NUS Nu Skin Enterprises, Inc. Common Stock

NYSE · Consumer products · Ver em SEC EDGAR ↗

$6,22

Preço · Mai 15, 2026

Fundamentais a partir de Mai 8, 2026

Intervalo 52 Semanas

$6–$15

0% of range

Classificação do Analista

Margem de Lucro Líquido

10.8%

NUS Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

Preço

$6.22

Capitalização de Mercado

—

P/E (TTM)

3.0

EPS (TTM)

$3.18

Receita (TTM)

$1.49B

Rendimento div.

—

ROE

22.0%

Dívida/Capital

0.3

Intervalo 52 Semanas

$6 – $15

NUS Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Receita e Lucro Líquido $1.49B

2016-12-31 → 2025-12-31

EPS $3.18

2016-12-31 → 2025-12-31

Fluxo de caixa livre $46M

2017-12-31 → 2025-12-31

Margens 10.8%

2017-12-31 → 2025-12-31

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Métrica

Tendência de 5 anos

NUS

Mediana de Pares

P/E (TTM)

3.0

21.1

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Métrica

Tendência de 5 anos

NUS

Mediana de Pares

Gross Margin (Margem Bruta)

69.5%

68.6%

Operating Margin (Margem Operacional)

4.4%

—

Net Profit Margin (Margem de Lucro Líquido)

10.8%

6.6%

ROA

11.2%

6.5%

ROE

22.0%

13.1%

ROIC

5.2%

—

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Métrica

Tendência de 5 anos

NUS

Mediana de Pares

Debt / Equity (Dívida / Patrimônio Líquido)

0.3

94.5

Current Ratio (Índice de liquidez corrente)

2.1

2.3

Quick Ratio (Índice de Liquidez Seca)

1.1

—

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métrica

Tendência de 5 anos

NUS

Mediana de Pares

Revenue YoY (Receita Ano a Ano)

-14.3%

—

Revenue CAGR 3Y (CAGR Receita 3A)

-12.6%

—

Revenue CAGR 5Y (CAGR Receita 5A)

-10.5%

—

EPS YoY

-91.8%

—

Net Income YoY (Lucro Líquido Ano a Ano)

-91.8%

—

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Métrica

Tendência de 5 anos

NUS

Mediana de Pares

EPS (Diluted) (EPS (Diluído))

$3.18

—

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Métrica

Tendência de 5 anos

NUS

Mediana de Pares

Payout Ratio (Índice de Pagamento)

7.4%

—

Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos

Dividend Yield

—

Índice de Pagamento

7.4%

CAGR Dividendos 5 anos

—

Data ex	Valor
27 de Fevereiro de 2026	$0,0600
28 de Novembro de 2025	$0,0600
29 de Agosto de 2025	$0,0600
30 de Maio de 2025	$0,0600
24 de Fevereiro de 2025	$0,0600
29 de Novembro de 2024	$0,0600
30 de Agosto de 2024	$0,0600
31 de Maio de 2024	$0,0600
23 de Fevereiro de 2024	$0,0600
22 de Novembro de 2023	$0,3900
24 de Agosto de 2023	$0,3900
25 de Maio de 2023	$0,3900
24 de Fevereiro de 2023	$0,3900
23 de Novembro de 2022	$0,3850
25 de Agosto de 2022	$0,3850
26 de Maio de 2022	$0,3850
25 de Fevereiro de 2022	$0,3850
24 de Novembro de 2021	$0,3800
26 de Agosto de 2021	$0,3800
27 de Maio de 2021	$0,3800

NUS Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

VENDA 8 analistas

Compra forte 0 0,0%
Compra 0 0,0%
Manter 3 37,5%
Venda 4 50,0%
Venda forte 1 12,5%

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Surpresa Média

0.06%

Período	EPS Actual	EPS est.	Surpresa
31 de Março de 2026	$0.14	$0.15	-0.01%
31 de Dezembro de 2025	$0.29	$0.30	-0.01%
30 de Setembro de 2025	$0.34	$0.30	0.04%
30 de Junho de 2025	$0.43	$0.25	0.18%
31 de Março de 2025	$0.23	$0.13	0.10%

Comparação com pares Métricas chave vs pares do setor

Ticker	Capitalização de Mercado	P/E	Receita YoY	Margem Líquida	ROE	Margem Bruta
NUS	—	3.0	-14.3%	10.8%	22.0%	69.5%
NATR	$378M	20.4	5.7%	4.1%	12.0%	72.4%
HNST	$291M	-18.4	-1.9%	-4.2%	-8.8%	33.3%
USNA	$355M	33.5	8.3%	1.2%	2.0%	78.3%
NAGE	$507M	31.8	29.9%	13.4%	24.7%	64.3%
MED	$117M	-6.3	-36.0%	-4.8%	-9.0%	71.3%
UPXI	$114M	-1.7	-39.2%	-86.6%	-29.2%	68.7%

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstração de Resultados 17

Dados anuais de Demonstração de Resultados para NUS
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2016	2015
Revenue	$1.49B	$1.73B	$1.97B	$2.23B	$2.70B	$2.58B	$2.42B	$2.68B	$2.28B	$2.21B	·	$2.25B
Cost of Revenue	$454M	$550M	$612M	$631M	$675M	$658M	$581M	$634M	$502M	$500M	·	$490M
Gross Profit	$1.03B	$1.18B	$1.36B	$1.59B	$2.02B	$1.92B	$1.84B	$2.04B	$1.78B	$1.71B	·	$1.76B
R&D Expense	$11M	$13M	$23M	$23M	$27M	$23M	$30M	$23M	$22M	$24M	·	$20M
SG&A Expense	$432M	$479M	$547M	$556M	$654M	$636M	$616M	$662M	$565M	$554M	·	$561M
Operating Expenses	$966M	$1.33B	$1.31B	$1.48B	$1.79B	$1.67B	$1.57B	$1.80B	$1.50B	$1.48B	·	$1.51B
Operating Income	$66M	$-152M	$48M	$111M	$234M	$258M	$267M	$241M	$274M	$231M	·	$245M
Interest Expense	·	·	$26M	$14M	$11M	$13M	$19M	$22M	$22M	$16M	·	$8M
Other Non-op	$-32M	$3M	$4M	$-8M	$-2M	$-1M	$-12M	$-21M	$-9M	$-18M	·	$-33M
Pretax Income	$196M	$-175M	$27M	$89M	$232M	$256M	$255M	$220M	$266M	$213M	·	$212M
Income Tax	$36M	$-28M	$18M	$-16M	$85M	$65M	$82M	$98M	$136M	$70M	·	$79M
Net Income	$160M	$-147M	$9M	$105M	$147M	$191M	$174M	$122M	$129M	$143M	·	$133M
EPS (Basic)	$3.25	$-2.95	$0.17	$2.10	$2.93	$3.66	$3.13	$2.21	$2.45	$2.58	·	$2.29
EPS (Diluted)	$3.18	$-2.95	$0.17	$2.07	$2.86	$3.63	$3.10	$2.16	$2.36	$2.55	·	$2.25
Shares (Basic)	49,293,000	49,662,000	49,711,000	50,002,000	50,193,000	52,296,000	55,518,000	55,170,000	52,806,000	55,412,000	·	57,997,000
Shares (Diluted)	50,301,000	49,662,000	49,860,000	50,525,000	51,427,000	52,765,000	55,927,000	56,476,000	54,852,000	56,097,000	·	59,057,000
EBITDA	$118M	$-82M	$119M	$183M	$310M	$332M	$344M	$324M	$346M	·	·	$316M

Balanço Patrimonial 29

Dados anuais de Balanço Patrimonial para NUS
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2016	2015
Cash & Equivalents	$239M	$187M	$256M	$265M	$340M	$403M	$336M	$387M	$426M	$357M	·	$289M
Short-term Investments	$1M	$11M	$12M	$14M	$15M	$21M	$8M	$11M	$12M	$11M	·	$14M
Receivables	$40M	$51M	$59M	$47M	$41M	$63M	$50M	·	·	·	·	·
Inventory	$179M	$190M	$280M	$346M	$400M	$314M	$276M	$296M	$253M	$250M	·	$265M
Prepaid Expense	$90M	$73M	$81M	$88M	$77M	$102M	$70M	$52M	$53M	$65M	·	$102M
Other Current Assets	$13M	$14M	$18M	$18M	$18M	$15M	$16M	$16M	$14M	$13M	·	$14M
Current Assets	$548M	$539M	$702M	$760M	$873M	$903M	$740M	$799M	$778M	$714M	·	$706M
PP&E (Net)	$377M	$380M	$433M	$445M	$454M	$468M	$454M	$465M	$465M	$445M	·	$455M
PP&E (Gross)	$768M	$733M	$788M	$787M	$819M	$818M	$785M	$788M	$751M	$678M	·	$666M
Accum. Depreciation	$391M	$353M	$355M	$342M	$366M	$350M	$331M	$323M	$286M	$234M	·	$212M
Goodwill	$84M	$84M	$218M	$206M	$206M	$203M	$197M	$197M	$115M	$115M	·	$112M
Intangibles	$43M	$74M	$95M	$67M	$77M	$90M	$80M	$90M	$68M	$64M	·	$67M
Other Non-current Assets	$280M	$298M	$248M	$244M	$175M	$138M	$154M	$144M	$165M	$136M	·	$165M
Total Assets	$1.41B	$1.47B	$1.81B	$1.82B	$1.91B	$1.96B	$1.77B	$1.69B	$1.59B	$1.47B	·	$1.51B
Accounts Payable	$26M	$35M	$43M	$54M	$50M	$66M	$39M	$48M	$50M	$41M	·	$29M
Accrued Liabilities	$218M	$218M	$254M	$280M	$372M	$447M	$290M	$323M	$319M	$275M	·	$311M
Current Liabilities	$264M	$297M	$329M	$359M	$530M	$543M	$357M	$440M	$447M	$399M	·	$408M
Capital Leases	$58M	$58M	$71M	$77M	$89M	$112M	$106M	$0	·	·	·	·
Deferred Tax	$310.0K	$345.0K	$522.0K	$439.0K	$2M	$626.0K	$11M	$18M	$37M	$643.0K	·	$16M
Other Non-current Liabilities	$75M	$97M	$107M	$110M	$106M	$102M	$97M	$112M	$127M	$77M	·	$91M
Total Liabilities	$600M	$817M	$987M	$924M	$994M	$1.06B	$894M	$913M	$885M	$810M	·	$680M
Long-term Debt	$224M	$394M	$503M	$402M	$376M	$335M	$362M	$430M	$389M	$417M	·	$254M
Total Debt	$224M	$394M	$503M	$402M	$376M	$335M	$362M	$430M	$389M	·	·	$250M
Common Stock	$91.0K	$91.0K	$91.0K	$91.0K	$91.0K	$91.0K	$91.0K	$91.0K	$91.0K	$91.0K	·	$91.0K
Retained Earnings	$1.86B	$1.71B	$1.87B	$1.94B	$1.91B	$1.84B	$1.73B	$1.64B	$1.61B	$1.56B	·	$1.49B
Treasury Stock	$1.58B	$1.56B	$1.57B	$1.57B	$1.53B	$1.46B	$1.32B	$1.33B	$1.30B	$1.25B	·	$1.02B
AOCI	$-116M	$-125M	$-100M	$-87M	$-74M	$-65M	$-85M	$-80M	$-66M	$-84M	·	$-71M
Stockholders' Equity	$805M	$651M	$822M	$897M	$913M	$894M	$875M	$782M	$705M	$664M	·	$826M
Liabilities + Equity	$1.41B	$1.47B	$1.81B	$1.82B	$1.91B	$1.96B	$1.77B	$1.69B	$1.59B	$1.47B	·	$1.51B

Fluxo de Caixa 19

Dados anuais de Fluxo de Caixa para NUS
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2016	2015
D&A	$52M	$70M	$71M	$73M	$76M	$74M	$77M	$83M	$72M	$72M	·	$71M
Stock-based Comp	$24M	$15M	$16M	$12M	$23M	$24M	$10M	$27M	$19M	$9M	·	$7M
Deferred Tax	$20.0K	$-55M	$-15M	$-51M	$6M	$-14M	$-288.0K	$-19M	$44M	$-181.0K	·	$21M
Amort. of Intangibles	$7M	$12M	$12M	$10M	$12M	$10M	$13M	$18M	$8M	$8M	·	$9M
Restructuring	·	·	·	·	·	·	$22M	$22M	·	·	·	·
Other Non-cash	$-156M	$229M	$39M	$-30M	$-112M	$104M	$-82M	$-10M	$38M	·	·	$90M
Operating Cash Flow	$80M	$112M	$119M	$108M	$142M	$379M	$178M	$203M	$303M	$275M	·	$322M
CapEx	$34M	$42M	$58M	$59M	$69M	$64M	$66M	$70M	$60M	$50M	·	$57M
Investing Cash Flow	$171M	$-38M	$-135M	$-67M	$-89M	$-79M	$-71M	$-109M	$-92M	$-58M	·	$-61M
Debt Issued	$55M	$15M	$110M	$460M	$155M	$115M	$145M	$582M	$67M	$234M	·	$36M
Net Debt Issued	$-170M	$-110M	$100M	$28M	$40M	$-28M	$-69M	$30M	$-36M	·	·	$36M
Stock Repurchased	$20M	$0	$13M	$70M	$80M	$144M	$825.0K	$70M	$72M	$247M	·	$164M
Net Stock Activity	$-20M	$0	$-13M	$-70M	$-80M	$-144M	$-825.0K	$-70M	$-72M	·	·	$-164M
Dividends Paid	$12M	$12M	$78M	$77M	$76M	$78M	$82M	$81M	$76M	$78M	·	$81M
Financing Cash Flow	$-202M	$-133M	$11M	$-100M	$-105M	$-245M	$-155M	$-117M	$-160M	$-135M	·	$-236M
Net Change in Cash	$52M	$-69M	$-9M	$-75M	$-63M	$67M	$-51M	$-39M	$69M	$68M	·	$939.0K
Taxes Paid	$41M	$30M	$32M	$42M	$96M	$56M	$98M	$123M	$78M	$123M	·	$50M
Free Cash Flow	$46M	$70M	$60M	$49M	$73M	$315M	$112M	$132M	$242M	·	·	$265M
Levered FCF	·	·	$52M	$33M	$66M	$306M	$99M	$120M	$232M	·	·	$261M

Lucratividade 8

Dados anuais de Lucratividade para NUS
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2016	2015
Gross Margin	69.5%	68.2%	68.9%	71.7%	75.0%	74.5%	76.0%	76.3%	78.0%	·	·	·
Operating Margin	4.4%	-8.8%	2.5%	5.0%	8.7%	10.0%	11.1%	9.0%	12.0%	·	·	·
Net Margin	10.8%	-8.5%	0.44%	4.7%	5.5%	7.4%	7.2%	4.5%	5.7%	·	·	·
Pretax Margin	13.2%	-10.1%	1.4%	4.0%	8.6%	9.9%	10.5%	8.2%	11.7%	·	·	·
EBITDA Margin	8.0%	-4.7%	6.0%	8.2%	11.5%	12.8%	14.2%	12.1%	15.2%	·	·	·
ROA	11.2%	-8.9%	0.47%	5.6%	7.6%	10.3%	10.0%	7.4%	8.5%	·	·	8.5%
ROE	22.0%	-19.9%	1.0%	11.6%	16.3%	21.6%	20.9%	16.4%	18.9%	·	·	15.0%
ROIC	5.2%	-12.2%	1.2%	10.0%	11.5%	15.6%	14.7%	11.0%	12.2%	·	·	14.3%

Liquidez e Solvência 5

Dados anuais de Liquidez e Solvência para NUS
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2016	2015
Current Ratio	2.1	1.8	2.1	2.1	1.6	1.7	2.1	1.8	1.7	·	·	1.7
Quick Ratio	1.1	0.8	1.0	0.9	0.7	0.9	1.0	0.9	1.0	·	·	0.7
Debt / Equity	0.3	0.6	0.6	0.4	0.4	0.4	0.4	0.6	0.6	·	·	0.3
LT Debt / Equity	0.3	0.6	0.6	0.4	0.3	0.3	0.4	0.5	0.4	·	·	0.2
Interest Coverage	·	·	1.9	8.2	21.3	19.7	13.9	11.0	12.4	·	·	31.0

Eficiência 3

Dados anuais de Eficiência para NUS
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2016	2015
Asset Turnover	1.0	1.1	1.1	1.2	1.4	1.4	1.4	1.6	1.5	·	·	·
Inventory Turnover	2.5	2.3	2.0	1.7	1.9	2.2	2.0	2.3	2.0	·	·	1.6
Receivables Turnover	32.9	31.6	32.8	50.2	51.5	45.4	·	·	·	·	·	·

Por Ação 4

Dados anuais de Por Ação para NUS
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2016	2015
Revenue / Share	$29.53	$34.88	$39.49	$44.05	$52.42	$48.93	$43.28	$47.44	$41.55	·	·	·
Cash Flow / Share	$1.60	$2.25	$2.38	$2.14	$2.75	$7.19	$3.18	$3.59	$5.52	·	·	$5.45
Dividend Paid / Share	·	·	·	·	·	·	·	·	·	·	·	$0
EPS (TTM)	$3.18	$-2.95	$0.17	$2.07	$2.86	$3.63	$3.10	$2.16	$2.36	·	$2.45	$2.25

Taxas de Crescimento 10

Dados anuais de Taxas de Crescimento para NUS
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2016	2015
Revenue YoY	-14.3%	-12.0%	-11.5%	-17.4%	4.4%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-12.6%	-13.7%	-8.6%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	-10.5%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	·	·	-91.8%	-27.6%	-21.2%	·	·	·	·	·	·	·
EPS CAGR 3Y	15.4%	·	-63.9%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	-2.6%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	·	·	-91.8%	-28.8%	-23.0%	·	·	·	·	·	·	·
Net Income CAGR 3Y	15.2%	·	-64.5%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	-3.5%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	-31.5%	·	·	·	·	·	·	·	·	·	·	·

Avaliação (TTM) 6

Dados anuais de Avaliação (TTM) para NUS
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2016	2015
Revenue TTM	$1.49B	$1.73B	$1.97B	$2.23B	$2.70B	$2.58B	$2.42B	$2.68B	$2.28B	·	$2.25B	$2.25B
Net Income TTM	$160M	$-147M	$9M	$105M	$147M	$191M	$174M	$122M	$129M	·	$141M	$133M
P/E	3.0	-2.3	114.2	20.4	17.7	15.0	13.2	28.4	28.9	·	19.5	16.8
Earnings Yield	33.1%	-42.8%	0.88%	4.9%	5.6%	6.6%	7.6%	3.5%	3.5%	·	5.1%	5.9%
Payout Ratio	7.4%	-8.1%	903.1%	73.5%	51.8%	41.0%	47.4%	66.1%	58.8%	·	·	61.0%
Annual Payout	$12M	$12M	$78M	$77M	$76M	$78M	$82M	$81M	$76M	·	·	$81M

Demonstração de Resultados 16

Dados trimestrais de Demonstração de Resultados para NUS
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$321M	$370M	$364M	$386M	$364M	$446M	$430M	$439M	$417M	$489M	$499M	$500M	$481M	$522M	$538M	$561M
Cost of Revenue	$106M	$108M	$107M	$120M	$118M	$166M	$129M	$132M	$123M	$136M	$207M	$136M	$134M	$148M	$174M	$148M
Gross Profit	$214M	$262M	$257M	$266M	$247M	$279M	$301M	$307M	$294M	$352M	$292M	$365M	$348M	$375M	$364M	$413M
SG&A Expense	$99M	$107M	$105M	$107M	$113M	$121M	$116M	$118M	$125M	$145M	$131M	$137M	$134M	$128M	$138M	$142M
Operating Expenses	$210M	$239M	$235M	$235M	$257M	$332M	$283M	$433M	$285M	$336M	$319M	$322M	$332M	$347M	$385M	$361M
Operating Income	$4M	$23M	$22M	$31M	$-10M	$-53M	$18M	$-126M	$9M	$16M	$-26M	$43M	$16M	$27M	$-20M	$52M
Interest Expense	·	·	·	·	·	·	$6M	$7M	$7M	·	$8M	$6M	$5M	·	·	·
Other Non-op	$3M	$-1M	$-2M	$-843.0K	$-28M	$1M	$2M	$629.0K	$-396.0K	$633.0K	$-551.0K	$376.0K	$3M	$10M	$-9M	$-9M
Pretax Income	$3M	$18M	$16M	$27M	$135M	$-58M	$13M	$-132M	$1M	$9M	$-34M	$37M	$15M	$24M	$-29M	$43M
Income Tax	$763.0K	$4M	$-1M	$6M	$27M	$-22M	$5M	$-13M	$2M	$2M	$3M	$10M	$3M	$-33M	$-4M	$9M
Net Income	$2M	$14M	$17M	$21M	$108M	$-36M	$8M	$-118M	$-533.0K	$7M	$-37M	$27M	$11M	$57M	$-25M	$34M
EPS (Basic)	$0.04	$0.31	$0.35	$0.43	$2.16	$-0.73	$0.17	$-2.38	$-0.01	$0.14	$-0.74	$0.54	$0.23	$1.16	$-0.51	$0.68
EPS (Diluted)	$0.04	$0.27	$0.34	$0.43	$2.14	$-0.73	$0.17	$-2.38	$-0.01	$0.14	$-0.74	$0.54	$0.23	$1.15	$-0.51	$0.67
Shares (Basic)	48,202,000	-99,310,000	49,398,000	49,441,000	49,764,000	-99,271,000	49,707,000	49,688,000	49,538,000	-99,723,000	49,859,000	49,931,000	49,644,000	-100,556,000	50,199,000	50,368,000
Shares (Diluted)	49,422,000	-99,836,000	50,310,000	49,499,000	50,328,000	-99,297,000	49,733,000	49,688,000	49,538,000	-100,218,000	49,859,000	50,161,000	50,058,000	-101,700,000	50,199,000	50,960,000
EBITDA	$16M	·	$34M	$44M	$4M	·	$36M	$-108M	$27M	·	$-8M	$60M	$33M	·	$-2M	$70M

Balanço Patrimonial 29

Dados trimestrais de Balanço Patrimonial para NUS
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$199M	$239M	$252M	$264M	$204M	$187M	$228M	$224M	$213M	·	$233M	$236M	$230M	·	$294M	$364M
Short-term Investments	$2M	$1M	$1M	$1M	$10M	$11M	$10M	$9M	$9M	·	$17M	$17M	$17M	·	$14M	$18M
Receivables	$45M	$40M	$49M	$60M	$57M	$51M	$69M	$72M	$67M	·	$77M	$67M	$60M	·	$48M	$44M
Inventory	$179M	$179M	$179M	$180M	$189M	$190M	$248M	$244M	$265M	·	$291M	$372M	$367M	·	$327M	$354M
Prepaid Expense	$99M	$90M	$68M	$66M	$66M	$73M	$99M	$106M	$94M	·	$83M	$101M	$100M	·	$94M	$103M
Other Current Assets	·	$13M	·	·	·	$14M	·	·	·	·	·	·	·	·	·	·
Current Assets	$523M	$548M	$548M	$572M	$525M	$539M	$653M	$654M	$647M	·	$701M	$793M	$774M	·	$778M	$883M
PP&E (Net)	$382M	$377M	$375M	$374M	$380M	$380M	$411M	$412M	$423M	·	$429M	$430M	$438M	·	$433M	$443M
PP&E (Gross)	·	$768M	·	·	·	$733M	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$391M	·	·	·	$353M	·	·	·	·	·	·	·	·	·	·
Goodwill	$84M	$84M	$84M	$84M	$84M	$84M	$100M	$100M	$231M	·	$229M	$229M	$206M	·	$206M	$206M
Intangibles	$39M	$43M	$44M	$46M	$48M	$74M	$85M	$88M	$102M	·	$109M	$113M	$65M	·	$69M	$73M
Other Non-current Assets	$279M	$280M	$293M	$291M	$276M	$298M	$248M	$243M	$246M	·	$238M	$234M	$243M	·	$172M	$177M
Total Assets	$1.38B	$1.41B	$1.42B	$1.44B	$1.39B	$1.47B	$1.58B	$1.59B	$1.74B	·	$1.79B	$1.89B	$1.82B	·	$1.76B	$1.90B
Accounts Payable	$29M	$26M	$29M	$29M	$34M	$35M	$33M	$36M	$32M	·	$49M	$50M	$49M	·	$42M	$55M
Accrued Liabilities	$208M	$218M	$206M	$220M	$207M	$218M	$247M	$242M	$247M	·	$245M	$256M	$276M	·	$281M	$289M
Current Liabilities	$257M	$264M	$254M	$284M	$260M	$297M	$339M	$309M	$309M	·	$434M	$445M	$373M	·	$366M	$384M
Capital Leases	$54M	$58M	$62M	$62M	$62M	$58M	$68M	$70M	$74M	·	$68M	$74M	$79M	·	$78M	$90M
Deferred Tax	·	$310.0K	·	·	·	$345.0K	·	·	·	·	·	·	·	·	·	·
Other Non-current Liabilities	$68M	$75M	$99M	$96M	$96M	$97M	$95M	$93M	$95M	·	$106M	$111M	$108M	·	$95M	$98M
Total Liabilities	$583M	$600M	$625M	$656M	$637M	$817M	$876M	$900M	$932M	·	$971M	$998M	$932M	·	$921M	$960M
Long-term Debt	$224M	$224M	$229M	$249M	$239M	$394M	$433M	$458M	$483M	·	$503M	$508M	$420M	·	$425M	$427M
Total Debt	$224M	·	$229M	$249M	$239M	·	$433M	$458M	$483M	·	$503M	$508M	$420M	·	$425M	$427M
Common Stock	$91.0K	$91.0K	$91.0K	$91.0K	$91.0K	$91.0K	$91.0K	$91.0K	$91.0K	·	$91.0K	$91.0K	$91.0K	·	$91.0K	$91.0K
Retained Earnings	$1.86B	$1.86B	$1.85B	$1.83B	$1.82B	$1.71B	$1.75B	$1.75B	$1.87B	·	$1.88B	$1.94B	$1.93B	·	$1.90B	$1.95B
Treasury Stock	$1.56B	$1.58B	$1.57B	$1.56B	$1.56B	$1.56B	$1.56B	$1.56B	$1.56B	·	$1.57B	$1.56B	$1.56B	·	$1.56B	$1.52B
AOCI	$-118M	$-116M	$-117M	$-114M	$-124M	$-125M	$-105M	$-117M	$-111M	·	$-109M	$-101M	$-91M	·	$-109M	$-91M
Stockholders' Equity	$794M	$805M	$800M	$788M	$754M	$651M	$707M	$686M	$810M	·	$822M	$895M	$893M	·	$842M	$941M
Liabilities + Equity	$1.38B	$1.41B	$1.42B	$1.44B	$1.39B	$1.47B	$1.58B	$1.59B	$1.74B	·	$1.79B	$1.89B	$1.82B	·	$1.76B	$1.90B

Fluxo de Caixa 15

Dados trimestrais de Fluxo de Caixa para NUS
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$12M	$13M	$12M	$13M	$14M	$16M	$17M	$18M	$18M	$19M	$18M	$17M	$17M	$19M	$18M	$19M
Stock-based Comp	$4M	$3M	$6M	$6M	$9M	$3M	$3M	$4M	$4M	$3M	$4M	$5M	$4M	$3M	$3M	$2M
Other Non-cash	$-22M	·	·	·	$-131M	·	·	·	$-19M	·	·	·	$-54M	·	·	·
Operating Cash Flow	$-4M	$17M	$27M	$36M	$389.0K	$26M	$31M	$51M	$3M	$54M	$51M	$36M	$-22M	$26M	$28M	$47M
CapEx	$14M	$11M	$10M	$18.0K	$14M	$13M	$9M	$8M	$12M	$20M	$12M	$15M	$11M	$14M	$25M	$10M
Investing Cash Flow	$-14M	$-10M	$-10M	$9M	$182M	$-14M	$-7M	$-9M	$-9M	$-15M	$-12M	$-93M	$-15M	$-13M	$-25M	$-18M
Debt Issued	$225M	$0	$40M	$15M	$0	$0	$15M	$0	$0	$0	$0	$90M	$20M	$0	$0	$460M
Net Debt Issued	$0	·	·	·	$-155M	·	·	·	$-20M	·	·	·	$18M	·	·	·
Stock Repurchased	$5M	$10M	$5M	$0	$5M	$0	$0	$0	$0	$0	$13M	$0	$0	$10M	$40M	$10M
Net Stock Activity	$-5M	·	·	·	$-5M	·	·	·	·	·	·	·	$0	·	·	·
Dividends Paid	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$19M	$19M	$19M	$19M	$19M	$19M	$19M
Financing Cash Flow	$-20M	$-19M	$-27M	$9M	$-166M	$-44M	$-29M	$-29M	$-32M	$-20M	$-38M	$68M	$1M	$-51M	$-61M	$46M
Net Change in Cash	$-40M	$-13M	$-12M	$60M	$17M	$-41M	$4M	$12M	$-44M	$23M	$-2M	$6M	$-35M	$-29M	$-70M	$62M
Free Cash Flow	$-18M	·	·	·	$-13M	·	·	·	$-9M	·	·	·	$-34M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$-5M	·	·	·	·	·	·	·

Lucratividade 8

Dados trimestrais de Lucratividade para NUS
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	66.9%	·	70.5%	68.8%	67.8%	·	70.1%	70.0%	70.5%	·	58.6%	72.9%	72.2%	·	67.7%	73.6%
Operating Margin	1.3%	·	5.9%	8.0%	-2.7%	·	4.2%	-28.6%	2.1%	·	-5.3%	8.5%	3.3%	·	-3.8%	9.2%
Net Margin	0.57%	·	4.7%	5.5%	29.5%	·	1.9%	-26.9%	-0.13%	·	-7.4%	5.4%	2.4%	·	-4.7%	6.1%
Pretax Margin	0.81%	·	4.4%	7.1%	36.9%	·	3.1%	-30.0%	0.26%	·	-6.9%	7.4%	3.0%	·	-5.4%	7.6%
EBITDA Margin	5.1%	·	9.3%	11.3%	1.2%	·	8.3%	-24.6%	6.5%	·	-1.6%	11.9%	6.9%	·	-0.39%	12.5%
ROA	0.13%	·	1.1%	1.4%	6.9%	·	0.49%	-6.8%	-0.03%	·	-2.1%	1.4%	0.61%	·	-1.4%	1.7%
ROE	0.24%	·	2.3%	2.9%	13.8%	·	1.1%	-15.0%	-0.06%	·	-4.4%	2.9%	1.2%	·	-2.9%	3.7%
ROIC	0.28%	·	2.2%	2.3%	-0.80%	·	1.0%	-9.8%	-0.33%	·	-2.1%	2.2%	0.95%	·	-1.4%	3.0%

Liquidez e Solvência 5

Dados trimestrais de Liquidez e Solvência para NUS
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	2.0	·	2.2	2.0	2.0	·	1.9	2.1	2.1	·	1.6	1.8	2.1	·	2.1	2.3
Quick Ratio	1.0	·	1.2	1.1	1.0	·	0.9	1.0	0.9	·	0.8	0.7	0.8	·	1.0	1.1
Debt / Equity	0.3	·	0.3	0.3	0.3	·	0.6	0.7	0.6	·	0.6	0.6	0.5	·	0.5	0.5
LT Debt / Equity	0.3	·	0.3	0.3	0.3	·	0.5	0.6	0.6	·	0.4	0.4	0.4	·	0.5	0.4
Interest Coverage	·	·	·	·	·	·	2.8	-18.7	1.2	·	·	·	·	·	·	·

Eficiência 3

Dados trimestrais de Eficiência para NUS
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.2	·	0.2	0.3	0.2	·	0.3	0.3	0.2	·	0.3	0.3	0.3	·	0.3	0.3
Inventory Turnover	0.6	·	0.5	0.6	0.5	·	0.5	0.4	0.4	·	0.7	0.4	0.4	·	0.5	0.4
Receivables Turnover	6.3	·	6.2	5.9	5.9	·	5.9	6.3	6.6	·	8.0	9.0	8.6	·	10.7	10.3

Por Ação 3

Dados trimestrais de Por Ação para NUS
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue / Share	$6.49	·	$7.24	$7.80	$7.24	·	$8.65	$8.84	$8.42	·	$10.00	$9.97	$9.62	·	$10.71	$11.00
Cash Flow / Share	$-0.08	·	·	·	$0.01	·	·	·	$0.07	·	·	·	$-0.44	·	·	·
EPS (TTM)	$2.95	·	$3.08	$0.36	$-0.08	·	$-2.96	$-2.59	$0.02	·	$-0.48	$0.93	$1.15	·	$1.89	$3.55

Avaliação (TTM) 5

Dados trimestrais de Avaliação (TTM) para NUS
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$1.44B	·	$1.54B	$1.62B	$1.65B	·	$1.79B	$1.86B	$1.90B	·	$2.02B	$2.08B	$2.18B	·	$2.34B	$2.51B
Net Income TTM	$148M	·	$154M	$19M	$-3M	·	$-147M	$-129M	$780.0K	·	$-24M	$47M	$59M	·	$97M	$182M
P/E	2.5	·	4.0	22.2	-90.8	·	-2.5	-4.1	691.5	·	-44.2	35.7	34.2	·	17.7	12.2
Earnings Yield	40.5%	·	25.3%	4.5%	-1.1%	·	-40.2%	-24.6%	0.14%	·	-2.3%	2.8%	2.9%	·	5.7%	8.2%
Payout Ratio	156.5%	·	·	·	2.8%	·	·	·	-558.9%	·	·	·	170.5%	·	·	·

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Demonstração de Resultados

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Receita	$1.49B	$1.73B	$1.97B	$2.23B	$2.70B
Margem Bruta %	69.5%	68.2%	68.9%	71.7%	75.0%
Margem Operacional %	4.4%	-8.8%	2.5%	5.0%	8.7%
Lucro líquido	$160M	$-147M	$9M	$105M	$147M
EPS Diluído	$3.18	$-2.95	$0.17	$2.07	$2.86

Balanço Patrimonial

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Dívida / Patrimônio Líquido	0.3	0.6	0.6	0.4	0.4
Índice de liquidez corrente	2.1	1.8	2.1	2.1	1.6
Índice de Liquidez Seca	1.1	0.8	1.0	0.9	0.7

Fluxo de Caixa

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Fluxo de caixa livre	$46M	$70M	$60M	$49M	$73M

Últimas notícias Notícias recentes mencionando esta empresa

2 Ações de Energia Nuclear para Comprar em Maio Nasdaq · 1 hora, 58 minutos atrás
Previsão: Ações da NuScale Power São uma Compra Antes de 2027 Devido a Esta Oportunidade de US$ 1,75 Trilhão Nasdaq · 1 dia, 21 horas atrás
Nu Skin Enterprises Destaques da Chamada de Lucros do 1º Trimestre Yahoo Finance · 3 dias, 17 horas atrás
NuScale Power caiu 82%. A história mostra que sobreviventes de crises como essa podem retornar 5x. Nasdaq · 1 semana, 2 dias atrás

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos

📊

Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.

Sua seleção é salva e acompanha você em todos os tickers.

NUS Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

NUS Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Médias móveis e sobreposições

Volume

Osciladores

Momento e tendência

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos

NUS Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Comparação com pares Métricas chave vs pares do setor

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Últimas notícias Notícias recentes mencionando esta empresa

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos