LINC Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$21.91
Capitalização de Mercado (MRQ)$695M
P/E (TTM)30.0
EPS (TTM)$0.73
Receita (TTM)$571M
ROE (TTM)11.9%
Dívida/Capital (MRQ)0.1
Intervalo 52 Semanas$17–$56
LINC Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$518M2016-12-31 → 2025-12-31
EPS$0.642016-12-31 → 2025-12-31
Fluxo de caixa livre$-27M2016-12-31 → 2025-12-31
Margem líquida4.0%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
LINC
média 5A
Mediana de Pares
Veredito
P/E (TTM)
30.0média 5A ≈24.4
≈24.4
45.2
Sobreavaliado
P/S (TTM)
1.2média 5A ≈0.9
≈0.9
1.7
Sobreavaliado
P/B (MRQ)
3.4média 5A ≈2.3
≈2.3
3.2
Sobreavaliado
Preço / FCF (TTM)
28.3média 5A ≈-15.8
≈-15.8
·
·
Preço / Fluxo de Caixa (TTM)
7.4média 5A ≈50.8
≈50.8
11.4
Sobreavaliado
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
3.7média 5A ≈2.4
≈2.4
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
LINC
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
5.9%média 5A ≈7.5%
≈7.5%
1.5%
Primeira linha
Margem EBITDA (TTM)
10.5%média 5A ≈9.9%
≈9.9%
2.3%
Em linha
Margem de Impostos Pré-Tributação (TTM)
5.1%média 5A ≈7.3%
≈7.3%
1.4%
Em linha
Margem de Lucro Líquido (TTM)
4.0%média 5A ≈5.4%
≈5.4%
1.0%
Primeira linha
ROA (TTM)
4.7%média 5A ≈6.4%
≈6.4%
0.62%
Primeira linha
ROE (TTM)
11.9%média 5A ≈14.3%
≈14.3%
1.2%
Primeira linha
ROIC
11.6%média 5A ≈13.7%
≈13.7%
3.7%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
LINC
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.1
·
0.5
Baixa dívida
Índice de liquidez corrente (MRQ)
1.0média 5A ≈1.6
≈1.6
1.6
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.6média 5A ≈1.3
≈1.3
1.3
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.1
·
0.5
Baixa dívida
Interest Coverage (Cobertura de Juros)
8.9média 5A ≈47.4
≈47.4
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
LINC
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
17.8%média 5A ≈12.2%
≈12.2%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
14.2%média 5A ≈10.8%
≈10.8%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
12.1%
·
·
·
EPS YoY
100.0%média 5A ≈15.6%
≈15.6%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
102.2%média 5A ≈10.8%
≈10.8%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
21.1%média 5A ≈-9.5%
≈-9.5%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
-15.6%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
16.5%média 5A ≈-12.2%
≈-12.2%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
-16.3%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
LINC
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.64média 5A ≈$0.64
≈$0.64
·
·
Revenue / Share (Receita / Ação)
$16578.41média 5A ≈$3326.37
≈$3326.37
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$1897.34média 5A ≈$380.05
≈$380.05
·
·
Cash / Share (Caixa / Ação)
$0.90média 5A ≈$1.95
≈$1.95
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
LINC
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.1média 5A ≈1.2
≈1.2
0.9
Primeira linha
Inventory Turnover (Giro de Estoque)
58.4média 5A ≈57.5
≈57.5
·
·
Receivables Turnover (Giro de Contas a Receber)
13.0média 5A ≈11.5
≈11.5
16.1
Abaixo da média
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$236.6K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Pagamento Anualizado≈$0.08Pago trimestralmente
Data ex
Valor
Moeda
Rendimento
Dez 11, 2014
$0,02
USD
≈6.2%
Set 10, 2014
$0,02
USD
≈7.9%
Jun 11, 2014
$0,07
USD
≈7.2%
Mar 12, 2014
$0,07
USD
≈6.7%
Dez 11, 2013
$0,07
USD
≈5.8%
Set 11, 2013
$0,07
USD
≈5.4%
Jun 12, 2013
$0,07
USD
≈4.2%
Mar 13, 2013
$0,07
USD
≈4.5%
Dez 12, 2012
$0,07
USD
≈6.1%
Set 12, 2012
$0,07
USD
≈6.2%
Jun 13, 2012
$0,07
USD
≈8.4%
Mar 13, 2012
$0,07
USD
≈8.0%
Dez 13, 2011
$0,07
USD
≈11.5%
Set 13, 2011
$0,25
USD
≈11.7%
Jun 13, 2011
$0,25
USD
≈5.1%
Mar 11, 2011
$0,25
USD
≈3.2%
Dez 13, 2010
$0,25
USD
≈1.6%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média196.6%
Próximo relatórioNov 09, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 10, 2026
$0.06
$0.00
—
31 de Março de 2026
Mai 11, 2026
$0.14
$0.12
21.1%
31 de Dezembro de 2025
$0.43
$0.36
19.7%
30 de Setembro de 2025
$0.12
$0.04
183.7%
30 de Junho de 2025
$0.05
$-0.01
520.2%
31 de Março de 2025
$0.06
$-0.04
238.2%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$518M
$440M
$378M
$348M
$335M
$293M
$273M
$263M
$262M
$286M
$306M
$218M
Cost of Revenue
$205M
$182M
$162M
$149M
$139M
$122M
$123M
$125M
$129M
$144M
$152M
$103M
SG&A Expense
$283M
$244M
$209M
$182M
$169M
$156M
$145M
$141M
$139M
$148M
$152M
$117M
Operating Expenses
$488M
$425M
$345M
$332M
$286M
$278M
$268M
$267M
$267M
$314M
$305M
$242M
Operating Income
$30M
$15M
$33M
$16M
$49M
$15M
$5M
$-4M
$-5M
$-29M
$704.0K
$-24M
Interest Expense
$3M
$3M
$347.0K
$160.0K
$2M
$1M
$3M
$2M
$7M
$6M
$8M
$3M
Interest Income
$126.0K
$2M
$3M
$318.0K
$0
$0
$8.0K
$31.0K
$56.0K
$155.0K
$52.0K
$62.0K
Pretax Income
$26M
$15M
$36M
$16M
$47M
$14M
$2M
$-6M
$-12M
$-28M
$-3M
$-27M
Income Tax
$6M
$5M
$10M
$4M
$13M
$-35M
$268.0K
$200.0K
$-274.0K
$200.0K
$242.0K
$-1M
Net Income
$20M
$10M
$26M
$13M
$35M
$49M
$2M
$-11M
$-11M
$-28M
$-3M
$-56M
EPS (Basic)
$0.65
$0.32
$0.86
$0.36
$1.04
$1.49
$0.08
$-0.48
$-0.48
$-1.21
$-0.14
$-2.46
EPS (Diluted)
$0.64
$0.32
$0.85
$0.36
$1.04
$1.49
$0.08
$-0.48
$-0.48
$-1.21
$-0.14
$-2.46
Shares (Basic)
30,942
30,580
30,105
25,879,000
25,081,000
24,748,000
24,554,033
23,906,395
23,906,395
23,453,427
23,166,977
22,814,105
Shares (Diluted)
31,260
30,891
30,541
25,879,000
25,081,000
24,748,000
24,554,033
23,906,395
23,906,395
23,453,427
23,166,977
22,814,105
EBITDA
$49M
$27M
$40M
$23M
$56M
$22M
$13M
·
$4M
$6M
$15M
$-29M
Balanço Patrimonial29
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$29M
$59M
$76M
$46M
$83M
$38M
$24M
$18M
$15M
$21M
$38M
$12M
Short-term Investments
·
·
$0
$15M
$0
·
·
·
·
·
·
·
Receivables
$37M
$43M
$36M
$37M
$26M
$30M
$21M
$19M
$16M
$15M
$10M
$14M
Inventory
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$1M
$2M
$2M
$1M
$1M
Prepaid Expense
$8M
$4M
$6M
$5M
$5M
$4M
$4M
$2M
$2M
$3M
$3M
$4M
Current Assets
$87M
$111M
$135M
$114M
$122M
$74M
$50M
$57M
$45M
$65M
$105M
$113M
PP&E (Net)
$172M
$104M
$51M
$24M
$23M
$48M
$49M
$49M
$53M
$55M
$67M
$70M
PP&E (Gross)
$320M
$245M
$191M
$170M
$176M
$225M
$222M
$220M
$217M
$213M
$190M
$207M
Accum. Depreciation
$148M
$141M
$140M
$146M
$153M
$176M
$172M
$171M
$164M
$157M
$123M
$137M
Goodwill
$11M
$11M
$11M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$23M
$22M
Intangibles
·
·
·
·
·
·
·
·
$16.0K
$32.0K
$50.0K
$1M
Other Non-current Assets
$1M
$1M
$2M
$812.0K
$794.0K
$734.0K
$1M
$900.0K
$939.0K
$1M
$1M
$2M
Total Assets
$493M
$437M
$345M
$292M
$295M
$245M
$195M
$146M
$155M
$163M
$208M
$214M
Accounts Payable
$27M
$37M
$18M
$10M
$12M
$16M
$15M
$14M
$11M
$14M
$13M
$12M
Accrued Liabilities
$18M
$12M
$14M
$9M
$16M
$17M
$8M
$11M
$12M
$15M
$11M
$14M
Current Liabilities
$101M
$90M
$73M
$55M
$66M
$67M
$57M
$65M
$47M
$66M
$71M
$83M
Capital Leases
$162M
$139M
$89M
$91M
$86M
$53M
$46M
$0
·
$0
$4M
$25M
Deferred Tax
·
·
·
·
·
$0
$153.0K
$0
·
·
·
$0
Other Non-current Liabilities
$0
$16.0K
$56.0K
$0
$0
$3M
$214.0K
$141.0K
$548.0K
$743.0K
$0
$357.0K
Total Liabilities
$293M
$258M
$178M
$147M
$154M
$142M
$140M
$106M
$109M
$108M
$127M
$131M
Long-term Debt
·
·
·
·
$0
$18M
$35M
$49M
$53M
$42M
$59M
$3M
Total Debt
·
·
·
·
$0
$17M
$34M
·
$53M
$42M
$45M
$30M
Paid-in Capital
$52M
$51M
$49M
$46M
$32M
$31M
$30M
$29M
$29M
$29M
$27M
$26M
Retained Earnings
$99M
$79M
$69M
$51M
$40M
$6M
$-42M
$-44M
$-38M
$-26M
$2M
$6M
Treasury Stock
·
·
·
$0
$83M
$83M
$83M
$83M
$83M
$83M
$83M
$83M
AOCI
$0
$274.0K
$-36.0K
$-960.0K
$-1M
$-4M
$-3M
$-4M
$-5M
$-6M
$-7M
$-7M
Stockholders' Equity
$200M
$178M
$167M
$145M
$129M
$91M
$43M
$40M
$46M
$55M
$81M
$83M
Liabilities + Equity
$493M
$437M
$345M
$292M
$295M
$245M
$195M
$146M
$155M
$163M
$208M
$214M
Shares Outstanding
31,623,795
31,462,640
31,359,110
31,147,925
27,000,687
26,476,329
25,231,710
30,552,333
30,624,407
30,685,017
29,727,555
29,933,086
Fluxo de Caixa18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$19M
$11M
$7M
$6M
$7M
$7M
$8M
$8M
$9M
$11M
$15M
$19M
Stock-based Comp
$5M
$5M
$6M
$3M
$3M
$2M
$679.0K
$522.0K
$1M
$1M
$1M
$3M
Deferred Tax
$3M
$-2M
$2M
$1M
$11M
$-36M
$153.0K
$0
$-424.0K
$0
$0
$-2M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
$18.0K
$100.0K
$200.0K
Other Non-cash
$12M
$6M
$-15M
$-23M
$-29M
$2M
$-10M
·
$-9M
$10M
$2M
$51M
Operating Cash Flow
$59M
$29M
$26M
$882.0K
$27M
$23M
$988.0K
$-2M
$-11M
$-6M
$14M
$12M
CapEx
$87M
$57M
$41M
$9M
$8M
$6M
$5M
$5M
$5M
$4M
$2M
$7M
Investing Cash Flow
$-86M
$-47M
$7M
$-21M
$38M
$-5M
$-5M
$-2M
$11M
$-3M
$-2M
$-7M
Debt Issued
$45M
$0
·
·
$0
$11M
$40M
$31M
$76M
·
·
·
Net Debt Issued
$0
·
·
$0
$-18M
$-17M
$-14M
·
$-67M
$-387.0K
$-39M
$-72M
Stock Repurchased
·
$0
$891.0K
$9M
$0
·
·
·
·
·
·
·
Net Stock Activity
·
$0
$-891.0K
$-9M
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
·
·
·
·
$0
$0
$4M
Financing Cash Flow
$-4M
$-3M
$-3M
$-13M
$-20M
$-19M
$-3M
$-5M
$7M
$-4M
$14M
$-5M
Net Change in Cash
·
·
·
·
·
·
·
·
$-7M
$-17M
$26M
$-587.0K
Taxes Paid
$6M
$9M
$7M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-27M
$-28M
$-15M
$-8M
$20M
$18M
$-4M
·
$-16M
$-10M
$12M
$5M
Levered FCF
$-30M
$-29M
$-15M
$-8M
$18M
$13M
$-7M
·
$-23M
$-16M
$4M
$-621.5K
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
5.9%
3.5%
8.8%
4.7%
14.7%
5.0%
1.9%
·
-1.8%
-2.6%
0.40%
-14.9%
Net Margin
3.9%
2.2%
6.9%
3.6%
10.3%
16.6%
0.74%
·
-4.4%
-14.4%
-1.7%
-17.3%
Pretax Margin
5.0%
3.3%
9.4%
4.7%
14.1%
4.6%
0.84%
·
-4.5%
-2.2%
-1.3%
-16.5%
EBITDA Margin
9.6%
6.0%
10.6%
6.5%
16.8%
7.6%
4.9%
·
1.5%
3.0%
7.9%
-9.0%
ROA
4.3%
2.5%
8.2%
4.3%
12.8%
22.1%
1.2%
·
-7.2%
-15.3%
-1.6%
-21.6%
ROE
10.5%
5.7%
16.1%
9.3%
30.0%
71.2%
5.2%
·
-27.7%
-44.3%
-4.4%
-67.5%
ROIC
11.6%
5.7%
14.6%
8.6%
28.0%
49.1%
6.0%
·
-4.7%
-5.6%
0.68%
-39.6%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.9
1.2
1.8
2.1
1.8
1.1
0.9
·
0.9
1.0
1.5
1.4
Quick Ratio
0.6
1.1
1.5
1.8
1.7
1.0
0.8
·
0.6
0.5
0.7
0.3
Debt / Equity
·
·
·
·
0.0
0.2
0.8
·
1.1
0.8
0.6
0.4
LT Debt / Equity
·
·
·
·
0.0
0.2
0.7
·
1.1
0.6
0.4
0.0
Interest Coverage
8.9
5.9
96.1
101.7
24.4
11.6
1.8
·
-0.7
-0.9
0.1
-8.6
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.1
1.2
1.2
1.2
1.3
1.6
·
1.6
1.1
0.9
1.3
Inventory Turnover
58.4
60.6
58.3
55.7
54.3
61.1
80.7
·
77.4
82.5
72.9
87.5
Receivables Turnover
13.0
11.2
10.4
11.0
11.9
11.6
13.9
·
16.8
19.0
16.7
21.9
Por Ação6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$6.31
$5.67
$5.32
$4.65
$4.79
$3.44
$1.39
·
$1.50
$1.79
$2.72
$2.77
Revenue / Share
$16578.41
$14.25
$12.38
$13.46
$13.37
$11.84
$11.13
·
$10.95
$8.40
$8.34
$14.25
Cash Flow / Share
$1897.34
$0.95
$0.84
$0.03
$1.09
$0.95
$0.04
·
$-0.47
$-0.26
$0.62
$0.53
Cash / Share
$0.90
$1.88
$2.42
$1.48
$3.09
$1.44
$0.76
·
$0.48
$0.69
$1.29
$0.41
Dividend / Share
·
·
·
·
·
·
·
·
·
·
·
$0.18
EPS (TTM)
$0.64
$0.32
$0.85
$0.36
$1.04
$1.49
$0.08
$-0.48
$-0.48
$-1.21
$-0.14
$-2.46
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
17.8%
16.4%
8.6%
3.9%
14.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
14.2%
9.5%
8.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.1%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
100.0%
-62.4%
136.1%
-65.4%
-30.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
21.1%
-32.5%
-17.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-15.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
102.2%
-62.0%
105.8%
-63.6%
-28.5%
·
·
·
·
·
·
·
Net Income CAGR 3Y
16.5%
-34.2%
-18.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-16.3%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$518M
$440M
$378M
$348M
$335M
$293M
$273M
$263M
$262M
$286M
$306M
$218M
Net Income TTM
$20M
$10M
$26M
$13M
$35M
$49M
$2M
$-11M
$-11M
$-28M
$-3M
$-56M
Market Cap
$764M
$498M
$315M
$180M
$202M
$172M
$84M
·
$62M
$59M
$59M
$84M
Enterprise Value
·
·
·
·
$118M
$151M
$94M
·
$100M
$80M
$65M
$102M
P/E
37.7
49.4
11.8
16.1
7.2
4.4
33.8
-6.7
-4.2
-1.6
-14.2
-1.1
P/S
1.5
1.1
0.8
0.5
0.6
0.6
0.3
·
0.2
0.2
0.2
0.4
P/B
3.8
2.8
1.9
1.2
1.6
1.9
1.9
·
1.4
1.1
0.7
1.0
P / Tangible Book
4.0
3.0
2.0
1.4
1.8
2.2
·
·
·
·
·
·
P / Cash Flow
12.9
17.0
12.3
204.5
7.3
7.3
85.1
·
-5.5
-9.6
4.1
7.0
P / FCF
-28.0
-18.1
-20.8
-22.3
10.1
9.6
-19.1
·
-3.8
-6.1
4.9
18.4
EV / EBITDA
·
·
·
·
2.1
6.8
7.1
·
25.1
13.5
4.3
-3.5
EV / FCF
·
·
·
·
5.9
8.4
-21.5
·
-6.2
-8.2
5.4
22.3
EV / Revenue
·
·
·
·
0.4
0.5
0.3
·
0.4
0.3
0.2
0.5
Dividend Yield
·
·
·
·
·
·
·
·
·
0.00%
0.00%
5.2%
Earnings Yield
2.6%
2.0%
8.5%
6.2%
13.9%
22.9%
3.0%
-15.0%
-23.8%
-63.0%
-7.0%
-87.9%
Payout Ratio
·
·
·
·
·
·
·
·
·
0.00%
0.00%
-7.7%
Annual Payout
·
·
·
·
·
·
·
·
·
$0
$0
$4M
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$143M
$144M
$143M
$141M
$116M
$118M
$119M
$114M
$103M
$103M
$100M
$89M
$87M
$92M
$92M
$82M
Cost of Revenue
$60M
$58M
$54M
$57M
$47M
$47M
$45M
$48M
$46M
$43M
$43M
$40M
$38M
$37M
$40M
$36M
SG&A Expense
$80M
$79M
$71M
$78M
$67M
$67M
$62M
$63M
$58M
$60M
$54M
$52M
$50M
$43M
$47M
$46M
Operating Expenses
$139M
$138M
$125M
$135M
$114M
$114M
$108M
$109M
$104M
$104M
$98M
$65M
$88M
$80M
$87M
$82M
Operating Income
$3M
$6M
$18M
$6M
$3M
$3M
$11M
$6M
$-1M
$-458.0K
$2M
$24M
$-1M
$11M
$5M
$396.0K
Interest Expense
$1M
$837.0K
$889.0K
$991.0K
$813.0K
$701.0K
$672.0K
$659.0K
$667.0K
$567.0K
$21.0K
$28.0K
$25.0K
$46.0K
$36.0K
$35.0K
Interest Income
$7.0K
$30.0K
$1.0K
$0
$11.0K
$114.0K
$299.0K
$464.0K
$638.0K
$698.0K
$878.0K
$547.0K
$467.0K
$318.0K
$0
$0
Pretax Income
$2M
$6M
$16M
$5M
$2M
$3M
$11M
$6M
$-1M
$-327.0K
$3M
$24M
$-674.0K
$12M
$5M
$361.0K
Income Tax
$315.0K
$1M
$3M
$1M
$522.0K
$882.0K
$4M
$2M
$-463.0K
$-113.0K
$789.0K
$7M
$-565.0K
$3M
$1M
$102.0K
Net Income
$2M
$4M
$13M
$4M
$2M
$2M
$7M
$4M
$-682.0K
$-214.0K
$2M
$17M
$-109.0K
$9M
$4M
$259.0K
EPS (Basic)
$0.06
$0.14
$0.42
$0.12
$0.05
$0.06
$0.22
$0.13
$-0.02
$-0.01
$0.07
$0.57
$0.00
$0.26
$0.10
$0.00
EPS (Diluted)
$0.06
$0.14
$0.41
$0.12
$0.05
$0.06
$0.22
$0.13
$-0.02
$-0.01
$0.07
$0.57
$0.00
$0.26
$0.10
$0.00
Shares (Basic)
31,258,000
31,130,000
·
31,000,000
30,990,000
30,809,000
·
30,682,000
30,660,000
30,301,000
30,164,000
30,140,000
30,039,000
·
25,381,000
25,963,000
Shares (Diluted)
31,419,000
31,332,000
·
31,318,000
31,271,000
31,074,000
·
31,042,000
30,660,000
30,301,000
30,698,000
30,397,000
30,039,000
·
25,381,000
25,963,000
EBITDA
$3M
$14M
·
$6M
$3M
$7M
·
$6M
$-1M
$2M
$2M
$24M
$139.0K
·
$5M
$396.0K
Balanço Patrimonial26
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$44M
$17M
$29M
$13M
$17M
$29M
$59M
$54M
$67M
$69M
$42M
$66M
$40M
·
$70M
$67M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
$24M
$24M
$15M
·
·
·
Receivables
$46M
$42M
$37M
$51M
$47M
$47M
$43M
$53M
$44M
$40M
$40M
$32M
$35M
·
$32M
$32M
Inventory
$4M
$2M
$4M
$3M
$5M
$2M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
·
$3M
$3M
Prepaid Expense
$5M
$7M
$8M
$8M
$8M
$8M
$4M
$4M
$4M
$6M
$7M
$8M
$6M
·
$2M
$4M
Current Assets
$106M
$76M
$87M
$77M
$80M
$86M
$111M
$115M
$119M
$119M
$131M
$137M
$108M
·
$111M
$111M
PP&E (Net)
$191M
$179M
$172M
$160M
$149M
$126M
$104M
$75M
$59M
$52M
$38M
$33M
$26M
·
$24M
$22M
PP&E (Gross)
$352M
$334M
$320M
$310M
$295M
$270M
$245M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$161M
$155M
$148M
$150M
$145M
$144M
$141M
$141M
$143M
$142M
$140M
$139M
$147M
·
$148M
$148M
Goodwill
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$15M
$15M
$15M
$15M
Other Non-current Assets
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$837.0K
·
$819.0K
$835.0K
Total Assets
$530M
$487M
$493M
$467M
$447M
$427M
$437M
$404M
$366M
$355M
$316M
$311M
$281M
·
$291M
$285M
Accounts Payable
$31M
$28M
$27M
$35M
$34M
$34M
$37M
$28M
$19M
$14M
$18M
$17M
$13M
·
$16M
$14M
Accrued Liabilities
$17M
$14M
$18M
$17M
$15M
$9M
$12M
$12M
$12M
$9M
$13M
$12M
$9M
·
$10M
$11M
Current Liabilities
$111M
$92M
$101M
$96M
$88M
$83M
$90M
$73M
$67M
$60M
$66M
$69M
$55M
·
$60M
$58M
Capital Leases
$160M
$160M
$162M
$146M
$134M
$136M
$139M
$131M
$106M
$102M
$92M
$88M
$91M
·
$92M
$87M
Other Non-current Liabilities
·
·
$0
$0
$0
$0
$16.0K
$0
$0
$52.0K
·
·
·
·
·
·
Total Liabilities
$327M
$288M
$293M
$281M
$267M
$250M
$258M
$234M
$202M
$191M
$159M
$157M
$146M
·
$153M
$147M
Total Debt
$26M
$5M
·
$8M
$13M
·
·
·
·
·
·
·
·
·
·
·
Paid-in Capital
$49M
$47M
$52M
$51M
$50M
$48M
$51M
$49M
$48M
$47M
$48M
$47M
$45M
·
$33M
$32M
Retained Earnings
$105M
$104M
$99M
$86M
$83M
$81M
$79M
$72M
$68M
$69M
$62M
$60M
$43M
·
$43M
$40M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
AOCI
·
·
$0
$274.0K
$274.0K
$274.0K
$274.0K
$-36.0K
$-36.0K
$-36.0K
$-1M
$-1M
$-1M
·
$-1M
$-1M
Stockholders' Equity
$202M
$199M
$200M
$186M
$181M
$178M
$178M
$170M
$165M
$164M
$157M
$154M
$135M
$145M
$126M
$127M
Liabilities + Equity
$530M
$487M
$493M
$467M
$447M
$427M
$437M
$404M
$366M
$355M
$316M
$311M
$281M
·
$291M
$285M
Shares Outstanding
31,722,150
31,697,253
31,623,795
31,623,795
31,625,285
31,592,807
31,462,640
31,479,167
31,490,839
31,443,711
31,359,110
31,359,110
31,398,557
·
26,255,580
26,924,020
Fluxo de Caixa14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$7M
$7M
$6M
$5M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$1M
$2M
$2M
$2M
Stock-based Comp
$2M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$662.0K
$3M
$812.0K
$744.0K
$637.0K
$491.0K
Deferred Tax
·
·
$2M
$0
$0
$547.0K
$-3M
$34.0K
$0
$421.0K
$0
$0
$0
·
·
·
Other Non-cash
·
$-8M
·
·
·
$-15M
·
·
·
$-19M
·
·
$-2M
·
·
·
Operating Cash Flow
$22M
$5M
$44M
$24M
$299.0K
$-8M
$30M
$6M
$8M
$-15M
$-7M
$11M
$-214.0K
$270.0K
$11M
$4M
CapEx
$15M
$15M
$19M
$22M
$26M
$20M
$25M
$19M
$11M
$2M
$18M
$8M
$3M
$2M
$3M
$3M
Investing Cash Flow
$-14M
$-15M
$-19M
$-22M
$-26M
$-20M
$-25M
$-19M
$-11M
$8M
$-18M
$16M
$-3M
$-17M
$-3M
$-147.0K
Debt Issued
$37M
$33M
$0
$20M
$25M
$0
$0
$0
·
·
·
·
·
·
·
·
Net Debt Issued
·
$5M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
$0
$0
$0
$0
$335.0K
$556.0K
$3M
$4M
$3M
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
$-556.0K
·
·
·
Financing Cash Flow
$20M
$-2M
$-10M
$-5M
$14M
$-3M
$-216.0K
$561.0K
$-82.0K
$-4M
$0
$-610.0K
$-2M
$-3M
$-4M
$-3M
Free Cash Flow
·
$-10M
·
·
·
$-28M
·
·
·
$-17M
·
·
$-3M
·
·
·
Levered FCF
·
$-11M
·
·
·
$-29M
·
·
·
$-17M
·
·
$-3M
·
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Operating Margin
2.3%
4.5%
·
4.5%
2.5%
2.9%
·
5.1%
-1.1%
-0.44%
2.0%
26.5%
-1.3%
·
5.3%
0.48%
Net Margin
1.4%
3.0%
·
2.7%
1.3%
1.7%
·
3.5%
-0.66%
-0.21%
2.1%
19.5%
-0.12%
·
3.9%
0.32%
Pretax Margin
1.6%
3.9%
·
3.7%
1.8%
2.4%
·
4.9%
-1.1%
-0.32%
2.9%
27.1%
-0.77%
·
5.3%
0.44%
EBITDA Margin
2.3%
9.5%
·
4.5%
2.5%
5.8%
·
5.1%
-1.1%
2.1%
2.0%
26.5%
0.16%
·
5.3%
0.48%
ROA
0.40%
0.95%
·
0.87%
0.38%
0.50%
·
1.1%
-0.20%
-0.07%
0.68%
5.8%
-0.04%
·
1.3%
0.10%
ROE
1.0%
2.3%
·
2.1%
0.90%
1.1%
·
2.4%
-0.43%
-0.14%
1.5%
12.3%
-0.08%
·
3.1%
0.23%
ROIC
1.2%
2.5%
·
2.3%
1.1%
1.3%
·
2.4%
-0.40%
-0.18%
0.92%
10.9%
-0.13%
·
2.8%
0.22%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
1.0
0.8
·
0.8
0.9
1.0
·
1.6
1.8
2.0
2.0
2.0
2.0
·
1.9
1.9
Quick Ratio
0.8
0.6
·
0.7
0.7
0.9
·
1.5
1.7
1.8
1.6
1.8
1.6
·
1.7
1.7
Debt / Equity
0.1
0.0
·
0.0
0.1
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.1
0.0
·
0.0
0.1
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
3.1
7.7
·
6.3
3.5
4.9
·
8.8
-1.7
-0.8
95.0
839.8
-44.6
·
135.6
11.3
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
0.3
0.3
0.3
·
0.3
0.3
Inventory Turnover
13.9
23.9
·
19.7
13.7
19.7
·
17.0
18.6
17.0
15.3
14.2
14.4
·
13.6
11.3
Receivables Turnover
3.1
3.2
·
2.7
2.6
2.7
·
2.5
2.7
2.7
2.8
2.8
2.5
·
3.0
2.6
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$6.38
$6.27
·
$5.88
$5.71
$5.63
·
$5.40
$5.24
$5.23
$5.01
$4.93
$4.31
·
$4.81
$4.70
Revenue / Share
$4.54
$4.59
·
$4.51
$3.72
$3.78
·
$3.69
$3.36
$3.41
$3.25
$2.92
$2.91
·
$3.62
$3.16
Cash Flow / Share
·
$0.15
·
·
·
$-0.27
·
·
·
$-0.49
·
·
$-0.01
·
·
·
Cash / Share
$1.39
$0.53
·
$0.43
$0.53
$0.91
·
$1.71
$2.13
$2.18
$1.33
$2.12
$1.28
·
$2.65
$2.49
EPS (TTM)
$0.73
$0.72
·
$0.45
$0.46
$0.39
·
$0.31
$0.25
$0.84
$0.90
$0.93
$0.36
·
$0.84
$0.85
Avaliação (TTM)13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$571M
$545M
·
$495M
$468M
$454M
·
$423M
$408M
$394M
$367M
$360M
$353M
·
$344M
$342M
Net Income TTM
$23M
$22M
·
$14M
$14M
$12M
·
$10M
$8M
$26M
$28M
$29M
$12M
·
$28M
$28M
Market Cap
$1.58B
$1.29B
·
$743M
$729M
$501M
·
$376M
$373M
$325M
$265M
$211M
$178M
·
$143M
$170M
Enterprise Value
$1.56B
$1.28B
·
$738M
$725M
·
·
·
·
·
·
·
·
·
·
·
P/E
68.4
56.5
·
52.2
50.1
40.7
·
38.5
47.4
12.3
9.4
7.2
15.7
·
6.5
7.4
P/S
2.8
2.4
·
1.5
1.6
1.1
·
0.9
0.9
0.8
0.7
0.6
0.5
·
0.4
0.5
P/B
7.8
6.5
·
4.0
4.0
2.8
·
2.2
2.3
2.0
1.7
1.4
1.3
·
1.1
1.3
P / Tangible Book
8.3
6.9
·
4.2
4.3
3.0
·
2.4
2.4
2.1
1.8
1.5
1.5
·
1.3
1.5
P / Cash Flow
·
282.4
·
·
·
-59.8
·
·
·
-21.7
·
·
-830.4
·
·
·
EV / Revenue
2.7
2.3
·
1.5
1.6
·
·
·
·
·
·
·
·
·
·
·
Dividend Yield
0.03%
0.04%
·
0.06%
0.07%
0.10%
·
0.13%
0.13%
0.15%
0.18%
0.23%
0.27%
·
0.34%
0.28%
Earnings Yield
1.5%
1.8%
·
1.9%
2.0%
2.5%
·
2.6%
2.1%
8.1%
10.7%
13.8%
6.4%
·
15.4%
13.5%
Annual Payout
$480.0K
$480.0K
·
$480.0K
$480.0K
$480.0K
·
$480.0K
$480.0K
$480.0K
$480.0K
$480.0K
$480.0K
·
$480.0K
$480.0K
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$518M
$440M
$378M
$348M
$335M
Margem Operacional %
5.9%
3.5%
8.8%
4.7%
14.7%
Lucro líquido
$20M
$10M
$26M
$13M
$35M
EPS Diluído
$0.64
$0.32
$0.85
$0.36
$1.04
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
·
·
·
·
0.0
Índice de liquidez corrente
0.9
1.2
1.8
2.1
1.8
Índice de Liquidez Seca
0.6
1.1
1.5
1.8
1.7
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-27M
$-28M
$-15M
$-8M
$20M
Investidores institucionais (13F)
237 declarantes
· $1.5B total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores237
Valor detido$1.5B
Novas posições54
Posições encerradas19
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
54 (-8 vs trimestre anterior)
19 (+4 vs trimestre anterior)
93 (+37 vs trimestre anterior)
60 (+2 vs trimestre anterior)
+1.4M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Juniper Targeted Opportunity Fund, L.P., Juniper HF Investors II, LLC, Juniper Targeted Opportunities, L.P., Juniper Targeted Opportunity Investors, LLC, Juniper Investment Company, LLC, Alexis P. Michas, John A. Bartholdson
×12 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
42 insiders
· 15 diretores · 11 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 29 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.