IDN Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$2.27
Capitalização de Mercado (MRQ)$46M
P/E (TTM)15.1
EPS (TTM)$0.15
Receita (TTM)$24M
ROE (TTM)15.5%
Intervalo 52 Semanas$2–$9
IDN Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações1
Data ex
Desdobramento
Tipo
13 de Agosto de 2014
1-for-8
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$23M2016-12-31 → 2025-12-31
EPS$0.062019-12-31 → 2025-12-31
Fluxo de caixa livre$4M2016-12-31 → 2025-12-31
Margem líquida13.0%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
IDN
média 5A
Mediana de Pares
Veredito
P/E (TTM)
15.1média 5A ≈3.1
≈3.1
·
·
P/S (TTM)
1.9média 5A ≈3.3
≈3.3
25.7
Subvalorizado
P/B (MRQ)
2.0média 5A ≈3.5
≈3.5
3.2
Sobreavaliado
Preço / FCF (TTM)
16.4média 5A ≈-13.2
≈-13.2
·
·
Preço / Fluxo de Caixa (TTM)
15.9média 5A ≈-14.6
≈-14.6
·
·
Preço / Valor Patrimonial Tangível (MRQ)
2.2média 5A ≈7.4
≈7.4
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
IDN
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
91.1%média 5A ≈91.5%
≈91.5%
76.8%
Primeira linha
Margem Operacional (TTM)
11.8%média 5A ≈-9.1%
≈-9.1%
-142.7%
Primeira linha
EBITDA Margin (Margem EBITDA)
4.8%média 5A ≈-9.1%
≈-9.1%
-142.7%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
13.3%média 5A ≈-8.2%
≈-8.2%
-106.2%
Primeira linha
Margem de Lucro Líquido (TTM)
13.0%média 5A ≈-8.4%
≈-8.4%
-106.2%
Primeira linha
ROA (TTM)
12.9%média 5A ≈-5.8%
≈-5.8%
-32.2%
Primeira linha
ROE (TTM)
15.5%média 5A ≈-8.0%
≈-8.0%
-37.8%
Primeira linha
ROIC
5.0%média 5A ≈-8.8%
≈-8.8%
-32.1%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
IDN
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
5.0média 5A ≈3.1
≈3.1
6.2
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
3.4média 5A ≈2.4
≈2.4
4.7
Em linha
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
IDN
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
13.4%média 5A ≈17.5%
≈17.5%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
12.4%média 5A ≈13.3%
≈13.3%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
16.1%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
IDN
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.06média 5A ≈$-0.14
≈$-0.14
·
·
Revenue / Share (Receita / Ação)
$1.12média 5A ≈$1.00
≈$1.00
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.23média 5A ≈$-0.03
≈$-0.03
·
·
Cash / Share (Caixa / Ação)
$0.48média 5A ≈$0.30
≈$0.30
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
IDN
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.0média 5A ≈0.8
≈0.8
0.3
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
5.6média 5A ≈5.4
≈5.4
7.5
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$596.5K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média124.2%
Próximo relatórioNov 10, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 13, 2026
$0.03
$0.03
18.6%
31 de Março de 2026
Mai 12, 2026
$0.03
$0.02
97.4%
31 de Dezembro de 2025
$0.07
$0.02
246.5%
30 de Setembro de 2025
$0.01
$-0.01
199.0%
30 de Junho de 2025
$-0.01
$-0.02
50.5%
31 de Março de 2025
$-0.02
$-0.03
25.7%
31 de Dezembro de 2024
$0.02
$-0.02
231.6%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$23M
$20M
$19M
$16M
$16M
$11M
$8M
$4M
$4M
$4M
$7M
$7M
Cost of Revenue
$2M
$2M
$1M
$1M
$4M
$1M
$995.8K
$386.6K
$521.8K
$769.0K
$3M
$3M
Gross Profit
$20M
$18M
$18M
$15M
$13M
$9M
$7M
$4M
$3M
$3M
$4M
$4M
R&D Expense
$5M
$4M
$5M
$6M
$5M
$4M
$4M
$3M
$2M
$2M
$3M
$2M
SG&A Expense
$14M
$15M
$15M
$13M
$15M
$9M
$6M
$5M
$6M
$6M
$7M
$4M
Operating Expenses
$19M
$19M
$20M
$19M
$20M
$13M
$9M
$8M
$9M
$9M
$9M
$11M
Operating Income
$1M
$-1M
$-2M
$-4M
$-7M
$-3M
$-3M
$-4M
$-6M
$-6M
$-5M
$-8M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$3.3K
·
Interest Income
·
·
·
·
$5.0K
$22.0K
$99.1K
$129.9K
$59.8K
$14.9K
$149.6K
$939
Other Non-op
$245.0K
$283.0K
$234.0K
$-5.0K
$15.0K
$818.0K
·
·
·
·
·
·
Pretax Income
$1M
$-885.0K
$-2M
$-4M
$-7M
·
·
·
·
·
·
·
Income Tax
$58.0K
$33.0K
$-62.0K
$124.0K
$0
·
·
·
·
·
·
·
Net Income
$1M
$-918.0K
$-2M
$-4M
$-7M
$-2M
$-3M
$-4M
$-6M
$-6M
$-5M
$-8M
EPS (Basic)
$0.07
$-0.05
$-0.10
$-0.22
$-0.40
$-0.14
$-0.16
·
·
·
$-0.55
$-1.59
EPS (Diluted)
$0.06
$-0.05
$-0.10
$-0.22
$-0.40
$-0.14
$-0.16
·
·
·
$-0.55
$-1.59
Shares (Basic)
19,546,473
19,327,132
19,243,179
18,838,971
18,598,410
17,324,150
15,792,470
·
·
·
9,658,346
4,801,059
Shares (Diluted)
20,151,749
19,327,132
19,243,179
18,838,971
18,598,410
17,324,150
15,792,470
·
·
·
9,658,346
4,801,059
EBITDA
$1M
$-1M
$-2M
$-4M
·
$-259.7K
$-3M
$-4M
$-6M
$-6M
$-5M
$-6M
Balanço Patrimonial22
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$10M
$5M
$4M
$5M
$14M
$13M
$3M
$4M
$8M
$3M
$6M
$3M
Receivables
$3M
$5M
$5M
$3M
$2M
$2M
$2M
$1M
$652.6K
$502.1K
$1M
$792.1K
Inventory
·
·
·
·
·
·
$6.1K
$82.3K
$85.3K
$70.5K
$74.7K
$115.0K
Other Current Assets
$892.0K
$571.0K
$692.0K
$608.0K
$643.0K
$341.0K
$354.3K
$271.4K
$218.8K
$165.5K
$178.4K
$108.9K
Current Assets
$14M
$10M
$14M
$13M
$16M
$16M
$5M
$6M
$9M
$4M
$7M
$4M
PP&E (Net)
$394.0K
$536.0K
$666.0K
$749.0K
$737.0K
$139.0K
$181.7K
$264.6K
$211.6K
$270.8K
$325.4K
$346.9K
PP&E (Gross)
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Accum. Depreciation
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$1M
$1M
Goodwill
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
Intangibles
$2M
$2M
$575.0K
$273.0K
$378.0K
$483.0K
$174.2K
$306.6K
$463.6K
$2M
$2M
$3M
Other Non-current Assets
$1.0K
$9.0K
$90.0K
$8.0K
$8.0K
$4.0K
$7.8K
$9.7K
$67.2K
$61.3K
$59.8K
$75.0K
Total Assets
$24M
$21M
$24M
$22M
$26M
$24M
$14M
$14M
$18M
$15M
$18M
$16M
Accounts Payable
$226.0K
$443.0K
$884.0K
$358.0K
$368.0K
$46.0K
$95.4K
$73.3K
$71.6K
$14.1K
$260.3K
$45.2K
Accrued Liabilities
$2M
$2M
$3M
$3M
$3M
$2M
$1M
$726.9K
$815.4K
$520.0K
$536.3K
$915.8K
Current Liabilities
$4M
$3M
$7M
$5M
$6M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
Capital Leases
·
·
·
·
·
·
$32.6K
·
·
·
·
·
Total Liabilities
$4M
$3M
$7M
$5M
$6M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
Common Stock
$20.0K
$19.0K
$19.0K
$19.0K
$19.0K
$18.0K
$16.0K
$15.6K
$15.0K
$10.7K
$9.9K
$4.9K
Retained Earnings
$-133M
$-134M
$-134M
$-132M
$-127M
$-119M
$-117M
$-114M
$-110M
$-104M
$-99M
$-93M
Stockholders' Equity
$21M
$18M
$17M
$18M
$19M
$22M
$12M
$13M
$16M
$13M
$16M
$13M
Liabilities + Equity
$24M
$21M
$24M
$22M
$26M
$24M
$14M
$14M
$18M
$15M
$18M
$16M
Shares Outstanding
20,225,323
19,782,311
19,354,335
18,957,366
18,660,369
18,410,458
16,041,650
15,638,765
15,009,246
10,718,553
9,878,906
4,934,601
Fluxo de Caixa14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$703.0K
$436.0K
$282.0K
$285.0K
$169.0K
$180.0K
$249.9K
$245.5K
$412.4K
$434.3K
$1M
$1M
Stock-based Comp
$777.0K
$876.0K
$2M
$2M
$6M
$3M
$584.9K
$186.7K
$435.7K
$935.9K
$878.1K
$188.6K
Deferred Tax
$0
$0
$0
$0
·
·
·
·
·
·
·
·
Amort. of Intangibles
$509.0K
$249.0K
$105.0K
$105.0K
$105.0K
$91.0K
$132.3K
$157.0K
$315.6K
$-315.6K
$-897.9K
$1M
Other Non-cash
·
·
·
·
·
·
·
·
·
·
·
$4M
Operating Cash Flow
$5M
$-3M
$-647.0K
$-3M
$1M
$-19.0K
$-2M
$-4M
$-4M
$-4M
$-4M
$-2M
CapEx
$52.0K
$57.0K
$93.0K
$192.0K
·
$44.9K
$20.1K
$141.5K
$37.6K
$64.1K
$126.6K
$131.5K
Investing Cash Flow
$-265.0K
$3M
$-414.0K
$-5M
$-662.0K
$-416.0K
$22.0K
$-101.1K
$4.8K
$-28.5K
$-177.5K
$-131.5K
Stock Issued
·
·
·
·
·
$11M
·
·
$9M
$2M
$8M
$5M
Net Stock Activity
·
·
·
·
·
$11M
·
·
$9M
$2M
$8M
$5M
Financing Cash Flow
$708.0K
$485.0K
$-155.0K
$97.0K
$76.0K
$10M
$793.7K
$687.5K
$9M
$1M
$8M
$5M
Net Change in Cash
$5M
$686.0K
$-1M
$-8M
$530.0K
$10M
$-1M
$-4M
$5M
$-3M
$3M
$3M
Taxes Paid
$33.0K
$0
$80.0K
$31.0K
$0
·
·
·
·
·
·
·
Free Cash Flow
$4M
$-3M
$-740.0K
·
·
$-63.9K
$-2M
$-4M
$-4M
$-4M
$-5M
$-3M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
90.4%
90.8%
92.7%
92.0%
·
86.7%
87.0%
91.3%
85.5%
80.0%
57.1%
·
Operating Margin
4.8%
-5.8%
-12.0%
-23.3%
·
-2.4%
-34.5%
-92.3%
-169.0%
-149.8%
-78.1%
·
Net Margin
5.6%
-4.6%
-10.5%
-24.1%
·
5.2%
-33.3%
-89.4%
-167.3%
-149.4%
-76.0%
·
Pretax Margin
5.9%
-4.4%
-10.8%
-23.3%
·
·
·
·
·
·
·
·
EBITDA Margin
4.8%
-5.8%
-12.0%
-23.3%
·
-2.4%
-34.5%
-92.3%
-169.0%
-149.8%
-78.1%
·
ROA
5.6%
-4.1%
-8.6%
-16.0%
·
2.9%
-17.9%
-24.5%
-37.1%
-34.8%
-31.1%
-45.3%
ROE
6.6%
-5.3%
-11.9%
-21.3%
·
2.6%
-22.2%
-29.9%
-41.6%
-39.2%
-36.2%
-53.6%
ROIC
5.0%
-6.8%
-12.8%
-20.8%
·
·
·
·
·
·
·
·
Liquidez e Solvência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.7
3.1
2.2
3.4
·
7.3
2.4
3.8
5.5
2.8
4.3
1.9
Quick Ratio
3.4
2.9
1.3
2.0
·
7.2
2.3
3.6
5.3
2.6
4.2
1.8
Interest Coverage
·
·
·
·
·
·
·
·
·
·
-1652.2
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
0.9
0.8
0.7
·
0.6
0.5
0.3
0.2
0.2
0.4
·
Inventory Turnover
·
·
·
·
·
·
22.5
4.6
6.7
10.6
31.7
32.6
Receivables Turnover
5.6
4.3
5.2
6.6
·
5.7
5.7
5.3
6.2
4.6
7.2
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.02
$0.90
$0.89
$0.98
·
$1.21
$0.73
$0.83
$1.07
$1.21
$1.65
$2.66
Revenue / Share
$1.12
$1.03
$0.98
$0.85
·
$0.60
·
·
·
·
$0.73
·
Cash Flow / Share
$0.23
$-0.14
$-0.03
$-0.18
·
$-0.00
·
·
·
·
$-0.46
$-0.49
Cash / Share
$0.48
$0.24
$0.21
$0.27
·
$0.71
$0.21
$0.28
$0.53
$0.29
$0.60
$0.60
EPS (TTM)
$0.06
$-0.05
$-0.10
$-0.22
$-0.40
$-0.14
$-0.16
$-0.25
$-0.46
$-0.58
$-0.55
$-1.59
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
13.4%
5.8%
18.4%
-2.6%
52.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
12.4%
6.9%
20.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
16.1%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$23M
$20M
$19M
$16M
$16M
$11M
$8M
$4M
$4M
$4M
$7M
$7M
Net Income TTM
$1M
$-918.0K
$-2M
$-4M
$-7M
$-2M
$-3M
$-4M
$-6M
$-6M
$-5M
$-8M
Market Cap
$135M
$55M
$37M
$38M
·
$210M
$120M
$33M
$38M
$29M
$11M
$15M
P/E
111.3
-56.0
-19.0
-9.1
-11.6
-81.5
-46.8
-8.6
-5.6
-4.7
-2.0
-1.9
P/S
6.0
2.8
1.9
2.4
·
19.6
15.7
7.5
10.7
7.7
1.5
2.2
P/B
6.5
3.1
2.1
2.0
·
9.5
10.2
2.6
2.4
2.3
0.7
1.1
P / Tangible Book
12.8
7.6
4.3
4.1
8.2
15.4
·
·
·
·
·
·
P / Cash Flow
29.8
-20.6
-56.8
-10.9
·
-11043.2
-65.3
-7.9
-10.3
-7.0
-2.4
-6.1
P / FCF
30.1
-20.1
-49.7
·
·
-3286.2
-64.6
-7.7
-10.2
-6.8
-2.4
-5.8
Earnings Yield
0.90%
-1.8%
-5.3%
-11.0%
-8.7%
-1.2%
-2.1%
-11.7%
-18.0%
-21.1%
-50.0%
-53.9%
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$6M
$6M
$7M
$6M
$5M
$5M
$6M
$5M
$5M
$5M
$5M
$5M
$4M
$5M
$4M
$4M
Cost of Revenue
$517.0K
$499.0K
$570.0K
$571.0K
$523.0K
$502.0K
$528.0K
$424.0K
$444.0K
$435.0K
$428.0K
$352.0K
$332.0K
$237.0K
$358.0K
$364.0K
Gross Profit
$5M
$5M
$6M
$5M
$5M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
R&D Expense
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$835.0K
$819.0K
$2M
$1M
$1M
$1M
$1M
$2M
SG&A Expense
$3M
$3M
$3M
$4M
$4M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
Operating Expenses
$5M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$5M
$5M
$5M
$5M
$5M
$4M
$5M
Operating Income
$573.0K
$542.0K
$1M
$238.0K
$-298.0K
$-348.0K
$480.0K
$-910.0K
$-215.0K
$-523.0K
$-895.0K
$-849.0K
$-1M
$-740.0K
$-798.0K
$-1M
Other Non-op
$90.0K
$94.0K
$116.0K
$52.0K
$47.0K
$30.0K
$39.0K
$73.0K
$88.0K
$83.0K
$179.0K
$0
$1.0K
$-5.0K
$0
$0
Pretax Income
$663.0K
$636.0K
$2M
$290.0K
$-251.0K
$-318.0K
$519.0K
$-837.0K
$-127.0K
$-440.0K
$-716.0K
$-849.0K
$-1M
$-745.0K
$-724.0K
$-1M
Income Tax
$0
$0
$58.0K
$0
$0
$0
$31.0K
$0
$0
$2.0K
$8.0K
$4.0K
$7.0K
$124.0K
$0
$0
Net Income
$663.0K
$636.0K
$2M
$290.0K
$-251.0K
$-318.0K
$488.0K
$-837.0K
$-127.0K
$-442.0K
$-724.0K
$-853.0K
$-1M
$-869.0K
$-798.0K
$-1M
EPS (Basic)
$0.03
$0.03
$0.09
$0.01
$-0.01
$-0.02
$0.02
$-0.04
$-0.01
$-0.02
$-0.04
$-0.04
$-0.07
$-0.04
$-0.04
$-0.06
EPS (Diluted)
$0.03
$0.03
$0.08
$0.01
$-0.01
$-0.02
$0.02
$-0.04
$-0.01
$-0.02
$-0.04
$-0.04
$-0.07
$-0.04
$-0.04
$-0.06
Shares (Basic)
20,244,802
20,236,880
·
20,136,539
19,795,189
19,816,043
·
19,499,174
19,460,351
19,404,561
19,278,295
19,120,327
19,088,752
·
18,918,596
18,812,418
Shares (Diluted)
20,930,380
20,850,957
·
20,790,257
19,795,189
19,816,043
·
19,499,174
19,460,351
19,404,561
19,278,295
19,120,327
19,088,752
·
18,918,596
18,812,418
EBITDA
$573.0K
$542.0K
·
$238.0K
$-298.0K
$-348.0K
·
$-910.0K
$-215.0K
$-523.0K
$-815.0K
$-773.0K
$-1M
·
$-724.0K
$-1M
Balanço Patrimonial20
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$12M
$10M
$10M
$7M
$9M
$5M
$5M
$6M
$7M
$9M
$4M
$4M
$5M
$5M
$12M
$12M
Receivables
$3M
$6M
$3M
$6M
$3M
$8M
$5M
$3M
$3M
$3M
$4M
$3M
$4M
$3M
$3M
$2M
Other Current Assets
$816.0K
$893.0K
$892.0K
$995.0K
$894.0K
$873.0K
$571.0K
$525.0K
$645.0K
$654.0K
$577.0K
$786.0K
$753.0K
$608.0K
$467.0K
$536.0K
Current Assets
$15M
$17M
$14M
$14M
$12M
$14M
$10M
$10M
$11M
$13M
$13M
$13M
$15M
$13M
$15M
$15M
PP&E (Net)
$351.0K
$374.0K
$394.0K
$436.0K
$463.0K
$497.0K
$536.0K
$573.0K
$592.0K
$628.0K
$686.0K
$694.0K
$723.0K
$749.0K
$772.0K
$807.0K
PP&E (Gross)
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Accum. Depreciation
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Goodwill
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$194.0K
$220.0K
$246.0K
$273.0K
$299.0K
$325.0K
Other Non-current Assets
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$9.0K
$90.0K
$90.0K
$91.0K
$9.0K
$9.0K
$8.0K
$8.0K
$8.0K
$9.0K
Total Assets
$26M
$27M
$24M
$25M
$23M
$25M
$21M
$21M
$22M
$23M
$22M
$22M
$24M
$22M
$24M
$24M
Accounts Payable
$385.0K
$425.0K
$226.0K
$463.0K
$495.0K
$610.0K
$443.0K
$848.0K
$909.0K
$1M
$572.0K
$679.0K
$849.0K
$358.0K
$614.0K
$420.0K
Accrued Liabilities
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
Current Liabilities
$3M
$6M
$4M
$6M
$5M
$7M
$3M
$4M
$5M
$5M
$5M
$4M
$6M
$5M
$6M
$6M
Total Liabilities
$3M
$6M
$4M
$6M
$5M
$7M
$3M
$4M
$5M
$5M
$5M
$4M
$6M
$5M
$6M
$6M
Common Stock
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
Retained Earnings
$-132M
$-133M
$-133M
$-135M
$-135M
$-135M
$-134M
$-135M
$-134M
$-134M
$-133M
$-133M
$-132M
$-132M
$-130M
$-129M
Stockholders' Equity
$22M
$22M
$21M
$19M
$18M
$18M
$18M
$17M
$17M
$17M
$17M
$17M
$18M
$18M
$18M
$18M
Liabilities + Equity
$26M
$27M
$24M
$25M
$23M
$25M
$21M
$21M
$22M
$23M
$22M
$22M
$24M
$22M
$24M
$24M
Shares Outstanding
20,252,888
20,239,060
20,225,323
20,195,772
20,025,843
19,816,043
19,782,311
19,550,965
19,492,702
19,404,561
19,299,547
19,251,920
19,215,863
18,957,366
18,930,512
18,875,580
Fluxo de Caixa10
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$188.0K
$193.0K
$190.0K
$188.0K
$171.0K
$154.0K
$161.0K
$130.0K
$73.0K
$72.0K
$71.0K
$69.0K
$70.0K
$76.0K
$70.0K
$70.0K
Stock-based Comp
$289.0K
$200.0K
$194.0K
$204.0K
$202.0K
$177.0K
$34.0K
$437.0K
$72.0K
$334.0K
$342.0K
$323.0K
$682.0K
$688.0K
$729.0K
$446.0K
Amort. of Intangibles
$139.0K
$140.0K
$140.0K
$140.0K
$123.0K
$106.0K
$113.0K
$84.0K
$25.0K
$27.0K
$27.0K
$26.0K
$27.0K
$26.0K
$26.0K
$26.0K
Operating Cash Flow
$2M
$445.0K
$2M
$-2M
$3M
$750.0K
$-1M
$-1M
$-1M
$869.0K
$-258.0K
$-1M
$233.0K
$-2M
$-173.0K
$859.0K
CapEx
$26.0K
$33.0K
$8.0K
$22.0K
$13.0K
$9.0K
$10.0K
$28.0K
$10.0K
$9.0K
$37.0K
$14.0K
$17.0K
$27.0K
$9.0K
$25.0K
Investing Cash Flow
$-26.0K
$-33.0K
$-11.0K
$-22.0K
$-59.0K
$-173.0K
$-225.0K
$-472.0K
$-798.0K
$4M
$49.0K
$-14.0K
$-17.0K
$-5M
$-9.0K
$-25.0K
Financing Cash Flow
$4.0K
$0
$44.0K
$409.0K
$350.0K
$-95.0K
$465.0K
$20.0K
$0
$0
$-14.0K
$-67.0K
$-57.0K
$97.0K
$0
$0
Net Change in Cash
$2M
$412.0K
$2M
$-1M
$3M
$482.0K
$-1M
$-2M
$-2M
$5M
$-223.0K
$-1M
$159.0K
$-7M
$-182.0K
$834.0K
Taxes Paid
$0
$0
$33.0K
$0
$0
$0
$0
$0
$0
$0
$-9.0K
·
·
$31.0K
$0
·
Free Cash Flow
·
$412.0K
·
·
·
$741.0K
·
·
·
$860.0K
·
·
$216.0K
·
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Gross Margin
91.3%
91.0%
·
90.5%
89.8%
89.7%
·
91.0%
90.5%
90.7%
91.0%
92.5%
92.2%
·
91.1%
90.9%
Operating Margin
9.6%
9.8%
·
4.0%
-5.8%
-7.1%
·
-19.3%
-4.6%
-11.2%
-17.1%
-16.4%
-30.8%
·
-18.1%
-27.4%
Net Margin
11.2%
11.5%
·
4.8%
-4.9%
-6.5%
·
-17.8%
-2.7%
-9.4%
-13.5%
-16.5%
-30.9%
·
-18.1%
-27.4%
Pretax Margin
11.2%
11.5%
·
4.8%
-4.9%
-6.5%
·
-17.8%
-2.7%
-9.4%
-13.4%
-16.4%
-30.8%
·
·
·
EBITDA Margin
9.6%
9.8%
·
4.0%
-5.8%
-7.1%
·
-19.3%
-4.6%
-11.2%
-17.1%
-16.4%
-30.8%
·
-18.1%
-27.4%
ROA
2.7%
2.5%
·
1.3%
-1.1%
-1.4%
·
-3.9%
-0.58%
-1.9%
-2.8%
-3.4%
-5.6%
·
-2.9%
-4.4%
ROE
3.3%
3.2%
·
1.6%
-1.4%
-1.8%
·
-5.0%
-0.73%
-2.5%
-3.6%
-4.3%
-7.2%
·
-3.8%
-5.7%
ROIC
2.5%
2.5%
·
1.3%
-1.7%
-2.0%
·
-5.4%
-1.2%
-3.1%
-4.8%
-4.5%
-7.4%
·
·
·
Liquidez e Solvência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
5.0
3.0
·
2.3
2.4
1.9
·
2.4
2.4
2.3
2.5
2.9
2.5
·
2.6
2.6
Quick Ratio
4.7
2.8
·
2.1
2.2
1.8
·
2.3
2.3
2.2
1.5
1.6
1.5
·
2.5
2.5
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.2
0.2
·
0.3
0.2
0.2
·
0.2
0.2
0.2
0.2
0.2
0.2
·
0.2
0.2
Receivables Turnover
2.2
0.8
·
1.2
1.7
1.0
·
1.3
1.5
1.5
1.5
1.8
1.4
·
1.5
1.4
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$1.11
$1.06
·
$0.94
$0.90
$0.89
·
$0.86
$0.89
$0.89
$0.88
$0.90
$0.93
·
$0.97
$0.97
Revenue / Share
$0.28
$0.26
·
$0.29
$0.26
$0.25
·
$0.24
$0.24
$0.24
$0.25
$0.25
$0.22
·
$0.21
$0.21
Cash Flow / Share
·
$0.02
·
·
·
$0.04
·
·
·
$0.04
·
·
$0.01
·
·
·
Cash / Share
$0.58
$0.50
·
$0.36
$0.43
$0.26
·
$0.29
$0.37
$0.48
$0.21
$0.22
$0.28
·
$0.62
$0.63
EPS (TTM)
$0.15
$0.11
·
$0.00
$-0.05
$-0.05
·
·
·
·
$-0.19
$-0.19
$-0.21
·
$-0.23
$-0.25
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$24M
$23M
·
$22M
$21M
$20M
·
·
·
·
$18M
$18M
$17M
·
$15M
$16M
Net Income TTM
$3M
$2M
·
$209.0K
$-918.0K
$-794.0K
·
·
·
·
$-4M
$-4M
$-4M
·
$-5M
$-5M
Market Cap
$83M
$141M
·
$105M
$108M
$60M
·
$42M
$67M
$68M
$43M
$48M
$48M
·
$48M
$38M
P/E
27.3
63.5
·
·
-107.8
-60.6
·
·
·
·
-11.8
-13.0
-11.9
·
-11.0
-8.1
P/S
3.4
6.1
·
4.8
5.2
3.0
·
·
·
·
2.4
2.7
2.9
·
3.1
2.4
P/B
3.7
6.6
·
5.6
6.0
3.4
·
2.5
3.9
3.9
2.5
2.7
2.7
·
2.6
2.1
P / Tangible Book
6.6
12.3
·
12.2
14.3
8.5
·
6.7
9.1
8.5
4.9
5.3
5.1
·
4.8
3.8
P / Cash Flow
·
317.9
·
·
·
80.1
·
·
·
77.7
·
·
206.2
·
·
·
Earnings Yield
3.7%
1.6%
·
0.00%
-0.93%
-1.7%
·
·
·
·
-8.4%
-7.7%
-8.4%
·
-9.1%
-12.4%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$23M
$20M
$19M
$16M
$16M
Margem Bruta %
90.4%
90.8%
92.7%
92.0%
·
Margem Operacional %
4.8%
-5.8%
-12.0%
-23.3%
·
Lucro líquido
$1M
$-918.0K
$-2M
$-4M
$-7M
EPS Diluído
$0.06
$-0.05
$-0.10
$-0.22
$-0.40
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
3.7
3.1
2.2
3.4
·
Índice de Liquidez Seca
3.4
2.9
1.3
2.0
·
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$4M
$-3M
$-740.0K
·
·
Investidores institucionais (13F)
93 declarantes
· $49.7M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores93
Valor detido$49.7M
Novas posições26
Posições encerradas13
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
26 (+5 vs trimestre anterior)
13 (-4 vs trimestre anterior)
34 (+13 vs trimestre anterior)
17 (-1 vs trimestre anterior)
-103K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
41 insiders
· 14 diretores · 23 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 12 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.