TPCS Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$5.28
Capitalização de Mercado (MRQ)$53M
P/E (TTM)-40.6
EPS (TTM)$-0.13
Receita (TTM)$33M
ROE (TTM)-15.4%
Intervalo 52 Semanas$3–$6
TPCS Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$32M2019-03-31 → 2026-03-31
EPS$-0.172019-03-31 → 2026-03-31
Fluxo de caixa livre$-3M2019-03-31 → 2026-03-31
Margem líquida-3.7%2019-03-31 → 2026-03-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
TPCS
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-40.6média 5A ≈-10.0
≈-10.0
·
·
P/S (TTM)
1.6média 5A ≈0.9
≈0.9
5.0
Subvalorizado
P/B (MRQ)
7.0média 5A ≈3.5
≈3.5
5.1
Mais caro
Preço / FCF (TTM)
-16.7média 5A ≈-10.2
≈-10.2
·
·
Preço / Fluxo de Caixa (TTM)
42.4média 5A ≈1671.9
≈1671.9
29.9
Sobreavaliado
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
6.9média 5A ≈3.5
≈3.5
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
TPCS
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
16.0%média 5A ≈13.8%
≈13.8%
27.9%
Fraco
Margem Operacional (TTM)
-1.9%média 5A ≈-8.1%
≈-8.1%
-36.1%
Primeira linha
Margem EBITDA (TTM)
6.4%média 5A ≈0.12%
≈0.12%
-33.4%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
-3.6%média 5A ≈-9.8%
≈-9.8%
-1.7%
Em linha
Margem de Lucro Líquido (TTM)
-3.7%média 5A ≈-11.9%
≈-11.9%
-60.4%
Primeira linha
ROA (TTM)
-3.8%média 5A ≈-11.1%
≈-11.1%
-22.1%
Primeira linha
ROE (TTM)
-15.4%média 5A ≈-40.2%
≈-40.2%
2.3%
Fraco
ROIC
-14.2%média 5A ≈-40.2%
≈-40.2%
-14.2%
Em linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
TPCS
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
1.0média 5A ≈0.9
≈0.9
1.5
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.2média 5A ≈0.1
≈0.1
0.5
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
TPCS
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-7.0%média 5A ≈0.41%
≈0.41%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
0.22%média 5A ≈14.0%
≈14.0%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
15.2%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
TPCS
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.17média 5A ≈$-0.42
≈$-0.42
·
·
Revenue / Share (Receita / Ação)
$3.19média 5A ≈$3.47
≈$3.47
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.00média 5A ≈$0.03
≈$0.03
·
·
Cash / Share (Caixa / Ação)
$0.04média 5A ≈$0.03
≈$0.03
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
TPCS
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.0média 5A ≈1.0
≈1.0
0.6
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
13.5média 5A ≈14.0
≈14.0
7.1
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$197.8K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-661.8%
Próximo relatórioNov 11, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
31 de Março de 2027
Ago 13, 2026
$-0.02
—
—
30 de Setembro de 2026
Nov 11, 2026
$-0.15
—
—
30 de Setembro de 2023
$0.00
—
—
31 de Março de 2014
$-0.76
$0.08
-1031.4%
31 de Dezembro de 2013
$-0.16
$-0.04
-292.2%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$32M
$34M
$32M
$31M
$22M
$16M
$16M
$17M
$19M
$19M
$17M
$18M
Cost of Revenue
$27M
$30M
$27M
$27M
$19M
$12M
$13M
$12M
$15M
$12M
$11M
$16M
Gross Profit
$5M
$4M
$4M
$5M
$3M
$3M
$3M
$5M
$4M
$6M
$5M
$2M
R&D Expense
·
·
·
·
·
·
·
·
·
$0
$0
$0
SG&A Expense
$6M
$6M
$9M
$6M
$5M
$3M
$3M
$3M
$3M
$4M
$3M
$5M
Operating Income
$-1M
$-2M
$-5M
$-1M
$-2M
$623.2K
$-141.3K
$2M
$967.3K
$3M
$2M
$-2M
Interest Expense
·
·
·
$355.6K
$269.4K
$202.3K
$296.1K
$354.8K
$413.0K
$644.0K
$752.3K
$2M
Other Non-op
$-81.0K
$-51.0K
$43.0K
$321.8K
$1M
$4.6K
$22.8K
$41.0K
$4.3K
$8.4K
$1.2K
$-4.6K
Pretax Income
$-2M
$-3M
$-5M
$-783.4K
$-542.2K
$425.5K
$-414.6K
$2M
$558.6K
$2M
$1M
$-4M
Income Tax
$31.0K
$-2.0K
$2M
$195.6K
$-192.4K
$104.9K
$-73.0K
$423.4K
$824.5K
$-3M
$-768
$-160.5K
Net Income
$-2M
$-3M
$-7M
$-979.0K
$-349.8K
$320.6K
·
$1M
·
·
·
·
EPS (Basic)
$-0.17
$-0.29
$-0.81
$-0.11
$-0.04
$0.01
$-0.01
$0.04
$-0.01
$0.18
$0.05
$-0.15
EPS (Diluted)
$-0.17
$-0.29
$-0.81
$-0.11
$-0.04
$0.01
$-0.01
$0.04
$-0.01
$0.18
$0.05
$-0.15
Shares (Basic)
9,912,839
9,459,164
8,717,160
8,595,992
8,095,058
29,447,085
29,258,692
28,878,780
28,824,593
27,908,155
26,392,514
24,120,402
Shares (Diluted)
9,912,839
9,459,164
8,717,160
8,595,992
8,095,058
31,035,355
29,258,692
30,293,670
28,824,593
28,611,074
26,572,737
24,120,402
EBITDA
$2M
$638.0K
$-2M
$1M
$-101.1K
$1M
$576.3K
$3M
·
·
·
·
Balanço Patrimonial26
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$431.0K
$195.0K
$138.0K
$534.5K
$1M
$2M
$930.9K
$2M
$3M
$3M
$1M
$1M
Receivables
$2M
$2M
$2M
$2M
$3M
$608.1K
$990.3K
$1M
$1M
$2M
$2M
$826.4K
Inventory
·
·
·
·
·
·
$1M
$1M
$2M
·
·
·
Other Current Assets
$1M
$490.0K
$564.0K
$349.0K
$1M
$379.4K
$606.2K
$498.1K
$450.5K
$422.1K
$530.8K
$538.3K
Current Assets
$18M
$15M
$15M
$15M
$16M
$10M
$8M
$9M
$7M
$8M
$6M
$6M
PP&E (Net)
$11M
$14M
$15M
$14M
$13M
$4M
$4M
$5M
$5M
$5M
$5M
$6M
PP&E (Gross)
$29M
$30M
·
·
·
·
$14M
$14M
$14M
$13M
$12M
$12M
Accum. Depreciation
$18M
$16M
·
·
·
·
$10M
$9M
$8M
$8M
$7M
$7M
Other Non-current Assets
$122.0K
$122.0K
$122.0K
$121.3K
$121.3K
$84.6K
$32.6K
$6.2K
$6.9K
$100.0K
$176.3K
$45.5K
Total Assets
$32M
$34M
$35M
$36M
$38M
$16M
$15M
$16M
$14M
$15M
$12M
$11M
Accounts Payable
$2M
$2M
$1M
$2M
$3M
$500.8K
$185.1K
$609.1K
$345.7K
$365.3K
$996.1K
$2M
Accrued Liabilities
$4M
$4M
$4M
$3M
$3M
$2M
$2M
$753.5K
$788.1K
$893.4K
$2M
$2M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$2M
Current Liabilities
$18M
$17M
$18M
$9M
$13M
$5M
$3M
$3M
$2M
$3M
$6M
$8M
Deferred Tax
·
·
·
·
·
·
·
·
·
$521.4K
$684.3K
$826.7K
Other Non-current Liabilities
$4M
$4M
$5M
$3M
$305.1K
·
·
·
·
·
·
·
Total Liabilities
$25M
$25M
$27M
$22M
$23M
$6M
·
·
·
·
·
·
Long-term Debt
·
·
·
$6M
$7M
·
·
·
·
·
·
·
Total Debt
·
$3.0K
·
$5M
$3M
·
·
·
·
·
·
·
Common Stock
$1.0K
$1.0K
$1.0K
$861
$858
$2.9K
$2.9K
$2.9K
$2.9K
$2.9K
$2.7K
$2.5K
Paid-in Capital
$19M
$19M
$15M
$15M
$15M
$9M
$9M
$9M
$9M
$8M
$7M
$6M
Retained Earnings
$-12M
$-10M
$-7M
$-356.4K
$622.6K
$972.4K
$651.8K
$993.3K
$-576.6K
$-310.7K
$-5M
$-7M
AOCI
·
·
·
·
·
$21.8K
$21.7K
$21.9K
$24.2K
$19.3K
$21.6K
$23.6K
Stockholders' Equity
$8M
$9M
$8M
$15M
$15M
$10M
$9M
$10M
$8M
$8M
$2M
$288.5K
Liabilities + Equity
$32M
$34M
$35M
$36M
$38M
$16M
$15M
$16M
$14M
$15M
$12M
$11M
Shares Outstanding
10,024,469
9,751,825
8,777,432
8,613,408
8,576,862
29,498,662
29,354,594
29,234,594
28,824,593
28,824,593
27,324,593
24,669,958
Fluxo de Caixa16
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$3M
$3M
$2M
$2M
$1M
$704.0K
$717.6K
$749.8K
$704.3K
$689.3K
$747.6K
$839.5K
Stock-based Comp
$635.0K
$103.0K
$285.0K
$253.1K
$190.8K
$179.9K
$90.9K
$137.4K
$303.2K
$1M
$88.0K
$262.6K
Deferred Tax
·
·
$2M
$195.6K
$-192.4K
$181.1K
$-73.0K
$423.4K
$825.4K
$-3M
$0
·
Other Non-cash
$-2M
$-750.0K
$4M
$1M
$-851.2K
·
·
$-2M
·
·
·
·
Operating Cash Flow
$6.0K
$-599.0K
$728.0K
$3M
$257.8K
$635.9K
$676.8K
$531.3K
$1M
$2M
$1M
$-776.5K
CapEx
$3M
$4M
$3M
$2M
$939.0K
$546.9K
$39.8K
$446.7K
$994.5K
$787.8K
$17.6K
$54.1K
Investing Cash Flow
$868.0K
$-1M
$-3M
$-2M
$-9M
$-607.9K
$-39.8K
$-411.3K
$-914.5K
$-787.8K
·
·
Net Debt Issued
$-683.0K
$-654.0K
$-600.1K
$-605.9K
$-397.5K
$-120.4K
$-2M
·
·
·
·
·
Stock Issued
·
·
·
·
$4M
$0
$9.1K
$182.4K
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
$0
$188.6K
$0
·
·
·
Net Stock Activity
·
·
·
·
$4M
$0
$9.1K
$-188.6K
·
·
·
·
Financing Cash Flow
$-638.0K
$2M
$1M
$-1M
$7M
$1M
$-2M
$-772.6K
$-717.5K
$792.4K
·
·
Net Change in Cash
$236.0K
$57.0K
$-396.0K
$-517.7K
$-1M
$1M
$-1M
$-652.5K
$-377.0K
$2M
$-4.2K
$249.6K
Taxes Paid
$4.0K
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-3M
$-5M
$-2M
$812.5K
$-681.2K
$89.0K
$636.9K
$84.7K
·
·
·
·
Levered FCF
·
·
·
$368.2K
$-855.0K
$-63.5K
$393.0K
$-171.6K
·
·
·
·
Lucratividade8
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
15.7%
12.7%
13.0%
15.6%
15.2%
22.2%
19.6%
27.5%
·
·
·
·
Operating Margin
-3.4%
-6.3%
-14.7%
-3.5%
-7.0%
4.0%
-0.88%
11.0%
·
·
·
·
Net Margin
-5.3%
-8.1%
-22.3%
-3.1%
-1.6%
·
·
6.6%
·
·
·
·
Pretax Margin
-5.2%
-8.1%
-16.2%
-2.5%
-2.4%
2.7%
-2.6%
9.1%
·
·
·
·
EBITDA Margin
5.5%
1.9%
-7.0%
3.5%
-0.45%
8.5%
3.6%
15.5%
·
·
·
·
ROA
-5.1%
-8.1%
-20.3%
-2.6%
-1.3%
·
·
7.3%
·
·
·
·
ROE
-19.8%
-32.6%
-68.2%
-6.5%
-2.2%
·
·
11.7%
·
·
·
·
ROIC
-14.2%
-24.7%
-81.8%
-7.1%
-5.5%
4.7%
-1.2%
13.7%
·
·
·
·
Liquidez e Solvência5
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.0
0.9
0.8
1.6
1.2
2.1
3.1
3.1
·
·
·
·
Quick Ratio
0.2
0.1
0.1
0.3
0.3
0.6
0.7
1.0
·
·
·
·
Debt / Equity
·
0.0
·
0.3
0.2
·
·
·
·
·
·
·
LT Debt / Equity
·
0.0
·
0.3
0.2
·
·
·
·
·
·
·
Interest Coverage
·
·
·
-3.1
-5.8
3.1
-0.5
5.2
·
·
·
·
Eficiência3
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.0
1.0
0.9
0.8
0.8
1.0
1.0
1.1
·
·
·
·
Inventory Turnover
·
·
·
·
·
·
10.5
10.9
·
·
·
·
Receivables Turnover
13.5
14.9
13.4
11.8
12.3
19.5
16.0
13.6
·
·
·
·
Por Ação5
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$0.77
$0.90
$0.89
$1.69
$0.44
$0.34
$0.32
$0.33
·
·
·
·
Revenue / Share
$3.19
$3.60
$3.62
$3.66
$0.69
$0.50
$0.55
$0.55
·
·
·
·
Cash Flow / Share
$0.00
$-0.06
$0.15
$0.36
$0.01
$0.02
$0.02
$0.02
·
·
·
·
Cash / Share
$0.04
$0.02
$0.02
$0.06
$0.03
$0.07
$0.03
$0.07
·
·
·
·
EPS (TTM)
$-0.17
$-0.29
$-0.81
$-0.11
$-0.04
$0.01
$-0.01
$0.04
$-0.01
$0.18
$0.05
$-0.15
Taxas de Crescimento3
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-7.0%
7.7%
0.51%
41.1%
42.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
0.22%
15.2%
26.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
15.2%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$32M
$34M
$32M
$31M
$22M
$16M
$16M
$17M
$19M
$19M
$17M
$18M
Net Income TTM
$-2M
$-3M
$-7M
$-979.0K
$-349.8K
$320.6K
·
$1M
$-25.9K
$-25.9K
$-25.9K
$-25.9K
Market Cap
$30M
$22M
$32M
$61M
$232M
$150M
$149M
$119M
·
·
·
·
Enterprise Value
·
$22M
·
$65M
$234M
·
·
·
·
·
·
·
P/E
-17.7
-7.9
-4.5
-64.3
-169.0
508.0
-508.0
102.0
-216.0
16.7
18.4
-2.9
P/S
1.0
0.7
1.0
1.9
10.4
9.6
9.3
7.1
·
·
·
·
P/B
3.9
2.6
4.1
4.2
15.2
15.1
15.7
12.3
·
·
·
·
P / Tangible Book
3.9
2.6
4.1
4.2
15.2
15.1
·
·
·
·
·
·
P / Cash Flow
5028.9
-37.4
24.3
19.4
899.5
235.7
220.3
224.5
·
·
·
·
P / FCF
-9.3
-4.8
-16.5
74.9
-340.5
1684.5
234.1
1408.9
·
·
·
·
EV / EBITDA
·
34.9
·
58.5
-2314.6
·
·
·
·
·
·
·
EV / FCF
·
-4.7
·
80.1
-343.5
·
·
·
·
·
·
·
EV / Revenue
·
0.7
·
2.1
10.5
·
·
·
·
·
·
·
Earnings Yield
-5.7%
-12.6%
-22.4%
-1.6%
-0.59%
0.20%
-0.20%
0.98%
-0.46%
6.0%
5.4%
-34.1%
Demonstração de Resultados15
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$9M
$8M
$7M
$9M
$7M
$9M
$8M
$9M
$8M
$9M
$8M
$8M
$7M
$8M
$8M
$9M
Cost of Revenue
$8M
$7M
$7M
$7M
$6M
$7M
$7M
$8M
$8M
$7M
$6M
$7M
$7M
$7M
$7M
$7M
Gross Profit
$1M
$1M
$381.0K
$2M
$1M
$2M
$991.0K
$1M
$239.0K
$1M
$1M
$1M
$694.1K
$847.9K
$1M
$2M
SG&A Expense
$1M
$1M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$4M
$2M
$2M
$1M
$2M
$1M
$2M
Operating Income
$-45.0K
$-194.0K
$-1M
$942.0K
$-463.0K
$367.0K
$-696.0K
$-488.0K
$-1M
$-2M
$-996.0K
$-597.0K
$-579.8K
$-734.1K
$274.3K
$-87.4K
Interest Expense
·
·
·
·
·
·
·
·
·
·
$109.5K
$148.6K
$94.1K
·
$93.6K
$83.7K
Other Non-op
$-2.0K
$-83.0K
$0
$1.0K
$1.0K
$5.0K
$44.0K
$-113.0K
$13.0K
$355.1K
$-110.0K
$-108.0K
$-94.1K
$-81.9K
$-93.3K
$613.9K
Pretax Income
$-153.0K
$-388.0K
$-1M
$825.0K
$-597.0K
$110.0K
$-799.0K
$-601.0K
$-1M
$-3M
$-1M
$-705.0K
$-673.9K
$-816.0K
$181.0K
$526.5K
Income Tax
$0
$31.0K
$0
$0
$0
·
·
·
$0
$2M
$-241.0K
$-177.0K
$-146.4K
$186.8K
$47.0K
$135.5K
Net Income
$-153.0K
$-419.0K
$-1M
$825.0K
$-597.0K
$112.0K
$-799.0K
$-601.0K
$-1M
$-5M
$-865.0K
$-528.0K
$-528.0K
$-1M
$134.0K
$390.9K
EPS (Basic)
$-0.02
$-0.04
$-0.15
$0.08
$-0.06
$0.01
$-0.08
$-0.06
$-0.16
$-0.59
$-0.10
$-0.06
$-0.06
$-0.12
$0.02
$0.05
EPS (Diluted)
$-0.02
$-0.04
$-0.15
$0.08
$-0.06
$0.01
$-0.08
$-0.06
$-0.16
$-0.59
$-0.10
$-0.06
$-0.06
$-0.10
$0.01
$0.04
Shares (Basic)
10,100,311
·
10,007,122
9,874,627
9,757,846
·
9,607,785
9,568,660
8,983,970
·
8,759,171
8,720,603
8,613,408
·
8,610,990
8,584,510
Shares (Diluted)
10,100,311
·
10,007,122
10,155,565
9,757,846
·
9,607,785
9,568,660
8,983,970
·
8,759,171
8,720,603
8,613,408
·
9,033,677
8,998,195
EBITDA
·
·
$-1M
$942.0K
$238.0K
·
$-696.0K
$-488.0K
$-647.3K
·
$-996.1K
$-597.4K
$-20.1K
·
$274.3K
$-87.4K
Balanço Patrimonial22
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$279.0K
$431.0K
$50.0K
$220.0K
$143.0K
$195.0K
$165.0K
$132.0K
$44.8K
$138.0K
$391.2K
$138.2K
$271.9K
$534.5K
$316.2K
$235.4K
Receivables
$3M
$2M
$3M
$3M
$3M
$2M
$2M
$2M
$4M
$2M
$2M
$3M
$3M
$2M
$3M
$2M
Other Current Assets
$396.0K
$1M
$515.0K
$552.0K
$405.0K
$490.0K
$375.0K
$459.0K
$497.8K
$564.0K
$653.6K
$466.2K
$324.5K
$349.0K
$986.0K
$1M
Current Assets
$17M
$18M
$18M
$18M
$16M
$15M
$14M
$16M
$17M
$15M
$15M
$15M
$15M
$15M
$16M
$15M
PP&E (Net)
$10M
$11M
$11M
$12M
$12M
$14M
$13M
$14M
$14M
$15M
$15M
$16M
$15M
$14M
$13M
$13M
PP&E (Gross)
$29M
$29M
$29M
$29M
$29M
$30M
·
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$19M
$18M
$18M
$17M
$17M
$16M
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$122.0K
$122.0K
$122.0K
$122.0K
$122.0K
$122.0K
$121.0K
$122.0K
$121.3K
$122.0K
$121.3K
$121.3K
$121.3K
$121.3K
$726.5K
$695.4K
Total Assets
$31M
$32M
$33M
$34M
$32M
$34M
$32M
$35M
$36M
$35M
$38M
$38M
$38M
$36M
$37M
$37M
Accounts Payable
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$3M
$4M
$1M
$2M
$2M
$743.9K
$2M
$1M
$4M
Accrued Liabilities
$4M
$4M
$4M
$3M
$4M
$4M
$3M
$4M
$3M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
Current Liabilities
$17M
$18M
$18M
$17M
$16M
$17M
$16M
$17M
$18M
$18M
$17M
$15M
$10M
$9M
$9M
$12M
Other Non-current Liabilities
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$4M
$4M
$4M
$3M
$3M
$1M
Total Liabilities
$24M
$25M
$25M
$25M
$24M
$25M
$24M
$26M
$28M
$27M
$26M
$24M
$24M
$22M
$22M
$21M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
$8M
·
$7M
·
Total Debt
·
·
·
·
·
·
$19.0K
·
·
·
·
·
$5M
·
$5M
$3M
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$910
$1.0K
$876
$874
$861
$861
$3.4K
$3.4K
Paid-in Capital
$20M
$19M
$19M
$19M
$19M
$19M
$18M
$18M
$17M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
Retained Earnings
$-12M
$-12M
$-11M
$-10M
$-11M
$-10M
$-10M
$-9M
$-9M
$-7M
$-2M
$-1M
$-883.9K
$-356.4K
$646.3K
$512.3K
Stockholders' Equity
$8M
$8M
$8M
$9M
$8M
$9M
$8M
$9M
$8M
$8M
$13M
$14M
$14M
$15M
$16M
$15M
Liabilities + Equity
$31M
$32M
$33M
$34M
$32M
$34M
$32M
$35M
$36M
$35M
$38M
$38M
$38M
$36M
$37M
$37M
Shares Outstanding
10,100,311
10,024,469
10,006,332
9,947,950
9,767,536
9,751,825
9,607,525
9,609,232
9,082,432
8,777,432
8,762,432
8,737,432
8,613,408
8,613,408
34,443,959
34,443,959
Fluxo de Caixa12
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$698.0K
$696.0K
$694.0K
$703.0K
$701.0K
$703.0K
$702.0K
$697.2K
$694.0K
$670.0K
$630.9K
$568.3K
$559.7K
$550.7K
$550.1K
$531.2K
Stock-based Comp
$92.0K
$113.0K
$383.0K
$70.0K
$69.0K
$63.0K
$22.0K
$8.8K
$9.0K
$89.0K
$186.8K
·
·
$-54.5K
$8.7K
$246.8K
Deferred Tax
·
·
·
·
·
·
·
·
·
$2M
$-239.9K
$-176.6K
$-146.4K
$186.8K
$47.0K
$135.5K
Other Non-cash
·
·
·
·
$473.0K
·
·
·
$864.5K
·
·
·
$229.2K
·
·
·
Operating Cash Flow
$2M
$259.0K
$183.0K
$-1M
$646.0K
$396.0K
$-570.0K
$-532.4K
$107.0K
$-452.0K
$-77.7K
$1M
$115.1K
$2M
$-752.4K
$174.5K
CapEx
$2M
$10.0K
$1M
$995.0K
$1M
$1M
$1M
$1M
$201.0K
$448.0K
$123.1K
$805.0K
$2M
$2M
$163.7K
$295.4K
Investing Cash Flow
$-16.0K
$-10.0K
$216.0K
$-314.0K
$976.0K
$-851.0K
$392.0K
$-591.1K
$-31.0K
$129.0K
$-123.0K
$-743.0K
$-2M
$-1M
$-187.7K
$-310.5K
Net Debt Issued
·
·
·
·
$-169.0K
·
·
·
$-153.6K
·
·
·
$-147.4K
·
·
·
Financing Cash Flow
$-2M
$132.0K
$-569.0K
$1M
$-2M
$485.0K
$211.0K
$1M
$-170.0K
$70.0K
$453.9K
$-533.4K
$1M
$-991.6K
$1M
$-202.3K
Net Change in Cash
$-152.0K
$381.0K
$-170.0K
$77.0K
$-52.0K
$30.0K
$33.0K
$87.6K
$-94.0K
$-253.0K
$253.3K
$-133.4K
$-262.6K
$218.3K
$80.8K
$-338.3K
Free Cash Flow
·
·
·
·
$-604.0K
·
·
·
$-93.8K
·
·
·
$-2M
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
$-2M
·
·
·
Lucratividade8
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
·
·
5.4%
27.1%
14.0%
·
13.0%
11.3%
3.0%
·
15.2%
13.0%
9.4%
·
18.0%
20.4%
Operating Margin
·
·
-19.1%
10.4%
-6.3%
·
-9.1%
-5.5%
-16.8%
·
-13.0%
-7.5%
-7.9%
·
3.3%
-1.0%
Net Margin
·
·
-20.8%
9.1%
-8.1%
·
-10.5%
-6.7%
-18.3%
·
-11.3%
-6.6%
-7.2%
·
1.6%
4.6%
Pretax Margin
·
·
-20.8%
9.1%
-8.1%
·
-10.5%
-6.7%
-18.3%
·
-14.4%
-8.8%
-9.1%
·
2.2%
6.2%
EBITDA Margin
·
·
-19.1%
10.4%
3.2%
·
-9.1%
-5.5%
-8.1%
·
-13.0%
-7.5%
-0.27%
·
3.3%
-1.0%
ROA
·
·
-4.5%
2.4%
-1.8%
·
-2.3%
-1.7%
-4.0%
·
-2.3%
-1.4%
-1.4%
·
0.36%
1.1%
ROE
·
·
-18.3%
9.2%
-7.4%
·
-7.6%
-5.4%
-13.3%
·
-6.1%
-3.6%
-3.6%
·
0.85%
2.4%
ROIC
·
·
-16.9%
10.3%
-5.6%
·
·
·
·
·
-6.1%
-3.3%
-2.4%
·
0.99%
-0.35%
Liquidez e Solvência5
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
·
·
1.0
1.0
1.0
·
0.9
0.9
0.9
·
0.9
1.0
1.5
·
1.8
1.3
Quick Ratio
·
·
0.1
0.2
0.2
·
0.1
0.1
0.2
·
0.2
0.2
0.3
·
0.4
0.2
Debt / Equity
·
·
·
·
·
·
0.0
·
·
·
·
·
0.3
·
0.3
0.2
LT Debt / Equity
·
·
·
·
·
·
0.0
·
·
·
·
·
0.3
·
0.3
0.2
Interest Coverage
·
·
·
·
·
·
·
·
·
·
-9.1
-4.0
-6.2
·
2.9
-1.0
Eficiência2
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
·
·
0.2
0.3
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
Receivables Turnover
·
·
3.1
3.3
2.3
·
3.7
3.3
2.5
·
3.0
3.1
2.7
·
3.1
3.6
Por Ação5
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
·
·
$0.80
$0.92
$0.84
·
$0.84
$0.92
$0.87
·
$1.46
$1.55
$1.63
·
$0.45
$0.45
Revenue / Share
·
·
$0.71
$0.89
$0.76
·
$0.79
$0.93
$0.89
·
$0.87
$0.91
$0.86
·
$0.23
$0.24
Cash Flow / Share
·
·
·
·
$0.07
·
·
·
$0.01
·
·
·
$0.01
·
·
·
Cash / Share
·
·
$0.01
$0.02
$0.01
·
$0.02
$0.01
$0.00
·
$0.04
$0.02
$0.03
·
$0.01
$0.01
EPS (TTM)
$-0.13
·
$-0.12
$-0.05
$-0.19
·
$-0.89
$-0.91
$-0.91
·
$-0.32
$-0.21
$-0.11
·
$-0.05
$-0.09
Avaliação (TTM)11
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$33M
·
$33M
$34M
$33M
·
$33M
$33M
$32M
·
$30M
$31M
$32M
·
$31M
$30M
Net Income TTM
$-1M
·
$-1M
$-459.0K
$-2M
·
$-8M
$-8M
$-8M
·
$-3M
$-2M
$-1M
·
$-572.1K
$-2M
Market Cap
·
·
$48M
$53M
$37M
·
$35M
$30M
$31M
·
$45M
$63M
$64M
·
$285M
$216M
Enterprise Value
·
·
·
·
·
·
$35M
·
·
·
·
·
$68M
·
$290M
$219M
P/E
-40.3
·
-40.2
-106.6
-19.7
·
-4.1
-3.5
-3.8
·
-16.2
-34.6
-67.2
·
-165.6
-69.8
P/S
·
·
1.5
1.6
1.1
·
1.1
0.9
1.0
·
1.5
2.0
2.0
·
9.1
7.3
P/B
·
·
6.1
5.8
4.4
·
4.3
3.4
3.9
·
3.5
4.7
4.5
·
18.3
14.0
P / Tangible Book
7.0
·
6.1
5.8
4.4
·
4.3
3.4
3.9
·
3.5
4.7
4.5
·
18.3
14.0
P / Cash Flow
·
·
·
·
56.5
·
·
·
290.1
·
·
·
553.2
·
·
·
EV / Revenue
·
·
·
·
·
·
1.1
·
·
·
·
·
2.1
·
9.2
7.4
Earnings Yield
-2.5%
·
-2.5%
-0.94%
-5.1%
·
-24.4%
-29.0%
-26.5%
·
-6.2%
-2.9%
-1.5%
·
-0.60%
-1.4%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2026-03-31
2025-06-30
2025-03-31
2024-03-31
2023-12-31
Receita
$32M
·
$34M
$32M
·
Margem Bruta %
15.7%
·
12.7%
13.0%
·
Margem Operacional %
-3.4%
·
-6.3%
-14.7%
·
Lucro líquido
$-2M
·
$-3M
$-7M
·
EPS Diluído
$-0.17
·
$-0.29
$-0.81
·
Métrica
2026-03-31
2025-06-30
2025-03-31
2024-03-31
2023-12-31
Dívida / Patrimônio Líquido
·
·
0.0
·
·
Índice de liquidez corrente
1.0
·
0.9
0.8
·
Índice de Liquidez Seca
0.2
·
0.1
0.1
·
Métrica
2026-03-31
2025-06-30
2025-03-31
2024-03-31
2023-12-31
Fluxo de caixa livre
$-3M
·
$-5M
$-2M
·
Investidores institucionais (13F)
29 declarantes
· $11.6M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores29
Valor detido$11.6M
Novas posições5
Posições encerradas5
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
5 (-3 vs trimestre anterior)
5 (-1 vs trimestre anterior)
10 (+6 vs trimestre anterior)
4 (-1 vs trimestre anterior)
+2K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
24 insiders
· 9 diretores · 13 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 6 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.