OFIX Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$9.09
Capitalização de Mercado (MRQ)$370M
P/E (TTM)-5.9
EPS (TTM)$-1.53
Receita (TTM)$833M
ROE (TTM)-13.9%
Dívida/Capital (MRQ)0.5
Intervalo 52 Semanas$9–$17
OFIX Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$822M2016-12-31 → 2025-12-31
EPS$-2.332016-12-31 → 2025-12-31
Fluxo de caixa livre$-1M2016-12-31 → 2025-12-31
Margem líquida-7.4%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
OFIX
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-5.9média 5A ≈-10.4
≈-10.4
·
·
P/S (TTM)
0.4média 5A ≈0.9
≈0.9
5.0
Subvalorizado
P/B (MRQ)
0.9média 5A ≈1.3
≈1.3
4.6
Subvalorizado
EV / EBITDA
-107.7média 5A ≈-67.4
≈-67.4
·
·
Preço / FCF (TTM)
-13.3média 5A ≈66.1
≈66.1
·
·
Preço / Fluxo de Caixa (TTM)
22.8média 5A ≈6.1
≈6.1
·
·
EV / Revenue (EV / Receita)
0.5média 5A ≈0.8
≈0.8
·
·
EV / FCF
-345.9média 5A ≈-206.2
≈-206.2
·
·
Preço / Valor Patrimonial Tangível (MRQ)
1.0média 5A ≈2.6
≈2.6
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
OFIX
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
71.3%média 5A ≈70.1%
≈70.1%
76.5%
Fraco
Margem Operacional (TTM)
-4.7%média 5A ≈-8.8%
≈-8.8%
-40.4%
Primeira linha
Margem EBITDA (TTM)
1.6%média 5A ≈-1.4%
≈-1.4%
-40.4%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
-7.2%média 5A ≈-10.6%
≈-10.6%
-18.9%
Primeira linha
Margem de Lucro Líquido (TTM)
-7.4%média 5A ≈-12.0%
≈-12.0%
-41.3%
Primeira linha
ROA (TTM)
-7.2%média 5A ≈-11.6%
≈-11.6%
-31.2%
Primeira linha
ROE (TTM)
-13.9%média 5A ≈-17.3%
≈-17.3%
-82.2%
Primeira linha
ROIC
-13.6%média 5A ≈-11.7%
≈-11.7%
-16.9%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
OFIX
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.5média 5A ≈0.3
≈0.3
0.6
Em linha
Índice de liquidez corrente (MRQ)
2.8média 5A ≈2.6
≈2.6
4.8
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
1.3média 5A ≈1.3
≈1.3
3.3
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.5média 5A ≈0.3
≈0.3
0.6
Baixa dívida
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
OFIX
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
2.9%média 5A ≈17.1%
≈17.1%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
21.3%média 5A ≈21.2%
≈21.2%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
15.1%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
OFIX
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-2.33média 5A ≈$-2.54
≈$-2.54
·
·
Revenue / Share (Receita / Ação)
$20.76média 5A ≈$21.72
≈$21.72
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.84média 5A ≈$0.13
≈$0.13
·
·
Cash / Share (Caixa / Ação)
$2.06média 5A ≈$2.41
≈$2.41
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
OFIX
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.9média 5A ≈1.0
≈1.0
0.6
Primeira linha
Inventory Turnover (Giro de Estoque)
1.4média 5A ≈1.4
≈1.4
1.7
Fraco
Receivables Turnover (Giro de Contas a Receber)
6.1média 5A ≈6.2
≈6.2
6.8
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$512.3K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média37.0%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 11, 2026
$-0.39
$-0.42
6.7%
31 de Março de 2026
$-0.13
$-0.69
81.3%
31 de Dezembro de 2025
$-0.06
$-0.32
81.0%
30 de Setembro de 2025
$-0.57
$-0.41
-37.4%
30 de Junho de 2025
$-0.45
$-0.50
10.0%
31 de Março de 2025
$-0.08
$-0.40
80.2%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$822M
$799M
$747M
$461M
$464M
$407M
$460M
$453M
$434M
$410M
$396M
$402M
Cost of Revenue
$256M
$254M
$260M
$124M
$115M
$102M
$101M
$97M
$93M
$88M
$87M
$99M
Gross Profit
$566M
$546M
$486M
$337M
$350M
$305M
$359M
$356M
$341M
$322M
$310M
$303M
R&D Expense
$66M
$74M
$80M
$49M
$50M
$39M
$35M
$33M
$30M
$29M
$26M
$25M
SG&A Expense
$554M
$533M
$530M
$309M
$69M
$68M
$86M
$83M
$72M
$76M
$87M
$79M
Operating Expenses
·
·
·
·
·
·
$378M
$326M
$300M
$301M
$301M
$286M
Operating Income
$-81M
$-85M
$-139M
$-13M
$-8M
$-6M
$-19M
$30M
$41M
$21M
$9M
$17M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$2M
Other Non-op
$8M
$-10M
$-938.0K
$-3M
$-3M
$8M
$-8M
$-6M
$-4M
$-3M
$-259.0K
$-3M
Pretax Income
$-91M
$-124M
$-149M
$-18M
$-13M
$-368.0K
$-27M
$23M
$36M
$19M
$9M
$12M
Income Tax
$1M
$2M
$3M
$2M
$25M
$-3M
$1M
$9M
$29M
$16M
$11M
$16M
Net Income
$-92M
$-126M
$-151M
$-20M
$-38M
$3M
$-28M
$14M
$6M
$3M
$-3M
$-9M
EPS (Basic)
$-2.33
$-3.30
$-4.12
$-0.98
$-1.95
$0.13
$-1.51
$0.73
$0.34
$0.17
$-0.15
$-0.46
EPS (Diluted)
$-2.33
$-3.30
$-4.12
$-0.98
$-1.95
$0.13
$-1.51
$0.72
$0.34
$0.17
$-0.15
$-0.46
Shares (Basic)
39,602,345
38,133,684
36,729,258
20,053,548
19,690,593
19,267,920
18,903,289
18,494,002
18,117,405
18,144,019
18,795,194
18,459,054
Shares (Diluted)
39,602,345
38,133,684
36,729,258
20,053,548
19,690,593
19,391,718
18,903,289
18,911,610
18,498,745
18,463,161
18,795,194
18,459,054
EBITDA
$-4M
$-25M
$-86M
$16M
$21M
$24M
$6M
$49M
·
$42M
$30M
$40M
Balanço Patrimonial27
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$82M
$83M
$33M
$51M
$88M
$96M
$70M
$70M
$81M
$40M
$64M
$37M
Receivables
$136M
$135M
$128M
$83M
$79M
$72M
$87M
$78M
$63M
$58M
$60M
$61M
Inventory
$172M
$189M
$222M
$100M
$83M
$85M
$82M
$77M
$81M
$63M
$58M
$60M
Prepaid Expense
$24M
$23M
$32M
$22M
$20M
$16M
$21M
$18M
$26M
$19M
$31M
$27M
Current Assets
$417M
$433M
$420M
$256M
$270M
$270M
$261M
$245M
$252M
$194M
$212M
$219M
PP&E (Net)
$129M
$140M
$159M
$58M
$59M
$64M
$63M
$43M
$45M
$49M
$52M
$49M
PP&E (Gross)
$380M
$352M
$348M
$221M
$242M
$233M
$213M
$182M
$184M
$174M
$159M
$150M
Accum. Depreciation
$251M
$212M
$189M
$163M
$183M
$169M
$150M
$139M
$139M
$125M
$107M
$101M
Goodwill
$195M
$195M
$195M
$71M
$71M
$84M
$71M
$72M
$54M
$54M
$54M
$54M
Intangibles
$73M
$99M
$117M
$47M
$53M
$61M
$54M
$52M
$10M
$7M
$5M
$7M
Other Non-current Assets
$37M
$26M
$33M
$26M
$24M
$22M
$12M
$22M
$21M
$20M
$19M
$9M
Total Assets
$851M
$893M
$925M
$459M
$477M
$526M
$496M
$467M
$405M
$372M
$400M
$393M
Accounts Payable
$58M
$49M
$58M
$28M
$26M
$23M
$20M
$18M
$18M
$14M
·
·
Accrued Liabilities
$10M
$11M
$12M
$10M
$7M
$6M
$6M
$6M
$7M
$6M
$20M
$23M
Current Liabilities
$170M
$169M
$165M
$84M
$106M
$104M
$85M
$86M
$79M
$83M
$82M
$66M
Capital Leases
$25M
$14M
$17M
$5M
$1M
$3M
$4M
·
·
·
·
·
Deferred Tax
$6M
$6M
$4M
$1M
$1M
·
·
·
·
·
·
$229.0K
Other Non-current Liabilities
$56M
$47M
$50M
$19M
$14M
$43M
$62M
$45M
$29M
$25M
$28M
$27M
Total Liabilities
$401M
$390M
$327M
$122M
$140M
$169M
$168M
$131M
$109M
$109M
$110M
$93M
Long-term Debt
$157M
$157M
$94M
·
·
·
·
·
·
·
·
$0
Total Debt
$157M
$157M
$94M
·
·
·
·
·
·
·
·
·
Common Stock
$4M
$4M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Retained Earnings
$-368M
$-276M
$-150M
$1M
$21M
$59M
$58M
$87M
$70M
$64M
$63M
$65M
AOCI
$618.0K
$-4M
$-1M
$-1M
·
$3M
$-3M
$3M
$4M
$-7M
$-6M
$-382.0K
Stockholders' Equity
$450M
$503M
$599M
$337M
$337M
$357M
$328M
$335M
$297M
$263M
$290M
$300M
Liabilities + Equity
$851M
$893M
$925M
$459M
$477M
$526M
$496M
$467M
$405M
$372M
$400M
$393M
Shares Outstanding
39,834,000
38,486,000
37,165,000
20,162,000
19,837,000
19,424
19,023
18,579,688
18,278,833
17,828,155
18,659,696
18,611,495
Fluxo de Caixa17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$77M
$60M
$53M
$29M
$30M
$31M
$25M
$19M
$20M
$21M
$21M
$23M
Stock-based Comp
$29M
$32M
$36M
$18M
$15M
$16M
$22M
$19M
$13M
$16M
$7M
$6M
Deferred Tax
$223.0K
$2M
$579.0K
$314.0K
$24M
$11M
$1M
$-3M
$21M
$10M
$-1M
$-7M
Amort. of Intangibles
$30M
$19M
$19M
$9M
$9M
$11M
$7M
$3M
$2M
$2M
$2M
$2M
Restructuring
·
$9M
$1M
$147.0K
$739.0K
·
·
·
·
$2M
·
·
Other Non-cash
$19M
$57M
$16M
$-40M
$-13M
$14M
$13M
$1M
·
$-6M
$19M
$38M
Operating Cash Flow
$33M
$26M
$-46M
$-12M
$18M
$74M
$32M
$50M
$39M
$59M
$44M
$51M
CapEx
$35M
$35M
$62M
$23M
$18M
$15M
$19M
$14M
$15M
$16M
$27M
$18M
Investing Cash Flow
$-35M
$-28M
$-33M
$-25M
$-23M
$-52M
$-23M
$-61M
$-16M
$-22M
$-38M
$-20M
Stock Issued
$6M
$6M
$5M
$4M
$9M
$8M
$12M
$7M
$8M
$20M
$5M
$11M
Stock Repurchased
·
·
·
·
·
·
·
·
·
$63M
$12M
·
Net Stock Activity
$6M
$6M
$5M
$4M
$9M
$8M
$12M
$7M
·
$20M
$4M
$10M
Financing Cash Flow
$-786.0K
$51M
$65M
$-78.0K
$-4M
$3M
$-11M
$3M
$4M
$-46M
$25M
$-20M
Net Change in Cash
$-623.0K
$48M
$-13M
$-37M
$-9M
$26M
$-2M
$-9M
$27M
$-10M
$27M
$8M
Taxes Paid
$2M
$1M
$880.0K
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-1M
$-9M
$-106M
$-33M
$690.0K
$59M
$13M
$36M
·
$28M
$16M
$33M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$33M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
68.8%
68.3%
65.1%
73.2%
75.3%
74.9%
78.1%
78.7%
·
78.6%
78.2%
75.4%
Operating Margin
-9.9%
-10.6%
-18.6%
-2.9%
-1.8%
-1.5%
-4.1%
6.6%
·
5.1%
2.3%
4.3%
Net Margin
-11.2%
-15.8%
-20.3%
-4.3%
-8.3%
0.62%
-6.2%
3.0%
·
0.75%
-0.71%
-2.1%
Pretax Margin
-11.0%
-15.5%
-19.9%
-3.8%
-2.9%
-0.09%
-5.9%
5.1%
·
4.6%
2.1%
3.1%
EBITDA Margin
-0.50%
-3.1%
-11.5%
3.4%
4.6%
6.0%
1.3%
10.8%
·
10.2%
7.6%
10.0%
ROA
-10.6%
-13.9%
-21.9%
-4.2%
-7.7%
0.49%
-5.9%
3.2%
·
0.79%
-0.71%
-2.1%
ROE
-20.3%
-24.5%
-24.9%
-5.9%
-10.9%
0.71%
-9.0%
4.2%
·
1.1%
-0.95%
-2.8%
ROIC
-13.6%
-13.0%
-20.4%
-4.4%
-7.0%
12.0%
-6.0%
5.4%
·
1.5%
-0.88%
-1.7%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.4
2.6
2.5
3.1
2.5
2.6
3.1
2.8
·
2.3
2.6
3.9
Quick Ratio
1.3
1.3
1.0
1.6
1.6
1.6
1.8
1.7
·
1.2
1.5
1.5
Debt / Equity
0.3
0.3
0.2
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.3
0.3
0.2
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
9.6
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
0.9
1.1
1.0
0.9
0.8
1.0
1.0
·
1.1
1.0
1.0
Inventory Turnover
1.4
1.2
1.6
1.3
1.4
1.2
1.3
1.2
·
1.5
1.5
1.5
Receivables Turnover
6.1
6.1
7.1
5.7
6.2
5.1
5.6
6.4
·
7.0
6.5
6.1
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$11.30
$13.07
$16.11
$16.71
$16.99
$18.37
$17.22
$18.05
·
$14.78
$15.56
$16.10
Revenue / Share
$20.76
$20.97
$20.33
$22.97
$23.59
$20.97
$24.33
$23.96
·
$22.19
·
$21.79
Cash Flow / Share
$0.84
$0.68
$-1.25
$-0.58
$0.94
$3.83
$1.69
$2.64
·
$2.42
·
$2.76
Cash / Share
$2.06
$2.16
$0.89
$2.51
$4.43
$4.96
$3.67
$3.75
·
$2.22
$3.41
$1.98
EPS (TTM)
$-2.33
$-3.30
$-4.12
$-0.98
$-1.95
$0.13
$-1.51
$0.72
$0.34
$0.17
$-0.15
$-0.46
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.9%
7.1%
62.1%
-0.81%
14.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
21.3%
19.8%
22.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
15.1%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$822M
$799M
$747M
$461M
$464M
$407M
$460M
$453M
$434M
$410M
$396M
$402M
Net Income TTM
$-92M
$-126M
$-151M
$-20M
$-38M
$3M
$-28M
$14M
$6M
$3M
$-3M
$-9M
Market Cap
$604M
$672M
$501M
$414M
$617M
$835M
$878M
$975M
·
$645M
$732M
$559M
Enterprise Value
$679M
$746M
$562M
·
·
·
·
·
·
·
·
·
P/E
-6.5
-5.3
-3.3
-20.9
-15.9
330.6
-30.6
72.9
160.9
212.8
-261.4
-65.3
P/S
0.7
0.8
0.7
0.9
1.3
2.1
1.9
2.2
·
1.6
1.8
1.4
P/B
1.3
1.3
0.8
1.2
1.8
2.3
2.7
2.9
·
2.4
2.5
1.9
P / Tangible Book
3.3
3.2
1.7
1.9
2.9
3.9
·
·
·
·
·
·
P / Cash Flow
18.1
26.1
-10.9
-35.9
33.4
11.2
27.4
19.5
·
14.4
16.9
11.0
P / FCF
-472.2
-74.0
-4.7
-12.6
893.8
14.2
67.4
26.8
·
22.8
45.7
17.0
EV / EBITDA
-165.4
-30.4
-6.5
·
·
·
·
·
·
·
·
·
EV / FCF
-531.1
-82.1
-5.3
·
·
·
·
·
·
·
·
·
EV / Revenue
0.8
0.9
0.8
·
·
·
·
·
·
·
·
·
Earnings Yield
-15.4%
-18.9%
-30.6%
-4.8%
-6.3%
0.30%
-3.3%
1.4%
0.62%
0.47%
-0.38%
-1.5%
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$211M
$197M
$220M
$206M
$203M
$194M
$216M
$197M
$199M
$189M
$200M
$184M
$187M
$175M
$122M
$114M
Cost of Revenue
$61M
$57M
$64M
$57M
$64M
$72M
$67M
$62M
$64M
$61M
$64M
$64M
$67M
$65M
$33M
$31M
Gross Profit
$150M
$140M
$156M
$149M
$140M
$122M
$149M
$135M
$135M
$127M
$137M
$120M
$120M
$110M
$89M
$83M
R&D Expense
$16M
$15M
$15M
$15M
$16M
$20M
$19M
$17M
$18M
$19M
$19M
$19M
$19M
$23M
$13M
$12M
SG&A Expense
$138M
$135M
$137M
$148M
$136M
$133M
$136M
$130M
$134M
$132M
$420M
$27M
$34M
$49M
$254M
$19M
Operating Expenses
·
·
·
·
·
·
·
$11M
$11M
·
·
$10M
$11M
·
·
·
Operating Income
$-8M
$-14M
$494.0K
$-17M
$-16M
$-49M
$-11M
$-19M
$-25M
$-29M
$-18M
$-24M
$-37M
$-60M
$-11M
$-6M
Other Non-op
$-778.0K
$-734.0K
$2M
$-535.0K
$6M
$1M
$-3M
$-3M
$-3M
$-1M
$766.0K
$-2M
$-20.0K
$676.0K
$4M
$-3M
Pretax Income
$-15M
$-21M
$-2M
$-22M
$-14M
$-52M
$-30M
$-27M
$-32M
$-35M
$-22M
$-28M
$-38M
$-60M
$-7M
$-9M
Income Tax
$801.0K
$74.0K
$30.0K
$533.0K
$-142.0K
$961.0K
$-564.0K
$751.0K
$1M
$851.0K
$125.0K
$472.0K
$2M
$611.0K
$75.0K
$1M
Net Income
$-16M
$-21M
$-2M
$-23M
$-14M
$-53M
$-29M
$-27M
$-33M
$-36M
$-22M
$-29M
$-39M
$-61M
$-7M
$-11M
EPS (Basic)
$-0.39
$-0.52
$-0.05
$-0.57
$-0.36
$-1.35
$-0.76
$-0.71
$-0.88
$-0.95
$-0.57
$-0.77
$-1.07
$-1.71
$-0.35
$-0.53
EPS (Diluted)
$-0.39
$-0.52
$-0.05
$-0.57
$-0.36
$-1.35
$-0.76
$-0.71
$-0.88
$-0.95
$-0.57
$-0.77
$-1.07
$-1.71
$-0.35
$-0.53
Shares (Basic)
40,906,000
40,450,000
·
39,766,000
39,501,000
39,188,000
·
38,488,000
38,020,000
37,741,000
·
37,249,000
36,762
35,734
·
20,091
Shares (Diluted)
40,906,000
40,450,000
·
39,766,000
39,501,000
39,188,000
·
38,488,000
38,020,000
37,741,000
·
37,249,000
36,762
35,734
·
20,091
EBITDA
$5M
$-943.0K
·
$-4M
$868.0K
$-14M
·
$-4M
$-11M
$-14M
·
$-24M
$-37M
$-60M
·
$-6M
Balanço Patrimonial27
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$104M
$120M
$82M
$63M
$66M
$58M
$83M
$30M
$26M
$27M
$33M
$34M
$38M
$50M
$51M
$52M
Receivables
$136M
$138M
$136M
$131M
$130M
$132M
$135M
$125M
$125M
$126M
·
$114M
$112M
$113M
·
$76M
Inventory
$184M
$178M
$172M
$174M
$173M
$174M
$189M
$206M
$210M
$219M
·
$222M
$222M
$222M
·
$100M
Prepaid Expense
$21M
$25M
$24M
$23M
$25M
$24M
$23M
$23M
$22M
$25M
·
$24M
$27M
$25M
·
$19M
Current Assets
$446M
$462M
$417M
$394M
$396M
$390M
$433M
$386M
$386M
$399M
·
$394M
$399M
$410M
·
$247M
PP&E (Net)
$131M
$125M
$129M
$130M
$129M
$131M
$140M
$147M
$154M
$158M
·
$153M
$141M
$137M
·
$58M
PP&E (Gross)
·
·
$380M
·
·
·
$352M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$251M
·
·
·
$212M
·
·
·
·
·
·
·
·
·
Goodwill
$195M
$195M
$195M
$195M
$195M
$195M
$195M
$195M
$195M
$195M
·
$195M
$192M
$203M
·
$71M
Intangibles
$66M
$69M
$73M
$76M
$79M
$81M
$99M
$105M
$108M
$113M
·
$121M
$126M
$122M
·
$48M
Other Non-current Assets
$35M
$35M
$37M
$38M
$38M
$26M
$26M
$35M
$39M
$41M
·
$43M
$44M
$45M
·
$25M
Total Assets
$873M
$887M
$851M
$833M
$837M
$823M
$893M
$868M
$882M
$906M
·
$906M
$901M
$917M
·
$450M
Accounts Payable
$64M
$55M
$58M
$50M
$45M
$45M
$49M
$47M
$50M
$57M
·
$53M
$51M
$46M
·
$28M
Accrued Liabilities
·
·
$10M
·
·
·
$11M
·
·
·
·
·
·
·
·
·
Current Liabilities
$157M
$161M
$170M
$160M
$148M
$144M
$169M
$162M
$156M
$151M
·
$153M
$142M
$138M
·
$78M
Capital Leases
$24M
$25M
$25M
$26M
$26M
$13M
$14M
$15M
$16M
$16M
·
$17M
$18M
$19M
·
$5M
Deferred Tax
·
·
$6M
·
·
·
$6M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$52M
$56M
$56M
$56M
$56M
$46M
$47M
$50M
$49M
$52M
·
$49M
$50M
$51M
·
$19M
Total Liabilities
$444M
$451M
$401M
$390M
$379M
$365M
$390M
$342M
$336M
$336M
·
$290M
$261M
$253M
·
$116M
Long-term Debt
·
·
$157M
$157M
$157M
$157M
$157M
$118M
$118M
$118M
·
·
·
·
·
·
Total Debt
$222M
$221M
·
$157M
$157M
$157M
·
$118M
$118M
$118M
·
$70M
$51M
$45M
·
·
Common Stock
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
$4M
$4M
$4M
·
$2M
Retained Earnings
$-405M
$-389M
$-368M
$-366M
$-343M
$-329M
$-276M
$-247M
$-220M
$-186M
·
$-128M
$-99M
$-60M
·
$8M
AOCI
$-277.0K
$142.0K
$618.0K
$634.0K
$908.0K
$-3M
$-4M
$-902.0K
$-3M
$-660.0K
·
$-2M
$-108.0K
$-946.0K
·
$-5M
Stockholders' Equity
$429M
$435M
$450M
$442M
$458M
$458M
$503M
$526M
$546M
$570M
$599M
$615M
$640M
$664M
$337M
$334M
Liabilities + Equity
$873M
$887M
$851M
$833M
$837M
$823M
$893M
$868M
$882M
$906M
·
$906M
$901M
$917M
·
$450M
Shares Outstanding
40,730,000
40,382,000
39,834,000
39,519,000
39,483,000
39,096,000
38,486,000
38,209,000
38,039,000
37,410,000
37,165,000
36,750,000
36,733,000
36,463,000
20,162,000
20,007,000
Fluxo de Caixa13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$13M
$13M
$13M
$13M
$17M
$34M
$16M
$15M
$14M
$15M
$14M
$13M
$13M
$13M
$7M
$8M
Stock-based Comp
$8M
$7M
$7M
$7M
$8M
$6M
$7M
$7M
$10M
$9M
$3M
$6M
$13M
$13M
$5M
$5M
Deferred Tax
$339.0K
$93.0K
$-110.0K
$321.0K
$-433.0K
$445.0K
$378.0K
$325.0K
$772.0K
$408.0K
$-569.0K
$333.0K
$436.0K
$379.0K
$293.0K
$-215.0K
Restructuring
·
·
·
·
·
·
$1M
$505.0K
$5M
$2M
$-17M
$-92.0K
$262.0K
$18M
·
·
Other Non-cash
·
$-17M
·
·
·
$-7M
·
·
·
$-7M
·
·
·
·
·
·
Operating Cash Flow
$-6M
$-18M
$28M
$12M
$12M
$-18M
$24M
$12M
$9M
$-19M
$-7M
$477.0K
$-6M
$-34M
$2M
$-1M
CapEx
$13M
$11M
$11M
$10M
$7M
$7M
$9M
$6M
$10M
$11M
$16M
$22M
$12M
$11M
$7M
$5M
Investing Cash Flow
$-13M
$-11M
$-11M
$-10M
$-7M
$-7M
$-1M
$-6M
$-10M
$-11M
$-15M
$-22M
$-13M
$17M
$-6M
$-5M
Stock Issued
·
·
$3M
$36.0K
$3M
$49.0K
$3M
$120.0K
·
·
$3M
$0
·
·
$2M
$0
Net Stock Activity
·
·
·
·
·
$49.0K
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$2M
$64M
$2M
$-5M
$3M
$-651.0K
$31M
$-2M
$225.0K
$21M
$25M
$18M
$6M
$16M
$1M
$-252.0K
Net Change in Cash
$-16M
$36M
$19M
$-3M
$8M
$-25M
$53M
$4M
$-598.0K
$-8M
$4M
$-4M
$-12M
$-732.0K
$-960.0K
$-8M
Free Cash Flow
·
$-28M
·
·
·
$-25M
·
·
·
$-29M
·
·
·
$-45M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
71.0%
70.9%
·
72.2%
68.7%
62.8%
·
68.7%
67.8%
67.5%
·
65.1%
63.9%
63.0%
·
73.2%
Operating Margin
-3.9%
-7.3%
·
-8.3%
-7.9%
-25.2%
·
-9.6%
-12.5%
-15.6%
·
-13.3%
-19.6%
-34.1%
·
-5.1%
Net Margin
-7.5%
-10.6%
·
-11.1%
-6.9%
-27.4%
·
-13.9%
-16.8%
-19.1%
·
-15.7%
-21.1%
-34.8%
·
-9.4%
Pretax Margin
-7.1%
-10.6%
·
-10.8%
-7.0%
-26.9%
·
-13.6%
-16.3%
-18.6%
·
-15.4%
-20.3%
-34.4%
·
-8.2%
EBITDA Margin
2.4%
-0.48%
·
-2.0%
0.43%
-7.5%
·
-1.9%
-5.5%
-7.7%
·
-13.3%
-19.6%
-34.1%
·
-5.1%
ROA
-1.8%
-2.5%
·
-2.7%
-1.6%
-6.1%
·
-3.1%
-3.8%
-4.0%
·
-4.3%
-5.8%
-8.8%
·
-2.3%
ROE
-3.6%
-4.7%
·
-4.7%
-2.8%
-10.3%
·
-4.8%
-5.6%
-5.8%
·
-6.1%
-8.0%
-12.2%
·
-3.1%
ROIC
-1.3%
-2.2%
·
-2.9%
-2.6%
-8.1%
·
-3.0%
-3.9%
-4.4%
·
-3.6%
-5.5%
-8.5%
·
-2.0%
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.8
2.9
·
2.5
2.7
2.7
·
2.4
2.5
2.6
·
2.6
2.8
3.0
·
3.2
Quick Ratio
1.5
1.6
·
1.2
1.3
1.3
·
1.0
1.0
1.0
·
1.0
1.1
1.2
·
1.6
Debt / Equity
0.5
0.5
·
0.4
0.3
0.3
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
·
LT Debt / Equity
0.5
0.5
·
0.4
0.3
0.3
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
·
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.2
Inventory Turnover
0.3
0.3
·
0.3
0.3
0.4
·
0.3
0.3
0.3
·
0.4
0.4
0.4
·
0.3
Receivables Turnover
1.6
1.5
·
1.6
1.6
1.5
·
1.6
1.7
1.6
·
1.9
2.0
1.9
·
1.6
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$10.54
$10.78
·
$11.20
$11.61
$11.72
·
$13.76
$14.35
$15.24
·
$16.75
$17.42
$18.21
·
$16.67
Revenue / Share
$5.16
$4.86
·
$5.17
$5.14
$4.94
·
$5.11
$5224.09
$4997.43
·
$4939.89
$5087.21
$4903.01
·
$5673.98
Cash Flow / Share
·
$-0.44
·
·
·
$-0.47
·
·
·
$-492.70
·
·
·
$-952.03
·
·
Cash / Share
$2.55
$2.98
·
$1.59
$1.66
$1.48
·
$0.79
$0.69
$0.72
·
$0.92
$1.02
$1.37
·
$2.58
EPS (TTM)
$-1.53
$-1.50
·
$-3.04
$-3.18
$-3.70
·
$-3.11
$-3.17
$-3.36
·
$-3.90
$-3.66
$-2.47
·
$-2.51
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$833M
$825M
·
$818M
$809M
$805M
·
$784M
$772M
$760M
·
$668M
$598M
$529M
·
$464M
Net Income TTM
$-62M
$-60M
·
$-119M
$-124M
$-143M
·
$-119M
$-120M
$-126M
·
$-136M
$-118M
$-76M
·
$-45M
Market Cap
$372M
$463M
·
$579M
$440M
$638M
·
$597M
$504M
$543M
·
$473M
$663M
$611M
·
$382M
Enterprise Value
$490M
$564M
·
$673M
$532M
$737M
·
$685M
$596M
$634M
·
$509M
$677M
$606M
·
·
P/E
-6.0
-7.6
·
-4.8
-3.5
-4.4
·
-5.0
-4.2
-4.3
·
-3.3
-4.9
-6.8
·
-7.6
P/S
0.4
0.6
·
0.7
0.5
0.8
·
0.8
0.7
0.7
·
0.7
1.1
1.2
·
0.8
P/B
0.9
1.1
·
1.3
1.0
1.4
·
1.1
0.9
1.0
·
0.8
1.0
0.9
·
1.1
P / Tangible Book
2.2
2.7
·
3.4
2.4
3.5
·
2.6
2.1
2.1
·
1.6
2.1
1.8
·
1.8
P / Cash Flow
·
-26.3
·
·
·
-34.7
·
·
·
-29.2
·
·
·
-18.0
·
·
EV / Revenue
0.6
0.7
·
0.8
0.7
0.9
·
0.9
0.8
0.8
·
0.8
1.1
1.1
·
·
Earnings Yield
-16.7%
-13.1%
·
-20.8%
-28.5%
-22.7%
·
-19.9%
-23.9%
-23.1%
·
-30.3%
-20.3%
-14.8%
·
-13.1%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$822M
$799M
$747M
$461M
$464M
Margem Bruta %
68.8%
68.3%
65.1%
73.2%
75.3%
Margem Operacional %
-9.9%
-10.6%
-18.6%
-2.9%
-1.8%
Lucro líquido
$-92M
$-126M
$-151M
$-20M
$-38M
EPS Diluído
$-2.33
$-3.30
$-4.12
$-0.98
$-1.95
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.3
0.3
0.2
·
·
Índice de liquidez corrente
2.4
2.6
2.5
3.1
2.5
Índice de Liquidez Seca
1.3
1.3
1.0
1.6
1.6
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-1M
$-9M
$-106M
$-33M
$690.0K
Investidores institucionais (13F)
152 declarantes
· $378.6M total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores152
Valor detido$378.6M
Novas posições27
Posições encerradas28
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
27 (-3 vs trimestre anterior)
28 (+6 vs trimestre anterior)
55 (+4 vs trimestre anterior)
38 (-4 vs trimestre anterior)
+2.2M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
RAMIUS VALUE AND OPPORTUNITY MASTER FUND LTD, RAMIUS ENTERPRISE MASTER FUND LTD, RAMIUS ADVISORS, LLC, RCG STARBOARD ADVISORS, LLC, RAMIUS LLC, C4S & CO., L.L.C., PETER A. COHEN, MORGAN B. STARK, JEFFREY M. SOLOMON, THOMAS W. STRAUSS, PETER A. FELD, J. MICHAEL EGAN, STEVEN J. LEE, CHARLES T. ORSATTI
×2 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
82 insiders
· 41 diretores · 38 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 25 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.