HCI Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$184.25
Capitalização de Mercado (MRQ)$2.30B
P/E (TTM)7.9
EPS (TTM)$23.20
Receita (TTM)$952M
Rendimento div.0.80%
ROE (TTM)33.8%
Intervalo 52 Semanas$145–$211
HCI Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$901M2016-12-31 → 2025-12-31
EPS$22.722016-12-31 → 2025-12-31
Fluxo de caixa livre$441M2016-12-31 → 2025-12-31
Margem líquida32.6%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
HCI
média 5A
Mediana de Pares
Veredito
P/E (TTM)
7.9média 5A ≈84.9
≈84.9
13.6
Subvalorizado
P/S (TTM)
2.4média 5A ≈1.7
≈1.7
2.0
Mais caro
P/B (MRQ)
2.1média 5A ≈2.5
≈2.5
2.0
Valor justo
Preço / FCF (TTM)
5.6média 5A ≈-6.2
≈-6.2
·
·
Preço / Fluxo de Caixa (TTM)
5.6média 5A ≈-5669.3
≈-5669.3
5.6
Valor justo
Preço / Valor Patrimonial Tangível (MRQ)
2.1média 5A ≈2.6
≈2.6
·
·
PEG Ratio
≈0.2
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
HCI
média 5A
Mediana de Pares
Veredito
EBITDA Margin (Margem EBITDA)
1.2%média 5A ≈1.1%
≈1.1%
0.92%
Em linha
Margem de Impostos Pré-Tributação (TTM)
48.4%média 5A ≈16.2%
≈16.2%
17.8%
Primeira linha
Margem de Lucro Líquido (TTM)
32.6%média 5A ≈10.2%
≈10.2%
14.0%
Primeira linha
ROA (TTM)
12.4%média 5A ≈3.7%
≈3.7%
7.4%
Primeira linha
ROE (TTM)
33.8%média 5A ≈15.5%
≈15.5%
18.9%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Ainda não há dados para este grupo de rácios
Ainda não há dados fundamentais suficientes para calcular este grupo de proporções.
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
HCI
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
20.1%média 5A ≈24.1%
≈24.1%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
21.7%média 5A ≈21.8%
≈21.8%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
23.8%
·
·
·
EPS YoY
155.6%média 5A ≈26.1%
≈26.1%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
171.9%média 5A ≈39.3%
≈39.3%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
248.5%
·
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
45.5%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
289.8%
·
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
61.1%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
HCI
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$22.72média 5A ≈$6.64
≈$6.64
·
·
Revenue / Share (Receita / Ação)
$69.96média 5A ≈$9555.63
≈$9555.63
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$34.51média 5A ≈$2265.80
≈$2265.80
·
·
Cash / Share (Caixa / Ação)
$93.14média 5A ≈$57.42
≈$57.42
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
HCI
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.4média 5A ≈0.4
≈0.4
0.5
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$1.5M
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield0.80%
Índice de Pagamento6.5%
Pagamento Anualizado≈$1.60Pago trimestralmente
CAGR Dividendos 5 anos≈0.00%Por ação, ajustado por desdobramento
Data ex
Valor
Moeda
Rendimento
Ago 21, 2026
$0,40
USD
≈0.88%
Mai 15, 2026
$0,40
USD
≈1.0%
Fev 20, 2026
$0,40
USD
≈1.0%
Nov 21, 2025
$0,40
USD
≈0.92%
Ago 15, 2025
$0,40
USD
≈1.0%
Mai 16, 2025
$0,40
USD
≈0.96%
Fev 21, 2025
$0,40
USD
≈1.4%
Nov 15, 2024
$0,40
USD
≈1.4%
Ago 16, 2024
$0,40
USD
≈1.7%
Mai 16, 2024
$0,40
USD
≈1.6%
Fev 15, 2024
$0,40
USD
≈1.6%
Nov 16, 2023
$0,40
USD
≈2.0%
Ago 17, 2023
$0,40
USD
≈2.9%
Mai 18, 2023
$0,40
USD
≈2.8%
Fev 16, 2023
$0,40
USD
≈3.2%
Nov 17, 2022
$0,40
USD
≈4.2%
Ago 18, 2022
$0,40
USD
≈2.8%
Mai 16, 2022
$0,40
USD
≈2.5%
Fev 17, 2022
$0,40
USD
≈2.5%
Nov 18, 2021
$0,40
USD
≈1.3%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média36.3%
Próximo relatórioNov 04, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 6, 2026
$5.60
$5.09
10.1%
31 de Março de 2026
Mai 13, 2026
$5.45
$5.20
4.8%
31 de Dezembro de 2025
$8.25
$4.85
70.0%
30 de Setembro de 2025
$5.19
$2.42
114.2%
30 de Junho de 2025
$5.09
$4.59
11.0%
31 de Março de 2025
$5.28
$4.90
7.8%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados11
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$901M
$750M
$551M
$500M
$408M
$310M
$242M
$231M
$244M
$264M
$286M
$266M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
$180M
$165M
Interest Expense
·
$2.0K
$150.0K
·
·
·
·
·
·
·
·
·
Pretax Income
$429M
$173M
$118M
$-68M
$11M
$37M
$36M
$27M
$-16M
$47M
$106M
$101M
Income Tax
$109M
$46M
$28M
$-14M
$4M
$9M
$10M
$9M
$-9M
$18M
$40M
$38M
Net Income
$299M
$110M
$79M
$-59M
$2M
$28M
$27M
$18M
$-7M
$29M
$66M
$63M
EPS (Basic)
$24.58
$10.59
$9.13
$-6.24
$0.23
$3.55
$3.32
$2.34
$-0.75
$2.95
$6.51
$5.90
EPS (Diluted)
$22.72
$8.89
$7.62
$-6.24
$0.21
$3.49
$3.31
$2.34
$-0.75
$2.92
$5.90
$5.36
Shares (Basic)
11,675,000
9,997,000
8,367,000
8,817,000
8,092,000
7,351,000
7,580
7,878,000
·
9,326,000
9,602,000
9,888,000
Shares (Diluted)
12,878,000
12,686,000
11,044,000
8,817,000
8,580,000
9,694,000
10,238
7,895,000
·
10,873,000
11,355,000
11,694,000
EBITDA
$11M
$4M
$8M
$8M
$2M
$2M
$2M
$1M
$1M
$1M
$5M
$5M
Balanço Patrimonial17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$1.21B
$532M
$536M
$235M
$629M
$431M
$229M
$239M
$256M
$281M
$268M
$314M
Short-term Investments
·
·
·
·
·
·
·
$66M
·
·
·
·
PP&E (Net)
$29M
$30M
$29M
$18M
$14M
$13M
$15M
$13M
$12M
$11M
$12M
$12M
PP&E (Gross)
$54M
$50M
$46M
$31M
$25M
$21M
$25M
$23M
$20M
$18M
$17M
$16M
Accum. Depreciation
$25M
$20M
$17M
$13M
$11M
$9M
$11M
$9M
$8M
$7M
$5M
$4M
Intangibles
$3M
$5M
$8M
$11M
$11M
$4M
$4M
$5M
$5M
$5M
·
·
Total Assets
$2.53B
$2.23B
$1.81B
$1.80B
$1.18B
$941M
$803M
$833M
$842M
$670M
$637M
$599M
Deferred Tax
$4M
$3M
$0
$2M
$12M
$12M
$4M
·
·
·
·
·
Total Liabilities
$1.41B
$1.76B
$1.39B
$1.55B
$762M
$740M
$617M
$651M
$648M
$426M
$399M
$416M
Long-term Debt
·
·
·
·
·
·
·
·
$238M
$139M
$129M
$130M
Common Stock
$0
$0
$0
$0
$0
$0
·
·
·
$0
$0
$0
Paid-in Capital
$428M
$122M
$90M
$0
$76M
$0
·
·
·
$8M
$24M
$20M
Retained Earnings
$612M
$332M
$238M
$172M
$247M
$200M
$183M
$183M
$189M
$233M
$216M
$161M
AOCI
$1M
$-749.0K
$-3M
$-10M
$498.0K
$2M
$2M
$-1M
$5M
$3M
$-2M
$666.0K
Stockholders' Equity
$1.04B
$453M
$325M
$163M
$323M
$201M
$186M
$181M
$194M
$244M
$238M
$183M
Liabilities + Equity
$2.53B
$2.23B
$1.81B
$1.80B
$1.18B
$941M
$803M
$833M
$842M
$670M
$637M
$599M
Shares Outstanding
12,992,147
10,767,184
9,738,183
8,598,682
10,131,399
7,785,617
7,764,564
8,356,730
8,762,416
9,662,761
10,292,256
10,189,128
Fluxo de Caixa19
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$11M
$4M
$8M
$8M
$6M
$9M
$2M
$1M
$1M
$1M
$1M
$1M
Stock-based Comp
$11M
$10M
$9M
$15M
$14M
$8M
$6M
$5M
$5M
$4M
$5M
$8M
Deferred Tax
$-2M
$2M
$-1M
$-10M
$1M
$8M
$2M
$141.0K
$-5M
$155.0K
$-361.0K
$-5M
Amort. of Intangibles
$3M
$2M
$3M
$3M
$761.0K
$624.0K
$608.0K
$604.0K
$503.0K
$77.0K
·
·
Other Non-cash
$125M
$205M
$135M
$45M
$78M
$32M
$18M
$5M
$22M
$53M
$-30M
$18M
Operating Cash Flow
$444M
$332M
$231M
$-12.0K
$97M
$77M
$54M
$29M
$17M
$88M
$45M
$89M
CapEx
$4M
$4M
$7M
$6M
$3M
$6M
$3M
$2M
$2M
$865.0K
$840.0K
$453.0K
Investing Cash Flow
$87M
$-260M
$4M
$-435M
$37M
$143M
$50M
$-18M
$-80M
$-49M
·
·
Debt Issued
$17M
$0
$12M
$172M
$0
$10M
·
$6M
$144M
$18M
·
·
Net Debt Issued
$17M
$0
$12M
$172M
$0
$10M
·
$5M
$143M
$18M
·
·
Stock Issued
$0
$0
$85M
$0
$0
·
·
·
·
·
·
·
Stock Repurchased
$2M
$1M
$784.0K
$71M
$1M
$2M
$1M
$1M
$31M
$464.0K
$792.0K
$643.0K
Net Stock Activity
$-2M
$-1M
$84M
$-71M
$-1M
$-2M
$-1M
$-1M
$-31M
$-464.0K
$-792.0K
$-643.0K
Dividends Paid
$19M
$17M
$14M
$15M
$14M
$13M
$13M
$11M
$14M
$12M
$12M
$12M
Financing Cash Flow
$146M
$-75M
$67M
$41M
$64M
$-17M
$-115M
$-27M
$39M
$-26M
·
·
Net Change in Cash
$678M
$-4M
$302M
$-394M
$198M
$204M
$-10M
$-17M
$-24M
$13M
$-47M
$21M
Taxes Paid
$104M
$46M
$19M
·
·
·
·
$4M
$12M
$19M
$38M
$44M
Free Cash Flow
$441M
$328M
$224M
$-6M
$93M
$71M
$51M
$26M
$14M
$87M
$44M
$88M
Levered FCF
·
$328M
$224M
·
·
·
·
·
·
·
·
·
Lucratividade5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
33.2%
14.7%
14.3%
-11.7%
0.45%
8.9%
11.0%
7.7%
-2.8%
11.0%
23.0%
23.5%
Pretax Margin
47.6%
23.1%
21.4%
-13.7%
2.8%
11.9%
14.9%
11.6%
-6.4%
17.7%
37.1%
37.9%
EBITDA Margin
1.2%
0.57%
1.5%
1.6%
0.54%
0.60%
0.64%
0.59%
0.51%
0.48%
1.8%
1.9%
ROA
12.6%
5.4%
4.4%
-3.9%
0.18%
3.2%
3.2%
2.1%
-0.91%
4.4%
10.7%
11.1%
ROE
40.0%
28.3%
32.4%
-24.1%
0.71%
14.3%
14.4%
9.5%
-3.6%
11.9%
28.2%
34.6%
Eficiência1
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.4
0.3
0.3
0.4
0.4
0.3
0.3
0.3
0.4
0.5
0.5
Por Ação7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$80.13
$42.10
$33.36
$18.91
$31.92
$25.83
$23.90
$21.71
$22.14
$25.23
$23.10
$17.92
Revenue / Share
$69.96
$59.12
$49.86
$56.66
$47542.54
$32.02
$23.68
$29.30
·
$24.32
$25.18
$22.76
Cash Flow / Share
$34.51
$26.16
$20.89
$-0.00
$11247.44
$7.98
$5.28
$3.62
·
$8.09
$3.99
$7.59
Cash / Share
$93.14
$49.45
$55.09
$27.31
$62.08
$55.40
$29.52
$28.65
$29.20
$29.03
$26.01
$30.89
Dividend / Share
$1.60
$1.60
$1.60
·
·
·
·
$1.48
$1.40
$1.20
$1.20
$1.10
Dividend Paid / Share
·
$1.60
$1.60
$1.60
$1.60
$1.60
$1.60
$1.48
$1.40
·
·
·
EPS (TTM)
$22.72
$8.89
$7.62
$-6.24
$0.21
$3.49
$3.31
$2.34
$-0.75
$2.92
$5.90
$5.36
Taxas de Crescimento10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
20.1%
36.2%
10.2%
22.5%
31.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
21.7%
22.5%
21.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
23.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
155.6%
16.7%
·
·
-94.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
248.5%
29.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
45.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
171.9%
39.1%
·
·
-93.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
289.8%
42.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
61.1%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
8.7%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$901M
$750M
$551M
$500M
$408M
$310M
$242M
$231M
$244M
$264M
$286M
$266M
Net Income TTM
$299M
$110M
$79M
$-59M
$2M
$28M
$27M
$18M
$-7M
$29M
$66M
$63M
Market Cap
$2.49B
$1.25B
$851M
$340M
$846M
$407M
$354M
$425M
$262M
$381M
$359M
$441M
P/E
8.4
13.1
11.5
-6.3
397.8
15.0
13.8
21.7
-39.9
13.5
5.9
8.1
P/S
2.8
1.7
1.5
0.7
2.1
1.3
1.5
1.8
1.1
1.4
1.3
1.7
P/B
2.4
2.8
2.6
2.1
2.6
2.0
1.9
2.3
1.4
1.6
1.5
2.4
P / Tangible Book
2.4
2.8
2.7
2.2
2.7
2.1
·
·
·
·
·
·
P / Cash Flow
5.6
3.8
3.7
-28368.5
8.8
5.3
6.6
14.8
16.0
4.3
7.9
5.0
P / FCF
5.6
3.8
3.8
-53.6
9.1
5.7
6.9
16.1
18.6
4.4
8.1
5.0
Dividend Yield
0.77%
1.3%
1.6%
4.5%
1.7%
3.1%
3.7%
2.7%
5.3%
3.3%
3.5%
2.8%
Earnings Yield
11.8%
7.6%
8.7%
-15.8%
0.25%
6.7%
7.2%
4.6%
-2.5%
7.4%
16.9%
12.4%
Payout Ratio
6.5%
15.1%
17.4%
-26.0%
757.8%
46.0%
49.0%
63.8%
-201.7%
42.9%
18.9%
19.7%
Annual Payout
$19M
$17M
$14M
$15M
$14M
$13M
$13M
$11M
$14M
$12M
$12M
$12M
Demonstração de Resultados10
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$247M
$243M
$246M
$216M
$222M
$216M
$162M
$175M
$206M
$207M
$163M
$132M
$127M
$129M
$120M
$127M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$3M
·
·
·
$3M
Pretax Income
$111M
$115M
$144M
$91M
$94M
$100M
$6M
$14M
$76M
$77M
$54M
$20M
$20M
$23M
$3M
$-64M
Income Tax
$28M
$30M
$36M
$23M
$24M
$26M
$2M
$5M
$19M
$20M
$13M
$4M
$5M
$5M
$92.0K
$-12M
Net Income
$74M
$73M
$98M
$66M
$66M
$70M
$3M
$6M
$54M
$48M
$38M
$13M
$12M
$15M
$2M
$-51M
EPS (Basic)
$5.78
$5.62
$7.50
$5.05
$5.57
$6.47
$0.24
$0.54
$5.18
$4.76
$4.31
$1.53
$1.45
$1.78
$0.18
$-5.66
EPS (Diluted)
$5.60
$5.45
$7.25
$4.90
$5.18
$5.35
$0.23
$0.52
$4.24
$3.81
$3.40
$1.34
$1.28
$1.54
$0.18
$-5.66
Shares (Basic)
12,269,000
12,490,000
·
12,487,000
11,400,000
10,286,000
·
10,050,000
10,041,000
9,751
·
8,317
8,302
8,278
·
8,427,000
Shares (Diluted)
12,658,000
12,896,000
·
12,892,000
12,883,000
12,785,000
·
10,511,000
12,696,000
12,618,000
·
10,975
10,921
10,860
·
8,427,000
EBITDA
·
$2M
·
$566.0K
·
$2M
·
·
·
$269.0K
·
·
·
$2M
·
$1M
Balanço Patrimonial15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$872M
$1.01B
$1.21B
$988M
$947M
$754M
$532M
$519M
$446M
$655M
·
$324M
$294M
$302M
·
$356M
PP&E (Net)
$28M
$28M
$29M
$29M
$30M
$30M
$30M
$29M
$29M
$29M
·
$29M
$27M
$27M
·
$18M
PP&E (Gross)
·
·
$54M
·
·
·
$50M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$25M
·
·
·
$20M
·
·
·
·
·
·
·
·
·
Intangibles
$2M
$2M
$3M
$3M
$4M
$5M
$5M
$6M
$6M
$7M
·
$8M
$7M
$8M
·
$14M
Total Assets
$2.65B
$2.61B
$2.53B
$2.35B
$2.35B
$2.31B
$2.23B
$1.99B
$1.91B
$1.84B
·
$1.72B
$1.73B
$1.77B
·
$2.14B
Deferred Tax
$1M
$0
$4M
$7M
$2M
$4M
$3M
$5M
$4M
$5M
·
$5M
$3M
$3M
·
$2M
Total Liabilities
$1.47B
$1.43B
$1.41B
$1.49B
$1.57B
$1.76B
$1.76B
$1.52B
$1.46B
$1.44B
·
$1.43B
$1.44B
$1.50B
·
$1.88B
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Paid-in Capital
$341M
$414M
$428M
$301M
$299M
$124M
$122M
$120M
$118M
$117M
·
$2M
$1M
$332.0K
·
$10M
Retained Earnings
$748M
$680M
$612M
$519M
$459M
$397M
$332M
$333M
$332M
$282M
·
$204M
$194M
$185M
·
$175M
AOCI
$-9M
$-5M
$1M
$2M
$1M
$1M
$-749.0K
$2M
$-3M
$-3M
·
$-6M
$-7M
$-5M
·
$-11M
Stockholders' Equity
$1.08B
$1.09B
$1.04B
$822M
$759M
$523M
$453M
$455M
$447M
$396M
·
$200M
$188M
$180M
·
$174M
Liabilities + Equity
$2.65B
$2.61B
$2.53B
$2.35B
$2.35B
$2.31B
$2.23B
$1.99B
$1.91B
$1.84B
·
$1.72B
$1.73B
$1.77B
·
$2.14B
Shares Outstanding
12,469,972
12,900,905
12,992,147
12,959,362
12,956,884
10,765,336
10,767,184
10,479,076
10,472,741
10,276,463
·
8,590,824
8,594,764
8,596,673
·
8,926,845
Fluxo de Caixa15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$566.0K
$5M
$2M
$2M
$2M
$-315.0K
$1M
$2M
$2M
$2M
$2M
$4M
$1M
Stock-based Comp
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$4M
$2M
$2M
$2M
$2M
$4M
Deferred Tax
$2M
$423.0K
$-4M
$4M
$-56.0K
$-1M
$-2M
$-465.0K
$-964.0K
$6M
$-6M
$2M
$544.0K
$3M
$-1.0K
$-6M
Amort. of Intangibles
$310.0K
$449.0K
·
·
$638.0K
$641.0K
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$69M
·
·
·
$89M
·
·
·
$127M
·
·
·
$76M
·
·
Operating Cash Flow
$125M
$149M
$111M
$27M
$145M
$162M
$75M
$104M
$-29M
$182M
$153M
$71M
$-93M
$99M
$18M
$-40M
CapEx
$290.0K
$335.0K
$585.0K
$794.0K
$522.0K
$2M
$1M
$952.0K
$1M
$946.0K
$1M
$2M
$1M
$1M
$910.0K
$1M
Investing Cash Flow
$-175M
$-325M
$-36M
$3M
$54M
$66M
$-55M
$-26M
$-175M
$-5M
$-21M
$-34M
$77M
$-18M
$-123M
$49M
Debt Issued
·
·
$0
·
·
·
$0
$0
·
·
$0
$0
·
·
$0
$0
Stock Repurchased
$57M
$18M
$800.0K
$37.0K
$48.0K
$0
$0
$0
$480.0K
$557.0K
$0
$0
$479.0K
$305.0K
$3M
$0
Net Stock Activity
·
$-18M
·
·
·
$-639.0K
·
·
·
$-557.0K
·
·
·
$-305.0K
·
·
Dividends Paid
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$4M
Financing Cash Flow
$-91M
$-20M
$147M
$11M
$-6M
$-6M
$-5M
$-6M
$-6M
$-58M
$81M
$-7M
$8M
$-14M
$-16M
$-13M
Net Change in Cash
$-141M
$-196M
$222M
$41M
$193M
$222M
$14M
$73M
$-210M
$119M
$213M
$30M
$-8M
$67M
$-121M
$-4M
Free Cash Flow
·
$148M
·
·
·
$160M
·
·
·
$181M
·
·
·
$98M
·
·
Lucratividade5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
29.9%
30.2%
·
30.3%
29.8%
32.2%
·
3.2%
26.2%
23.0%
·
10.0%
9.8%
11.9%
·
-40.2%
Pretax Margin
45.0%
47.5%
·
41.9%
42.5%
46.4%
·
8.0%
36.9%
37.5%
·
15.3%
15.9%
17.9%
·
-50.2%
EBITDA Margin
·
0.92%
·
0.26%
·
0.93%
·
·
·
0.13%
·
·
·
1.7%
·
1.0%
ROA
2.9%
3.0%
·
3.0%
3.1%
3.4%
·
0.31%
3.0%
2.6%
·
0.68%
0.83%
1.0%
·
-3.2%
ROE
8.0%
9.1%
·
10.3%
11.0%
15.2%
·
1.7%
17.0%
16.5%
·
7.0%
5.8%
6.1%
·
-21.9%
Eficiência1
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Por Ação7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$86.60
$84.41
·
$63.41
$58.55
$48.55
·
$43.45
$42.72
$38.50
·
$23.27
$21.92
$20.97
·
$19.52
Revenue / Share
$19.49
$18.83
·
$16.78
$17.23
$16.93
·
$16679.38
$16244.88
$16374.54
·
$11.99
$11.66
$11.88
·
$15.03
Cash Flow / Share
·
$11.54
·
·
·
$12.67
·
·
·
$14422.97
·
·
·
$9.13
·
·
Cash / Share
$69.95
$78.60
·
$76.23
$73.10
$70.08
·
$49.51
$42.57
$63.78
·
$37.72
$34.21
$35.13
·
$39.85
Dividend / Share
·
·
·
·
$0.40
$0.40
·
$0.40
·
·
·
·
·
·
·
·
Dividend Paid / Share
·
·
·
$0.40
$0.40
$0.40
·
$0.40
$0.40
$0.40
·
$0.40
$0.40
$0.40
$0.40
$0.40
EPS (TTM)
$23.20
$22.78
·
$15.66
$11.28
$10.34
·
$11.97
$12.79
$9.83
·
$4.34
$-2.66
$-4.98
·
$-6.60
Avaliação (TTM)12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$952M
$927M
·
$817M
$776M
$760M
·
$751M
$707M
$628M
·
$508M
$503M
$502M
·
$492M
Net Income TTM
$310M
$303M
·
$204M
$144M
$132M
·
$145M
$153M
$111M
·
$42M
$-22M
$-44M
·
$-60M
Market Cap
$2.19B
$1.99B
·
$2.49B
$1.97B
$1.61B
·
$1.12B
$965M
$1.19B
·
$466M
$531M
$461M
·
$350M
P/E
7.6
6.8
·
12.3
13.5
14.4
·
8.9
7.2
11.8
·
12.5
-23.2
-10.8
·
-5.9
P/S
2.3
2.2
·
3.0
2.5
2.1
·
1.5
1.4
1.9
·
0.9
1.1
0.9
·
0.7
P/B
2.0
1.8
·
3.0
2.6
3.1
·
2.5
2.2
3.0
·
2.3
2.8
2.6
·
2.0
P / Tangible Book
2.0
1.8
·
3.0
2.6
3.1
·
2.5
2.2
3.1
·
2.4
2.9
2.7
·
2.2
P / Cash Flow
·
13.4
·
·
·
9.9
·
·
·
6.6
·
·
·
4.6
·
·
Dividend Yield
0.94%
1.0%
·
0.74%
0.88%
1.1%
·
1.4%
1.6%
1.2%
·
2.9%
2.6%
3.2%
·
4.5%
Earnings Yield
13.2%
14.7%
·
8.2%
7.4%
6.9%
·
11.2%
13.9%
8.5%
·
8.0%
-4.3%
-9.3%
·
-16.8%
Payout Ratio
·
7.1%
·
·
·
6.2%
·
·
·
8.4%
·
·
·
22.4%
·
·
Annual Payout
$21M
$20M
·
$18M
$17M
$17M
·
$16M
$15M
$14M
·
$14M
$14M
$15M
·
$16M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$901M
$750M
$551M
$500M
$408M
Lucro líquido
$299M
$110M
$79M
$-59M
$2M
EPS Diluído
$22.72
$8.89
$7.62
$-6.24
$0.21
Sem dados para esta demonstração
Ainda não há dados fundamentais suficientes para construir esta demonstração.
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$441M
$328M
$224M
$-6M
$93M
Investidores institucionais (13F)
301 declarantes
· $1.8B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores301
Valor detido$1.8B
Novas posições50
Posições encerradas36
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
50 (-4 vs trimestre anterior)
36 (-8 vs trimestre anterior)
106 (+20 vs trimestre anterior)
89 (+4 vs trimestre anterior)
-140K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
CB SNOWBIRD HOLDINGS, L.P., CENTERBRIDGE SPECIAL CREDIT PARTNERS III-FLEX, L.P., CENTERBRIDGE SPECIAL CREDIT PARTNERS GENERAL PARTNER III, L.P., CSCP III CAYMAN GP LTD., JEFFREY H. ARONSON
×3 declarações
Farnam Street Partners, L.P., FS Special Opportunities I, L.P., FS Special Opportunities II, L.P., Farnam Street Capital, Inc., Raymond E. Cabillot, Peter O. Haeg
×2 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
21 insiders
· 8 diretores · 17 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 51 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.