Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$219M2019-12-31 → 2025-12-31
EPS$-1.282020-12-31 → 2025-12-31
Fluxo de caixa livre$-73M2019-12-31 → 2025-12-31
Margem líquida-74.8%2020-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
IDYA
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-19.6média 5A ≈-16.5
≈-16.5
·
·
P/S (TTM)
15.4média 5A ≈96.0
≈96.0
15.3
Valor justo
P/B (MRQ)
3.0média 5A ≈2.9
≈2.9
4.0
Subvalorizado
Preço / FCF (TTM)
-31.6média 5A ≈-19.0
≈-19.0
·
·
Preço / Fluxo de Caixa (TTM)
-32.2média 5A ≈-19.6
≈-19.6
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
3.2média 5A ≈2.9
≈2.9
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
IDYA
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
-92.7%média 5A ≈-1124.3%
≈-1124.3%
-779.6%
Abaixo da média
Margem EBITDA (TTM)
-91.5%média 5A ≈-1113.0%
≈-1113.0%
-779.6%
Abaixo da média
Margem de Lucro Líquido (TTM)
-74.8%média 5A ≈-949.9%
≈-949.9%
-162.8%
Fraco
ROA (TTM)
-14.9%média 5A ≈-18.6%
≈-18.6%
-17.4%
Primeira linha
ROE (TTM)
-16.2%média 5A ≈-17.7%
≈-17.7%
-29.1%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
IDYA
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
10.5média 5A ≈12.6
≈12.6
9.0
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
10.9média 5A ≈12.4
≈12.4
6.8
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
IDYA
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
3024.4%média 5A ≈605.1%
≈605.1%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
62.5%média 5A ≈10.6%
≈10.6%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
62.1%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
IDYA
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-1.28média 5A ≈$-1.89
≈$-1.89
·
·
Revenue / Share (Receita / Ação)
$2.47média 5A ≈$1.05
≈$1.05
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-0.80média 5A ≈$-1.99
≈$-1.99
·
·
Cash / Share (Caixa / Ação)
$1.29média 5A ≈$1.70
≈$1.70
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
IDYA
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.2média 5A ≈0.1
≈0.1
0.3
Abaixo da média
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$1.5M
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média49.0%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 3, 2026
$-1.22
$-1.11
-9.5%
31 de Março de 2026
$-1.11
$-1.01
-10.0%
31 de Dezembro de 2025
$-0.94
$-0.99
4.8%
30 de Setembro de 2025
$1.33
$-0.56
339.3%
30 de Junho de 2025
$-0.88
$-0.81
-9.3%
31 de Março de 2025
$-0.82
$-0.67
-21.5%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue
$219M
$7M
$23M
$51M
$28M
$20M
$0
R&D Expense
$315M
$295M
$130M
$90M
$58M
$40M
$34M
SG&A Expense
$63M
$39M
$28M
$24M
$20M
$15M
$10M
Operating Expenses
$378M
$334M
$158M
$113M
$78M
$55M
$44M
Operating Income
$-159M
$-327M
$-134M
$-63M
$-50M
$-35M
$-44M
Interest Income
·
·
·
·
·
·
$2M
Other Non-op
$46M
$52M
$21M
$4M
$506.0K
$849.0K
$2M
Income Tax
$0
$0
$0
$0
$0
$0
$0
Net Income
$-114M
$-274M
$-113M
$-59M
$-50M
$-34M
$-42M
EPS (Basic)
$-1.28
$-3.36
$-1.96
$-1.42
$-1.41
$-1.40
·
EPS (Diluted)
$-1.28
$-3.36
$-1.96
$-1.42
$-1.41
$-1.40
·
Shares (Basic)
88,485,238
81,678,069
57,519,929
41,444,696
35,252,443
24,721,775
·
Shares (Diluted)
88,485,238
81,678,069
57,519,929
41,444,696
35,252,443
24,721,775
·
EBITDA
$-157M
$-325M
$-132M
$-60M
$-49M
$-34M
$-43M
Balanço Patrimonial22
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$113M
$84M
$157M
$69M
$92M
$72M
$34M
Short-term Investments
$527M
$592M
$368M
$296M
$155M
$212M
$65M
Receivables
·
$3.0K
$18.0K
$211.0K
$1M
$2M
·
Prepaid Expense
$21M
$13M
$8M
$5M
$3M
$3M
$3M
Current Assets
$667M
$690M
$533M
$370M
$251M
$289M
$102M
PP&E (Net)
$8M
$9M
$6M
$7M
$5M
$4M
$5M
PP&E (Gross)
$22M
$21M
$16M
$14M
$10M
$8M
$7M
Accum. Depreciation
$14M
$12M
$10M
$8M
$6M
$4M
$3M
Other Non-current Assets
·
·
$25.0K
$99.0K
$291.0K
$82.0K
$16.0K
Total Assets
$1.11B
$1.12B
$649M
$388M
$381M
$298M
$113M
Accounts Payable
$18M
$15M
$7M
$4M
$2M
$953.0K
$709.0K
Accrued Liabilities
$41M
$30M
$19M
$17M
$12M
$9M
$5M
Current Liabilities
$59M
$46M
$27M
$32M
$45M
$39M
$7M
Capital Leases
$28M
$19M
$1M
$2M
$3M
$5M
$6M
Other Non-current Liabilities
·
·
·
·
·
$12.0K
$34.0K
Total Liabilities
$86M
$65M
$28M
$39M
$80M
$100M
$13M
Common Stock
$9.0K
$9.0K
$7.0K
$5.0K
$4.0K
$3.0K
$2.0K
Retained Earnings
$-737M
$-623M
$-348M
$-235M
$-177M
$-127M
$-92M
AOCI
$2M
$812.0K
$562.0K
$-3M
$-712.0K
$7.0K
$65.0K
Stockholders' Equity
$1.02B
$1.06B
$621M
$349M
$302M
$198M
$100M
Liabilities + Equity
$1.11B
$1.12B
$649M
$388M
$381M
$298M
$113M
Shares Outstanding
87,796,561
86,503,509
65,039,369
48,193,179
38,533,045
29,537,216
20,339,461
Fluxo de Caixa12
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
D&A
$3M
$2M
$2M
$2M
$2M
$1M
$1M
Stock-based Comp
$46M
$35M
$18M
$12M
$8M
$4M
$2M
Other Non-cash
$-6M
$-10M
$-23M
$-42M
$-16M
$85M
$-751.0K
Operating Cash Flow
$-71M
$-248M
$-115M
$-87M
$-56M
$55M
$-39M
CapEx
$2M
$4M
$2M
$3M
$3M
$493.0K
$1M
Investing Cash Flow
$70M
$-503M
$-158M
$-33M
$-70M
$-146M
$2M
Stock Issued
$0
$274M
$281M
$86M
$86M
$101M
$50M
Net Stock Activity
$0
$274M
$281M
$86M
$86M
$101M
·
Financing Cash Flow
$30M
$678M
$363M
$97M
$145M
$129M
$51M
Net Change in Cash
$29M
$-73M
$89M
$-23M
$20M
$38M
$14M
Taxes Paid
·
·
$0
$0
$4.0K
$1.0K
$1.0K
Free Cash Flow
$-73M
$-251M
$-118M
$-91M
$-58M
$55M
$-41M
Lucratividade5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Operating Margin
-72.8%
-4671.1%
-574.9%
-122.7%
-179.9%
-180.9%
·
Net Margin
-52.0%
-3921.1%
-483.0%
-115.2%
-178.1%
-176.6%
·
EBITDA Margin
-71.6%
-4637.0%
-564.3%
-118.6%
-173.7%
-173.8%
·
ROA
-10.2%
-30.9%
-21.8%
-15.2%
-14.6%
-16.8%
-40.1%
ROE
-11.5%
-24.5%
-20.0%
-16.3%
-16.1%
-17.5%
-39.8%
Liquidez e Solvência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Current Ratio
11.3
15.0
19.7
11.7
5.6
7.5
14.6
Quick Ratio
10.9
14.7
19.4
11.5
5.5
7.4
14.3
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.2
0.0
0.0
0.1
0.1
0.1
·
Receivables Turnover
·
666.7
204.2
77.5
18.8
20.8
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$11.65
$12.24
$9.55
$7.25
$7.82
$6.71
$4.94
Revenue / Share
$2.47
$0.09
$0.41
$1.23
·
·
·
Cash Flow / Share
$-0.80
$-3.03
$-2.00
$-2.10
·
·
·
Cash / Share
$1.29
$0.98
$2.41
$1.42
$2.39
$2.44
$1.67
EPS (TTM)
$-1.28
$-3.36
$-1.96
$-1.42
$-1.41
$-1.40
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
3024.4%
-70.1%
-54.1%
82.3%
43.0%
·
·
Revenue CAGR 3Y
62.5%
-37.0%
6.2%
·
·
·
·
Revenue CAGR 5Y
62.1%
·
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$219M
$7M
$23M
$51M
$28M
$20M
$0
Net Income TTM
$-114M
$-274M
$-113M
$-59M
$-50M
$-34M
$-42M
Market Cap
$3.04B
$2.22B
$2.31B
$876M
$911M
$414M
$153M
P/E
-27.0
-7.6
-18.2
-12.8
-16.8
-10.0
·
P/S
13.9
317.6
99.0
17.2
32.6
21.2
·
P/B
3.0
2.1
3.7
2.5
3.0
2.1
1.5
P / Tangible Book
3.0
2.1
3.7
2.5
3.0
2.1
·
P / Cash Flow
-42.7
-9.0
-20.1
-10.0
-16.3
7.5
-3.9
P / FCF
-41.3
-8.8
-19.7
-9.7
-15.6
7.5
-3.8
Earnings Yield
-3.7%
-13.1%
-5.5%
-7.8%
-6.0%
-10.0%
·
Demonstração de Resultados13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$9M
$7M
$11M
$208M
·
·
$7M
·
$0
$0
$4M
$8M
$4M
$8M
$4M
$30M
R&D Expense
$109M
$96M
$87M
$83M
$74M
$71M
$140M
$57M
$55M
$43M
$39M
$34M
$29M
$28M
$25M
$22M
SG&A Expense
$22M
$19M
$19M
$16M
$15M
$14M
$11M
$10M
$10M
$8M
$7M
$8M
$7M
$6M
$6M
$7M
Operating Expenses
$131M
$115M
$105M
$99M
$89M
$84M
$151M
$67M
$65M
$51M
$46M
$42M
$36M
$34M
$30M
$29M
Operating Income
$-122M
$-109M
$-95M
$108M
$-89M
$-84M
$-144M
$-67M
$-65M
$-51M
$-42M
$-34M
$-33M
$-26M
$-26M
$660.0K
Other Non-op
$10M
$10M
$11M
$11M
$11M
$12M
$14M
$15M
$12M
$11M
$8M
$6M
$5M
$3M
$2M
$955.0K
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-112M
$-99M
$-83M
$119M
$-77M
$-72M
$-130M
$-52M
$-53M
$-40M
$-34M
$-27M
$-28M
$-24M
$-24M
$2M
EPS (Basic)
$-1.22
$-1.11
$-0.93
$1.35
$-0.88
$-0.82
$-1.55
$-0.60
$-0.68
$-0.53
$-0.51
$-0.46
$-0.50
$-0.49
$-0.53
$0.04
EPS (Diluted)
$-1.22
$-1.11
$-0.91
$1.33
$-0.88
$-0.82
$-1.55
$-0.60
$-0.68
$-0.53
$-0.51
$-0.46
$-0.50
$-0.49
$-0.53
$0.04
Shares (Basic)
92,061,452
88,699,754
·
88,526,781
88,472,197
88,356,335
·
86,188,510
77,962,730
75,108,484
·
59,999,449
56,251,130
48,370,074
·
40,301,568
Shares (Diluted)
92,061,452
88,699,754
·
89,690,878
88,472,197
88,356,335
·
86,188,510
77,962,730
75,108,484
·
59,999,449
56,251,130
48,370,074
·
41,109,571
EBITDA
$-122M
$-108M
·
$108M
$-89M
$-84M
·
$-67M
$-65M
·
·
$-34M
$-33M
$-26M
·
$660.0K
Balanço Patrimonial21
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$273M
$158M
$113M
$299M
$115M
$130M
$84M
$400M
$183M
$108M
$157M
$152M
$103M
$67M
$69M
$102M
Short-term Investments
$556M
$514M
$527M
$488M
$555M
$563M
$592M
$520M
$519M
$590M
·
$317M
$391M
$272M
·
$284M
Receivables
·
·
·
·
·
·
·
$20.0K
$1.0K
$15.0K
·
$7M
$160.0K
$468.0K
·
$3M
Prepaid Expense
$20M
$18M
$21M
$16M
$16M
$15M
$13M
$12M
$12M
$11M
·
$7M
$8M
$4M
·
$4M
Current Assets
$864M
$696M
$667M
$803M
$686M
$708M
$690M
$932M
$713M
$709M
·
$482M
$502M
$344M
·
$393M
PP&E (Net)
$8M
$9M
$8M
$8M
$9M
$9M
$9M
$8M
$7M
$7M
·
$6M
$7M
$7M
·
$7M
PP&E (Gross)
$24M
$24M
$22M
$22M
$22M
$21M
$21M
$19M
$18M
$17M
·
$15M
$15M
$15M
·
$14M
Accum. Depreciation
$16M
$15M
$14M
$14M
$13M
$12M
$12M
$11M
$11M
$10M
·
$9M
$8M
$8M
·
$7M
Other Non-current Assets
·
·
·
·
·
·
·
·
$75.0K
$92.0K
·
$105.0K
$108.0K
$114.0K
·
$146.0K
Total Assets
$1.31B
$1.03B
$1.11B
$1.19B
$1.04B
$1.10B
$1.12B
$1.24B
$974M
$962M
·
$533M
$528M
$365M
·
$411M
Accounts Payable
$31M
$21M
$18M
$18M
$17M
$18M
$15M
$13M
$16M
$6M
·
$5M
$6M
$4M
·
$4M
Accrued Liabilities
$51M
$44M
$41M
$45M
$38M
$33M
$30M
$28M
$24M
$18M
·
$16M
$15M
$17M
·
$17M
Current Liabilities
$83M
$65M
$59M
$65M
$55M
$51M
$46M
$41M
$41M
$25M
·
$25M
$25M
$30M
·
$33M
Capital Leases
$28M
$28M
$28M
$27M
$26M
$26M
$19M
$19M
$1M
$1M
·
·
$611.0K
$1M
·
$2M
Total Liabilities
$111M
$93M
$86M
$93M
$82M
$77M
$65M
$59M
$42M
$26M
·
$25M
$26M
$31M
·
$42M
Common Stock
$10.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$8.0K
$7.0K
·
$6.0K
$6.0K
$5.0K
·
$5.0K
Retained Earnings
$-948M
$-835M
$-737M
$-653M
$-773M
$-695M
$-623M
$-493M
$-441M
$-388M
·
$-314M
$-287M
$-259M
·
$-211M
AOCI
$-2M
$-494.0K
$2M
$2M
$2M
$2M
$812.0K
$4M
$-1M
$-923.0K
·
$-750.0K
$-1M
$-1M
·
$-4M
Stockholders' Equity
$1.20B
$937M
$1.02B
$1.09B
$960M
$1.02B
$1.06B
$1.18B
$932M
$935M
$621M
$508M
$502M
$334M
$349M
$369M
Liabilities + Equity
$1.31B
$1.03B
$1.11B
$1.19B
$1.04B
$1.10B
$1.12B
$1.24B
$974M
$962M
·
$533M
$528M
$365M
·
$411M
Shares Outstanding
96,375,637
87,856,154
87,796,561
87,666,408
87,641,776
87,565,252
86,503,509
86,357,856
76,090,834
74,764,628
·
58,626,437
57,440,328
48,390,394
·
48,090,358
Fluxo de Caixa11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$688.0K
$688.0K
$721.0K
$661.0K
$718.0K
$600.0K
$572.0K
$577.0K
$622.0K
$616.0K
$629.0K
$640.0K
$619.0K
$588.0K
$558.0K
$569.0K
Stock-based Comp
$17M
$15M
$12M
$12M
$12M
$10M
$9M
$9M
$10M
$6M
$5M
$5M
$5M
$4M
$3M
$3M
Other Non-cash
·
$8M
·
·
·
$999.0K
·
·
·
·
·
·
·
$-8M
·
·
Operating Cash Flow
$-88M
$-75M
$-90M
$142M
$-62M
$-60M
$-122M
$-49M
$-33M
$-44M
$-24M
$-30M
$-33M
$-28M
$-23M
$-24M
CapEx
$866.0K
$967.0K
$333.0K
$42.0K
$663.0K
$1M
$1M
$457.0K
$973.0K
$1M
$838.0K
$603.0K
$884.0K
$43.0K
$0
$1M
Investing Cash Flow
$-156M
$119M
$-98M
$42M
$46M
$80M
$-197M
$-20M
$69M
$-354M
$-112M
$51M
$-121M
$24M
$-10M
$-19M
Stock Issued
·
·
·
·
·
·
$-340.0K
$275M
$-344M
$344M
$128M
$-249.0K
$151M
$3M
$-375.0K
$86M
Financing Cash Flow
$359M
$1M
$2M
$301.0K
$1M
$26M
$3M
$287M
$39M
$349M
$141M
$28M
$191M
$3M
$324.0K
$96M
Net Change in Cash
$115M
$45M
$-186M
$184M
$-15M
$46M
$-316M
$217M
$75M
$-49M
$5M
$49M
$36M
$-1M
$-33M
$53M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Free Cash Flow
·
$-76M
·
·
·
$-62M
·
·
·
·
·
·
·
$-28M
·
·
Lucratividade5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-1380.7%
-1654.6%
·
52.2%
·
·
·
·
·
·
·
-417.1%
-922.9%
-333.5%
·
2.2%
Net Margin
-1269.6%
-1502.1%
·
57.4%
·
·
·
·
·
·
·
-341.4%
-788.0%
-300.0%
·
5.4%
EBITDA Margin
-1380.7%
-1644.2%
·
52.2%
·
·
·
·
·
·
·
-417.1%
-922.9%
-326.0%
·
2.2%
ROA
-9.6%
-9.2%
·
9.8%
-7.7%
-7.0%
·
-5.9%
-7.0%
·
·
-5.8%
-6.5%
-6.5%
·
0.40%
ROE
-10.4%
-10.1%
·
10.5%
-8.2%
-7.4%
·
-6.1%
-7.4%
·
·
-6.3%
-7.2%
-7.6%
·
0.47%
Liquidez e Solvência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
10.5
10.7
·
12.4
12.4
13.9
·
22.9
17.5
·
·
19.4
19.8
11.5
·
12.0
Quick Ratio
10.0
10.4
·
12.2
12.1
13.6
·
22.6
17.2
·
·
19.1
19.5
11.4
·
11.9
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.2
·
·
·
0.0
0.0
·
·
0.0
0.0
0.0
·
0.1
Receivables Turnover
·
·
·
·
·
·
·
0.0
0.0
·
·
1.6
15.8
13.5
·
13.3
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$12.44
$10.67
·
$12.46
$10.95
$11.70
·
$13.67
$12.24
·
·
$8.67
$8.73
$6.90
·
$7.67
Revenue / Share
$0.10
$0.07
·
$2.32
·
·
·
$0.00
$0.00
·
·
$0.13
$0.06
$0.16
·
$0.72
Cash Flow / Share
·
$-0.85
·
·
·
$-0.68
·
·
·
·
·
·
·
$-0.58
·
·
Cash / Share
$2.83
$1.79
·
$3.41
$1.31
$1.48
·
$4.64
$2.41
·
·
$2.59
$1.79
$1.39
·
$2.12
EPS (TTM)
$-1.91
$-1.57
·
$-1.92
$-3.85
$-3.65
·
$-2.32
$-2.18
$-1.98
·
$-1.98
$-1.48
$-1.55
·
$-1.38
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$234M
·
·
·
·
·
·
$12M
$12M
$19M
·
$23M
$45M
$47M
·
$50M
Net Income TTM
$-175M
$-140M
·
$-161M
$-332M
$-307M
·
$-178M
$-154M
$-119M
·
$-103M
$-74M
$-68M
·
$-53M
Market Cap
$3.59B
$2.93B
·
$2.39B
$1.84B
$1.43B
·
$2.74B
$2.67B
·
·
$1.58B
$1.35B
$664M
·
$718M
P/E
-19.5
-21.2
·
-14.2
-5.5
-4.5
·
-13.7
-16.1
-22.2
·
-13.6
-15.9
-8.9
·
-10.8
P/S
15.3
·
·
·
·
·
·
228.7
223.4
·
·
67.4
29.9
14.0
·
14.4
P/B
3.0
3.1
·
2.2
1.9
1.4
·
2.3
2.9
·
·
3.1
2.7
2.0
·
1.9
P / Tangible Book
3.0
3.1
·
2.2
1.9
1.4
·
2.3
2.9
3.5
·
3.1
2.7
2.0
·
1.9
P / Cash Flow
·
-38.9
·
·
·
-23.8
·
·
·
·
·
·
·
-23.9
·
·
Earnings Yield
-5.1%
-4.7%
·
-7.1%
-18.3%
-22.3%
·
-7.3%
-6.2%
-4.5%
·
-7.3%
-6.3%
-11.3%
·
-9.2%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$219M
$7M
$23M
$51M
$28M
Margem Operacional %
-72.8%
-4671.1%
-574.9%
-122.7%
-179.9%
Lucro líquido
$-114M
$-274M
$-113M
$-59M
$-50M
EPS Diluído
$-1.28
$-3.36
$-1.96
$-1.42
$-1.41
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
11.3
15.0
19.7
11.7
5.6
Índice de Liquidez Seca
10.9
14.7
19.4
11.5
5.5
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-73M
$-251M
$-118M
$-91M
$-58M
Investidores institucionais (13F)
307 declarantes
· $3.9B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores307
Valor detido$3.9B
Novas posições66
Posições encerradas33
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
66 (+10 vs trimestre anterior)
33 (+4 vs trimestre anterior)
90 (+3 vs trimestre anterior)
91 (+15 vs trimestre anterior)
-2.7M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
5AM Ventures IV, L.P., 5AM Co-Investors IV, L.P., 5AM Partners IV, LLC, 5AM Opportunities I, L.P., 5AM Opportunities I (GP), LLC, Dr. John D. Diekman, Andrew J. Schwab, Dr. Scott M. Rocklage
×4 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
23 insiders
· 13 diretores · 10 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 45 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.