EBS Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$6.33
Capitalização de Mercado (MRQ)$325M
P/E (TTM)-1.8
EPS (TTM)$-3.46
Receita (TTM)$770M
ROE (TTM)-40.3%
Dívida/Capital (MRQ)1.7
Intervalo 52 Semanas$4–$14
EBS Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$743M2017-12-31 → 2025-12-31
EPS$0.932017-12-31 → 2025-12-31
Fluxo de caixa livre$157M2017-12-31 → 2025-12-31
Margem líquida-23.0%2017-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
EBS
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-1.8média 5A ≈1.9
≈1.9
·
·
P/S (TTM)
0.4média 5A ≈0.5
≈0.5
25.7
Subvalorizado
P/B (MRQ)
1.0média 5A ≈0.8
≈0.8
2.5
Subvalorizado
EV / EBITDA
3.6média 5A ≈3612.0
≈3612.0
·
·
Preço / FCF (TTM)
3.8média 5A ≈6.0
≈6.0
·
·
Preço / Fluxo de Caixa (TTM)
3.3média 5A ≈4.0
≈4.0
·
·
EV / Revenue (EV / Receita)
0.9média 5A ≈1.2
≈1.2
·
·
EV / FCF
4.4média 5A ≈10.6
≈10.6
·
·
Preço / Valor Patrimonial Tangível (MRQ)
4.1média 5A ≈3.4
≈3.4
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
EBS
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
-8.6%média 5A ≈-20.3%
≈-20.3%
-209.1%
Primeira linha
Margem EBITDA (TTM)
3.7%média 5A ≈-11.5%
≈-11.5%
-209.1%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
-19.0%média 5A ≈-23.0%
≈-23.0%
-245.7%
Primeira linha
Margem de Lucro Líquido (TTM)
-23.0%média 5A ≈-25.7%
≈-25.7%
-246.0%
Primeira linha
ROA (TTM)
-14.0%média 5A ≈-12.8%
≈-12.8%
-49.3%
Primeira linha
ROE (TTM)
-40.3%média 5A ≈-47.2%
≈-47.2%
-64.8%
Primeira linha
ROIC
5.8%média 5A ≈-15.4%
≈-15.4%
-100.1%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
EBS
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
1.7média 5A ≈1.5
≈1.5
·
·
Índice de liquidez corrente (MRQ)
5.4média 5A ≈3.2
≈3.2
5.1
Em linha
Quick Ratio (Índice de Liquidez Seca)
2.2média 5A ≈1.4
≈1.4
2.9
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
1.7média 5A ≈1.1
≈1.1
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
EBS
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-28.8%média 5A ≈-18.1%
≈-18.1%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-12.7%média 5A ≈-13.9%
≈-13.9%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
-14.0%
·
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
-30.4%
·
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
-29.7%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
EBS
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.93média 5A ≈$-5.43
≈$-5.43
·
·
Revenue / Share (Receita / Ação)
$13.10média 5A ≈$18.90
≈$18.90
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$3.01média 5A ≈$-0.15
≈$-0.15
·
·
Cash / Share (Caixa / Ação)
$3.94média 5A ≈$2.64
≈$2.64
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
EBS
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.5média 5A ≈0.5
≈0.5
0.1
Primeira linha
Inventory Turnover (Giro de Estoque)
1.0
·
·
·
Receivables Turnover (Giro de Contas a Receber)
6.2média 5A ≈6.1
≈6.1
2.6
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$825.4K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média217.1%
Próximo relatórioOut 27, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 11, 2026
$0.60
$0.11
440.1%
31 de Março de 2026
Mai 13, 2026
$0.21
$-0.25
183.2%
31 de Dezembro de 2025
$-0.43
$0.11
-487.0%
30 de Setembro de 2025
$1.06
$-0.12
974.6%
30 de Junho de 2025
$0.16
$-0.49
132.3%
31 de Março de 2025
$0.71
$0.44
59.8%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$743M
$1.04B
$1.05B
$1.12B
$1.77B
$1.58B
$1.11B
$782M
$561M
$489M
$489M
$404M
Cost of Revenue
$326M
$681M
$705M
$693M
$748M
$537M
$434M
$322M
$188M
$126M
$107M
$102M
Gross Profit
·
·
$318M
$383M
$891M
$925M
·
·
·
·
·
·
R&D Expense
$53M
$71M
$111M
$188M
$235M
$238M
$226M
$143M
$97M
$107M
$119M
$105M
SG&A Expense
$186M
$308M
$368M
$340M
$349M
$304M
$274M
$202M
$143M
$143M
$121M
$109M
Operating Expenses
·
·
·
·
·
·
$992M
$693M
$437M
$383M
·
·
Operating Income
$100M
$-109M
$-726M
$-170M
$341M
$438M
$114M
$90M
$124M
$106M
$142M
$89M
Interest Expense
·
·
$88M
$37M
$34M
$31M
$38M
$10M
$7M
$8M
$7M
$8M
Interest Income
·
·
·
·
·
·
·
·
$2M
$1M
$572.0K
$320.0K
Other Non-op
$54M
$12M
$6M
$-12M
$-4M
$5M
$2M
$2M
$900.0K
$1M
$153.0K
$3M
Pretax Income
$83M
$-143M
$-731M
$-219M
$303M
$412M
$77M
$82M
$119M
$99M
$136M
$84M
Income Tax
$30M
$48M
$29M
$-7M
$84M
$106M
$23M
$19M
$36M
$37M
$44M
$30M
Net Income
$53M
$-191M
$-760M
$-212M
$220M
$306M
$54M
$63M
$83M
$52M
$63M
$37M
EPS (Basic)
$0.98
$-3.60
$-14.85
$-4.22
$4.10
$5.80
$1.06
$1.25
$1.98
$1.29
$1.63
$0.98
EPS (Diluted)
$0.93
$-3.60
$-14.85
$-4.22
$4.06
$5.68
$1.04
$1.22
$1.71
$1.13
$1.41
$0.88
Shares (Basic)
53,500,000
53,000,000
51,200,000
50,100,000
53,500,000
52,700,000
51,500,000
50,100,000
41,800,000
40,200,000
38,595,435
37,344,891
Shares (Diluted)
56,700,000
53,000,000
51,200,000
50,100,000
54,100,000
53,800,000
52,400,000
51,400,000
50,300,000
49,300,000
47,255,842
45,802,807
EBITDA
$196M
$100.0K
$-601M
$-170M
$353M
$484M
$164M
$126M
$157M
$134M
$121M
$81M
Balanço Patrimonial30
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$205M
$100M
$112M
$643M
$576M
$621M
$168M
$112M
$178M
$272M
$313M
$280M
Receivables
$84M
$154M
$191M
$159M
$279M
$231M
$271M
$262M
$144M
$138M
$114M
$59M
Inventory
$343M
$312M
$329M
$351M
$344M
$307M
$222M
$206M
$143M
$74M
$61M
$66M
Prepaid Expense
$26M
$27M
$48M
$58M
$70M
$36M
$25M
$32M
$17M
$16M
$18M
$24M
Current Assets
$662M
$599M
$680M
$1.21B
$1.27B
$1.20B
$686M
$621M
$485M
$510M
$537M
$432M
PP&E (Net)
$205M
$271M
$383M
$818M
$800M
$644M
$542M
$510M
$407M
$376M
$328M
$314M
PP&E (Gross)
$510M
$668M
$794M
$1.20B
$1.12B
$903M
$753M
$682M
$540M
$488M
$422M
$393M
Accum. Depreciation
$304M
$397M
$411M
$384M
$319M
$259M
$210M
$172M
$132M
$112M
$94M
$79M
Goodwill
$0
$0
$0
$218M
$225M
$267M
$267M
$260M
$49M
$41M
$41M
$53M
Intangibles
$436M
$502M
$567M
$729M
$605M
$663M
$713M
$762M
$120M
$34M
$41M
$58M
Other Non-current Assets
$14M
$19M
$194M
$191M
$58M
$113M
$90M
$14M
$6M
$2M
$2M
$8M
Total Assets
$1.32B
$1.39B
$1.82B
$3.17B
$2.96B
$2.88B
$2.33B
$2.23B
$1.07B
$970M
$1.04B
$939M
Accounts Payable
$56M
$61M
$112M
$104M
$129M
$136M
$95M
$81M
$42M
$35M
$38M
$41M
Accrued Liabilities
$12M
$18M
$19M
$35M
$52M
$47M
$40M
$31M
$5M
$6M
$6M
$6M
Short-term Debt
·
$0
$414M
$957M
$32M
$34M
$13M
$10M
$0
$20M
$0
·
Current Liabilities
$132M
$162M
$651M
$1.23B
$374M
$384M
$216M
$200M
$100M
$106M
$100M
$93M
Capital Leases
$9M
$10M
$14M
$15M
$24M
$28M
$22M
·
·
·
·
·
Deferred Tax
$38M
$42M
$47M
$60M
$93M
$53M
$64M
$68M
$0
·
·
·
Other Non-current Liabilities
$54M
$39M
$29M
$42M
$70M
$68M
$49M
$49M
$5M
$2M
$1M
$1M
Total Liabilities
$796M
$907M
$1.17B
$1.78B
$1.35B
$1.44B
$1.24B
$1.22B
$158M
$374M
$377M
$385M
Long-term Debt
$590M
$700M
$868M
$1.41B
$850M
$886M
$822M
$809M
$14M
·
·
·
Total Debt
$572M
$664M
$1.27B
·
$873M
$909M
$824M
$805M
$13M
$268M
$253M
$251M
Common Stock
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$41.0K
$40.0K
$38.0K
Paid-in Capital
$942M
$928M
$904M
$874M
$829M
$785M
$716M
$689M
$618M
$352M
$318M
$274M
Retained Earnings
$-160M
$-212M
$-22M
$739M
$950M
$727M
$422M
$367M
$337M
$254M
$351M
$288M
Treasury Stock
$253M
$228M
$228M
$228M
$152M
$40M
$40M
$40M
$40M
$6M
$6M
$6M
AOCI
$-8M
$-5M
$-6M
$3M
$-16M
$-25M
$-10M
$-6M
$-4M
$-4M
$-3M
$-3M
Stockholders' Equity
$523M
$483M
$649M
$1.39B
$1.61B
$1.45B
$1.09B
$1.01B
$912M
$596M
$660M
$553M
Liabilities + Equity
$1.32B
$1.39B
$1.82B
$3.17B
$2.96B
$2.88B
$2.33B
$2.23B
$1.07B
$970M
$1.04B
$939M
Shares Outstanding
52,100,000
54,300,000
52,200,000
50,100,000
51,300,000
54,300,000
51,700,000
51,200,000
49,400,000
41,000,000
39,800,000
38,129,872
Fluxo de Caixa19
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$96M
$109M
$125M
$143M
$124M
$50M
$50M
$36M
$32M
$28M
$24M
$22M
Stock-based Comp
$16M
$18M
$23M
$45M
$42M
$52M
$27M
$23M
$15M
$18M
$16M
$13M
Deferred Tax
$-4M
$-6M
$-7M
$-34M
$43M
$-3M
$-1M
$9M
$3M
$5M
$3M
$16M
Amort. of Intangibles
$65M
$65M
$66M
$60M
$58M
$60M
$59M
$25M
$9M
$7M
$7M
$7M
Restructuring
$-2M
$22M
$29M
·
·
·
·
·
·
·
·
$0
Other Non-cash
$10M
$128M
$413M
·
·
$132M
$58M
$-89M
$75M
$-50M
$-62M
$23M
Operating Cash Flow
$171M
$59M
$-206M
$-34M
$320M
$537M
$188M
$42M
$208M
$55M
$43M
$112M
CapEx
$14M
$23M
$52M
$116M
$224M
$142M
$87M
$72M
$55M
$76M
$45M
$31M
Investing Cash Flow
$69M
$125M
$212M
$-381M
$-224M
$-152M
$-97M
$-897M
$-250M
$-76M
$-45M
$-210M
Debt Issued
·
·
·
·
·
·
·
$798M
$0
$0
$2M
$1M
Net Debt Issued
·
·
·
·
·
·
·
$795M
$0
$0
$0
$-62M
Stock Issued
$0
$0
$8M
$0
$0
·
·
·
·
·
·
·
Stock Repurchased
$25M
$0
$0
$82M
$106M
$0
$0
$100.0K
$33M
$0
$100.0K
$200.0K
Net Stock Activity
$-25M
$0
$8M
$-82M
$-106M
$0
$0
$-100.0K
$-33M
$0
$-100.0K
$-200.0K
Financing Cash Flow
$-137M
$-190M
$-536M
$481M
$-141M
$70M
$-36M
$789M
$-51M
$-20M
$35M
$199M
Net Change in Cash
$104M
$-6M
$-531M
$66M
$-45M
$454M
$56M
$-67M
$-93M
$-41M
$32M
$101M
Taxes Paid
$40M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$157M
$36M
$-258M
$-150M
$96M
$395M
$101M
$-30M
$153M
$-23M
$-353.0K
$82M
Levered FCF
·
·
$-349M
$-186M
$71M
$372M
$74M
$-38M
$149M
$-28M
$-5M
$76M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
30.3%
34.3%
·
·
·
·
·
·
·
·
Operating Margin
13.5%
-10.4%
-69.2%
-15.2%
19.7%
27.9%
10.3%
11.5%
22.2%
21.6%
18.4%
12.9%
Net Margin
7.1%
-18.3%
-72.5%
-18.9%
12.9%
19.6%
4.9%
8.0%
14.7%
10.6%
12.0%
8.2%
Pretax Margin
11.2%
-13.7%
-69.7%
-19.6%
17.5%
26.2%
7.0%
10.4%
21.1%
20.3%
17.2%
11.8%
EBITDA Margin
26.4%
0.01%
-57.3%
-15.2%
19.7%
31.1%
14.8%
16.1%
27.9%
27.3%
23.1%
18.0%
ROA
3.9%
-11.9%
-30.5%
·
7.9%
11.7%
2.4%
3.8%
8.1%
5.2%
6.4%
4.7%
ROE
9.9%
-38.5%
-113.0%
·
14.7%
22.6%
5.1%
6.3%
10.9%
8.2%
10.4%
7.0%
ROIC
5.8%
-12.7%
-39.3%
·
10.4%
13.8%
4.2%
3.8%
9.3%
7.7%
7.4%
5.0%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.0
3.7
1.0
·
3.4
3.1
3.2
3.1
4.9
4.8
5.4
4.7
Quick Ratio
2.2
1.6
0.5
·
2.3
2.2
2.0
1.9
3.2
3.9
4.4
3.7
Debt / Equity
1.1
1.4
2.0
·
0.5
0.6
0.8
0.8
0.0
0.4
0.4
0.5
LT Debt / Equity
1.1
1.4
0.7
·
0.5
0.6
0.7
0.8
0.0
0.4
0.4
0.5
Interest Coverage
·
·
-8.3
-4.6
10.2
13.9
3.0
9.1
18.9
13.9
14.7
7.0
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.6
0.4
·
0.6
0.6
0.5
0.5
0.5
0.5
0.5
0.6
Inventory Turnover
1.0
·
2.1
·
·
2.0
2.0
1.8
1.8
1.9
1.7
2.9
Receivables Turnover
6.2
6.0
6.0
·
7.1
6.2
4.1
3.9
4.0
3.9
5.8
7.5
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$10.03
$8.89
$12.44
·
$31.56
$27.25
$21.05
$19.74
$18.47
$14.69
$16.75
$14.67
Revenue / Share
$13.10
$19.69
$20.49
$22.31
$33.14
$28.91
$21.11
$15.22
$11.14
$9.91
$11.06
$9.83
Cash Flow / Share
$3.01
$1.11
$-4.03
$-0.68
$5.94
$9.96
$3.59
$0.81
$4.14
$1.08
$0.94
$2.45
Cash / Share
$3.94
$1.83
$2.14
·
$11.23
$11.70
$3.25
$2.19
$3.61
$6.69
$7.94
$7.44
EPS (TTM)
$0.93
$-3.60
$-14.85
$-4.22
$4.06
$5.68
$1.04
$1.22
$1.71
$1.13
$1.41
$0.88
Taxas de Crescimento7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-28.8%
-0.54%
-6.1%
-37.0%
12.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-12.7%
-16.2%
-12.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-14.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
·
-28.5%
·
·
·
·
·
·
·
EPS CAGR 5Y
-30.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
·
-28.2%
·
·
·
·
·
·
·
Net Income CAGR 5Y
-29.7%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$743M
$1.04B
$1.05B
$1.12B
$1.77B
$1.58B
$1.11B
$782M
$561M
$489M
$489M
$404M
Net Income TTM
$53M
$-191M
$-760M
$-212M
$220M
$306M
$54M
$63M
$83M
$52M
$63M
$37M
Market Cap
$644M
$519M
$125M
·
$2.23B
$4.76B
$2.79B
$3.04B
$2.30B
$1.33B
$1.58B
$1.03B
Enterprise Value
$1.01B
$1.08B
$1.29B
·
$2.53B
$5.05B
$3.45B
$3.73B
$2.13B
$1.33B
$1.52B
$997M
P/E
13.3
-2.7
-0.2
-2.8
10.7
15.8
51.9
48.6
27.2
29.1
28.4
30.9
P/S
0.9
0.5
0.1
·
1.3
3.0
2.5
3.9
4.1
2.7
3.2
2.5
P/B
1.2
1.1
0.2
·
1.4
3.3
2.6
3.0
2.5
2.2
2.4
1.9
P / Tangible Book
7.5
·
1.5
1.3
2.9
9.1
·
·
·
·
·
·
P / Cash Flow
3.8
8.8
-0.6
·
6.9
8.9
14.8
72.6
11.0
24.9
35.5
9.1
P / FCF
4.1
14.5
-0.5
·
23.2
12.0
27.6
-100.2
15.0
-58.5
-4466.5
12.6
EV / EBITDA
5.2
10833.1
-2.1
·
7.2
10.4
21.1
29.6
13.6
10.0
12.6
12.3
EV / FCF
6.4
30.3
-5.0
·
26.3
12.8
34.1
-123.0
13.9
-58.4
-4297.1
12.2
EV / Revenue
1.4
1.0
1.2
·
1.4
3.2
3.1
4.8
3.8
2.7
3.1
2.5
Earnings Yield
7.5%
-37.7%
-618.8%
-35.7%
9.3%
6.3%
1.9%
2.1%
3.7%
3.4%
3.5%
3.2%
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$234M
$156M
$149M
$231M
$141M
$222M
$195M
$294M
$255M
$300M
$277M
$270M
$338M
$164M
$330M
$240M
Cost of Revenue
$97M
$72M
$85M
$86M
$67M
$88M
$118M
$123M
$296M
$145M
$185M
$177M
$191M
$153M
·
$147M
Gross Profit
·
·
·
·
·
·
·
$161M
$-48M
$148M
·
$87M
$141M
$5M
·
$75M
R&D Expense
$9M
$10M
$12M
$14M
$12M
$15M
$9M
$14M
$33M
$15M
$29M
$15M
$26M
$41M
$50M
$42M
SG&A Expense
$45M
$47M
$51M
$39M
$44M
$52M
$61M
$77M
$86M
$85M
$90M
$86M
$91M
$101M
$92M
$82M
Operating Income
$-125M
$10M
$-28M
$76M
$2M
$50M
$-10M
$64M
$-204M
$40M
$-44M
$-242M
$-293M
$-148M
$-55M
$-45M
Interest Expense
·
·
·
·
·
·
·
·
·
$24M
·
$20M
$29M
$18M
·
$8M
Other Non-op
$0
$14M
$-8M
$-4M
$-4M
$70M
$-4M
$22M
$-3M
$-3M
$8M
$-3M
$-4M
$5M
$7M
$-13M
Pretax Income
$-166M
$13M
$-51M
$58M
$-17M
$93M
$-28M
$142M
$-270M
$12M
$-54M
$-266M
$-250M
$-161M
$-65M
$-67M
Income Tax
$14M
$7M
$4M
$6M
$-5M
$25M
$4M
$28M
$13M
$3M
$-5M
$-2M
$11M
$26M
$-800.0K
$20M
Net Income
$-180M
$7M
$-55M
$51M
$-12M
$68M
$-31M
$115M
$-283M
$9M
$-50M
$-263M
$-261M
$-186M
$-67M
$-87M
EPS (Basic)
$-3.49
$0.13
$-1.01
$0.96
$-0.22
$1.25
$-0.55
$2.16
$-5.38
$0.17
$-0.90
$-5.08
$-5.16
$-3.71
$-1.32
$-1.75
EPS (Diluted)
$-3.49
$0.07
$-0.95
$0.91
$-0.22
$1.19
$-0.45
$2.06
$-5.38
$0.17
$-0.90
$-5.08
$-5.16
$-3.71
$-1.32
$-1.75
Shares (Basic)
51,600,000
51,900,000
·
53,200,000
54,200,000
54,400,000
·
53,100,000
52,600,000
52,200,000
·
51,800,000
50,700,000
50,200,000
·
49,900,000
Shares (Diluted)
51,600,000
56,500,000
·
56,500,000
54,200,000
57,300,000
·
55,600,000
52,600,000
52,200,000
·
51,800,000
50,700,000
50,200,000
·
49,900,000
EBITDA
$-125M
$34M
·
$76M
$2M
$75M
·
$64M
$-204M
$68M
·
$-242M
$-293M
$-114M
·
$-42M
Balanço Patrimonial30
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$140M
$160M
$205M
$246M
$267M
$149M
$100M
$150M
$70M
$78M
$112M
$88M
$89M
$430M
$643M
$241M
Receivables
$190M
$122M
$84M
$150M
$80M
$204M
$154M
$121M
$196M
$234M
·
$216M
$290M
$156M
·
$191M
Inventory
$304M
$328M
$343M
$356M
$339M
$314M
$312M
$323M
$318M
$333M
·
$354M
$354M
$368M
·
$546M
Prepaid Expense
$25M
$27M
$26M
$26M
$24M
$30M
$27M
$61M
$36M
$36M
·
$62M
$45M
$42M
·
$140M
Current Assets
$666M
$638M
$662M
$787M
$720M
$707M
$599M
$661M
$654M
$682M
·
$721M
$778M
$1.22B
·
$1.12B
PP&E (Net)
$178M
$199M
$205M
$210M
$216M
$221M
$271M
$278M
$306M
$379M
·
$395M
$396M
$717M
·
$807M
PP&E (Gross)
$475M
$509M
$510M
$500M
$516M
$518M
$668M
$672M
$707M
$802M
·
$796M
$787M
$1.09B
·
$1.17B
Accum. Depreciation
$297M
$310M
$304M
$291M
$300M
$297M
$397M
$394M
$401M
$423M
·
$401M
$391M
$375M
·
$366M
Goodwill
·
·
$0
·
·
·
$0
$0
$0
$0
$0
$0
$218M
$218M
·
$225M
Intangibles
$262M
$470M
$436M
$453M
$469M
$485M
$502M
$518M
$534M
$550M
·
$583M
$593M
$609M
·
$723M
Other Non-current Assets
$11M
$13M
$14M
$12M
$12M
$13M
$19M
$20M
$19M
$191M
·
$194M
$195M
$185M
·
$36M
Total Assets
$1.12B
$1.32B
$1.32B
$1.46B
$1.42B
$1.43B
$1.39B
$1.48B
$1.51B
$1.80B
·
$1.89B
$2.18B
$2.95B
·
$2.91B
Accounts Payable
$50M
$40M
$56M
$57M
$64M
$58M
$61M
$82M
$96M
$100M
·
$113M
$108M
$124M
·
$104M
Accrued Liabilities
$17M
$9M
$12M
$14M
$14M
$13M
$18M
$16M
$17M
$14M
·
$17M
$31M
$21M
·
$36M
Short-term Debt
·
·
·
·
·
·
·
$800.0K
$415M
$459M
·
$414M
$455M
$951M
·
$21M
Current Liabilities
$123M
$149M
$132M
$136M
$127M
$112M
$162M
$230M
$620M
$630M
·
$664M
$693M
$1.22B
·
$268M
Capital Leases
$5M
$9M
$9M
$6M
$6M
$5M
$10M
$11M
$12M
$13M
·
$15M
$13M
$13M
·
$16M
Deferred Tax
$35M
$33M
$38M
$36M
$46M
$60M
$42M
$42M
$35M
$35M
·
$52M
$58M
$60M
·
$114M
Other Non-current Liabilities
$35M
$42M
$54M
$43M
$40M
$35M
$39M
$36M
$26M
$28M
·
$31M
$23M
$24M
·
$45M
Total Liabilities
$775M
$797M
$796M
$878M
$881M
$873M
$907M
$969M
$1.13B
$1.14B
·
$1.20B
$1.22B
$1.75B
·
$1.46B
Long-term Debt
$590M
$590M
$590M
$693M
$700M
$700M
$700M
$701M
$864M
$909M
·
$866M
$909M
$1.41B
·
$1.06B
Total Debt
$582M
$574M
·
$663M
$668M
$666M
·
$663M
$1.28B
$1.37B
·
$1.28B
$1.36B
$2.35B
·
$1.07B
Common Stock
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
·
$100.0K
$100.0K
$100.0K
·
$100.0K
Paid-in Capital
$952M
$944M
$942M
$939M
$935M
$931M
$928M
$924M
$915M
$910M
·
$900M
$896M
$878M
·
$860M
Retained Earnings
$-333M
$-153M
$-160M
$-105M
$-156M
$-144M
$-212M
$-181M
$-296M
$-13M
·
$28M
$290M
$551M
·
$822M
Treasury Stock
$270M
$262M
$253M
$244M
$235M
$228M
$228M
$228M
$228M
$228M
·
$228M
$228M
$228M
·
$228M
AOCI
$-7M
$-7M
$-8M
$-8M
$-8M
$-6M
$-5M
$-7M
$-6M
$-6M
·
$-3M
$-2M
$1M
·
$-5M
Stockholders' Equity
$341M
$523M
$523M
$582M
$536M
$553M
$483M
$508M
$386M
$664M
$649M
$697M
$956M
$1.20B
$1.39B
$1.45B
Liabilities + Equity
$1.12B
$1.32B
$1.32B
$1.46B
$1.42B
$1.43B
$1.39B
$1.48B
$1.51B
$1.80B
·
$1.89B
$2.18B
$2.95B
·
$2.91B
Shares Outstanding
51,300,000
51,800,000
52,100,000
52,700,000
53,700,000
54,500,000
54,300,000
54,100,000
52,900,000
52,400,000
·
51,800,000
51,800,000
50,400,000
·
49,900,000
Fluxo de Caixa16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$24M
$24M
$24M
$23M
$24M
$25M
$26M
$26M
$28M
$28M
$30M
$28M
$33M
$35M
$36M
$32M
Stock-based Comp
$7M
$2M
$5M
$5M
$5M
$2M
$4M
$2M
$6M
$6M
$4M
$4M
$8M
$7M
$12M
$11M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-57M
$20M
Amort. of Intangibles
$17M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$17M
$18M
$14M
Restructuring
·
·
$0
$300.0K
$-1M
$-1M
$-400.0K
$6M
$17M
$-500.0K
$-600.0K
$20M
$-100.0K
$10M
·
·
Other Non-cash
·
$-66M
·
·
·
$-106M
·
·
·
$-105M
·
·
·
$-42M
·
·
Operating Cash Flow
$56M
$-34M
$78M
$-2M
$106M
$-11M
$-80M
$154M
$48M
$-63M
$32M
$60M
$-114M
$-184M
$93M
$-74M
CapEx
$2M
$2M
$4M
$3M
$3M
$4M
$2M
$6M
$5M
$11M
$11M
$13M
$12M
$15M
$24M
$28M
Investing Cash Flow
$-52M
$-2M
$-4M
$-3M
$17M
$60M
$29M
$112M
$-5M
$-11M
$-11M
$-19M
$258M
$-15M
$-45M
$-272M
Stock Issued
·
$400.0K
$-1M
·
·
$0
$0
$0
·
·
$200.0K
$0
·
·
$0
$0
Stock Repurchased
$9M
$9M
$9M
$9M
$7M
$0
$0
$0
·
·
$0
$0
$0
$0
$200.0K
$0
Net Stock Activity
·
$-9M
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$-24M
$-11M
$-114M
$-16M
$-6M
$-400.0K
$500.0K
$-180M
$-51M
$41M
$5M
$-43M
$-487M
$-10M
$353M
$229M
Net Change in Cash
$-21M
$-48M
$-40M
$-22M
$118M
$47M
$-51M
$85M
$-8M
$-33M
$24M
$-800.0K
$-344M
$-210M
$402M
$-117M
Free Cash Flow
·
$-36M
·
·
·
$-15M
·
·
·
$-73M
·
·
·
$-199M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-91M
·
·
·
$-219M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
·
·
·
·
54.9%
-18.9%
49.2%
·
32.2%
41.6%
2.1%
·
30.8%
Operating Margin
-53.4%
6.7%
·
33.1%
1.1%
22.5%
·
21.9%
-79.9%
13.2%
·
-89.5%
-86.7%
-89.7%
·
-17.5%
Net Margin
-76.9%
4.4%
·
22.1%
-8.5%
30.6%
·
39.1%
-111.1%
3.0%
·
-97.4%
-77.3%
-110.8%
·
-31.5%
Pretax Margin
-71.0%
8.6%
·
24.9%
-11.9%
41.7%
·
48.5%
-105.9%
4.0%
·
-98.3%
-74.1%
-97.6%
·
-26.6%
EBITDA Margin
-53.4%
21.8%
·
33.1%
1.1%
33.9%
·
21.9%
-79.9%
22.5%
·
-89.5%
-86.7%
-68.8%
·
-17.5%
ROA
-14.2%
0.50%
·
3.5%
-0.82%
4.2%
·
6.8%
-15.3%
0.38%
·
-11.0%
-10.6%
-6.4%
·
-2.6%
ROE
-41.1%
1.3%
·
9.4%
-2.6%
11.2%
·
19.0%
-42.2%
0.96%
·
-24.5%
-21.2%
-13.2%
·
-5.1%
ROIC
-14.7%
0.49%
·
5.5%
0.09%
3.0%
·
4.4%
-12.8%
1.5%
·
-12.2%
-13.2%
-4.7%
·
-2.0%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.4
4.3
·
5.8
5.7
6.3
·
2.9
1.1
1.1
·
1.1
1.1
1.0
·
4.2
Quick Ratio
2.7
1.9
·
2.9
2.7
3.2
·
1.2
0.4
0.5
·
0.5
0.5
0.5
·
1.6
Debt / Equity
1.7
1.1
·
1.1
1.2
1.2
·
1.3
3.3
2.1
·
1.8
1.4
2.0
·
0.7
LT Debt / Equity
1.7
1.1
·
1.1
1.2
1.2
·
1.3
1.2
0.7
·
0.6
0.5
0.4
·
0.7
Interest Coverage
·
·
·
·
·
·
·
·
·
1.6
·
-12.3
-10.2
-8.3
·
-4.9
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.2
0.1
0.1
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.3
0.2
·
0.3
0.2
0.3
·
0.4
0.9
0.4
·
0.4
0.5
0.4
·
·
Receivables Turnover
1.7
1.0
·
1.7
1.0
1.0
·
1.7
1.0
1.5
·
1.3
1.5
1.0
·
1.1
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.66
$10.10
·
$11.05
$9.99
$10.14
·
$9.40
$7.30
$12.67
·
$13.46
$18.46
$23.86
·
$29.04
Revenue / Share
$4.54
$2.76
·
$4.09
$2.60
$3.88
·
$5.28
$4.84
$5.75
·
$5.22
$6.66
$3.29
·
$4.81
Cash Flow / Share
·
$-0.60
·
·
·
$-0.20
·
·
·
$-1.20
·
·
·
$-3.67
·
·
Cash / Share
$2.72
$3.09
·
$4.66
$4.98
$2.74
·
$2.77
$1.32
$1.50
·
$1.70
$1.71
$8.54
·
$4.83
EPS (TTM)
$-3.46
$-0.19
·
$1.43
$2.58
$-2.58
·
$-4.05
$-11.19
$-10.97
·
$-15.27
$-11.94
$-7.84
·
$0.40
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$770M
$677M
·
$789M
$852M
$965M
·
$1.13B
$1.10B
$1.19B
·
$1.10B
$1.07B
$977M
·
$1.49B
Net Income TTM
$-177M
$-9M
·
$76M
$140M
$-132M
·
$-209M
$-587M
$-565M
·
$-778M
$-602M
$-393M
·
$33M
Market Cap
$430M
$430M
·
$465M
$343M
$265M
·
$452M
$361M
$133M
·
$176M
$381M
$522M
·
$1.05B
Enterprise Value
$872M
$843M
·
$882M
$743M
$781M
·
$965M
$1.57B
$1.42B
·
$1.36B
$1.65B
$2.44B
·
$1.88B
P/E
-2.4
-43.7
·
6.2
2.5
-1.9
·
-2.1
-0.6
-0.2
·
-0.2
-0.6
-1.3
·
52.5
P/S
0.6
0.6
·
0.6
0.4
0.3
·
0.4
0.3
0.1
·
0.2
0.4
0.5
·
0.7
P/B
1.3
0.8
·
0.8
0.6
0.5
·
0.9
0.9
0.2
·
0.3
0.4
0.4
·
0.7
P / Tangible Book
5.4
8.2
·
3.6
5.1
3.9
·
·
·
1.2
·
1.5
2.6
1.4
·
2.1
P / Cash Flow
·
-12.7
·
·
·
-23.6
·
·
·
-2.1
·
·
·
-2.8
·
·
EV / Revenue
1.1
1.2
·
1.1
0.9
0.8
·
0.9
1.4
1.2
·
1.2
1.5
2.5
·
1.3
Earnings Yield
-41.3%
-2.3%
·
16.2%
40.4%
-53.1%
·
-48.5%
-164.1%
-433.6%
·
-449.1%
-162.5%
-75.7%
·
1.9%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Receita
$743M
$1.04B
$1.05B
$1.12B
·
Margem Bruta %
·
·
30.3%
34.3%
·
Margem Operacional %
13.5%
-10.4%
-69.2%
-15.2%
·
Lucro líquido
$53M
$-191M
$-760M
$-212M
·
EPS Diluído
$0.93
$-3.60
$-14.85
$-4.22
·
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Dívida / Patrimônio Líquido
1.1
1.4
2.0
·
·
Índice de liquidez corrente
5.0
3.7
1.0
·
·
Índice de Liquidez Seca
2.2
1.6
0.5
·
·
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Fluxo de caixa livre
$157M
$36M
$-258M
$-150M
·
Investidores institucionais (13F)
210 declarantes
· $391.0M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores210
Valor detido$391.0M
Novas posições31
Posições encerradas24
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
31 (-7 vs trimestre anterior)
24 (+1 vs trimestre anterior)
71 (+1 vs trimestre anterior)
63 (+9 vs trimestre anterior)
+916K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
48 insiders
· 12 diretores · 11 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 61 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.