≈22.0%
26.0%
Em linha
Margem Operacional (TTM)
10.5%média 5A ≈11.2%
≈11.2%
10.8%
Em linha
Margem EBITDA (TTM)
13.1%média 5A ≈13.7%
≈13.7%
10.0%
Em linha
Margem de Impostos Pré-Tributação (TTM)
10.3%média 5A ≈10.1%
≈10.1%
8.5%
Primeira linha
Margem de Lucro Líquido (TTM)
8.5%média 5A ≈8.1%
≈8.1%
7.9%
Primeira linha
ROA (TTM)
7.8%média 5A ≈6.6%
≈6.6%
4.6%
Primeira linha
ROE (TTM)
11.9%média 5A ≈11.6%
≈11.6%
10.6%
Em linha
ROIC
10.5%média 5A ≈12.0%
≈12.0%
7.3%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
DRS
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.0média 5A ≈0.0
≈0.0
0.5
Baixa dívida
Índice de liquidez corrente (MRQ)
1.9média 5A ≈1.7
≈1.7
2.4
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.8média 5A ≈0.6
≈0.6
1.1
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
DRS
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
12.8%média 5A ≈5.9%
≈5.9%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
10.7%média 5A ≈5.1%
≈5.1%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
5.6%
·
·
·
EPS YoY
28.7%média 5A ≈45.6%
≈45.6%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
30.5%média 5A ≈48.6%
≈48.6%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-18.2%média 5A ≈0.63%
≈0.63%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
20.8%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-11.8%média 5A ≈8.4%
≈8.4%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
26.7%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
DRS
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$1.03média 5A ≈$1.02
≈$1.02
·
·
Revenue / Share (Receita / Ação)
$13.58média 5A ≈$12.22
≈$12.22
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$1.36média 5A ≈$0.83
≈$0.83
·
·
Cash / Share (Caixa / Ação)
$2.43média 5A ≈$1.86
≈$1.86
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
DRS
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.8média 5A ≈0.8
≈0.8
0.8
Em linha
Inventory Turnover (Giro de Estoque)
7.8média 5A ≈8.0
≈8.0
6.3
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
12.4média 5A ≈17.1
≈17.1
9.5
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$499.7K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Pagamento Anualizado≈$0.36Pago trimestralmente
Data ex
Valor
Moeda
Rendimento
Ago 13, 2026
$0,09
USD
≈0.81%
Mai 19, 2026
$0,09
USD
≈0.84%
Mar 10, 2026
$0,09
USD
≈0.78%
Nov 18, 2025
$0,09
USD
≈1.1%
Ago 20, 2025
$0,09
USD
≈0.66%
Mai 22, 2025
$0,09
USD
≈0.44%
Mar 13, 2025
$0,09
USD
≈0.29%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média15.7%
Próximo relatórioOut 27, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 28, 2026
$0.35
$0.28
26.8%
31 de Março de 2026
$0.26
$0.21
25.9%
31 de Dezembro de 2025
$0.42
$0.37
12.1%
30 de Setembro de 2025
$0.29
$0.28
2.9%
30 de Junho de 2025
$0.23
$0.22
6.5%
31 de Março de 2025
$0.20
$0.17
20.0%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue
$3.65B
$3.23B
$2.83B
$2.69B
$2.88B
$2.78B
Cost of Revenue
$2.78B
$2.50B
$2.18B
$2.12B
$2.33B
$2.28B
Gross Profit
$869M
$736M
$648M
$575M
$547M
$494M
R&D Expense
$129M
$92M
$82M
$58M
$48M
$41M
SG&A Expense
$497M
$414M
$384M
$357M
$293M
$283M
Operating Income
$348M
$293M
$231M
$561M
$236M
$181M
Interest Expense
·
·
$36M
$34M
$35M
$64M
Other Non-op
$-4M
$-8M
$-3M
$-2M
$-1M
$-5M
Pretax Income
$336M
$264M
$192M
$525M
$200M
$112M
Income Tax
$58M
$51M
$24M
$120M
$46M
$27M
Net Income
$278M
$213M
$168M
$405M
$154M
$85M
EPS (Basic)
$1.05
$0.81
$0.64
$1.88
$0.73
$0.40
EPS (Diluted)
$1.03
$0.80
$0.64
$1.88
$0.73
$0.40
Shares (Basic)
265,900,000
263,700,000
261,500,000
214,900,000
210,000,000
210,000,000
Shares (Diluted)
268,700,000
267,700,000
264,200,000
215,100,000
210,000,000
210,000,000
EBITDA
$441M
$384M
$316M
$626M
$294M
·
Balanço Patrimonial25
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$647M
$598M
$467M
$306M
$240M
$61M
Receivables
$334M
$253M
$151M
$166M
$156M
$102M
Inventory
$352M
$358M
$329M
$319M
$205M
$247M
Prepaid Expense
$26M
$27M
$21M
$20M
$23M
$33M
Other Current Assets
$36M
$55M
$42M
$24M
$22M
$33M
Current Assets
$2.33B
$2.16B
$1.92B
$1.71B
$1.39B
$1.26B
Goodwill
$1.24B
$1.24B
$1.24B
$1.24B
$1.07B
$1.06B
Intangibles
$112M
$132M
$151M
$172M
$52M
$60M
Other Non-current Assets
$210M
$91M
$89M
$92M
$137M
$134M
Total Assets
$4.49B
$4.18B
$3.92B
$3.68B
$3.07B
$2.96B
Accounts Payable
$351M
$426M
$398M
$457M
$479M
$478M
Short-term Debt
$5M
$4M
$35M
$10M
$15M
$27M
Current Liabilities
$1.23B
$1.12B
$1.08B
$1.04B
$989M
$975M
Capital Leases
$95M
$66M
$68M
$68M
$73M
$81M
Deferred Tax
$3M
$7M
$4M
$0
·
·
Other Non-current Liabilities
$166M
$130M
$129M
$98M
$74M
$92M
Long-term Debt
$348M
$366M
$407M
$396M
$393M
·
Total Debt
$5M
$4M
$35M
$10M
$15M
·
Common Stock
$3M
$3M
$3M
$3M
$2M
$1M
Paid-in Capital
$5.08B
$5.19B
$5.17B
$5.15B
$4.63B
$4.63B
Retained Earnings
$-2.31B
$-2.59B
$-2.81B
$-2.97B
$-2.98B
$-3.14B
AOCI
$-41M
$-47M
$-47M
$-49M
$-58M
$-70M
Stockholders' Equity
$2.73B
$2.56B
$2.33B
$2.13B
$1.59B
$1.43B
Liabilities + Equity
$4.49B
$4.18B
$3.92B
$3.68B
$3.07B
$2.96B
Shares Outstanding
265,822,404
265,000,000
262,525,390
260,234,033
260,234,033
145,000,000
Fluxo de Caixa18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
D&A
$93M
$91M
$85M
$65M
$58M
$53M
Stock-based Comp
$32M
$22M
$17M
$5M
$0
·
Deferred Tax
$28M
$23M
$-52M
$3M
$46M
$22M
Amort. of Intangibles
$22M
$22M
$22M
$10M
$9M
$9M
Restructuring
$2M
$8M
$11M
$3M
$5M
$12M
Other Non-cash
$-65M
$-78M
$-13M
$-440M
$-80M
·
Operating Cash Flow
$366M
$271M
$205M
$33M
$178M
$125M
CapEx
$139M
$85M
$60M
$65M
$60M
$56M
Investing Cash Flow
$-154M
$-84M
$-59M
$436M
$39M
$-70M
Stock Issued
$9M
$16M
$12M
$0
$0
·
Stock Repurchased
$35M
$0
$0
·
·
·
Net Stock Activity
$-26M
$16M
$12M
·
·
·
Dividends Paid
·
$0
$0
$396M
$0
$0
Financing Cash Flow
$-163M
$-56M
$15M
$-403M
$-38M
$-80M
Net Change in Cash
$49M
$131M
$161M
$66M
$179M
$-24M
Taxes Paid
$24M
$71M
$45M
$89M
$16M
·
Free Cash Flow
$227M
$186M
$145M
$-32M
$118M
·
Levered FCF
·
·
$114M
$-58M
$91M
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Gross Margin
23.8%
22.8%
22.9%
21.3%
19.0%
·
Operating Margin
9.5%
9.1%
8.2%
20.8%
8.2%
·
Net Margin
7.6%
6.6%
5.9%
15.0%
5.3%
·
Pretax Margin
9.2%
8.2%
6.8%
19.5%
7.0%
·
EBITDA Margin
12.1%
11.9%
11.2%
23.2%
10.2%
·
ROA
6.4%
5.3%
4.4%
12.0%
5.1%
·
ROE
10.4%
8.5%
7.4%
22.1%
9.9%
·
ROIC
10.5%
9.2%
8.6%
20.2%
11.3%
·
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Current Ratio
1.9
1.9
1.8
1.6
1.4
·
Quick Ratio
0.8
0.8
0.6
0.5
0.4
·
Debt / Equity
0.0
0.0
0.0
0.0
0.0
·
Interest Coverage
·
·
6.4
16.5
6.7
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Asset Turnover
0.8
0.8
0.7
0.8
1.0
·
Inventory Turnover
7.8
7.3
6.7
8.1
10.3
·
Receivables Turnover
12.4
16.0
17.8
16.7
22.3
·
Por Ação6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Book Value / Share
$10.27
$9.65
$8.86
$8.17
$10.99
·
Revenue / Share
$13.58
$12.08
$10.70
$12.53
·
·
Cash Flow / Share
$1.36
$1.01
$0.78
$0.15
·
·
Cash / Share
$2.43
$2.26
$1.78
$1.18
$1.66
·
Dividend Paid / Share
$0.36
·
·
·
·
·
EPS (TTM)
$1.03
$0.80
$0.64
$1.88
$0.73
·
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue YoY
12.8%
14.4%
4.9%
-6.5%
3.6%
·
Revenue CAGR 3Y
10.7%
4.0%
0.57%
·
·
·
Revenue CAGR 5Y
5.6%
·
·
·
·
·
EPS YoY
28.7%
25.0%
-66.0%
157.5%
82.5%
·
EPS CAGR 3Y
-18.2%
3.1%
17.0%
·
·
·
EPS CAGR 5Y
20.8%
·
·
·
·
·
Net Income YoY
30.5%
26.8%
-58.5%
163.0%
81.2%
·
Net Income CAGR 3Y
-11.8%
11.4%
25.5%
·
·
·
Net Income CAGR 5Y
26.7%
·
·
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue TTM
$3.65B
$3.23B
$2.83B
$2.69B
$2.88B
·
Net Income TTM
$278M
$213M
$168M
$405M
$154M
·
Market Cap
$9.06B
$8.56B
$5.26B
$3.33B
$1.37B
·
Enterprise Value
$8.42B
$7.97B
$4.83B
$3.03B
$1.14B
·
P/E
33.1
40.4
31.3
6.8
12.9
·
P/S
2.5
2.6
1.9
1.2
0.5
·
P/B
3.3
3.3
2.3
1.6
0.9
·
P / Tangible Book
6.6
7.2
5.6
4.6
2.9
·
P / Cash Flow
24.8
31.6
25.7
100.8
7.7
·
P / FCF
39.9
46.0
36.3
-103.9
11.6
·
EV / EBITDA
19.1
20.8
15.3
4.8
3.9
·
EV / FCF
37.1
42.9
33.3
-94.7
9.7
·
EV / Revenue
2.3
2.5
1.7
1.1
0.4
·
Dividend Yield
·
0.00%
0.00%
11.9%
0.00%
·
Earnings Yield
3.0%
2.5%
3.2%
14.7%
7.8%
·
Payout Ratio
·
0.00%
0.00%
97.8%
·
·
Annual Payout
·
$0
$0
$396M
$0
·
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$913M
$846M
$1.06B
$960M
$829M
$799M
$981M
$812M
$753M
$688M
$926M
$703M
$628M
$569M
$820M
$634M
Cost of Revenue
$676M
$634M
$791M
$738M
$632M
$618M
$746M
$633M
$584M
$535M
$716M
$541M
$483M
$438M
$636M
$504M
Gross Profit
$237M
$212M
$269M
$222M
$197M
$181M
$235M
$179M
$169M
$153M
$210M
$162M
$145M
$131M
$184M
$130M
R&D Expense
$36M
$31M
$35M
$36M
$30M
$28M
$28M
$23M
$21M
$20M
·
·
·
·
·
·
SG&A Expense
$129M
$130M
$136M
$123M
$121M
$117M
$108M
$98M
$107M
$101M
$98M
$96M
$90M
$100M
$96M
$101M
Operating Income
$102M
$77M
$126M
$93M
$70M
$59M
$120M
$75M
$55M
$43M
$105M
$59M
$42M
$25M
$87M
$376M
Interest Expense
·
·
·
·
·
·
·
·
·
$5M
·
$10M
$9M
$8M
·
$9M
Other Non-op
$-4M
·
$-1M
$-2M
$-1M
$0
$-5M
$-1M
$-1M
$-1M
$-1M
$-1M
$0
$-1M
$-2M
$0
Pretax Income
$100M
$77M
$124M
$87M
$67M
$58M
$111M
$69M
$47M
$37M
$95M
$48M
$33M
$16M
$78M
$367M
Income Tax
$14M
$15M
$22M
$15M
$13M
$8M
$22M
$12M
$9M
$8M
$21M
$1M
$-2M
$4M
$13M
$88M
Net Income
$86M
$62M
$102M
$72M
$54M
$50M
$89M
$57M
$38M
$29M
$74M
$47M
$35M
$12M
$65M
$279M
EPS (Basic)
$0.33
$0.23
$0.39
$0.27
$0.20
$0.19
$0.34
$0.22
$0.14
$0.11
$0.27
$0.18
$0.14
$0.05
$0.26
$1.33
EPS (Diluted)
$0.32
$0.23
$0.38
$0.26
$0.20
$0.19
$0.34
$0.21
$0.14
$0.11
$0.28
$0.18
$0.13
$0.05
$0.26
$1.33
Shares (Basic)
266,800,000
265,900,000
·
266,200,000
266,200,000
265,300,000
·
264,000,000
263,300,000
262,700,000
·
262,000,000
261,000,000
260,000,000
·
210,000,000
Shares (Diluted)
268,900,000
268,700,000
·
268,400,000
269,000,000
268,800,000
·
268,300,000
267,500,000
266,400,000
·
265,000,000
264,000,000
262,000,000
·
210,000,000
EBITDA
$102M
$101M
·
·
$70M
$82M
·
$75M
$55M
$65M
·
$59M
$42M
$47M
·
$376M
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$270M
$328M
$647M
$309M
$278M
$380M
$598M
$198M
$149M
$160M
·
$47M
$35M
$174M
·
$63M
Receivables
$319M
$324M
$334M
$327M
$265M
$254M
$253M
$237M
$188M
$194M
·
$200M
$198M
$158M
·
$170M
Inventory
$383M
$371M
$352M
$404M
$400M
$385M
$358M
$363M
$367M
$342M
·
$383M
$378M
$364M
·
$246M
Prepaid Expense
$29M
$27M
$26M
$32M
$26M
$28M
$27M
$29M
$31M
$23M
·
$17M
$17M
$19M
·
·
Other Current Assets
$37M
$31M
$36M
$40M
$40M
$41M
$55M
$36M
$33M
$47M
·
$32M
$51M
$29M
·
$39M
Current Assets
$2.04B
$2.06B
$2.33B
$2.17B
$2.02B
$2.07B
$2.16B
$1.86B
$1.80B
$1.77B
·
$1.74B
$1.70B
$1.71B
·
$1.43B
Goodwill
$1.24B
$1.24B
$1.24B
$1.24B
$1.24B
$1.24B
$1.24B
$1.24B
$1.24B
$1.24B
·
$1.24B
$1.24B
$1.24B
$1.24B
$952M
Intangibles
$100M
$106M
$112M
$114M
$120M
$126M
$132M
$138M
$144M
$146M
·
$156M
$161M
$167M
·
$45M
Other Non-current Assets
$212M
$210M
$210M
$132M
$115M
$88M
$91M
$86M
$91M
$95M
·
$95M
$98M
$92M
·
$92M
Total Assets
$4.20B
$4.21B
$4.49B
$4.25B
$4.08B
$4.10B
$4.18B
$3.86B
$3.82B
$3.78B
·
$3.71B
$3.66B
$3.68B
·
$2.93B
Accounts Payable
$182M
$187M
$351M
$342M
$265M
$299M
$426M
$292M
$263M
$220M
·
$328M
$290M
$258M
·
$285M
Short-term Debt
$0
$1M
$5M
$3M
$1M
$5M
$4M
$1M
$1M
$9M
·
$1M
$6M
$15M
·
$3M
Current Liabilities
$1.06B
$1.10B
$1.23B
$1.08B
$958M
$1.03B
$1.12B
$880M
$896M
$902M
·
$951M
$943M
$1.02B
·
$912M
Capital Leases
$88M
$91M
$95M
$93M
$92M
$63M
$66M
$66M
$70M
$74M
·
$72M
$74M
$68M
·
$61M
Deferred Tax
$3M
$4M
$3M
$5M
$6M
$7M
$7M
$6M
$4M
$4M
·
$8M
$8M
$6M
·
·
Other Non-current Liabilities
$156M
$160M
$166M
$156M
$155M
$127M
$130M
$122M
$126M
$129M
·
$126M
$124M
$111M
·
$75M
Long-term Debt
·
·
$348M
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$0
$1M
·
·
$1M
$5M
·
$1M
$1M
$9M
·
$1M
$6M
$15M
·
$3M
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$1M
Paid-in Capital
$5.01B
$5.06B
$5.08B
$5.11B
$5.13B
$5.16B
$5.19B
$5.20B
$5.19B
$5.18B
·
$5.17B
$5.16B
$5.15B
·
$4.63B
Retained Earnings
$-2.17B
$-2.25B
$-2.31B
$-2.42B
$-2.49B
$-2.54B
$-2.59B
$-2.68B
$-2.74B
$-2.78B
·
$-2.88B
$-2.93B
$-2.96B
·
$-3.04B
AOCI
$-43M
$-42M
$-41M
$-43M
$-42M
$-47M
$-47M
$-47M
$-47M
$-47M
·
$-47M
$-47M
$-49M
·
$-57M
Stockholders' Equity
$2.80B
$2.77B
$2.73B
$2.65B
$2.60B
$2.57B
$2.56B
$2.47B
$2.41B
$2.35B
$2.33B
$2.24B
$2.19B
$2.14B
$2.13B
$1.54B
Liabilities + Equity
$4.20B
$4.21B
$4.49B
$4.25B
$4.08B
$4.10B
$4.18B
$3.86B
$3.82B
$3.78B
·
$3.71B
$3.66B
$3.68B
·
$2.93B
Shares Outstanding
266,832,196
265,965,593
265,822,404
266,098,028
266,185,454
265,853,439
265,064,755
264,308,455
263,660,716
262,966,873
·
·
·
·
·
145,000,000
Fluxo de Caixa17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$26M
$24M
$24M
$23M
$23M
$23M
$23M
$23M
$23M
$22M
$22M
$21M
$20M
$22M
$17M
$17M
Stock-based Comp
$7M
$4M
$13M
$5M
$6M
$8M
$6M
$5M
$10M
$1M
$5M
$4M
$4M
$4M
·
·
Deferred Tax
$0
$0
$28M
$-1M
$0
$1M
$22M
$0
$1M
$0
$-39M
$-19M
$6M
$0
$-7M
$-4M
Amort. of Intangibles
$6M
$5M
$6M
$5M
$6M
$5M
$5M
$6M
$6M
$5M
$6M
$5M
$5M
$6M
$3M
$3M
Restructuring
·
·
·
·
·
·
$3M
$0
$1M
$4M
$1M
$2M
$8M
$0
$3M
$0
Other Non-cash
·
$-156M
·
·
·
$-220M
·
·
·
$-317M
·
·
·
$-368M
·
·
Operating Cash Flow
$35M
$-66M
$425M
$107M
$-28M
$-138M
$443M
$59M
$34M
$-265M
$515M
$36M
$-12M
$-334M
$279M
$-4M
CapEx
$29M
$30M
$49M
$30M
$28M
$32M
$29M
$12M
$34M
$10M
$18M
$15M
$12M
$15M
$30M
$13M
Investing Cash Flow
$-29M
$-29M
$-49M
$-45M
$-28M
$-32M
$-29M
$-11M
$-34M
$-10M
$-17M
$-16M
$-12M
$-14M
$-12M
$470M
Stock Issued
$2M
$3M
$0
$6M
$3M
$0
$3M
$6M
$5M
$2M
$4M
$2M
$5M
$1M
$0
$0
Stock Repurchased
$12M
$4M
$11M
$10M
$11M
$3M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$-1M
·
·
·
$-3M
·
·
·
$2M
·
·
·
$1M
·
·
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
Financing Cash Flow
$-64M
$-224M
$-38M
$-31M
$-46M
$-48M
$-14M
$1M
$-11M
$-32M
$-78M
$-8M
$-115M
$216M
$-24M
$-472M
Net Change in Cash
$-58M
$-319M
$338M
$31M
$-102M
$-218M
$400M
$49M
$-11M
$-307M
$420M
$12M
$-139M
$-132M
$243M
$-6M
Free Cash Flow
·
$-96M
·
·
·
$-170M
·
·
·
$-275M
·
·
·
$-349M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-279M
·
·
·
$-355M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
26.0%
25.1%
·
·
23.8%
22.7%
·
22.0%
22.4%
22.2%
·
23.0%
23.1%
23.0%
·
20.5%
Operating Margin
11.2%
9.1%
·
·
8.4%
7.4%
·
9.2%
7.3%
6.2%
·
8.4%
6.7%
4.4%
·
59.3%
Net Margin
9.4%
7.3%
·
·
6.5%
6.3%
·
7.0%
5.1%
4.2%
·
6.7%
5.6%
2.1%
·
44.0%
Pretax Margin
10.9%
9.1%
·
·
8.1%
7.3%
·
8.5%
6.2%
5.4%
·
6.8%
5.2%
2.8%
·
57.9%
EBITDA Margin
11.2%
11.9%
·
·
8.4%
10.3%
·
9.2%
7.3%
9.4%
·
8.4%
6.7%
8.3%
·
59.3%
ROA
2.1%
1.5%
·
·
1.4%
1.3%
·
1.5%
1.0%
0.78%
·
1.4%
1.0%
0.36%
·
9.6%
ROE
3.2%
2.3%
·
·
2.2%
2.0%
·
2.4%
1.7%
1.3%
·
2.5%
1.8%
0.64%
·
18.2%
ROIC
3.1%
2.2%
·
·
2.2%
2.0%
·
2.5%
1.8%
1.4%
·
2.6%
2.0%
0.87%
·
18.6%
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.9
1.9
·
·
2.1
2.0
·
2.1
2.0
2.0
·
1.8
1.8
1.7
·
1.6
Quick Ratio
0.6
0.6
·
·
0.6
0.6
·
0.5
0.4
0.4
·
0.3
0.2
0.3
·
0.3
Debt / Equity
0.0
0.0
·
·
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
8.6
·
5.9
4.7
3.1
·
41.8
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
·
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
1.7
1.7
·
·
1.6
1.7
·
1.7
1.6
1.5
·
1.7
1.5
1.5
·
2.2
Receivables Turnover
3.1
2.9
·
·
3.7
3.6
·
3.7
3.9
3.9
·
3.8
3.9
4.0
·
4.8
Por Ação7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$10.50
$10.41
·
·
$9.77
$9.67
·
$9.36
$9.13
$8.96
·
·
·
·
·
$10.61
Revenue / Share
$3.40
$3.15
·
·
$3.08
$2.97
·
$3.03
$2.82
$2.59
·
$2.65
$2.38
$2.17
·
·
Cash Flow / Share
·
$-0.25
·
·
·
$-0.51
·
·
·
$-1.00
·
·
·
$-1.27
·
·
Cash / Share
$1.01
$1.23
·
·
$1.04
$1.43
·
$0.75
$0.57
$0.61
·
·
·
·
·
$0.43
Dividend / Share
$0.09
$0.09
$0.09
$0.09
$0.09
$0.09
·
·
·
·
·
·
·
·
·
·
Dividend Paid / Share
$0.09
$0.09
$0.09
$0.09
$0.09
$0.09
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$1.19
$1.07
·
$0.86
$0.94
$0.88
·
$0.74
$0.71
$0.70
·
$0.62
$1.77
$1.76
·
$1.69
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.78B
$3.69B
·
$3.40B
$3.42B
$3.35B
·
$3.18B
$3.07B
$2.94B
·
$2.72B
$2.65B
$2.65B
·
$2.69B
Net Income TTM
$322M
$290M
·
$233M
$250M
$234M
·
$198M
$188M
$185M
·
$159M
$391M
$381M
·
$398M
Market Cap
$11.39B
$11.84B
·
·
$12.37B
$8.74B
·
$7.46B
$6.73B
$5.81B
·
·
·
·
·
$1.40B
Enterprise Value
$11.12B
$11.51B
·
·
$12.10B
$8.37B
·
$7.26B
$6.58B
$5.66B
·
·
·
·
·
$1.34B
P/E
35.9
41.6
·
52.8
49.4
37.4
·
38.1
35.9
31.6
·
26.9
9.8
7.4
·
5.7
P/S
3.0
3.2
·
·
3.6
2.6
·
2.3
2.2
2.0
·
·
·
·
·
0.5
P/B
4.1
4.3
·
·
4.8
3.4
·
3.0
2.8
2.5
·
·
·
·
·
0.9
P / Tangible Book
7.8
8.3
·
9.3
10.0
7.2
·
6.8
6.6
6.0
·
·
·
·
·
2.6
P / Cash Flow
·
-179.4
·
·
·
-63.3
·
·
·
-21.9
·
·
·
·
·
·
EV / Revenue
2.9
3.1
·
·
3.5
2.5
·
2.3
2.1
1.9
·
·
·
·
·
0.5
Earnings Yield
2.8%
2.4%
·
1.9%
2.0%
2.7%
·
2.6%
2.8%
3.2%
·
3.7%
10.2%
13.6%
·
17.5%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$3.65B
$3.23B
$2.83B
$2.69B
$2.88B
Margem Bruta %
23.8%
22.8%
22.9%
21.3%
19.0%
Margem Operacional %
9.5%
9.1%
8.2%
20.8%
8.2%
Lucro líquido
$278M
$213M
$168M
$405M
$154M
EPS Diluído
$1.03
$0.80
$0.64
$1.88
$0.73
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.0
0.0
0.0
0.0
0.0
Índice de liquidez corrente
1.9
1.9
1.8
1.6
1.4
Índice de Liquidez Seca
0.8
0.8
0.6
0.5
0.4
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$227M
$186M
$145M
$-32M
$118M
Investidores institucionais (13F)
407 declarantes
· $3.1B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores407
Valor detido$3.1B
Novas posições84
Posições encerradas45
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
84 (-2 vs trimestre anterior)
45 (+4 vs trimestre anterior)
152 (+30 vs trimestre anterior)
102 (+5 vs trimestre anterior)
+4.5M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 45 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.