EML Eastern Company (The) - Common Stock

NASDAQ · Machinery · Ver em SEC EDGAR ↗

$20,51

Preço · Mai 20, 2026

Fundamentais a partir de Mai 12, 2026

Intervalo 52 Semanas

$18–$27

32% of range

Classificação do Analista

Margem de Lucro Líquido

2.9%

EML Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

Preço

$20.51

Capitalização de Mercado

$119M

P/E (TTM)

16.8

EPS (TTM)

$1.17

Receita (TTM)

$249M

Rendimento div.

2.3%

ROE

5.8%

Dívida/Capital

0.3

Intervalo 52 Semanas

$18 – $27

EML Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Receita e Lucro Líquido $249M

2017-12-30 → 2026-01-03

EPS $1.17

2017-12-30 → 2026-01-03

Fluxo de caixa livre $5M

2017-12-30 → 2026-01-03

Margens 2.9%

2017-12-30 → 2026-01-03

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Métrica

Tendência de 5 anos

EML

Mediana de Pares

P/E (TTM)

16.8

18.6

P/S (TTM)

0.5

3.0

P/B

1.0

1.8

EV / EBITDA

13.6

—

Price / FCF (Preço / FCF)

24.2

—

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Métrica

Tendência de 5 anos

EML

Mediana de Pares

Gross Margin (Margem Bruta)

22.9%

37.4%

Operating Margin (Margem Operacional)

4.3%

—

Net Profit Margin (Margem de Lucro Líquido)

2.9%

8.1%

ROA

3.2%

5.8%

ROE

5.8%

17.1%

ROIC

5.4%

—

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Métrica

Tendência de 5 anos

EML

Mediana de Pares

Debt / Equity (Dívida / Patrimônio Líquido)

0.3

0.0

Current Ratio (Índice de liquidez corrente)

3.6

4.6

Quick Ratio (Índice de Liquidez Seca)

1.4

—

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métrica

Tendência de 5 anos

EML

Mediana de Pares

Revenue YoY (Receita Ano a Ano)

-8.7%

—

Revenue CAGR 3Y (CAGR Receita 3A)

-3.8%

—

Revenue CAGR 5Y (CAGR Receita 5A)

4.7%

—

EPS YoY

-30.5%

—

Net Income YoY (Lucro Líquido Ano a Ano)

-30.2%

—

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Métrica

Tendência de 5 anos

EML

Mediana de Pares

EPS (Diluted) (EPS (Diluído))

$1.17

—

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Métrica

Tendência de 5 anos

EML

Mediana de Pares

Payout Ratio (Índice de Pagamento)

37.6%

—

Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos

Dividend Yield

2.3%

Índice de Pagamento

37.6%

CAGR Dividendos 5 anos

—

Data ex	Valor
15 de Maio de 2026	$0,1100
13 de Fevereiro de 2026	$0,1100
14 de Novembro de 2025	$0,1100
15 de Agosto de 2025	$0,1100
15 de Maio de 2025	$0,1100
14 de Fevereiro de 2025	$0,1100
15 de Novembro de 2024	$0,1100
15 de Agosto de 2024	$0,1100
14 de Maio de 2024	$0,1100
14 de Fevereiro de 2024	$0,1100
14 de Novembro de 2023	$0,1100
14 de Agosto de 2023	$0,1100
12 de Maio de 2023	$0,1100
14 de Fevereiro de 2023	$0,1100
14 de Novembro de 2022	$0,1100
12 de Agosto de 2022	$0,1100
12 de Maio de 2022	$0,1100
28 de Fevereiro de 2022	$0,1100
12 de Novembro de 2021	$0,1100
12 de Agosto de 2021	$0,1100

EML Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

COMPRA 5 analistas

Compra forte 2 40,0%
Compra 2 40,0%
Manter 1 20,0%
Venda 0 0,0%
Venda forte 0 0,0%

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Surpresa Média

-0.24%

Período	EPS Actual	EPS est.	Surpresa
31 de Março de 2026	$0.11	$0.51	-0.40%
31 de Dezembro de 2025	$0.31	$0.36	-0.05%
30 de Setembro de 2025	$0.10	$0.78	-0.68%
30 de Junho de 2025	$0.56	$0.55	0.01%
31 de Março de 2025	$0.32	$0.41	-0.09%

Comparação com pares Métricas chave vs pares do setor

Ticker	Capitalização de Mercado	P/E	Receita YoY	Margem Líquida	ROE	Margem Bruta
EML	$119M	16.8	-8.7%	2.9%	5.8%	22.9%
TAYD	$155M	12.9	3.8%	20.3%	15.7%	46.4%
NNBR	$64M	-1.2	-9.1%	-8.1%	-72.7%	—
HURC	$115M	-7.7	-4.3%	-8.5%	-7.5%	18.5%
VHUB	—	—	—	-7218.4%	758.9%	32.5%
PH	—	25.8	-0.40%	17.8%	27.4%	—

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstração de Resultados 16

Dados anuais de Demonstração de Resultados para EML
Métrica	2026	2024	2023	2022	2022	2021	2019	2018	2017	2016	2016	2015
Revenue	$249M	$273M	$259M	$279M	$247M	$198M	$252M	$234M	$204M	$138M	$145M	$141M
Cost of Revenue	$192M	$205M	$197M	$221M	$190M	$150M	$190M	$176M	$154M	$101M	$110M	$108M
Gross Profit	$57M	$67M	$62M	$59M	$57M	$48M	$62M	$59M	$50M	$36M	$34M	$32M
R&D Expense	$4M	$5M	$6M	$4M	$4M	$3M	$6M	$7M	$6M	$2M	$1M	$1M
SG&A Expense	$42M	$42M	$39M	$40M	$35M	$30M	$36M	$34M	$32M	$23M	$24M	$21M
Operating Income	$11M	$20M	$17M	$14M	$17M	$14M	$17M	$18M	$12M	$11M	$8M	$12M
Interest Expense	$3M	$3M	$3M	$2M	$2M	$2M	$2M	$1M	$976.5K	$121.5K	$185.5K	$254.6K
Other Non-op	$-499.3K	$-353.4K	$855.2K	$3M	$3M	$2M	$606.1K	$933.3K	$348.7K	$209.0K	$178.7K	$64.7K
Pretax Income	$7M	$17M	$15M	$14M	$19M	$13M	$16M	$18M	$11M	$11M	$8M	$12M
Income Tax	$2M	$4M	$3M	$-3M	$-2M	$2M	$3M	$3M	$6M	$3M	$2M	$4M
Net Income	$7M	$-9M	$9M	$12M	$9M	$5M	$13M	$15M	$5M	$8M	$6M	$8M
EPS (Basic)	$1.17	$-1.37	$1.38	$1.98	$1.49	$1.77	$2.13	$2.32	$0.81	$1.25	$0.92	$1.23
EPS (Diluted)	$1.17	$-1.37	$1.37	$1.97	$1.49	$1.76	$2.12	$2.31	$0.80	$1.25	$0.92	$1.23
Shares (Basic)	6,092,374	6,207,754	6,232,341	6,223,839	6,262,378	6,237,698	6,235,098	6,258,277	6,259,139	6,251,535	6,245,057	6,225,068
Shares (Diluted)	6,100,327	6,215,645	6,270,765	6,237,941	6,263,089	6,264,521	6,270,008	6,273,974	6,294,773	6,251,535	6,245,057	6,237,914
EBITDA	$11M	$20M	$23M	$21M	$25M	$7M	$24M	$23M	$17M	$15M	$12M	$15M

Balanço Patrimonial 28

Dados anuais de Balanço Patrimonial para EML
Métrica	2026	2024	2023	2022	2022	2021	2019	2018	2017	2016	2016	2015
Cash & Equivalents	$7M	$14M	$8M	$10M	$6M	$15M	$18M	$14M	$22M	$23M	$18M	$16M
Short-term Investments	$0	$2M	$986.5K	$0	·	$29.0K	$34.3K	$0	·	$0	·	·
Receivables	$30M	$36M	$34M	$43M	$43M	$32M	$38M	$30M	$27M	$18M	$18M	$17M
Inventory	$56M	$55M	$58M	$65M	$63M	$43M	$55M	$53M	$47M	$34M	$37M	$34M
Prepaid Expense	$5M	$3M	$5M	$7M	$7M	$3M	$5M	$3M	$3M	$2M	$2M	$3M
Current Assets	$99M	$116M	$112M	$125M	$124M	$112M	$116M	$101M	$100M	$78M	$75M	$71M
PP&E (Net)	$27M	$28M	$24M	$26M	$28M	$29M	$41M	$30M	$29M	$26M	$27M	$28M
PP&E (Gross)	$60M	$56M	$53M	$56M	$57M	$52M	$88M	$74M	$70M	$65M	$63M	$63M
Accum. Depreciation	$33M	$29M	$29M	$30M	$29M	$28M	$46M	$44M	$41M	$39M	$37M	$35M
Goodwill	$59M	$59M	$59M	$71M	$72M	$72M	$80M	$35M	$32M	$15M	$15M	$15M
Intangibles	$5M	$9M	$15M	$19M	$23M	$27M	$26M	$10M	$9M	$2M	$2M	$2M
Other Non-current Assets	$0	$235M	$252M	·	·	·	·	·	$47M	$20M	$20M	$22M
Total Assets	$217M	$235M	$252M	$262M	$266M	$276M	$281M	$181M	$176M	$124M	$122M	$121M
Accounts Payable	$16M	$20M	$25M	$28M	$30M	$21M	$20M	$18M	$15M	$7M	$9M	$8M
Current Liabilities	$28M	$45M	$43M	$47M	$50M	$41M	$35M	$30M	$31M	$13M	$15M	$13M
Capital Leases	$12M	$11M	$13M	$9M	$9M	$10M	$9M	$0	·	·	·	·
Deferred Tax	·	·	·	·	·	$3M	$5M	$2M	$2M	$0	·	$0
Other Non-current Liabilities	$464.9K	$546.4K	$731.0K	$754.8K	$668.4K	$1M	$2M	$353.9K	$359.0K	$288.8K	$286.9K	$564.7K
Total Liabilities	$92M	$115M	$120M	$135M	$152M	$171M	$175M	·	·	·	·	·
Long-term Debt	$34M	$42M	$44M	$64M	$71M	$89M	$99M	$29M	$35M	$2M	$3M	$4M
Total Debt	$34M	$42M	$44M	$64M	$71M	$89M	$99M	$29M	$35M	$2M	$3M	$4M
Common Stock	$36M	$35M	$34M	$34M	$33M	$32M	$31M	$30M	$30M	$29M	$29M	$29M
Retained Earnings	$138M	$134M	$145M	$139M	$129M	$-123M	$120M	$110M	$98M	$96M	$91M	$88M
Treasury Stock	$30M	$26M	$23M	$23M	$21M	$21M	$-20M	$20M	$19M	$19M	$19M	$19M
AOCI	$-20M	$-22M	$-23M	$-23M	$-27M	$-29M	$-25M	$-23M	$-21M	$-23M	$-21M	$-23M
Stockholders' Equity	$125M	$121M	$132M	$127M	$115M	$104M	$105M	$97M	$87M	$82M	$79M	$75M
Liabilities + Equity	$217M	$235M	$252M	$262M	$266M	$276M	$281M	$181M	$176M	$124M	$122M	$121M
Shares Outstanding	6,041,767	6,163,138	6,217,370	6,221,976	6,265,527	6,246,896	6,240,705	6,231,258	6,263,245	6,256,098	6,247,732	·

Fluxo de Caixa 20

Dados anuais de Fluxo de Caixa para EML
Métrica	2026	2024	2023	2022	2022	2021	2019	2018	2017	2016	2016	2015
D&A	$7M	$6M	$7M	$7M	$7M	$7M	$6M	$5M	$5M	$4M	$4M	$3M
Stock-based Comp	$894.1K	$1M	$364.7K	$966.2K	$1M	$849.2K	$656.9K	$493.8K	$354.5K	$149.6K	$65.0K	·
Deferred Tax	·	·	$-1M	$-3M	$-3M	$-2M	$-2M	$947.9K	$1M	$-403.0K	$-240.1K	$229.2K
Amort. of Intangibles	·	·	·	$0	$4M	$4M	$2M	$1M	$770.5K	$442.7K	$460.9K	$248.9K
Restructuring	·	·	·	·	·	$0	$3M	$0	·	·	·	·
Other Non-cash	·	·	$11M	$-10M	$-22M	·	$5M	$-8M	$-136.8K	$815.5K	$-515.1K	$-2M
Operating Cash Flow	$9M	$19M	$26M	$7M	$-8M	$15M	$23M	$13M	$11M	$12M	$9M	$9M
CapEx	$4M	$10M	$6M	$3M	$4M	$2M	$5M	$4M	$3M	$3M	$3M	$4M
Investing Cash Flow	$-508.9K	$-8M	$-5M	$5M	$14M	$-8M	$-86M	$-10M	$-43M	$-3M	$-3M	·
Debt Issued	$36M	$0	$60M	$260.8K	$0	·	$100M	$0	$31M	$0	$0	$0
Net Debt Issued	$-9M	$-3M	$-80M	$-17M	$-17M	$-10M	$70M	$-2M	$28M	$-1M	$-1M	$-2M
Stock Issued	·	·	·	·	·	·	·	·	·	$0	$0	$271.6K
Stock Repurchased	$4M	$3M	$735.8K	$2M	$369.7K	$368.9K	$0	$1M	$0	·	·	·
Net Stock Activity	$-4M	$-3M	$-735.8K	$-2M	$-369.7K	$-368.9K	$0	$-1M	·	$0	$0	$271.6K
Dividends Paid	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M
Financing Cash Flow	$-16M	$-5M	$-23M	$-12M	$-20M	$-13M	$67M	$-10M	$31M	$-4M	$-4M	·
Net Change in Cash	$-7M	$7M	$-2M	$4M	$-9M	$-2M	$4M	$-8M	$-449.9K	$5M	$2M	$-4M
Taxes Paid	$2M	$5M	$7M	·	·	·	·	·	·	·	·	·
Free Cash Flow	$5M	$10M	$20M	$4M	$-11M	$18M	$18M	$9M	$8M	$10M	$7M	$6M
Levered FCF	$3M	$8M	$16M	$2M	$-13M	$15M	$16M	$8M	$8M	$9M	$6M	$6M

Lucratividade 8

Dados anuais de Lucratividade para EML
Métrica	2026	2024	2023	2022	2022	2021	2019	2018	2017	2016	2016	2015
Gross Margin	22.9%	24.7%	23.8%	21.0%	23.0%	22.3%	24.6%	25.1%	24.5%	24.9%	22.4%	23.1%
Operating Margin	4.3%	7.4%	5.5%	5.1%	7.1%	2.9%	6.9%	7.6%	6.0%	8.1%	5.5%	8.3%
Net Margin	2.9%	-3.1%	3.1%	4.4%	3.8%	2.2%	5.3%	6.2%	2.5%	5.7%	4.0%	5.4%
Pretax Margin	3.0%	6.3%	4.0%	5.2%	7.7%	2.5%	6.4%	7.5%	5.6%	8.2%	5.5%	8.2%
EBITDA Margin	4.3%	7.4%	8.3%	7.7%	10.0%	2.9%	9.5%	9.9%	8.3%	10.9%	8.3%	10.8%
ROA	3.2%	-3.5%	3.3%	4.7%	3.5%	1.9%	5.7%	8.1%	3.4%	6.3%	4.7%	6.5%
ROE	5.8%	-6.7%	6.6%	10.2%	8.2%	5.1%	13.1%	15.8%	6.0%	9.6%	7.4%	9.8%
ROIC	5.4%	9.6%	10.5%	7.2%	8.3%	3.2%	7.0%	11.7%	4.4%	9.2%	6.9%	9.8%

Liquidez e Solvência 5

Dados anuais de Liquidez e Solvência para EML
Métrica	2026	2024	2023	2022	2022	2021	2019	2018	2017	2016	2016	2015
Current Ratio	3.6	2.6	2.6	2.7	2.5	2.7	3.6	3.4	3.2	6.0	5.0	5.3
Quick Ratio	1.4	1.2	0.9	1.1	1.0	0.4	1.8	1.5	1.6	3.2	2.3	2.4
Debt / Equity	0.3	0.3	0.3	0.5	0.6	0.9	0.9	0.3	0.4	0.0	0.0	0.1
LT Debt / Equity	0.3	0.3	0.3	0.4	0.6	0.8	0.9	0.3	0.3	0.0	0.0	0.0
Interest Coverage	4.0	7.4	4.3	6.2	10.0	2.6	9.4	14.9	12.6	91.7	43.3	46.0

Eficiência 3

Dados anuais de Eficiência para EML
Métrica	2026	2024	2023	2022	2022	2021	2019	2018	2017	2016	2016	2015
Asset Turnover	1.1	1.1	1.1	1.1	0.9	0.9	1.1	1.3	1.4	1.1	1.2	1.2
Inventory Turnover	3.4	3.6	3.4	3.5	3.6	3.5	3.5	3.5	3.8	2.9	3.1	3.3
Receivables Turnover	7.6	7.8	6.8	6.5	6.6	·	7.4	8.2	9.0	7.7	8.4	8.4

Por Ação 7

Dados anuais de Por Ação para EML
Métrica	2026	2024	2023	2022	2022	2021	2019	2018	2017	2016	2016	2015
Book Value / Share	$20.63	$19.58	$21.31	$20.35	$18.29	$16.70	$16.90	$15.55	$13.88	$13.18	·	·
Revenue / Share	$40.81	$43.88	$43.61	$44.77	$39.36	$38.38	$40.15	$37.34	$32.45	$22.01	$23.15	$22.58
Cash Flow / Share	$1.45	$3.12	$4.22	$1.17	$-1.24	$3.30	$3.66	$2.05	$1.78	$1.99	$1.46	$1.50
Cash / Share	$1.23	$2.27	·	$1.64	$0.98	$2.58	$2.88	$2.23	$3.56	$3.63	·	·
Dividend / Share	·	·	·	·	·	·	$0	$0	$0	$0	$0	$0
Dividend Paid / Share	$0	$0	$0	$0	$0	$0	·	·	·	·	·	·
EPS (TTM)	$1.17	$-1.37	$1.37	$1.97	$1.49	$1.76	$2.12	$2.31	$0.80	$1.25	$0.92	$1.23

Taxas de Crescimento 10

Dados anuais de Taxas de Crescimento para EML
Métrica	2026	2024	2023	2022	2022	2021	2019	2018	2017	2016	2016	2015
Revenue YoY	-8.7%	5.4%	-7.3%	13.3%	24.8%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-3.8%	3.4%	9.4%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	4.7%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	·	·	-30.5%	32.2%	-15.3%	·	·	·	·	·	·	·
EPS CAGR 3Y	-15.9%	·	-8.0%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	-7.8%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	·	·	-30.2%	31.6%	73.0%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-16.6%	·	16.7%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	5.7%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	-0.54%	·	·	·	·	·	·	·	·	·	·	·

Avaliação (TTM) 17

Dados anuais de Avaliação (TTM) para EML
Métrica	2026	2024	2023	2022	2022	2021	2019	2018	2017	2016	2016	2015
Revenue TTM	$249M	$273M	$259M	$279M	$247M	$198M	$252M	$234M	$204M	$138M	$145M	$141M
Net Income TTM	$7M	$-9M	$9M	$12M	$9M	$5M	$13M	$15M	$5M	$8M	$6M	$8M
Market Cap	$119M	$164M	$137M	$120M	$157M	$151M	$187M	$152M	$164M	$131M	·	·
Enterprise Value	$145M	$190M	·	$174M	$222M	$223M	$268M	$166M	$177M	$110M	·	·
P/E	16.8	-19.4	16.1	9.8	16.8	13.7	14.1	10.5	32.7	16.7	20.4	15.0
P/S	0.5	0.6	0.5	0.4	0.6	0.8	0.7	0.6	0.8	1.0	·	·
P/B	1.0	1.4	1.0	0.9	1.4	1.4	1.8	1.6	1.9	1.6	·	·
P / Tangible Book	2.0	3.1	2.3	3.2	8.0	30.1	·	·	·	·	·	·
P / Cash Flow	13.4	8.4	5.2	16.4	-20.2	7.3	8.1	11.8	14.6	10.5	·	·
P / FCF	24.2	16.9	6.8	30.3	-13.7	8.6	10.7	16.3	19.5	13.7	·	·
EV / EBITDA	13.6	9.4	·	8.1	9.0	31.9	11.2	7.2	10.4	7.3	·	·
EV / FCF	29.6	19.6	·	43.9	-19.4	12.7	15.3	17.9	21.0	11.5	·	·
EV / Revenue	0.6	0.7	·	0.6	0.9	1.1	1.1	0.7	0.9	0.8	·	·
Dividend Yield	2.3%	1.7%	2.0%	2.3%	1.8%	1.8%	1.5%	1.8%	1.7%	2.1%	·	·
Earnings Yield	6.0%	-5.2%	6.2%	10.2%	5.9%	7.3%	7.1%	9.5%	3.1%	6.0%	4.9%	6.7%
Payout Ratio	37.6%	-32.0%	32.2%	22.3%	29.5%	·	20.7%	19.0%	54.6%	35.3%	49.1%	39.0%
Annual Payout	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M

Demonstração de Resultados 16

Dados trimestrais de Demonstração de Resultados para EML
Métrica	Q1 2026	Q4 2026	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q3 2022	Q3 2022
Revenue	$60M	$41M	$55M	$70M	$63M	$60M	$71M	$73M	$65M	$64M	$66M	$68M	$72M	$68M	$72M	$70M
Cost of Revenue	$48M	$36M	$43M	$54M	$49M	$46M	$53M	$54M	$49M	$47M	$49M	$53M	$57M	$57M	$55M	$54M
Gross Profit	$12M	$5M	$12M	$16M	$14M	$15M	$18M	$18M	$15M	$17M	$16M	$15M	$15M	$11M	$17M	$16M
R&D Expense	$1M	$325.3K	$995.8K	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$959.4K
SG&A Expense	$10M	$10M	$10M	$12M	$10M	$9M	$10M	$11M	$11M	$10M	$10M	$11M	$12M	$9M	$10M	$10M
Operating Income	$1M	$-6M	$2M	$3M	$3M	$5M	$7M	$6M	$3M	$6M	$5M	$2M	$2M	$-167.6K	$5M	$5M
Interest Expense	$527.5K	$552.0K	$688.4K	$636.3K	$617.5K	$336.7K	$709.7K	$746.9K	$676.0K	$745.4K	$1M	$781.1K	$726.0K	$634.6K	$645.8K	$503.8K
Other Non-op	$13.2K	$-406.5K	$-157.6K	$75.2K	$-199.7K	$-261.0K	$-82.7K	$-20.1K	$10.0K	$-170.4K	$-135.8K	$252.2K	$-630.7K	$-810.2K	$1M	$511.8K
Pretax Income	$810.4K	$-7M	$876.6K	$3M	$2M	$4M	$6M	$5M	$3M	$5M	$4M	$2M	$802.2K	$-2M	$6M	$5M
Income Tax	$170.3K	$-2M	$297.7K	$546.4K	$507.2K	$3M	$1M	$1M	$608.6K	$728.4K	$-984.3K	$-499.6K	$194.8K	$145.9K	$-1M	$-1M
Net Income	$640.1K	$17M	$578.9K	$3M	$2M	$1M	$-15M	$4M	$2M	$4M	$3M	$1M	$607.3K	$-606.0K	$5M	$4M
EPS (Basic)	$0.11	$2.77	$0.10	$0.56	$0.32	$0.21	$-2.47	$0.56	$0.31	$0.56	$0.49	$0.22	$0.10	$-0.09	$0.78	$0.65
EPS (Diluted)	$0.11	$2.76	$0.10	$0.56	$0.32	$0.21	$-2.46	$0.56	$0.31	$0.56	$0.49	$0.22	$0.10	$-0.09	$0.78	$0.65
Shares (Basic)	6,038,707	-12,560,205	6,075,213	6,113,303	6,138,832	-12,444,825	6,203,753	6,233,153	6,215,673	-1,152	6,217,342	6,232,717	6,223,027	-12,481,163	6,209,014	6,222,818
Shares (Diluted)	6,049,015	-12,642,979	6,083,166	6,121,256	6,146,785	-12,436,934	6,229,127	6,258,779	6,255,400	37,272	6,217,342	6,232,717	6,223,027	-12,524,216	6,223,116	6,236,920
EBITDA	$1M	·	$2M	$3M	$3M	·	$7M	$5M	$3M	·	$5M	$2M	$4M	·	$5M	$5M

Balanço Patrimonial 27

Dados trimestrais de Balanço Patrimonial para EML
Métrica	Q1 2026	Q4 2026	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q3 2022	Q3 2022
Cash & Equivalents	$8M	$7M	$9M	$9M	$8M	$14M	$8M	·	·	$8M	·	$13M	$13M	·	$5M	$7M
Short-term Investments	·	$0	$0	$0	$2M	$2M	$2M	$2M	$2M	$986.5K	·	·	·	$0	·	·
Receivables	$33M	$30M	$30M	$40M	$33M	$36M	$46M	$42M	$43M	$34M	$43M	$42M	$44M	$43M	$51M	$46M
Inventory	$53M	$56M	$57M	$54M	$55M	$55M	$58M	$57M	$56M	$58M	$61M	$58M	$58M	$65M	$68M	$68M
Prepaid Expense	$6M	$5M	$4M	$4M	$4M	$3M	$2M	$5M	$6M	$5M	$6M	$6M	$7M	$7M	$8M	$8M
Current Assets	$100M	$99M	$101M	$108M	$110M	$116M	$126M	$118M	$115M	$112M	$119M	$119M	$122M	$125M	$138M	$135M
PP&E (Net)	$27M	$27M	$27M	$27M	$28M	$28M	$29M	$29M	$29M	$24M	$28M	$26M	$26M	$26M	$26M	$26M
PP&E (Gross)	$62M	·	$59M	$60M	$57M	·	$60M	$63M	$62M	·	$60M	$57M	$57M	·	$55M	$55M
Accum. Depreciation	$35M	$33M	$33M	$32M	$30M	$29M	$31M	$33M	$33M	$29M	$32M	$31M	$31M	$30M	·	·
Goodwill	$59M	$59M	$59M	$59M	$59M	$59M	$59M	$71M	$71M	$59M	$71M	$71M	$71M	$71M	$72M	$72M
Intangibles	·	$5M	·	·	·	$9M	$9M	$13M	$14M	$15M	$16M	$17M	$18M	$19M	$20M	$21M
Other Non-current Assets	$119.2K	$217M	$76.0K	·	·	$235M	·	·	·	$252M	·	·	·	·	·	·
Total Assets	$217M	$217M	$220M	$229M	$232M	$235M	$244M	$256M	$254M	$252M	$257M	$257M	$256M	$262M	$276M	$275M
Accounts Payable	$18M	$16M	$17M	$23M	$20M	$20M	$24M	$28M	$27M	$25M	$30M	$27M	$27M	$28M	$29M	$30M
Current Liabilities	$28M	$28M	$34M	$40M	$40M	$45M	$48M	$45M	$44M	$43M	$46M	$41M	$45M	$47M	$47M	$46M
Capital Leases	$14M	$12M	$13M	$13M	$14M	$11M	$11M	$12M	$12M	$13M	$12M	·	·	$9M	·	·
Other Non-current Liabilities	$464.9K	$464.9K	$546.4K	$546.4K	$550.1K	$546.4K	$640.7K	$640.7K	$640.7K	$731.0K	$754.8K	$754.8K	$754.8K	$754.8K	$668.4K	$668.4K
Total Liabilities	$93M	$92M	$96M	$105M	$111M	$115M	$125M	$119M	$119M	$120M	$128M	$130M	$129M	$135M	$152M	$155M
Long-term Debt	·	$34M	$35M	$36M	$42M	$42M	$45M	$42M	$43M	$44M	$49M	$54M	$59M	$64M	$75M	$78M
Total Debt	$33M	·	$35M	$36M	$42M	·	$45M	$42M	$43M	·	$49M	·	·	·	$75M	·
Common Stock	$36M	$36M	$36M	$36M	$35M	$35M	$35M	$35M	$34M	$34M	$34M	$34M	$34M	$34M	$33M	$33M
Retained Earnings	$138M	$138M	$137M	$138M	$134M	$134M	$133M	$149M	$146M	$145M	$142M	$140M	$139M	$139M	$139M	$135M
Treasury Stock	$30M	$30M	$29M	$28M	$28M	$26M	$25M	$24M	$24M	$23M	$23M	$23M	$23M	$23M	$23M	$22M
AOCI	$-19M	$-20M	$-20M	$-20M	$-21M	$-22M	$-23M	$-23M	$-23M	$-23M	$-24M	$-24M	$-23M	$-23M	$-26M	$-26M
Stockholders' Equity	$125M	$125M	$124M	$124M	$121M	$121M	$119M	$136M	$135M	$132M	$129M	$126M	$127M	$127M	$124M	$120M
Liabilities + Equity	$217M	$217M	$220M	$229M	$232M	$235M	$244M	$256M	$254M	$252M	$257M	$257M	$256M	$262M	$276M	$275M
Shares Outstanding	·	6,041,767	6,068,650	6,098,163	6,122,055	6,163,138	6,183,179	6,228,432	6,233,510	6,217,370	6,238,413	6,238,316	6,231,612	6,221,976	6,215,123	6,217,164

Fluxo de Caixa 16

Dados trimestrais de Fluxo de Caixa para EML
Métrica	Q1 2026	Q4 2026	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q3 2022	Q3 2022
D&A	$2M	$2M	$2M	$2M	$2M	·	$524.1K	$2M	$2M	$-104.3K	$293.0K	·	$2M	$2M	$2M	·
Stock-based Comp	$-141.9K	$-19.7K	$310.2K	$312.2K	$-23.1K	$578.4K	$289.5K	$110.6K	$513.7K	$213.4K	·	$21.0K	$-49.2K	$330.4K	·	·
Other Non-cash	·	·	·	·	·	·	·	·	·	·	·	·	$4M	·	·	·
Operating Cash Flow	$3M	$517.4K	$3M	$4M	$-2M	$11M	$-3M	$8M	$3M	$7M	$5M	·	$7M	$8M	$-5M	·
CapEx	$867.3K	$-4M	$44.9K	$749.6K	$849.4K	$2M	$5M	$1M	$2M	$1M	$2M	·	$1M	$2M	$-75.9K	·
Investing Cash Flow	$-858.8K	$8M	$-44.1K	$3M	$-2M	$256.3K	$-5M	$-652.5K	$-3M	$-2M	$-2M	·	$1M	$4M	$-79.0K	·
Debt Issued	·	·	·	·	·	·	·	·	·	$0	$0	·	·	$260.8K	$0	·
Net Debt Issued	$-1M	·	·	·	$-750.0K	·	·	·	$-792.5K	·	·	·	$-5M	·	·	·
Stock Repurchased	$422.4K	$2M	$851.4K	$722.9K	$1M	·	$1M	$247.3K	$234.8K	$490.2K	$245.5K	·	$0	$0	$2M	·
Net Stock Activity	$-422.4K	·	·	·	$-1M	·	·	·	$-234.8K	·	·	·	$0	·	·	·
Dividends Paid	$664.8K	$630.1K	$668.3K	$672.9K	$675.1K	$679.3K	$682.0K	$685.9K	$683.1K	$696.6K	$699.1K	·	$684.3K	$683.8K	$679.4K	·
Financing Cash Flow	$-2M	$-16M	$-3M	$-7M	$-3M	$-4M	$3M	$-2M	$-2M	$-6M	$-7M	·	$-5M	$-11M	$3M	·
Net Change in Cash	$204.7K	$-7M	$117.6K	$30.9K	$-6M	$7M	$-4M	$4M	$-943.0K	$-1M	$-4M	·	$3M	$5M	$-3M	·
Taxes Paid	$184.6K	$-2M	$399.1K	$1M	$427.3K	$1M	$2M	$1M	$230.5K	$5M	$1M	·	$-59.7K	·	·	·
Free Cash Flow	$3M	·	·	·	$-3M	·	·	·	$2M	·	·	·	$6M	·	·	·
Levered FCF	$2M	·	·	·	$-3M	·	·	·	$1M	·	·	·	$5M	·	·	·

Lucratividade 8

Dados trimestrais de Lucratividade para EML
Métrica	Q1 2026	Q4 2026	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q3 2022	Q3 2022
Gross Margin	20.0%	·	22.4%	23.3%	22.4%	·	25.5%	24.9%	23.8%	·	24.9%	22.2%	21.4%	·	23.2%	23.0%
Operating Margin	2.2%	·	3.1%	4.5%	5.1%	·	9.5%	7.3%	4.9%	·	8.0%	3.5%	3.0%	·	7.6%	7.0%
Net Margin	1.1%	·	1.1%	4.9%	3.1%	·	-21.5%	4.8%	2.9%	·	4.7%	2.1%	0.84%	·	6.8%	5.8%
Pretax Margin	1.4%	·	1.6%	3.7%	3.8%	·	8.4%	6.2%	3.7%	·	6.2%	2.8%	1.1%	·	8.3%	7.0%
EBITDA Margin	2.2%	·	3.1%	4.5%	5.1%	·	9.5%	7.3%	4.9%	·	8.0%	3.5%	5.5%	·	7.6%	7.0%
ROA	0.28%	·	0.25%	1.4%	0.80%	·	-6.1%	1.4%	0.76%	·	1.1%	·	·	·	1.7%	·
ROE	0.52%	·	0.48%	2.6%	1.5%	·	-12.3%	2.7%	1.5%	·	2.4%	·	·	·	4.1%	·
ROIC	0.66%	·	0.71%	1.5%	1.6%	·	3.2%	3.7%	1.5%	·	3.7%	·	·	·	2.1%	·

Liquidez e Solvência 5

Dados trimestrais de Liquidez e Solvência para EML
Métrica	Q1 2026	Q4 2026	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q3 2022	Q3 2022
Current Ratio	3.5	·	3.0	2.7	2.8	·	2.6	2.6	2.6	·	2.6	·	·	·	2.9	·
Quick Ratio	1.4	·	1.2	1.2	1.1	·	1.2	1.0	1.0	·	0.9	·	·	·	1.2	·
Debt / Equity	0.3	·	0.3	0.3	0.3	·	0.4	0.3	0.3	·	0.4	·	·	·	0.6	·
LT Debt / Equity	0.3	·	0.2	0.3	0.3	·	0.3	0.3	0.3	·	0.4	·	·	·	0.5	·
Interest Coverage	2.5	·	2.5	4.9	5.2	·	9.6	6.5	3.9	·	4.9	3.1	3.0	·	8.4	9.7

Eficiência 3

Dados trimestrais de Eficiência para EML
Métrica	Q1 2026	Q4 2026	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q3 2022	Q3 2022
Asset Turnover	0.3	·	0.2	0.3	0.3	·	0.3	0.3	0.3	·	0.2	·	·	·	0.3	·
Inventory Turnover	0.9	·	0.7	1.0	0.9	·	0.9	1.0	0.9	·	0.8	·	·	·	0.9	·
Receivables Turnover	1.8	·	1.5	1.7	1.7	·	1.6	1.7	1.6	·	1.4	·	·	·	1.6	·

Por Ação 6

Dados trimestrais de Por Ação para EML
Métrica	Q1 2026	Q4 2026	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q3 2022	Q3 2022
Book Value / Share	·	·	$20.48	$20.41	$19.76	·	$19.28	$21.91	$21.58	·	$20.62	·	·	·	$19.95	·
Revenue / Share	$9.87	·	$9.10	$11.46	$10.30	·	$11.49	$11.74	$10.93	·	$10.46	$10.91	$11.63	·	$11.51	$11.15
Cash Flow / Share	$0.58	·	·	·	$-0.30	·	·	·	$0.58	·	·	·	$1.10	·	·	·
Cash / Share	·	·	$1.52	$1.49	$1.29	·	$1.24	·	·	·	·	·	·	·	$0.85	·
Dividend Paid / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$1.09	·	$-1.48	$-1.02	$-1.27	·	$-1.10	$1.85	$1.51	·	·	$1.82	$2.25	·	·	$2.18

Avaliação (TTM) 15

Dados trimestrais de Avaliação (TTM) para EML
Métrica	Q1 2026	Q4 2026	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q3 2023	Q2 2023	Q4 2022	Q3 2022	Q3 2022
Revenue TTM	$248M	·	$260M	$277M	$272M	·	$274M	$265M	$261M	·	·	$284M	$285M	·	·	$264M
Net Income TTM	$7M	·	$-9M	$-6M	$-8M	·	$-7M	$12M	$9M	·	·	$12M	$14M	·	·	$9M
Market Cap	·	·	$149M	$142M	$159M	·	$203M	$159M	$213M	·	$113M	·	·	·	$108M	·
Enterprise Value	·	·	$175M	$170M	$191M	·	$238M	·	·	·	·	·	·	·	$177M	·
P/E	19.0	·	-16.6	-22.9	-20.5	·	-29.8	13.8	22.6	·	·	9.9	8.7	·	·	9.4
P/S	·	·	0.6	0.5	0.6	·	0.7	0.6	0.8	·	·	·	·	·	·	·
P/B	·	·	1.2	1.1	1.3	·	1.7	1.2	1.6	·	0.9	·	·	·	0.9	·
P / Tangible Book	·	·	2.3	2.2	2.6	·	4.0	3.0	4.3	·	2.7	·	·	·	3.3	·
P / Cash Flow	·	·	·	·	-86.3	·	·	·	59.4	·	·	·	·	·	·	·
P / FCF	·	·	·	·	-59.1	·	·	·	118.0	·	·	·	·	·	·	·
EV / EBITDA	·	·	101.7	54.0	59.0	·	35.0	·	·	·	·	·	·	·	32.6	·
EV / FCF	·	·	·	·	-70.7	·	·	·	·	·	·	·	·	·	·	·
EV / Revenue	·	·	0.7	0.6	0.7	·	0.9	·	·	·	·	·	·	·	·	·
Earnings Yield	5.3%	·	-6.0%	-4.4%	-4.9%	·	-3.4%	7.3%	4.4%	·	·	10.1%	11.6%	·	·	10.7%
Payout Ratio	103.8%	·	·	·	34.7%	·	·	·	35.1%	·	·	·	112.7%	·	·	·

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Demonstração de Resultados

	2026-01-03	2024-12-28	2023-12-31	2023-12-30	2022-12-31
Receita	$249M	$273M	—	$259M	$279M
Margem Bruta %	22.9%	24.7%	—	23.8%	21.0%
Margem Operacional %	4.3%	7.4%	—	5.5%	5.1%
Lucro líquido	$7M	$-9M	$9M	$9M	$12M
EPS Diluído	$1.17	$-1.37	—	$1.37	$1.97

Balanço Patrimonial

	2026-01-03	2024-12-28	2023-12-31	2023-12-30	2022-12-31
Dívida / Patrimônio Líquido	0.3	0.3	—	0.3	0.5
Índice de liquidez corrente	3.6	2.6	—	2.6	2.7
Índice de Liquidez Seca	1.4	1.2	—	0.9	1.1

Fluxo de Caixa

	2026-01-03	2024-12-28	2023-12-31	2023-12-30	2022-12-31
Fluxo de caixa livre	$5M	$10M	—	$20M	$4M

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos

📊

Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.

Sua seleção é salva e acompanha você em todos os tickers.

EML Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

EML Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Médias móveis e sobreposições

Volume

Osciladores

Momento e tendência

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos

EML Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Comparação com pares Métricas chave vs pares do setor

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos