Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$100M2020-12-31 → 2025-12-31
EPS$-0.662020-12-31 → 2025-12-31
Fluxo de caixa livre$-11M2021-12-31 → 2025-12-31
Margem líquida-19.3%2021-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
NPCE
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-22.3média 5A ≈-9.8
≈-9.8
·
·
P/S (TTM)
4.4média 5A ≈4.0
≈4.0
4.2
Sobreavaliado
P/B (MRQ)
36.6média 5A ≈17.5
≈17.5
3.5
Sobreavaliado
EV / EBITDA
-26.2média 5A ≈-13.1
≈-13.1
·
·
Preço / FCF (TTM)
-37.5média 5A ≈-17.9
≈-17.9
·
·
Preço / Fluxo de Caixa (TTM)
-38.7média 5A ≈-18.3
≈-18.3
·
·
EV / Receita (TTM)
4.5média 5A ≈3.6
≈3.6
·
·
EV / FCF (TTM)
-38.1média 5A ≈-17.2
≈-17.2
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
22.6média 5A ≈17.5
≈17.5
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
NPCE
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
79.6%média 5A ≈74.0%
≈74.0%
76.2%
Primeira linha
Margem Operacional (TTM)
-15.3%média 5A ≈-45.4%
≈-45.4%
-14.5%
Fraco
EBITDA Margin (Margem EBITDA)
-16.3%média 5A ≈-45.4%
≈-45.4%
-14.5%
Fraco
Margem de Lucro Líquido (TTM)
-19.3%média 5A ≈-57.8%
≈-57.8%
-15.2%
Fraco
ROA (TTM)
-18.8%média 5A ≈-30.8%
≈-30.8%
-17.4%
Abaixo da média
ROE (TTM)
-122.1%média 5A ≈-152.2%
≈-152.2%
-39.3%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
NPCE
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
5.0média 5A ≈3.1
≈3.1
0.7
Dívida alta
Índice de liquidez corrente (MRQ)
4.9média 5A ≈7.9
≈7.9
4.8
Em linha
Índice de Liquidez Seca (MRQ)
3.8média 5A ≈6.9
≈6.9
3.7
Em linha
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
5.0média 5A ≈3.1
≈3.1
0.6
Dívida alta
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
NPCE
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
25.1%média 5A ≈20.3%
≈20.3%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
30.0%média 5A ≈22.5%
≈22.5%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
19.4%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
NPCE
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.66média 5A ≈$-1.39
≈$-1.39
·
·
Revenue / Share (Receita / Ação)
$3.06média 5A ≈$2.58
≈$2.58
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-0.34média 5A ≈$-0.94
≈$-0.94
·
·
Cash / Share (Caixa / Ação)
$0.65média 5A ≈$0.56
≈$0.56
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
NPCE
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.0média 5A ≈0.6
≈0.6
0.7
Primeira linha
Inventory Turnover (Giro de Estoque)
1.5média 5A ≈1.6
≈1.6
2.3
Fraco
Receivables Turnover (Giro de Contas a Receber)
7.3média 5A ≈6.5
≈6.5
7.0
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$454.5K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média20.1%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 10, 2026
$-0.18
$-0.21
14.6%
31 de Março de 2026
Mai 11, 2026
$-0.20
$-0.23
12.4%
31 de Dezembro de 2025
$-0.08
$-0.15
48.2%
30 de Setembro de 2025
$-0.11
$-0.20
45.1%
30 de Junho de 2025
$-0.26
$-0.23
-14.5%
31 de Março de 2025
$-0.21
$-0.25
14.7%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue
$100M
$80M
$65M
$46M
$45M
$41M
Cost of Revenue
$23M
$21M
$17M
$13M
$12M
$11M
Gross Profit
$77M
$59M
$48M
$32M
$33M
$30M
R&D Expense
$28M
$24M
$21M
$22M
$18M
$16M
SG&A Expense
$19M
$17M
$55M
$51M
$39M
$28M
Operating Expenses
$94M
$81M
$75M
$73M
$57M
$43M
Operating Income
$-16M
$-22M
$-27M
$-41M
$-24M
$-13M
Interest Expense
·
·
$9M
$8M
$7M
$11M
Interest Income
$3M
$3M
$3M
$2M
$448.0K
$41.0K
Other Non-op
$-486.0K
$304.0K
$-315.0K
$-337.0K
$-5M
$218.0K
Income Tax
$0
·
·
·
·
·
Net Income
$-21M
$-27M
$-33M
$-47M
$-36M
$-24M
EPS (Basic)
$-0.66
$-0.93
$-1.27
$-1.91
$-2.17
$-117.85
EPS (Diluted)
$-0.66
$-0.93
$-1.27
$-1.91
$-2.17
$-117.85
Shares (Basic)
32,722,438
29,126,314
25,851,813
24,594,784
16,608,800
204,068
Shares (Diluted)
32,722,438
29,126,314
25,851,813
24,594,784
16,608,800
204,068
EBITDA
$-16M
$-22M
$-27M
$-41M
$-24M
·
Balanço Patrimonial26
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$22M
$13M
$18M
$7M
$19M
$26M
Short-term Investments
$39M
$39M
$48M
$71M
$96M
$12M
Receivables
$13M
$13M
$12M
$7M
$7M
$8M
Inventory
$15M
$13M
$11M
$10M
$8M
$7M
Prepaid Expense
$1M
$2M
$3M
$3M
$2M
$1M
Current Assets
$94M
$81M
$93M
$98M
$133M
$55M
PP&E (Net)
$1M
$1M
$1M
$1M
$603.0K
$515.0K
PP&E (Gross)
$9M
$9M
$9M
$10M
$9M
$9M
Accum. Depreciation
$8M
$8M
$8M
$9M
$8M
$8M
Other Non-current Assets
$113.0K
$15.0K
$15.0K
$21.0K
$21.0K
$23.0K
Total Assets
$106M
$95M
$108M
$114M
$134M
$56M
Accounts Payable
$2M
$3M
$2M
$2M
$1M
$949.0K
Accrued Liabilities
$13M
$10M
$11M
$7M
$8M
$7M
Current Liabilities
$18M
$15M
$16M
$11M
$9M
$10M
Capital Leases
$10M
$12M
$14M
$15M
$0
·
Other Non-current Liabilities
·
·
·
·
$0
$274.0K
Total Liabilities
$87M
$87M
$87M
$79M
$60M
$62M
Long-term Debt
·
·
·
·
$50M
$53M
Total Debt
$59M
$60M
$57M
$53M
$50M
·
Common Stock
$34.0K
$30.0K
$28.0K
$25.0K
$24.0K
$0
Paid-in Capital
$571M
$539M
$524M
$507M
$498M
$240M
Retained Earnings
$-552M
$-531M
$-504M
$-471M
$-424M
$-388M
AOCI
·
·
$0
$-1M
$-272.0K
$33.0K
Stockholders' Equity
$19M
$8M
$21M
$35M
$74M
$-148M
Liabilities + Equity
$106M
$95M
$108M
$114M
$134M
$56M
Shares Outstanding
33,574,759
30,145,039
27,823,465
25,045,751
24,452,999
314,096
Fluxo de Caixa9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Stock-based Comp
$11M
$10M
$10M
$8M
$4M
$1M
Operating Cash Flow
$-11M
$-18M
$-20M
$-37M
$-25M
$-22M
CapEx
$332.0K
$306.0K
$173.0K
$603.0K
$384.0K
$62.0K
Investing Cash Flow
$-332.0K
$9M
$23M
$24M
$-85M
$-11M
Stock Repurchased
$50M
$0
·
·
·
·
Net Stock Activity
$-50M
·
·
·
·
·
Financing Cash Flow
$20M
$4M
$8M
$490.0K
$103M
$55M
Net Change in Cash
$8M
$-5M
$11M
$-13M
$-7M
$23M
Free Cash Flow
$-11M
$-18M
$-20M
$-37M
$-25M
·
Lucratividade6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Gross Margin
77.2%
73.9%
73.6%
71.4%
74.0%
·
Operating Margin
-16.3%
-27.1%
-41.5%
-89.6%
-52.5%
·
Net Margin
-21.5%
-34.0%
-50.4%
-103.4%
-79.8%
·
EBITDA Margin
-16.3%
-27.1%
-41.5%
-89.6%
-52.5%
·
ROA
-21.4%
-26.8%
-29.7%
-38.0%
-38.1%
·
ROE
-111.6%
-304.3%
-178.1%
-120.4%
-46.5%
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Current Ratio
5.3
5.4
5.7
8.9
14.3
·
Quick Ratio
4.3
4.3
4.9
7.7
13.2
·
Debt / Equity
3.1
7.4
2.8
1.5
0.7
·
LT Debt / Equity
3.1
7.4
2.8
1.5
0.7
·
Interest Coverage
·
·
-3.2
-5.4
-3.2
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Asset Turnover
1.0
0.8
0.6
0.4
0.5
·
Inventory Turnover
1.5
1.7
1.7
1.5
1.6
·
Receivables Turnover
7.3
6.4
6.6
6.2
5.8
·
Por Ação6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Book Value / Share
$0.57
$0.27
$0.74
$1.39
$3.01
·
Revenue / Share
$3.06
$2.74
$2.53
$1.85
$2.72
·
Cash Flow / Share
$-0.34
$-0.62
$-0.76
$-1.50
$-1.48
·
Cash / Share
$0.65
$0.45
$0.65
$0.26
$0.78
·
Dividend / Share
$0.00
$0.00
$0.00
·
·
·
EPS (TTM)
$-0.66
$-0.93
$-1.27
$-1.91
$-2.17
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue YoY
25.1%
22.1%
43.7%
0.75%
9.8%
·
Revenue CAGR 3Y
30.0%
20.9%
16.7%
·
·
·
Revenue CAGR 5Y
19.4%
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue TTM
$100M
$80M
$65M
$46M
$45M
·
Net Income TTM
$-21M
$-27M
$-33M
$-47M
$-36M
·
Market Cap
$518M
$337M
$287M
$37M
$246M
·
Enterprise Value
$516M
$344M
$277M
$13M
$181M
·
P/E
-23.4
-12.0
-8.1
-0.8
-4.6
·
P/S
5.2
4.2
4.4
0.8
5.5
·
P/B
27.2
42.1
13.9
1.1
3.4
·
P / Tangible Book
27.2
42.1
13.9
1.1
3.4
·
P / Cash Flow
-47.1
-18.8
-14.6
-1.0
-10.0
·
P / FCF
-45.7
-18.5
-14.4
-1.0
-9.9
·
EV / EBITDA
-31.6
-15.9
-10.2
-0.3
-7.6
·
EV / FCF
-45.5
-18.8
-14.0
-0.3
-7.2
·
EV / Revenue
5.2
4.3
4.2
0.3
4.0
·
Earnings Yield
-4.3%
-8.3%
-12.3%
-128.2%
-21.5%
·
Demonstração de Resultados17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$23M
$22M
$27M
$27M
$20M
$23M
$21M
$21M
$19M
$18M
$18M
$16M
$17M
$14M
$13M
$11M
Cost of Revenue
$4M
$4M
$6M
$6M
$3M
$5M
$5M
$6M
$5M
$5M
$4M
$4M
$5M
$4M
$4M
$3M
Gross Profit
$19M
$18M
$21M
$21M
$16M
$17M
$16M
$15M
$14M
$13M
$14M
$12M
$12M
$10M
$9M
$8M
R&D Expense
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$6M
SG&A Expense
$5M
$5M
$-7M
$5M
$6M
$4M
$-6M
$4M
$5M
$15M
$13M
$13M
$14M
$13M
$14M
$13M
Operating Expenses
$24M
$24M
$22M
$24M
$24M
$22M
$20M
$20M
$20M
$21M
$19M
$18M
$20M
$19M
$19M
$18M
Operating Income
$-5M
$-6M
$-2M
$-3M
$-8M
$-5M
$-4M
$-4M
$-6M
$-8M
$-5M
$-6M
$-8M
$-8M
$-10M
$-10M
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
·
$2M
$2M
$2M
$2M
$2M
Interest Income
$523.0K
$565.0K
$638.0K
$667.0K
$718.0K
$793.0K
$681.0K
$754.0K
$762.0K
$827.0K
$822.0K
$769.0K
$733.0K
$726.0K
$800.0K
$423.0K
Other Non-op
$-41.0K
$-165.0K
$0
$82.0K
$-486.0K
$-82.0K
$-86.0K
$219.0K
$120.0K
$51.0K
$265.0K
$115.0K
$122.0K
$-817.0K
$-146.0K
$-103.0K
Income Tax
·
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
Net Income
$-6M
$-7M
$-3M
$-3M
$-9M
$-7M
$-5M
$-5M
$-8M
$-9M
$-6M
$-7M
$-9M
$-10M
$-11M
$-12M
EPS (Basic)
$-0.18
$-0.20
$-0.08
$-0.11
$-0.26
$-0.21
$-0.16
$-0.19
$-0.26
$-0.32
$-0.22
$-0.28
$-0.36
$-0.41
$-0.44
$-0.48
EPS (Diluted)
$-0.18
$-0.20
$-0.08
$-0.11
$-0.26
$-0.21
$-0.16
$-0.19
$-0.26
$-0.32
$-0.22
$-0.28
$-0.36
$-0.41
$-0.44
$-0.48
Shares (Basic)
34,104,430
33,716,813
·
33,134,606
32,863,031
31,480,911
·
29,444,625
28,853,216
28,285,176
·
26,017,329
25,472,526
25,097,262
·
24,728,701
Shares (Diluted)
34,104,430
33,716,813
·
33,134,606
32,863,031
31,480,911
·
29,444,625
28,853,216
28,285,176
·
26,017,329
25,472,526
25,097,262
·
24,728,701
EBITDA
$-5M
$-6M
·
$-3M
$-7M
$-5M
·
$-4M
$-6M
$-8M
·
$-6M
$-8M
$-8M
·
$-10M
Balanço Patrimonial24
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$13M
$15M
$22M
$21M
$23M
$27M
$13M
$15M
$13M
$13M
$18M
$10M
$8M
$7M
$7M
$6M
Short-term Investments
$39M
$39M
$39M
$39M
$39M
$39M
$39M
$41M
$43M
$46M
$48M
$52M
$56M
$61M
$71M
·
Receivables
$15M
$15M
$15M
$15M
$14M
$15M
$13M
$12M
$11M
$12M
$12M
$11M
$11M
$9M
$7M
$8M
Inventory
$18M
$17M
$17M
$18M
$16M
$14M
$13M
$12M
$11M
$11M
$11M
$10M
$10M
$11M
$10M
$9M
Prepaid Expense
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$3M
$3M
$3M
Current Assets
$86M
$87M
$94M
$95M
$94M
$97M
$81M
$83M
$80M
$84M
$93M
$84M
$87M
$90M
$98M
$104M
PP&E (Net)
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$998.0K
$1M
$1M
$949.0K
$976.0K
$1M
$1M
$894.0K
PP&E (Gross)
$10M
$10M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$10M
$10M
$10M
$10M
$10M
Accum. Depreciation
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$9M
$9M
$9M
$9M
$9M
Other Non-current Assets
$98.0K
$106.0K
$113.0K
$120.0K
$87.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$21.0K
$21.0K
$21.0K
$21.0K
Total Assets
$97M
$99M
$106M
$107M
$106M
$110M
$95M
$96M
$94M
$99M
$108M
$99M
$102M
$106M
$114M
$120M
Accounts Payable
$4M
$5M
$2M
$5M
$5M
$4M
$3M
$2M
$2M
$3M
$2M
$1M
$2M
$2M
$2M
$1M
Accrued Liabilities
$11M
$9M
$13M
$12M
$10M
$8M
$10M
$10M
$8M
$7M
$11M
$10M
$8M
$7M
$7M
$8M
Current Liabilities
$17M
$16M
$18M
$20M
$17M
$15M
$15M
$15M
$13M
$13M
$16M
$13M
$12M
$10M
$11M
$9M
Capital Leases
$9M
$9M
$10M
$10M
$11M
$11M
$12M
$12M
$13M
$13M
$14M
$14M
$15M
$15M
$15M
$16M
Total Liabilities
$85M
$84M
$87M
$89M
$87M
$86M
$87M
$86M
$85M
$85M
$87M
$83M
$81M
$79M
$79M
$77M
Total Debt
$59M
$59M
·
$59M
$59M
$60M
·
$59M
$59M
$58M
·
$56M
$55M
$54M
·
$52M
Common Stock
$34.0K
$34.0K
$34.0K
$33.0K
$33.0K
$33.0K
$30.0K
$30.0K
$29.0K
$29.0K
$28.0K
$26.0K
$26.0K
$25.0K
$25.0K
$25.0K
Paid-in Capital
$577M
$574M
$571M
$568M
$566M
$562M
$539M
$535M
$530M
$527M
$524M
$514M
$512M
$509M
$507M
$504M
Retained Earnings
$-565M
$-559M
$-552M
$-550M
$-546M
$-538M
$-531M
$-526M
$-520M
$-513M
$-504M
$-498M
$-490M
$-481M
$-471M
$-460M
AOCI
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$-1M
$-1M
Stockholders' Equity
$12M
$14M
$19M
$19M
$19M
$24M
$8M
$10M
$10M
$14M
$21M
$16M
$21M
$27M
$35M
$43M
Liabilities + Equity
$97M
$99M
$106M
$107M
$106M
$110M
$95M
$96M
$94M
$99M
$108M
$99M
$102M
$106M
$114M
$120M
Shares Outstanding
34,282,567
33,909,408
33,574,759
33,280,887
33,044,371
32,751,240
30,145,039
29,777,966
29,139,206
28,717,452
27,823,465
26,244,935
25,816,929
25,352,204
25,045,751
24,864,119
Fluxo de Caixa9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
$2M
$2M
$2M
Operating Cash Flow
$-4M
$-6M
$506.0K
$-2M
$-2M
$-7M
$-5M
$-2M
$-4M
$-8M
$-3M
$-2M
$-4M
$-10M
$-8M
$-7M
CapEx
$125.0K
$117.0K
$97.0K
$30.0K
$168.0K
$37.0K
$39.0K
$100.0K
$63.0K
$104.0K
$32.0K
$9.0K
$0
$132.0K
$102.0K
$31.0K
Investing Cash Flow
$-125.0K
$-117.0K
$-97.0K
$-30.0K
$-168.0K
$-37.0K
$2M
$1M
$3M
$2M
$3M
$4M
$5M
$10M
$9M
$7M
Stock Repurchased
$0
$0
$0
$0
$0
$50M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$0
·
·
·
$-50M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$1M
$-166.0K
$635.0K
$-235.0K
$-2M
$21M
$848.0K
$3M
$509.0K
$72.0K
$8M
$-27.0K
$195.0K
$-255.0K
$-138.0K
$-8.0K
Net Change in Cash
$-3M
$-6M
$1M
$-2M
$-4M
$14M
$-2M
$3M
$-154.0K
$-5M
$8M
$2M
$1M
$115.0K
$917.0K
$-14.0K
Free Cash Flow
·
$-6M
·
·
·
$-8M
·
·
·
$-8M
·
·
·
$-10M
·
·
Lucratividade6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
82.8%
81.8%
·
77.4%
77.1%
77.0%
·
73.2%
73.4%
73.6%
·
74.5%
72.5%
71.7%
·
71.4%
Operating Margin
-22.5%
-25.2%
·
-9.5%
-29.0%
-22.9%
·
-20.2%
-32.4%
-41.6%
·
-36.2%
-47.6%
-57.5%
·
-91.4%
Net Margin
-27.2%
-30.3%
·
-12.8%
-36.8%
-29.2%
·
-25.9%
-39.0%
-49.2%
·
-44.2%
-55.3%
-71.7%
·
-105.6%
EBITDA Margin
-22.5%
-25.2%
·
-9.5%
-29.0%
-22.9%
·
-20.2%
-32.4%
-41.6%
·
-36.2%
-47.6%
-57.5%
·
-91.4%
ROA
-6.1%
-6.4%
·
-3.4%
-8.6%
-6.3%
·
-5.6%
-7.6%
-8.7%
·
-6.6%
-8.3%
-8.8%
·
-9.0%
ROE
-39.6%
-34.5%
·
-24.7%
-59.0%
-34.1%
·
-41.6%
-48.3%
-42.7%
·
-24.3%
-24.6%
-23.0%
·
-18.8%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.9
5.4
·
4.9
5.5
6.6
·
5.6
6.4
6.4
·
6.6
7.5
9.1
·
11.1
Quick Ratio
3.8
4.3
·
3.8
4.4
5.6
·
4.6
5.3
5.4
·
5.7
6.5
7.8
·
1.4
Debt / Equity
5.0
4.1
·
3.2
3.0
2.5
·
6.0
6.0
4.0
·
3.4
2.6
2.0
·
1.2
LT Debt / Equity
5.0
4.1
·
3.2
3.0
2.5
·
6.0
6.0
4.0
·
3.4
2.6
2.0
·
1.2
Interest Coverage
·
·
·
·
·
·
·
·
·
-3.3
·
-2.7
-3.7
-4.2
·
-5.4
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.3
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.2
0.3
·
0.4
0.4
0.4
·
0.5
0.5
0.4
·
0.5
0.5
0.4
·
0.4
Receivables Turnover
1.6
1.5
·
2.1
1.9
1.7
·
1.8
1.7
1.7
·
1.7
1.7
1.6
·
1.5
Por Ação6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.35
$0.43
·
$0.56
$0.59
$0.74
·
$0.33
$0.34
$0.50
·
$0.62
$0.82
$1.08
·
$1.75
Revenue / Share
$0.67
$0.65
·
$0.83
$0.72
$0.72
·
$0.72
$0.67
$0.64
·
$0.63
$0.65
$0.58
·
$0.45
Cash Flow / Share
·
$-0.17
·
·
·
$-0.24
·
·
·
$-0.27
·
·
·
$-0.39
·
·
Cash / Share
$0.37
$0.44
·
$0.62
$0.69
$0.82
·
$0.52
$0.44
$0.45
·
$0.37
$0.30
$0.27
·
$0.23
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$-0.57
$-0.65
·
$-0.74
$-0.82
$-0.82
·
$-0.99
$-1.08
$-1.18
·
$-1.49
$-1.69
$-1.85
·
$29.91
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$99M
$96M
·
$91M
$85M
$84M
·
$76M
$72M
$69M
·
$60M
$55M
$49M
·
$44M
Net Income TTM
$-19M
$-22M
·
$-24M
$-26M
$-25M
·
$-28M
$-30M
$-32M
·
$-38M
$-42M
$-46M
·
$-47M
Market Cap
$545M
$446M
·
$343M
$368M
$403M
·
$208M
$220M
$379M
·
$255M
$116M
$118M
·
$93M
Enterprise Value
$552M
$451M
·
$342M
$365M
$396M
·
$210M
$224M
$378M
·
$250M
$107M
$104M
·
$140M
P/E
-27.9
-20.2
·
-13.9
-13.6
-15.0
·
-7.0
-7.0
-11.2
·
-6.5
-2.7
-2.5
·
0.1
P/S
5.5
4.7
·
3.8
4.4
4.8
·
2.7
3.1
5.5
·
4.2
2.1
2.4
·
2.1
P/B
45.8
30.9
·
18.5
18.9
16.6
·
21.1
22.3
26.4
·
15.6
5.5
4.3
·
2.1
P / Tangible Book
45.8
30.9
·
18.5
18.9
16.6
·
21.1
22.3
26.4
·
15.6
5.5
4.3
·
2.1
P / Cash Flow
·
-75.6
·
·
·
-53.8
·
·
·
-50.4
·
·
·
-12.1
·
·
EV / Revenue
5.6
4.7
·
3.8
4.3
4.7
·
2.7
3.1
5.5
·
4.2
2.0
2.1
·
3.2
Earnings Yield
-3.6%
-4.9%
·
-7.2%
-7.4%
-6.7%
·
-14.2%
-14.3%
-8.9%
·
-15.3%
-37.6%
-39.9%
·
797.6%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$100M
$80M
$65M
$46M
$45M
Margem Bruta %
77.2%
73.9%
73.6%
71.4%
74.0%
Margem Operacional %
-16.3%
-27.1%
-41.5%
-89.6%
-52.5%
Lucro líquido
$-21M
$-27M
$-33M
$-47M
$-36M
EPS Diluído
$-0.66
$-0.93
$-1.27
$-1.91
$-2.17
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
3.1
7.4
2.8
1.5
0.7
Índice de liquidez corrente
5.3
5.4
5.7
8.9
14.3
Índice de Liquidez Seca
4.3
4.3
4.9
7.7
13.2
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-11M
$-18M
$-20M
$-37M
$-25M
Investidores institucionais (13F)
117 declarantes
· $464.2M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores117
Valor detido$464.2M
Novas posições19
Posições encerradas18
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
19 (-10 vs trimestre anterior)
18 (+8 vs trimestre anterior)
47 (+9 vs trimestre anterior)
35 (0 vs trimestre anterior)
+120K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Accelmed Partners II LP, Accelmed Partners II GP, L.P., Accelmed Partners II, LLC, Uri Geiger
×2 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
17 insiders
· 6 diretores · 11 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 11 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.