NFE Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$6.57
Capitalização de Mercado (MRQ)$1.88B
P/E (TTM)-1.0
EPS (TTM)$-6.47
Receita (TTM)$1.28B
ROE (TTM)-538.7%
Dívida/Capital (MRQ)-16.0
Intervalo 52 Semanas$0–$18
NFE Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$1.50B2023-12-31 → 2025-12-31
EPS$-6.632023-12-31 → 2025-12-31
Fluxo de caixa livre·2023-12-31 → 2024-12-31
Margem líquida-142.7%2023-12-31 → 2024-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
NFE
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-1.0
·
·
·
P/S (TTM)
1.5
·
0.7
Subvalorizado
P/B (MRQ)
-3.4
·
·
·
Preço / FCF (TTM)
-3.4
·
·
·
Preço / Fluxo de Caixa (TTM)
-3.9
·
·
·
Preço / Valor Patrimonial Tangível (MRQ)
-2.5
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
NFE
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
-84.3%
·
-47.6%
Em linha
Margem EBITDA (TTM)
-66.6%
·
15.1%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-138.5%
·
-17.8%
Fraco
Margem de Lucro Líquido (TTM)
-142.7%
·
-38.9%
Fraco
ROA (TTM)
-16.1%
·
-2.8%
Fraco
ROE (TTM)
-538.7%
·
-1.6%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
NFE
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
-16.0
·
0.1
Baixa dívida
Índice de liquidez corrente (MRQ)
0.2
·
0.9
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
-3.8
·
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
NFE
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-36.2%
·
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-14.0%
·
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
27.2%
·
·
·
EPS YoY
184.9%
·
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
196.7%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
NFE
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-6.63
·
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
NFE
média 5A
Mediana de Pares
Veredito
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$2.2M
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Pagamento Anualizado≈$20.00Pago trimestralmente
Data ex
Valor
Moeda
Rendimento
Set 13, 2024
$5,00
USD
≈169.9%
Jun 14, 2024
$5,00
USD
≈90.7%
Mar 14, 2024
$5,00
USD
≈64.2%
Dez 12, 2023
$5,00
USD
≈466.1%
Set 12, 2023
$5,00
USD
≈526.6%
Jun 14, 2023
$5,00
USD
≈575.1%
Mar 16, 2023
$5,00
USD
≈594.6%
Jan 3, 2023
$150,00
USD
≈470.0%
Dez 6, 2022
$5,00
USD
≈43.4%
Set 6, 2022
$5,00
USD
≈35.0%
Jun 13, 2022
$5,00
USD
≈49.4%
Mar 17, 2022
$5,00
USD
≈64.4%
Dez 6, 2021
$5,00
USD
≈82.0%
Set 3, 2021
$5,00
USD
≈66.1%
Mai 28, 2021
$5,00
USD
≈47.5%
Mar 25, 2021
$5,00
USD
≈32.1%
Dez 1, 2020
$5,00
USD
≈23.6%
Set 3, 2020
$5,00
USD
≈17.7%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-219.8%
Período
Relatório
EPS Actual
EPS est.
Surpresa
31 de Março de 2026
Mai 14, 2026
$-59.00
$-36.36
-62.3%
31 de Dezembro de 2025
$-0.67
$-0.78
14.4%
30 de Setembro de 2025
$-1.02
$-0.32
-215.0%
30 de Junho de 2025
$-1.12
$-0.30
-270.4%
31 de Março de 2025
$-0.72
$-0.07
-1004.3%
31 de Dezembro de 2024
$0.13
$0.04
218.6%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$1.50B
$2.36B
$2.39B
$2.37B
$1.32B
$452M
$189M
$112M
Cost of Revenue
$919M
$1.07B
$879M
$1.01B
$616M
$279M
$183M
$96M
SG&A Expense
$307M
$293M
$203M
$236M
$200M
$120M
$153M
$62M
Operating Expenses
$2.62B
$1.83B
$1.45B
$1.63B
$1.08B
$607M
$376M
$171M
Operating Income
$-1.12B
$528M
$936M
$737M
$239M
$-155M
$-187M
$-58M
Interest Expense
·
·
$278M
$237M
$154M
$66M
$19M
$11M
Other Non-op
$148M
$-116M
$-10M
$48M
$17M
$-5M
$3M
$784.0K
Pretax Income
$-1.77B
$-174M
$651M
$61M
$105M
$-259M
$-204M
$-79M
Income Tax
$61M
$70M
$103M
$-123M
$12M
$5M
$439.0K
$-338.0K
Net Income
$-1.83B
$-245M
$548M
$185M
$97M
$-182M
$-34M
$-78M
EPS (Basic)
$-6.63
$-1.25
$2.66
$0.93
$0.49
$-1.71
$-1.62
·
EPS (Diluted)
$-6.63
$-1.26
$2.65
$0.93
$0.47
$-1.71
$-1.62
·
Shares (Basic)
278,474,487
217,578,487
205,942,837
209,501,298
198,593,042
106,654,918
20,862,555
·
Shares (Diluted)
278,474,487
218,622,419
206,481,977
209,854,413
201,703,176
106,654,918
20,862,555
·
EBITDA
·
$701M
$1.13B
$881M
$338M
$-122M
$-179M
·
Balanço Patrimonial29
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$226M
$493M
$155M
$675M
$188M
$602M
$27M
$78M
Receivables
$452M
$331M
$343M
$280M
$208M
$77M
$50M
$29M
Inventory
$119M
$103M
$116M
$39M
$37M
$23M
$63M
$16M
Prepaid Expense
$400M
$212M
$213M
$227M
$83M
$48M
$40M
$30M
Other Current Assets
$49M
$37M
$69M
$28M
$27M
$22M
$24M
$11M
Current Assets
$1.33B
$1.61B
$983M
$1.39B
$585M
$762M
$211M
$154M
PP&E (Net)
·
·
·
·
·
·
·
$94M
Accum. Depreciation
$409M
$455M
$378M
$248M
$142M
$62M
$17M
$9M
Goodwill
$0
$783M
$793M
$777M
$760M
$0
·
·
Intangibles
$188M
$180M
$52M
$86M
$143M
$46M
$44M
$43M
Other Non-current Assets
$141M
$270M
$126M
$142M
$106M
$86M
$84M
$35M
Total Assets
$10.56B
$12.92B
$10.51B
$7.71B
$6.88B
$1.91B
$1.12B
$699M
Accounts Payable
$732M
$482M
$546M
$80M
$68M
$21M
$12M
$43M
Accrued Liabilities
$598M
$435M
$486M
$1.16B
$244M
$90M
$55M
$68M
Short-term Debt
$73M
$180M
$182M
$0
·
·
·
$272M
Current Liabilities
$8.65B
$1.75B
$1.70B
$1.41B
$563M
$191M
$102M
$405M
Capital Leases
$318M
$472M
$391M
$291M
$219M
$84M
$0
·
Deferred Tax
$77M
$75M
$60M
$26M
$270M
$2M
$241.0K
$0
Other Non-current Liabilities
$92M
$167M
$56M
$49M
$58M
$16M
$15M
$12M
Total Liabilities
$10.25B
$10.83B
$8.74B
$6.26B
$4.88B
$1.53B
$736M
$417M
Long-term Debt
$8.18B
$8.90B
$6.80B
$4.54B
$3.86B
$1.24B
$619M
$272M
Total Debt
·
·
$6.99B
$4.54B
$3.86B
$1.24B
$619M
·
Common Stock
$3M
$3M
$2M
$2M
$2M
·
·
·
Paid-in Capital
$1.78B
$1.67B
$1.04B
$1.17B
$1.92B
$595M
$0
·
Retained Earnings
$-1.65B
$194M
$527M
$62M
$-132M
$-230M
$-46M
$-158M
AOCI
$54M
$8M
$72M
$55M
$-2M
$182.0K
$-30.0K
$-11.0K
Stockholders' Equity
$183M
$1.88B
$1.64B
$1.29B
$1.79B
$367M
$85M
·
Liabilities + Equity
$10.56B
$12.92B
$10.51B
$7.71B
$6.88B
$1.91B
$1.12B
$699M
Shares Outstanding
284,600,000
266,500,000
205,000,000
208,800,000
206,900,000
·
23,607,096
·
Fluxo de Caixa17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$242M
$159M
$161M
$144M
$100M
$33M
$9M
$4M
Stock-based Comp
$15M
$51M
$2M
$30M
$37M
$9M
$41M
$0
Deferred Tax
$26M
$-3M
$14M
$-280M
$-9M
$3M
$392.0K
$-345.0K
Amort. of Intangibles
$13M
$9M
$953.0K
$37M
$19M
$1M
$1M
$134.0K
Restructuring
$68M
·
·
·
·
·
·
·
Other Non-cash
·
$611M
$73M
$266M
$-140M
$12M
$-251M
·
Operating Cash Flow
$-583M
$602M
$819M
$355M
$85M
$-126M
$-234M
$-93M
CapEx
$651M
$2.13B
$2.92B
$1.17B
$669M
$157M
$377M
$181M
Investing Cash Flow
$466M
$-1.58B
$-2.79B
$-83M
$-2.27B
$-158M
$-376M
$-184M
Stock Issued
$0
$387M
$0
$0
$0
$292M
$0
·
Net Stock Activity
·
$387M
·
·
$0
$292M
·
·
Dividends Paid
$3M
$65M
$724M
$99M
$89M
$34M
$0
$0
Financing Cash Flow
$-544M
$1.72B
$1.43B
$322M
$1.82B
$819M
$603M
$260M
Net Change in Cash
$-609M
$655M
$-544M
$591M
$-365M
$536M
$-8M
$-17M
Taxes Paid
$109M
$28M
$53M
$151M
$17M
$58.0K
$28.0K
$0
Free Cash Flow
·
$-2.03B
$-2.21B
$-819M
$-585M
$-283M
$-611M
·
Levered FCF
·
·
$-2.43B
$-1.53B
$-721M
$-350M
$-631M
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
·
22.8%
39.1%
31.1%
18.1%
-34.4%
-99.0%
·
Net Margin
·
-10.2%
22.7%
8.2%
7.3%
-40.3%
-17.9%
·
Pretax Margin
·
-7.3%
27.5%
2.6%
8.0%
-57.4%
-107.8%
·
EBITDA Margin
·
29.6%
46.8%
37.2%
25.6%
-27.0%
-94.5%
·
ROA
·
·
5.4%
2.6%
1.4%
-11.0%
-3.7%
·
ROE
·
·
37.4%
12.6%
9.0%
-80.6%
-79.7%
·
ROIC
·
·
9.0%
38.1%
3.7%
-9.8%
-26.7%
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
·
·
0.6
1.0
1.0
4.0
2.1
·
Quick Ratio
·
·
0.3
0.7
0.7
3.5
0.8
·
Debt / Equity
·
·
4.3
3.5
2.2
3.4
7.3
·
LT Debt / Equity
·
·
4.0
3.5
2.1
3.4
7.3
·
Interest Coverage
·
·
3.4
3.1
1.5
-2.4
-9.6
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
·
·
0.2
0.3
0.2
0.3
0.2
·
Inventory Turnover
·
·
11.5
26.5
20.5
6.5
4.6
·
Receivables Turnover
·
·
7.8
9.7
9.3
7.1
4.8
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
·
·
$8.00
$6.18
·
·
$3.59
·
Revenue / Share
·
$10.82
$11.69
$11.29
$6.56
·
·
·
Cash Flow / Share
·
$2.68
$3.99
$1.69
$0.42
·
·
·
Cash / Share
·
·
$0.76
$3.24
·
·
$1.15
·
EPS (TTM)
$-6.63
$-1.26
$2.65
$0.93
$0.47
$-1.71
$-1.62
·
Taxas de Crescimento6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
-36.2%
-1.3%
0.94%
79.0%
192.9%
·
·
·
Revenue CAGR 3Y
-14.0%
21.3%
74.3%
·
·
·
·
·
Revenue CAGR 5Y
27.2%
·
·
·
·
·
·
·
EPS YoY
·
·
184.9%
97.9%
·
·
·
·
Net Income YoY
·
·
196.7%
90.3%
·
·
·
·
Dividends Paid CAGR 5Y
-36.5%
·
·
·
·
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$1.50B
$2.36B
$2.39B
$2.37B
$1.32B
$452M
$189M
$112M
Net Income TTM
$-1.83B
$-245M
$548M
$185M
$97M
$-182M
$-34M
$-78M
Market Cap
·
·
$7.73B
$8.86B
·
·
$370M
·
Enterprise Value
·
·
$14.56B
$12.72B
·
·
$962M
·
P/E
-0.2
-12.0
14.2
45.6
51.4
-31.3
-9.7
·
P/S
·
·
3.2
3.7
·
·
2.0
·
P/B
·
·
4.7
6.9
·
·
4.4
·
P / Tangible Book
·
4.4
9.7
20.7
·
·
·
·
P / Cash Flow
·
·
9.4
24.9
·
·
-1.6
·
P / FCF
·
·
-3.5
-10.8
·
·
-0.6
·
EV / EBITDA
·
·
12.9
14.4
·
·
-5.4
·
EV / FCF
·
·
-6.6
-15.5
·
·
-1.6
·
EV / Revenue
·
·
6.1
5.4
·
·
5.1
·
Dividend Yield
·
·
9.4%
1.1%
·
·
0.00%
·
Earnings Yield
-581.6%
-8.3%
7.0%
2.2%
1.9%
-3.2%
-10.3%
·
Payout Ratio
·
-26.9%
132.1%
50.9%
91.4%
-18.5%
·
·
Annual Payout
$3M
$65M
$724M
$99M
$89M
$34M
$0
$0
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$313M
$227M
$404M
$332M
$304M
$472M
$673M
$569M
$427M
$686M
$736M
$514M
$561M
$579M
$546M
$732M
Cost of Revenue
$210M
$200M
$210M
$197M
$208M
$302M
$289M
$325M
$222M
$229M
$277M
$192M
$226M
$185M
$136M
$394M
SG&A Expense
$85M
$47M
$105M
$86M
$57M
$52M
$70M
$81M
$74M
$68M
$46M
$49M
$56M
$52M
$70M
$68M
Operating Expenses
$461M
$452M
$1.02B
$422M
$692M
$485M
$453M
$489M
$391M
$501M
$408M
$365M
$370M
$312M
$296M
$545M
Operating Income
$-149M
$-225M
$-611M
$-90M
$-388M
$-13M
$220M
$80M
$36M
$185M
$328M
$150M
$191M
$267M
$250M
$187M
Interest Expense
·
·
·
·
·
·
·
·
·
$77M
·
$65M
$64M
$72M
·
$64M
Other Non-op
$-1M
$43M
$-2M
$31M
$59M
$64M
$-56M
$6M
$-47M
$-19M
$6M
$2M
$7M
$-25M
$16M
$-10M
Pretax Income
$-381M
$-369M
$-759M
$-258M
$-536M
$-149M
$-183M
$13M
$-75M
$72M
$260M
$87M
$133M
$171M
$-286M
$98M
Income Tax
$-8M
$32M
$25M
$5M
$10M
$26M
$42M
$3M
$7M
$20M
$33M
$25M
$15M
$29M
$3M
$10M
Net Income
$-373M
$-401M
$-784M
$-263M
$-546M
$-175M
$-226M
$10M
$-82M
$52M
$218M
$61M
$119M
$150M
$54M
$62M
EPS (Basic)
$-1.30
$-1.40
$-2.81
$-0.96
$-1.99
$-0.65
$-1.11
$0.03
$-0.41
$0.24
$1.06
$0.30
$0.58
$0.72
$0.30
$0.30
EPS (Diluted)
$-1.30
$-1.40
$-2.81
$-0.96
$-1.99
$-0.65
$-1.11
$0.03
$-0.42
$0.23
$1.06
$0.30
$0.58
$0.71
$0.32
$0.29
Shares (Basic)
285,607,906
285,702,846
·
281,121,646
274,371,636
273,609,766
·
205,071,771
205,070,756
205,061,967
·
205,032,928
205,045,121
208,707,385
·
209,629,936
Shares (Diluted)
285,607,906
285,702,846
·
281,121,646
274,371,636
273,609,766
·
208,880,044
205,851,364
205,977,720
·
205,032,928
205,711,467
209,325,619
·
209,800,427
EBITDA
$-149M
·
·
$-104M
$-387M
$45M
·
·
$44M
$235M
·
$150M
$191M
$302M
·
$187M
Balanço Patrimonial28
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$161M
$92M
$226M
$145M
$551M
$448M
$493M
$91M
$133M
$143M
$155M
$171M
$104M
$297M
·
$364M
Receivables
$277M
$370M
$452M
$420M
$269M
$273M
$331M
$436M
$407M
$335M
$343M
$361M
$275M
$353M
·
$438M
Inventory
$120M
$153M
$119M
$109M
$74M
$67M
$103M
$88M
$142M
$187M
$116M
$103M
$128M
$77M
·
$63M
Prepaid Expense
$513M
$446M
$400M
$415M
$318M
$202M
$212M
$273M
$278M
$202M
$213M
$165M
$105M
$102M
·
$155M
Other Current Assets
$59M
$52M
$49M
$54M
$55M
$16M
$37M
$82M
$63M
$64M
·
$19M
$24M
$29M
·
$28M
Current Assets
$1.41B
$1.16B
$1.33B
$1.33B
$1.48B
$1.47B
$1.61B
$1.03B
$1.12B
$1.04B
$983M
$866M
$714M
$1.15B
·
$1.04B
Accum. Depreciation
$510M
$457M
$409M
$483M
$428M
$373M
$455M
$422M
$390M
$387M
·
$332M
$300M
$274M
·
$222M
Goodwill
·
·
$0
$16M
$16M
$594M
$783M
$777M
$777M
$777M
$793M
$777M
$777M
$777M
·
$778M
Intangibles
$190M
$192M
$188M
$196M
$195M
$188M
$180M
$206M
$208M
$212M
$52M
$67M
$75M
$80M
·
$92M
Other Non-current Assets
$109M
$114M
$141M
$168M
$214M
$218M
$270M
$112M
$137M
$126M
$126M
$111M
$164M
$139M
·
$138M
Total Assets
$10.73B
$10.39B
$10.56B
$11.91B
$11.96B
$13.03B
$12.92B
$11.97B
$11.41B
$10.88B
$10.51B
$9.80B
$9.14B
$8.22B
$7.71B
$7.44B
Accounts Payable
$608M
$635M
$732M
$633M
$579M
$655M
$482M
$820M
$573M
$525M
$546M
$893M
$603M
$310M
·
$104M
Accrued Liabilities
$1.03B
$844M
$598M
$489M
$253M
$268M
$435M
$374M
$384M
$418M
$486M
$436M
$821M
$603M
·
$279M
Short-term Debt
$0
$74M
$73M
$73M
$160M
$169M
$180M
$195M
$150M
$177M
·
$162M
$78M
·
·
·
Current Liabilities
$8.70B
$8.93B
$8.65B
$7.95B
$2.20B
$1.47B
$1.75B
$2.71B
$1.56B
$1.57B
$1.70B
$1.91B
$2.07B
$1.40B
·
$571M
Capital Leases
$172M
$259M
$318M
$327M
$340M
$353M
$472M
$490M
$516M
$545M
·
$295M
$319M
$314M
·
$305M
Deferred Tax
$70M
$74M
$77M
$53M
$62M
$51M
$75M
$66M
$98M
$93M
$60M
$27M
$27M
$26M
·
$101M
Other Non-current Liabilities
$88M
$83M
$92M
$110M
$154M
$169M
$167M
$50M
$46M
$37M
$56M
$64M
$76M
$51M
·
$52M
Total Liabilities
$11.16B
$10.45B
$10.25B
$10.78B
$10.56B
$11.12B
$10.83B
$10.18B
$9.62B
$8.98B
$8.74B
$8.22B
$7.58B
$6.77B
·
$5.44B
Long-term Debt
$8.86B
$8.29B
$8.18B
$8.92B
$8.99B
$9.19B
$8.90B
$8.01B
$7.63B
$7.03B
·
·
·
$5.23B
·
$4.46B
Total Debt
$8.86B
·
·
$8.99B
$9.15B
$9.36B
·
·
$7.78B
$7.20B
·
$6.06B
$5.14B
$5.23B
·
$4.46B
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
Paid-in Capital
$1.77B
$1.78B
$1.78B
$1.77B
$1.73B
$1.72B
$1.67B
$1.09B
$1.06B
$1.04B
$1.04B
$1.04B
$1.04B
$1.05B
·
$1.80B
Retained Earnings
$-2.42B
$-2.05B
$-1.65B
$-858M
$-558M
$-4M
$194M
$439M
$451M
$561M
$527M
$331M
$291M
$192M
·
$-2M
AOCI
$92M
$88M
$54M
$78M
$59M
$27M
$8M
$37M
$44M
$64M
$72M
$63M
$74M
$57M
·
$46M
Stockholders' Equity
$-554M
$-180M
$183M
$995M
$1.23B
$1.75B
$1.88B
$1.56B
$1.56B
$1.67B
$1.64B
$1.44B
$1.41B
$1.30B
·
$1.85B
Liabilities + Equity
$10.73B
$10.39B
$10.56B
$11.91B
$11.96B
$13.03B
$12.92B
$11.97B
$11.41B
$10.88B
$10.51B
$9.80B
$9.14B
$8.22B
·
$7.44B
Shares Outstanding
285,600,000
285,600,000
284,600,000
284,600,000
274,200,000
273,800,000
266,500,000
205,100,000
205,100,000
205,000,000
205,000,000
205,000,000
205,000,000
204,700,000
·
·
Fluxo de Caixa13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$56M
$51M
$59M
$59M
$61M
$67M
$35M
$36M
$38M
$50M
$36M
$49M
$42M
$35M
$36M
$36M
Stock-based Comp
$5M
$4M
$4M
$6M
$5M
$0
$3M
$23M
$20M
$5M
$166.0K
$228.0K
$1M
$0
$16M
$13M
Deferred Tax
$-4M
$-6M
$41M
$-16M
$5M
$-5M
$11M
$-295.0K
$-7M
$-7M
$13M
$1M
$0
$0
$-77M
$-25M
Amort. of Intangibles
$3M
$3M
$3M
$3M
$4M
$3M
$2M
$3M
$3M
$995.0K
$-18M
$6M
$6M
$7M
$10M
$9M
Other Non-cash
·
·
·
·
·
$107M
·
·
·
$-33M
·
·
·
$15M
·
·
Operating Cash Flow
$-159M
$-119M
$-8M
$-191M
$-352M
$-7M
$456M
$-17M
$93M
$63M
$281M
$33M
$304M
$200M
$264M
$-80M
CapEx
$40M
$44M
$-108M
$106M
$312M
$255M
$349M
$435M
$663M
$521M
$728M
$726M
$902M
$563M
$387M
$345M
Investing Cash Flow
$-40M
$-44M
$270M
$-106M
$637M
$-251M
$-276M
$-426M
$-663M
$-57M
$-729M
$-698M
$-904M
$-463M
$113M
$246M
Dividends Paid
$0
$0
$453.0K
$5.0K
$-446.0K
$3M
$4M
$6M
$23M
$32M
$24M
$24M
$27M
$650M
$24M
$28M
Financing Cash Flow
$508M
$-11M
$-289M
$-144M
$-315M
$95M
$618M
$365M
$578M
$2M
$501M
$701M
$179M
$43M
$72M
$23M
Net Change in Cash
$310M
$-167M
$-32M
$-432M
$-15M
$-129M
$729M
$-61M
$-17M
$4M
$59M
$36M
$-420M
$-219M
$451M
$186M
Free Cash Flow
·
·
·
·
·
$-372M
·
·
·
$-613M
·
·
·
$-363M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-669M
·
·
·
$-423M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-47.6%
·
·
-31.6%
-128.4%
-3.9%
·
·
10.4%
26.7%
·
29.1%
34.0%
46.1%
·
25.5%
Net Margin
-119.3%
·
·
-89.6%
-184.6%
-41.9%
·
·
-20.8%
7.8%
·
11.9%
21.2%
25.9%
·
8.5%
Pretax Margin
-121.9%
·
·
-87.1%
-184.9%
-35.9%
·
·
-19.5%
11.3%
·
16.9%
23.7%
29.4%
·
13.4%
EBITDA Margin
-47.6%
·
·
-31.6%
-128.4%
9.5%
·
·
10.4%
34.0%
·
29.1%
34.0%
52.1%
·
25.5%
ROA
-3.3%
·
·
-2.5%
-4.8%
-1.7%
·
·
-0.87%
0.57%
·
0.71%
1.5%
1.9%
·
0.88%
ROE
-110.3%
·
·
-22.9%
-39.9%
-11.5%
·
·
-6.0%
3.6%
·
3.7%
7.2%
8.8%
·
3.5%
ROIC
-1.8%
·
·
-1.1%
-3.7%
-0.19%
·
·
0.49%
1.5%
·
1.4%
2.6%
3.4%
·
2.7%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.2
·
·
0.2
0.7
1.0
·
·
0.7
0.7
·
0.5
0.3
0.8
·
1.8
Quick Ratio
0.1
·
·
0.1
0.4
0.5
·
·
0.3
0.3
·
0.3
0.2
0.5
·
1.4
Debt / Equity
-16.0
·
·
9.0
7.4
5.4
·
·
5.0
4.3
·
4.2
3.7
4.0
·
2.4
LT Debt / Equity
-3.8
·
·
2.3
6.3
5.1
·
·
4.7
4.0
·
4.1
3.6
3.8
·
2.4
Interest Coverage
·
·
·
·
·
·
·
·
·
2.4
·
2.3
3.0
3.7
·
2.9
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
·
·
0.0
0.0
0.0
·
·
0.0
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
2.2
·
·
2.0
1.9
2.4
·
·
1.6
1.7
·
2.3
2.3
2.8
·
5.4
Receivables Turnover
1.1
·
·
0.8
0.9
1.5
·
·
1.3
2.0
·
1.3
1.9
2.0
·
2.4
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-1.94
·
·
$3.50
$4.48
$6.39
·
·
$7.61
$8.15
·
$7.01
$6.86
$6.34
·
·
Revenue / Share
$1.09
·
·
$1.16
$1.10
$1.72
·
·
$2.08
$3.35
·
$2.51
$2.73
$2.77
·
$3.49
Cash Flow / Share
·
·
·
·
·
$-0.12
·
·
·
$0.34
·
·
·
$0.96
·
·
Cash / Share
$0.56
·
·
$0.51
$2.01
$1.64
·
·
$0.65
$0.70
·
$0.84
$0.51
$1.45
·
·
EPS (TTM)
$-6.47
$-7.16
·
$-4.71
$-3.72
$-2.15
·
$0.90
$1.17
$2.17
·
$1.91
$1.90
$0.51
·
$1.37
Avaliação (TTM)14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.28B
$1.27B
·
$1.78B
$2.02B
$2.14B
·
$2.42B
$2.36B
$2.50B
·
$2.20B
$2.42B
$2.44B
·
$2.47B
Net Income TTM
$-1.82B
$-1.99B
·
$-1.21B
$-937M
$-473M
·
$197M
$248M
$450M
·
$385M
$386M
$97M
·
$281M
Market Cap
$104M
·
·
$629M
$910M
$2.28B
·
·
$4.51B
$6.27B
·
$6.72B
$5.49B
$6.02B
·
·
Enterprise Value
$8.80B
·
·
$9.47B
$9.51B
$11.19B
·
·
$12.15B
$13.33B
·
$12.61B
$10.53B
$10.96B
·
·
P/E
-0.1
-0.1
·
-0.5
-0.9
-3.9
·
10.1
18.8
14.1
·
17.2
14.1
57.7
·
31.9
P/S
0.1
·
·
0.4
0.5
1.1
·
·
1.9
2.5
·
3.1
2.3
2.5
·
·
P/B
-0.2
·
·
0.6
0.7
1.3
·
·
2.9
3.8
·
4.7
3.9
4.6
·
·
P / Tangible Book
·
·
·
0.8
0.9
2.4
·
3.2
7.8
9.2
·
11.4
9.9
13.6
·
·
P / Cash Flow
·
·
·
·
·
-71.8
·
·
·
89.5
·
·
·
30.1
·
·
EV / Revenue
6.9
·
·
5.3
4.7
5.2
·
·
5.1
5.3
·
5.7
4.4
4.5
·
·
Dividend Yield
0.44%
·
·
1.1%
1.4%
1.6%
·
·
2.3%
1.7%
·
10.8%
13.3%
12.0%
·
·
Earnings Yield
-1782.4%
-1213.6%
·
-213.1%
-112.1%
-25.9%
·
9.9%
5.3%
7.1%
·
5.8%
7.1%
1.7%
·
3.1%
Payout Ratio
·
·
·
·
·
-1.8%
·
·
·
59.8%
·
·
·
432.6%
·
·
Annual Payout
$458.0K
$12.0K
·
$7M
$13M
$36M
·
$85M
$103M
$106M
·
$724M
$729M
$725M
·
$99M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Receita
$1.50B
·
·
·
$2.36B
Margem Operacional %
·
·
·
·
22.8%
Lucro líquido
$-1.83B
·
·
·
$-245M
EPS Diluído
$-6.63
·
·
·
$-1.26
Sem dados para esta demonstração
Ainda não há dados fundamentais suficientes para construir esta demonstração.
Métrica
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Fluxo de caixa livre
·
·
·
·
$-2.03B
Investidores institucionais (13F)
172 declarantes
· $55.8M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores172
Valor detido$55.8M
Novas posições30
Posições encerradas58
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
30 (-11 vs trimestre anterior)
58 (+22 vs trimestre anterior)
41 (-18 vs trimestre anterior)
58 (+11 vs trimestre anterior)
-25.8M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
13 insiders
· 5 diretores · 9 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 4 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.