MRDN Meridian Holdings Inc. - Common Stock
NASDAQ · Ver em SEC EDGAR ↗ fechar Out 2, 2026 10-K/10-Q Jul 29, 2026
$11,95
· % da faixa de 52 semanas
· acima do mínimo
· para alta
$6,01mínima 52 sem
$16,09máxima 52 sem
Capitalização de Mercado (MRQ)
$151M
P/E (TTM)
-1.6
EPS (TTM)
$-7.38
Receita (TTM)
$197M
seus distintivos
Intervalo 52 Semanas
$6–$16
Classificação do Analista
BUY
Preço-Alvo
$20
P/E
-1.6
ROE
-98.3%
Margem de Lucro Líquido
-42.6%
Sua barra de distintivos está vazia — fixe uma métrica em qualquer lugar desta página.
MRDN Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
Preço
$11.95
Capitalização de Mercado (MRQ)
$151M
P/E (TTM)
-1.6
EPS (TTM)
$-7.38
Receita (TTM)
$197M
ROE (TTM)
-98.3%
Dívida/Capital (MRQ)
0.2
Intervalo 52 Semanas
$6–$16
MRDN Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações
| Data ex | Desdobramento | Tipo |
|---|---|---|
| 3 de Março de 2026 | 1-for-12 | Reverso |
| 26 de Junho de 2020 | 1-for-150 | Reverso |
| 9 de Janeiro de 2017 | 1-for-150 | Reverso |
| 7 de Abril de 2016 | 1-for-1499 | Reverso |
| 15 de Outubro de 2015 | 1-for-2000 | Reverso |
Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS
Receita$183M2018-07-31 → 2025-12-31
EPS$-7.762018-07-31 → 2025-12-31
Fluxo de caixa livre·2023-10-31 → 2023-10-31
Margem líquida-42.6%2019-07-31 → 2023-10-31
Avaliação e Proporções
Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
| Métrica | Tendência de 5 anos | MRDN | média 5A | Mediana de Pares | Veredito |
|---|---|---|---|---|---|
| P/E (TTM) | -1.6 | · | · | · | |
| P/S (TTM) | 0.8 | · | · | · | |
| P/B (MRQ) | 3.0 | · | · | · | |
| Preço / Valor Patrimonial Tangível (MRQ) | 6.3 | · | · | · |
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC
| Métrica | Tendência de 5 anos | MRDN | média 5A | Mediana de Pares | Veredito |
|---|---|---|---|---|---|
| Margem Bruta (TTM) | 55.7% | · | · | · | |
| Margem Operacional (TTM) | -44.7% | · | · | · | |
| Margem de Impostos Pré-Tributação (TTM) | -44.6% | · | · | · | |
| Margem de Lucro Líquido (TTM) | -42.6% | · | · | · | |
| ROA (TTM) | -51.7% | · | · | · | |
| ROE (TTM) | -98.3% | · | · | · |
Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial
| Métrica | Tendência de 5 anos | MRDN | média 5A | Mediana de Pares | Veredito |
|---|---|---|---|---|---|
| Dívida / Patrimônio Líquido (MRQ) | 0.2 | · | · | · | |
| Índice de liquidez corrente (MRQ) | 0.6 | · | · | · | |
| Dívida de Longo Prazo / Patrimônio Líquido (MRQ) | 0.0 | · | · | · |
Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
| Métrica | Tendência de 5 anos | MRDN | média 5A | Mediana de Pares | Veredito |
|---|---|---|---|---|---|
| Revenue YoY (Receita Ano a Ano) | 21.0%média 5A ≈132.6% | ≈132.6% | · | · | |
| Revenue CAGR 3Y (CAGR Receita 3A) | 71.8%média 5A ≈118.5% | ≈118.5% | · | · | |
| Revenue CAGR 5Y (CAGR Receita 5A) | 103.6% | · | · | · | |
| Net Income YoY (Lucro Líquido Ano a Ano) | 31022.3% | · | · | · | |
| EPS CAGR 3Y (CAGR de LPA 3A) | 152.0% | · | · | · | |
| Net Income CAGR 3Y (CAGR de Lucro Líquido 3A) | 225.3% | · | · | · |
Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber
| Métrica | Tendência de 5 anos | MRDN | média 5A | Mediana de Pares | Veredito |
|---|---|---|---|---|---|
| Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.) | ≈$152.4K | · | · | · |
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
Surpresa Média
326.7%
Próximo relatório
Out 28, 2026
| Período | Relatório | EPS Actual | EPS est. | Surpresa |
|---|---|---|---|---|
| 30 de Junho de 2026 | Ago 4, 2026 | $0.17 | $0.14 | 22.0% |
| 31 de Março de 2026 | $0.18 | $0.02 | 1076.5% | |
| 31 de Dezembro de 2025 | $0.51 | $0.04 | 1150.0% | |
| 30 de Setembro de 2025 | $0.05 | $-0.12 | 139.2% | |
| 30 de Junho de 2025 | $-0.36 | $-0.06 | -488.2% | |
| 31 de Março de 2025 | $-0.02 | $-0.06 | 60.8% |
Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
Demonstração de Resultados
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $183M | $151M | $93M | $36M | $11M | · | $452.8K | $0 | $120.0K | $20.0K | |
| Cost of Revenue | $79M | $63M | $25M | $27M | $7M | · | $22.0K | $72.0K | $50.0K | · | |
| Gross Profit | $103M | $89M | $68M | $9M | · | · | $3M | $843.8K | $70.0K | $20.0K | |
| R&D Expense | $7M | $6M | · | $23.1K | · | · | $0 | $0 | · | · | |
| SG&A Expense | $200M | $86M | $54M | $6M | · | · | · | $186.0K | $385 | $261.7K | |
| Operating Expenses | $24M | · | · | $9M | · | · | $1M | $2M | $320.4K | $5M | |
| Operating Income | $-96M | $3M | $14M | $192.5K | · | · | $2M | $-990.9K | $-250.4K | $-5M | |
| Interest Expense | $5M | $4M | $36.2K | $0 | · | · | $45.4K | $162.0K | $413.7K | $5M | |
| Other Non-op | $-1M | $-2M | $2M | $270.6K | · | · | $-42.4K | $-327.4K | $2M | $-5M | |
| Pretax Income | $-97M | $1M | $15M | $463.1K | · | · | · | · | · | · | |
| Income Tax | $-5M | $3M | $2M | $419.0K | · | · | · | · | · | · | |
| Net Income | $-92M | $-1M | $14M | $44.0K | · | · | $2M | $-1M | $2M | $-10M | |
| EPS (Basic) | $-7.76 | $-0.16 | $0.16 | $-0.01 | · | · | $0.09 | $-0.17 | $0.04 | $-45.08 | |
| EPS (Diluted) | $-7.76 | $-0.16 | $0.16 | $-0.01 | · | · | $0.06 | $-0.17 | $0.00 | $-45.08 | |
| Shares (Basic) | 11,589,076 | 9,459,308 | 83,475,190 | 28,042,001 | · | · | 18,764,007 | 7,729,719 | 49,825,902 | 221,956 | |
| Shares (Diluted) | 11,589,076 | 9,459,308 | 83,475,190 | 28,042,001 | · | · | 4,138,911,172 | 1,159,457,924 | 1,802,029,463 | · | |
| EBITDA | · | · | · | $192.5K | · | · | $2M | $-990.9K | $-250.4K | $-5M |
Balanço Patrimonial
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | $15M | $17M | $2M | $2M | $446.6K | $25.2K | $2.3K | |
| Receivables | $8M | $6M | $3M | $3M | $2M | $791.3K | $264.6K | $10.0K | · | $10.0K | |
| Inventory | $6M | $4M | $133.9K | $1M | $0 | · | · | · | · | · | |
| Prepaid Expense | $652.2K | $955.5K | $328.4K | $84.4K | $114.4K | $0 | · | $1.0K | · | · | |
| Other Current Assets | $2M | $3M | $2M | · | · | · | · | · | · | · | |
| Current Assets | $35M | $45M | $27M | $19M | $20M | $4M | $3M | $819.9K | $87.7K | $12.3K | |
| PP&E (Net) | $29M | $27M | $28M | $72.4K | $0 | · | · | · | · | · | |
| PP&E (Gross) | · | $411.6K | · | $104.8K | $0 | · | · | · | · | · | |
| Accum. Depreciation | · | · | · | $32.4K | $0 | · | · | · | · | · | |
| Goodwill | $8M | $71M | · | $10M | $0 | · | · | · | · | · | |
| Intangibles | $26M | $56M | $15M | $3M | $135.3K | · | · | · | · | · | |
| Other Non-current Assets | $2M | $9.4K | $17.9K | · | · | · | · | · | · | · | |
| Total Assets | $118M | $214M | $80M | $33M | $20M | $4M | $3M | $819.9K | $87.7K | $12.3K | |
| Accounts Payable | $21M | $13M | $11M | $1M | $1M | $25.6K | $41.1K | $14.4K | $21.1K | $36.0K | |
| Short-term Debt | · | · | · | · | · | $174.3K | $10.0K | $507.6K | $881.4K | $2M | |
| Current Liabilities | $60M | $64M | $18M | $3M | $1M | $1M | $2M | $2M | $2M | $4M | |
| Capital Leases | $4M | $5M | $2M | $59.8K | $182.0K | · | · | · | · | · | |
| Other Non-current Liabilities | $19.5K | $7M | $496.7K | · | · | · | · | · | · | · | |
| Total Liabilities | $70M | $105M | $20M | $3M | $2M | $1M | $2M | $2M | $2M | $4M | |
| Long-term Debt | $17M | $31M | $0 | · | · | · | · | · | · | · | |
| Total Debt | · | · | · | · | · | · | $10.0K | $507.6K | $933.2K | $2M | |
| Common Stock | $126 | $108 | $835 | $282 | $272 | $190 | $28.5K | · | $1.4K | $26 | |
| Paid-in Capital | $83M | $50M | $3M | $52M | $43M | $28M | $27M | $27M | $25M | $25M | |
| Retained Earnings | $-33M | $57M | $59M | $-25M | $-24M | $-25M | $-26M | $-28M | $-27M | $-29M | |
| Treasury Stock | $244.2K | $121.4K | $0 | $0 | · | · | · | · | · | · | |
| AOCI | $-4M | $-8M | $-3M | $-205.7K | $-1.7K | $-683 | $-683 | $-683 | $-683 | $-683 | |
| Stockholders' Equity | $47M | $105M | $59M | $30M | $19M | $2M | $1M | $-1M | $-2M | $-4M | |
| Liabilities + Equity | $118M | $214M | $80M | $33M | $20M | $4M | $3M | $819.9K | $87.7K | $12.3K | |
| Shares Outstanding | 12,641,023 | 10,770,249 | 83,475,190 | 28,182,575 | 27,231,401 | 18,968,792 | 2,845,318,757 | 2,622,904,757 | 141,096,983 | 2,597,806 |
Fluxo de Caixa
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | $442.3K | $2M | $384.6K | · | · | · | $107.3K | $327.6K | $5M | |
| Stock-based Comp | $4M | $5M | · | $3M | · | · | $206.8K | $107.3K | · | · | |
| Deferred Tax | $-7M | $-726.7K | $94.1K | · | · | · | · | · | · | · | |
| Amort. of Intangibles | $9M | $6M | $2M | $384.6K | $38.7K | · | · | · | · | · | |
| Operating Cash Flow | $25M | $24M | $24M | $3M | · | · | $1M | $302.7K | $-15.1K | $1.3K | |
| CapEx | $6M | $7M | $6M | $36.8K | · | · | · | · | · | · | |
| Investing Cash Flow | $-22M | $-37M | $-13M | $-4M | · | · | $0 | $0 | · | · | |
| Stock Issued | · | · | · | $0 | · | · | $0 | $120.0K | · | · | |
| Stock Repurchased | $3M | · | · | $0 | · | · | · | · | · | · | |
| Net Stock Activity | · | · | · | $0 | · | · | · | · | · | · | |
| Dividends Paid | $144.8K | $769.5K | $2M | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-19M | $28M | $-4M | $32.0K | · | · | $-167.4K | $118.7K | $38.0K | $1.0K | |
| Net Change in Cash | $-12M | $10M | $7M | $-2M | · | · | $1M | $421.4K | $22.9K | $2.3K | |
| Taxes Paid | $4M | $4M | $2M | $549.7K | · | · | $0 | $0 | · | · |
Lucratividade
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | 25.4% | · | · | 631.7% | · | 58.3% | · | |
| Operating Margin | · | · | · | 0.53% | · | · | 400.3% | · | -208.7% | -25981.8% | |
| Net Margin | · | · | · | -0.69% | · | · | 390.9% | · | 1500.9% | -50031.2% | |
| Pretax Margin | · | · | · | 1.3% | · | · | · | · | · | · | |
| EBITDA Margin | · | · | · | 0.53% | · | · | 400.3% | · | -208.7% | -25981.8% | |
| ROA | · | · | · | -0.94% | · | · | 92.5% | -290.5% | 3603.5% | -12475.8% | |
| ROE | · | · | · | -0.85% | · | · | 218.6% | 83.0% | -109.4% | 294.1% | |
| ROIC | · | · | · | 0.06% | · | · | · | · | · | · |
Liquidez e Solvência
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | 7.1 | · | · | 1.6 | 0.4 | 0.1 | 0.0 | |
| Quick Ratio | · | · | · | 6.5 | · | · | 1.1 | 0.2 | 0.1 | 0.0 | |
| Debt / Equity | · | · | · | · | · | · | 0.0 | -0.4 | -0.6 | -0.4 | |
| Interest Coverage | · | · | · | · | · | · | -40.0 | -6.1 | -0.6 | -1.1 |
Eficiência
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | 1.4 | · | · | 0.2 | · | 2.4 | 0.2 | |
| Inventory Turnover | · | · | · | 46.8 | · | · | · | · | · | · | |
| Receivables Turnover | · | · | · | 16.4 | · | · | 3.3 | · | 3.3 | 4.0 |
Por Ação
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | · | · | $1.06 | · | · | $0.00 | $-0.00 | $-0.01 | $-0.01 | |
| Revenue / Share | · | · | · | $1.28 | · | · | $0.00 | · | $0.00 | · | |
| Cash Flow / Share | · | · | · | $0.10 | · | · | $0.00 | $0.00 | $0.00 | · | |
| Cash / Share | · | · | · | $0.53 | · | · | $0.00 | $0.00 | $0.00 | $0.00 | |
| EPS (TTM) | $-7.76 | $-0.16 | · | $-0.01 | · | · | $0.06 | $-0.17 | $0.00 | $-45.08 |
Taxas de Crescimento
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 21.0% | 242.1% | 158.1% | 219.3% | 116.1% | · | · | · | · | · | |
| Revenue CAGR 3Y | 71.8% | 137.5% | 161.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 103.6% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | · | 152.0% | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | 31022.3% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | · | 225.3% | · | · | · | · | · | · | · |
Avaliação (TTM)
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $183M | $151M | · | $36M | · | · | $452.8K | $0 | $120.0K | $20.0K | |
| Net Income TTM | $-92M | $-1M | · | $44.0K | · | · | $2M | $-1M | $2M | $-10M | |
| Annual Payout | $144.8K | $769.5K | · | · | · | · | · | · | · | · |
Demonstração de Resultados
| Métrica | Tendência | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $50M | $50M | $50M | $47M | $43M | $43M | $46M | $41M | $39M | $25M | $37M | $22M | $23M | |
| Cost of Revenue | $23M | $22M | $21M | $21M | $19M | $19M | $19M | $19M | $18M | $7M | $4M | $6M | $6M | |
| Gross Profit | $27M | $28M | $28M | $26M | $24M | $24M | $27M | $22M | $22M | $18M | $33M | $16M | $17M | |
| R&D Expense | $1M | $228.8K | · | · | $1M | $0 | · | · | · | · | · | · | · | |
| SG&A Expense | $24M | $25M | $122M | $27M | $27M | $24M | $27M | $23M | $22M | $14M | $27M | $13M | $13M | |
| Operating Income | $2M | $3M | $-93M | $-387.6K | $-2M | $-106.0K | $-99.1K | $-976.4K | $125.1K | $4M | $7M | $3M | $4M | |
| Interest Expense | $300.2K | $353.7K | $1M | $510.6K | $1M | $1M | $3M | $790.2K | $32.5K | $4.4K | $11.6K | $4.0K | $19.5K | |
| Other Non-op | $145.1K | $-292.8K | $-597.5K | $1M | $-936.7K | $-488.3K | $-2M | $-455.1K | $415.5K | $536.6K | $861.2K | $607.1K | $207.0K | |
| Pretax Income | $3M | $3M | $-94M | $615.4K | $-3M | $-594.3K | $-2M | $-1M | $540.6K | $4M | $8M | $4M | $4M | |
| Income Tax | $623.1K | $696.1K | $-6M | $201.6K | $490.4K | $-336.1K | $-52.4K | $2M | $525.0K | $281.7K | $690.1K | $316.7K | $418.2K | |
| Net Income | $2M | $2M | $-89M | $566.0K | $-4M | $-258.2K | $-2M | $-3M | $64.9K | $4M | $7M | $3M | $4M | |
| EPS (Basic) | $0.17 | $0.18 | $-7.73 | $0.00 | $-0.31 | $-0.02 | $-0.18 | $-0.03 | $0.00 | $0.05 | $0.09 | $0.04 | $0.04 | |
| EPS (Diluted) | $0.17 | $0.18 | $-7.73 | $0.00 | $-0.31 | $-0.02 | $-0.18 | $-0.03 | $0.00 | $0.05 | $0.09 | $0.04 | $0.04 | |
| Shares (Basic) | 12,665,133 | 12,640,999 | · | 139,769,484 | 11,497,369 | 10,977,405 | · | 121,510,697 | 120,582,719 | 83,475,190 | · | 83,475,190 | 83,475,190 | |
| Shares (Diluted) | 12,759,079 | 12,785,352 | · | 142,758,774 | 11,497,369 | 10,977,405 | · | 121,510,697 | 128,455,184 | 83,476,190 | · | 83,475,190 | 83,475,190 | |
| EBITDA | $2M | $3M | · | $-387.6K | $-2M | $-106.0K | · | · | · | · | · | · | · |
Balanço Patrimonial
| Métrica | Tendência | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | $12M | · | · | · | · | · | · | · | · | |
| Receivables | $8M | $5M | $8M | $7M | $7M | $7M | $6M | $8M | $7M | · | $3M | · | · | |
| Inventory | $5M | $5M | $6M | $6M | $5M | $5M | $4M | $4M | $3M | · | $133.9K | · | · | |
| Prepaid Expense | $1M | $665.3K | $652.2K | $963.9K | $1M | $1M | $955.5K | $1M | $2M | · | $328.4K | · | · | |
| Other Current Assets | $3M | $2M | $2M | $2M | $3M | $2M | $3M | $3M | $2M | · | $2M | · | · | |
| Current Assets | $35M | $30M | $35M | $39M | $39M | $46M | $45M | $57M | $49M | · | $27M | · | · | |
| PP&E (Net) | $27M | $27M | $29M | $29M | $29M | $28M | $27M | $29M | $28M | · | $28M | · | · | |
| PP&E (Gross) | · | · | · | · | · | · | · | $411.6K | · | · | · | · | · | |
| Goodwill | $9M | $9M | $8M | $71M | $71M | $71M | $71M | $537.2K | · | · | · | · | · | |
| Intangibles | $26M | $26M | $26M | $58M | $58M | $56M | · | $53M | $47M | · | $15M | · | · | |
| Other Non-current Assets | $3M | $3M | $2M | $9.1K | $8.9K | $8.6K | $9.4K | $16.5K | $17.1K | · | $17.9K | · | · | |
| Total Assets | $115M | $112M | $118M | $210M | $210M | $214M | $214M | $213M | $192M | · | $80M | · | · | |
| Accounts Payable | $24M | $18M | $21M | $18M | $16M | $17M | $13M | $12M | $9M | · | $11M | · | · | |
| Current Liabilities | $60M | $53M | $60M | $64M | $64M | $62M | $64M | $69M | $51M | · | $18M | · | · | |
| Capital Leases | $3M | $3M | $4M | $4M | $4M | $5M | $5M | $3M | $2M | · | $2M | · | · | |
| Other Non-current Liabilities | $183.0K | $19.0K | $19.5K | $6M | $6M | $6M | $7M | $134.2K | $132.4K | · | $496.7K | · | · | |
| Total Liabilities | $64M | $61M | $70M | $83M | $85M | $102M | $105M | $115M | $101M | · | $20M | · | · | |
| Long-term Debt | $10M | $13M | $17M | $20M | $23M | $29M | $31M | $34M | $25M | · | $0 | · | · | |
| Total Debt | $10M | $13M | · | $20M | $23M | $29M | · | · | · | · | · | · | · | |
| Common Stock | $126 | $126 | $126 | $1.4K | $1.4K | $1.3K | $108 | $1.2K | $1.2K | · | $835 | · | · | |
| Paid-in Capital | $83M | $83M | $83M | $73M | $70M | $58M | $50M | $38M | $32M | · | $3M | · | · | |
| Retained Earnings | $-29M | $-31M | $-33M | $54M | $53M | $57M | $57M | $59M | $63M | · | $59M | · | · | |
| Treasury Stock | $244.2K | $244.2K | $244.2K | $121.4K | $121.4K | $121.4K | $121.4K | $1.7K | · | · | · | · | · | |
| AOCI | $-5M | $-4M | $-4M | $-3M | $-3M | $-7M | $-8M | $-4M | $-5M | · | $-3M | · | · | |
| Stockholders' Equity | $50M | $49M | $47M | $124M | $121M | $109M | $105M | $94M | $90M | · | $59M | · | · | |
| Liabilities + Equity | $115M | $112M | $118M | $210M | $210M | $214M | $214M | $213M | $192M | · | $80M | · | · | |
| Shares Outstanding | 12,669,479 | 12,640,919 | 12,641,023 | 140,660,454 | 139,117,131 | 133,079,518 | 10,770,249 | 122,708,617 | 120,801,977 | · | 83,475,190 | · | · |
Fluxo de Caixa
| Métrica | Tendência | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | $2M | · | $2M | $2M | · | $894.9K | $420.8K | $475.7K | |
| Stock-based Comp | $-97.3K | $248.1K | $1M | $546.4K | $1M | $1M | $683.6K | $2M | $2M | · | · | $0 | $0 | |
| Amort. of Intangibles | $2M | $1M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | $442.3K | $842.6K | $473.0K | $475.7K | |
| Operating Cash Flow | $8M | $5M | $8M | $7M | $2M | $8M | $17M | $5M | $3M | $4M | $8M | $15M | $10M | |
| CapEx | · | · | $2M | $849.9K | $2M | $1M | $3M | $2M | $2M | $932.2K | $2M | $3M | $3M | |
| Investing Cash Flow | $-2M | $-2M | $-7M | $-3M | $-7M | $-5M | $-16M | $-11M | $-11M | $-2M | $-5M | $-8M | $-5M | |
| Stock Issued | · | · | · | $-34.7K | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | · | · | $-105M | $0 | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | · | · | · | · | · | $0 | $0 | $0 | $0 | $769.5K | $379.8K | $1M | · | |
| Financing Cash Flow | $-3M | $-5M | $-2M | $-3M | $-9M | $-5M | $-5M | $10M | $22M | $818.2K | $-1M | $-3M | $-2M | |
| Net Change in Cash | $1M | $-2M | $-4M | $-93.7K | $-8M | $-464.0K | $-8M | $6M | $12M | $1M | $4M | $2M | $2M | |
| Taxes Paid | $804.3K | $705.2K | $982.3K | $1M | $1M | $758.9K | $1M | $1M | $2M | $491.1K | $1M | $936.2K | $959.8K | |
| Free Cash Flow | · | · | · | · | · | $7M | · | · | · | · | · | · | · | |
| Levered FCF | · | · | · | · | · | $6M | · | · | · | · | · | · | · |
Lucratividade
| Métrica | Tendência | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 53.5% | 56.2% | · | 55.8% | 56.4% | 56.6% | · | · | · | · | · | · | · | |
| Operating Margin | 4.9% | 6.3% | · | -0.82% | -5.3% | -0.25% | · | · | · | · | · | · | · | |
| Net Margin | 3.9% | 4.3% | · | 1.2% | -8.3% | -0.54% | · | · | · | · | · | · | · | |
| Pretax Margin | 5.1% | 5.7% | · | 1.3% | -7.5% | -1.4% | · | · | · | · | · | · | · | |
| EBITDA Margin | 4.9% | 6.3% | · | -0.82% | -5.3% | -0.25% | · | · | · | · | · | · | · | |
| ROA | 1.2% | 1.3% | · | 0.27% | -1.8% | -0.18% | · | · | · | · | · | · | · | |
| ROE | 2.3% | 2.8% | · | 0.52% | -3.4% | -0.33% | · | · | · | · | · | · | · | |
| ROIC | 3.1% | 3.9% | · | -0.18% | -1.8% | -0.03% | · | · | · | · | · | · | · |
Liquidez e Solvência
| Métrica | Tendência | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.7 | · | · | · | · | · | · | · | |
| Quick Ratio | 0.1 | 0.1 | · | 0.1 | 0.3 | 0.1 | · | · | · | · | · | · | · | |
| Debt / Equity | 0.2 | 0.3 | · | 0.2 | 0.2 | 0.3 | · | · | · | · | · | · | · | |
| LT Debt / Equity | 0.0 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | · | · | · | · | · | · | |
| Interest Coverage | 8.1 | 8.9 | · | -0.8 | -1.6 | -0.1 | · | · | · | · | · | · | · |
Eficiência
| Métrica | Tendência | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.2 | 0.2 | 0.3 | · | · | · | · | · | · | · | |
| Inventory Turnover | 5.0 | 4.5 | · | 4.1 | 4.7 | 5.1 | · | · | · | · | · | · | · | |
| Receivables Turnover | 6.7 | 8.1 | · | 6.0 | 6.0 | 7.8 | · | · | · | · | · | · | · |
Por Ação
| Métrica | Tendência | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $3.93 | $3.85 | · | $0.88 | $0.87 | $0.82 | · | · | · | · | · | · | · | |
| Revenue / Share | $3.93 | $3.92 | · | $0.33 | $0.31 | $0.32 | · | · | · | · | · | · | · | |
| Cash Flow / Share | · | $0.40 | · | · | · | $0.06 | · | · | · | · | · | · | · | |
| Cash / Share | · | · | · | · | $0.09 | · | · | · | · | · | · | · | · | |
| EPS (TTM) | $-7.38 | $-7.86 | · | $-0.51 | $-0.54 | $-0.23 | · | · | $0.09 | · | · | · | · |
Avaliação (TTM)
| Métrica | Tendência | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $197M | $190M | · | $179M | $173M | $169M | · | · | $98M | · | · | · | · | |
| Net Income TTM | $-84M | $-90M | · | $-5M | $-9M | $-6M | · | · | $8M | · | · | · | · | |
| Market Cap | $176M | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -1.9 | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/S | 0.9 | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 3.5 | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 11.6 | · | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 0.00% | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -53.0% | · | · | · | · | · | · | · | · | · | · | · | · | |
| Payout Ratio | · | · | · | · | · | 0.00% | · | · | · | · | · | · | · | |
| Annual Payout | $0 | $0 | · | $0 | $0 | $0 | · | · | · | · | · | · | · |
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
| Métrica | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-10-31 | 2022-10-31 |
|---|---|---|---|---|---|
| Receita | $183M | $151M | $93M | $44M | $36M |
| Margem Bruta % | · | · | · | 22.3% | 25.4% |
| Margem Operacional % | · | · | · | -1.2% | 0.53% |
| Lucro líquido | $-92M | $-1M | $14M | $-1M | $44.0K |
| EPS Diluído | $-7.76 | $-0.16 | $0.16 | $-0.03 | $-0.01 |
| Métrica | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-10-31 | 2022-10-31 |
|---|---|---|---|---|---|
| Índice de liquidez corrente | · | · | · | 5.1 | 7.1 |
| Índice de Liquidez Seca | · | · | · | 0.8 | 6.5 |
| Métrica | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-10-31 | 2022-10-31 |
|---|---|---|---|---|---|
| Fluxo de caixa livre | · | · | · | $2M | · |
Ativistas e proprietários de 5%+ 4 participações
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
| Declarante | Declarado | Participação | Status | Propósito | Declaração |
|---|---|---|---|---|---|
| Anthony Brian Goodman, Luxor Capital, LLC ×12 declarações | 18 de Setembro de 2026 | 5,51% | Emenda | · | SEC |
| Aleksandar Milovanovic, Zoran Milosevic, Snezana Bozovic | 2 de Junho de 2025 | 61,10% | Emenda | Investimento passivo | SEC |
| Aleksandar Milovanović, Zoran Milošević, Snežana Božović ×4 declarações | 15 de Outubro de 2024 | · | Declaração inicial | · | SEC |
| Weiting ‘Cathy’ Feng ×6 declarações | 12 de Abril de 2024 | · | Declaração inicial | Investimento passivo | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa 12 insiders · 4 diretores · 6 conselheiros
| Investidor com informação privilegiada | Função | Última atividade | Ações detidas | Compras 12m | Vendas 12m | Líquido 12m |
|---|---|---|---|---|---|---|
| Zoran Milosevic | CEO of Meridian Subsidiaries | 21 de Agosto de 2025 A | 9.080.220 | 0 | 0 | $0 |
| Anthony Brian Goodman | CEO | 10 de Setembro de 2018 C | 1.120.571.857 | 0 | 0 | $0 |
| Richard Christensen | CFO | 14 de Abril de 2026 M | 17.187 | 4 | 0 | $53.100 |
| Omar Jimenez | CFO & Chief Compliance Officer | 22 de Abril de 2021 A | · | 0 | 0 | $0 |
| Snezana Bozovic | Conselheiro | 14 de Abril de 2026 M | 382.803 | 0 | 0 | $0 |
| Thomas Mcchesney | Conselheiro | 18 de Agosto de 2025 S | 273.210 | 0 | 0 | $0 |
| William Woods Scott | Conselheiro | 24 de Março de 2025 M | 50.000 | 0 | 0 | $0 |
| Murray George Smith | Conselheiro | 24 de Março de 2025 M | 125.000 | 0 | 0 | $0 |
| Philip Moyes | Conselheiro | 17 de Janeiro de 2024 M | 25.000 | 0 | 0 | $0 |
| Aleksandar Milovanovic | Detentor de 10% | 7 de Novembro de 2025 J | 93.328.294 | 0 | 0 | $0 |
| Weiting Feng | · | 14 de Abril de 2026 M | 237.810 | 0 | 0 | $0 |
| Aaron Richard Johnston | · | 1 de Novembro de 2022 J | 100.000 | 0 | 0 | $0 |
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs Detido por 2 ETFs
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.
MRDN Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta
classificação · 8 analistas
COMPRA
Alvo mediano
$17.00
+42,3%
2 25,0%
Compra forte
5 62,5%
Compra
1 12,5%
Manter
0 0,0%
Venda
0 0,0%
Venda forte
Preço-alvo de 12 meses
3 analistas · 2026-10-03Alvo médio $19.73 +65,1%
← Abaixo de todos os alvos
Preço atual $11.95
Mín$16.20
Média$19.73
Máx$26.00
Comparação de pares (subindústria GICS) Métricas chave vs pares do setor
Base do ano fiscal, preços no fechamento do último ano fiscal de cada empresa.
| Ticker | Capitalização de Mercado | P/E | Receita YoY | Margem Líquida | ROE | Margem Bruta |
|---|---|---|---|---|---|---|
| MRDN | · | · | 21.0% | · | · | · |
| TTWO | $36.62B | -121.9 | 18.2% | -4.5% | -8.6% | 57.2% |
| RBLX | $57.40B | -52.6 | 35.8% | -21.8% | -345.8% | · |
| FIRY | · | · | · | · | · | · |
| MYPS | · | · | · | · | · | · |
| MSGM | · | 2.2 | 30.0% | 61.3% | 190.5% | 81.5% |
| SNAL | · | -2.1 | -3.8% | · | · | · |
| VS | $6M | -3.3 | 3711.3% | -82.1% | -16.6% | 99.2% |
| EA | · | 58.1 | 0.91% | · | · | · |
Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos
Escolha as métricas que importam para si — clique no + ao lado de qualquer linha em Fundamentos Completos acima.
Sua seleção é salva e acompanha você em todos os tickers.
Fonte: SEC 10-Q arquivado Jul 29, 2026