Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$44.26B2016-12-31 → 2025-12-31
Fluxo de caixa livre$2.29B2016-12-31 → 2025-12-31
Margem líquida1.1%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
PAGP
média 5A
Mediana de Pares
Veredito
P/E
38.3média 5A ≈30.4
≈30.4
26.9
Sobreavaliado
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
PAGP
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
3.1%média 5A ≈2.6%
≈2.6%
23.8%
Fraco
Margem EBITDA (TTM)
4.9%média 5A ≈4.6%
≈4.6%
37.6%
Fraco
Margem de Impostos Pré-Tributação (TTM)
2.5%média 5A ≈2.6%
≈2.6%
17.0%
Fraco
Margem de Lucro Líquido (TTM)
1.1%média 5A ≈0.33%
≈0.33%
10.9%
Fraco
ROA
0.88%média 5A ≈0.54%
≈0.54%
4.6%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
PAGP
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
1.1média 5A ≈1.0
≈1.0
1.0
Em linha
Quick Ratio (Índice de Liquidez Seca)
0.8média 5A ≈0.8
≈0.8
0.8
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
PAGP
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-9.5%média 5A ≈18.7%
≈18.7%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-8.3%média 5A ≈7.8%
≈7.8%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
13.7%
·
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
152.4%média 5A ≈75.6%
≈75.6%
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
15.7%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Ainda não há dados para este grupo de rácios
Ainda não há dados fundamentais suficientes para calcular este grupo de proporções.
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
PAGP
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.5média 5A ≈1.7
≈1.7
0.3
Primeira linha
Inventory Turnover (Giro de Estoque)
171.3média 5A ≈91.5
≈91.5
·
·
Receivables Turnover (Giro de Contas a Receber)
12.2média 5A ≈12.6
≈12.6
11.9
Primeira linha
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Pagamento Anualizado≈$1.67Pago trimestralmente
CAGR Dividendos 5 anos≈16.1%Por ação, ajustado por desdobramento
Sequência de Crescimento≈4Anos consecutivos de crescimento de dividendos
Data ex
Valor
Moeda
Rendimento
Jul 31, 2026
$0,42
USD
≈6.2%
Mai 1, 2026
$0,42
USD
≈6.7%
Jan 30, 2026
$0,42
USD
≈7.8%
Out 31, 2025
$0,38
USD
≈8.8%
Jul 31, 2025
$0,38
USD
≈7.4%
Mai 1, 2025
$0,38
USD
≈7.8%
Jan 31, 2025
$0,38
USD
≈6.3%
Out 31, 2024
$0,32
USD
≈7.4%
Jul 31, 2024
$0,32
USD
≈6.4%
Abr 30, 2024
$0,32
USD
≈6.4%
Jan 30, 2024
$0,32
USD
≈6.8%
Out 30, 2023
$0,27
USD
≈7.0%
Jul 28, 2023
$0,27
USD
≈6.6%
Abr 28, 2023
$0,27
USD
≈7.3%
Jan 30, 2023
$0,27
USD
≈7.1%
Out 28, 2022
$0,22
USD
≈6.7%
Jul 28, 2022
$0,22
USD
≈7.2%
Abr 28, 2022
$0,22
USD
≈6.5%
Jan 28, 2022
$0,18
USD
≈6.2%
Out 28, 2021
$0,18
USD
≈6.5%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média18.0%
Próximo relatórioNov 03, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 6, 2026
$0.41
$0.25
65.3%
31 de Março de 2026
Mai 7, 2026
$0.39
$0.18
119.7%
31 de Dezembro de 2025
$0.40
$0.45
-11.2%
30 de Setembro de 2025
$0.41
$0.40
3.7%
30 de Junho de 2025
$0.15
$0.34
-56.0%
31 de Março de 2025
$0.42
$0.49
-13.6%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$44.26B
$48.89B
$47.34B
$57.34B
$42.08B
$23.29B
$33.67B
$34.05B
$26.22B
$20.18B
$23.15B
$43.46B
Cost of Revenue
$40.43B
$45.16B
$43.94B
$53.18B
$38.50B
$20.43B
$29.45B
$29.79B
$22.98B
$17.23B
$19.73B
$39.50B
Gross Profit
·
·
·
·
·
·
·
·
·
·
·
$2.29B
SG&A Expense
$348M
$334M
$305M
$330M
$298M
$276M
$302M
$320M
$280M
$282M
$281M
$331M
Operating Expenses
$42.83B
$48.03B
$46.09B
$56.06B
$41.24B
$25.67B
$31.69B
$31.78B
$25.08B
$19.19B
$21.89B
$41.67B
Operating Income
$1.43B
$862M
$1.25B
$1.28B
$842M
$-2.38B
$1.98B
$2.27B
$1.15B
$990M
$1.26B
$1.79B
Interest Expense
·
·
$386M
$405M
$425M
$436M
$425M
$431M
$510M
$480M
$443M
$357M
Other Non-op
$21M
$16M
$102M
$-219M
$19M
$39M
$24M
$-7M
$-31M
$33M
$-7M
$-2M
Pretax Income
$1.40B
$963M
$1.36B
$1.41B
$712M
$-2.61B
$2.24B
$2.41B
$896M
$738M
$991M
$1.54B
Income Tax
$92M
$124M
$129M
$246M
$112M
$-167M
$176M
$302M
$937M
$78M
$182M
$212M
Net Income
$260M
$103M
$198M
$168M
$60M
$-568M
$331M
$334M
$-731M
$94M
$118M
$70M
EPS (Basic)
·
·
·
·
·
·
·
·
·
·
·
$0.48
EPS (Diluted)
·
·
·
·
·
·
·
·
·
·
·
$0.47
Shares (Basic)
·
·
·
·
·
·
·
·
·
·
·
145,000,000
Shares (Diluted)
·
·
·
·
·
·
·
·
·
·
·
650,000,000
EBITDA
$2.38B
$2.20B
$2.55B
$2.25B
$1.62B
$-1.73B
$2.58B
$2.79B
$1.77B
$1.49B
$1.69B
$1.78B
Balanço Patrimonial21
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$329M
$349M
$453M
$404M
$452M
$25M
$47M
$69M
$40M
$50M
$30M
$404M
Receivables
$3.60B
$3.68B
$3.76B
$3.91B
$4.71B
$2.55B
$3.61B
$2.45B
$3.03B
$2.28B
$1.78B
$2.62B
Inventory
$211M
$261M
$548M
$729M
$783M
$647M
$604M
$640M
$713M
$1.34B
$916M
$891M
Other Current Assets
$87M
$72M
$155M
$318M
$200M
$405M
$312M
$373M
$221M
$603M
$241M
$271M
Current Assets
$4.70B
$4.78B
$4.92B
$5.36B
$6.14B
$3.67B
$4.61B
$3.54B
$4.00B
$4.28B
$2.97B
$4.18B
PP&E (Net)
·
·
·
·
·
$14.62B
$15.37B
$14.80B
$14.11B
$13.89B
$13.49B
$12.29B
PP&E (Gross)
·
·
·
·
·
$18.62B
$18.98B
$17.91B
$16.90B
$16.26B
$15.70B
$14.22B
Accum. Depreciation
·
·
·
·
·
$4.00B
$3.62B
$3.10B
$2.80B
$2.37B
$2.20B
$1.93B
Goodwill
·
·
·
·
·
$0
$2.54B
$2.52B
$2.57B
$2.34B
$2.40B
$2.46B
Intangibles
$1.75B
$1.68B
$1.88B
$2.15B
$1.96B
$805M
$707M
$772M
$844M
$242M
$283M
$345M
Other Non-current Assets
$107M
$142M
$411M
$464M
$249M
$160M
$856M
$913M
$901M
$286M
$383M
$429M
Total Assets
$31.28B
$27.76B
$28.60B
$29.21B
$29.98B
$25.95B
$29.97B
$26.83B
$26.75B
$26.10B
$24.14B
$23.92B
Accounts Payable
·
·
·
·
·
·
·
·
$3.46B
$2.59B
$2.04B
$2.99B
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$734M
Current Liabilities
$4.90B
$4.92B
$5.00B
$5.89B
$6.23B
$4.25B
$5.02B
$3.46B
$4.53B
$4.67B
$3.41B
$4.76B
Capital Leases
$202M
$192M
$274M
$308M
$339M
$317M
$387M
·
·
·
·
·
Other Non-current Liabilities
$654M
$537M
$1.04B
$1.08B
$830M
$807M
$891M
·
·
·
·
·
Long-term Debt
$1.10B
·
·
·
·
·
·
·
·
·
·
·
AOCI
·
·
·
·
·
·
·
·
·
$-1.01B
$-1.08B
$-467M
Stockholders' Equity
·
·
·
·
·
·
·
·
·
$-1.01B
$-1.08B
·
Liabilities + Equity
$31.28B
$27.76B
$28.60B
$29.21B
$29.98B
$25.95B
$29.97B
$26.83B
$26.75B
$26.10B
$24.14B
$23.92B
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$953M
$901M
$912M
$968M
$777M
$656M
$604M
$521M
$519M
$515M
$433M
$386M
Stock-based Comp
·
·
·
·
·
·
·
·
·
·
·
$99M
Deferred Tax
$91M
$42M
$59M
$162M
$62M
$-218M
$64M
$236M
$909M
$-7M
$98M
$141M
Amort. of Intangibles
$280M
$262M
$291M
$254M
$122M
$90M
$76M
$66M
$54M
$44M
$49M
$57M
Other Non-cash
$1.63B
$1.35B
$1.43B
$1.11B
$1.09B
$1.64B
$1.50B
$1.51B
$1.69B
$129M
$684M
·
Operating Cash Flow
$2.93B
$2.48B
$2.72B
$2.40B
$1.99B
$1.51B
$2.50B
$2.60B
$2.50B
$718M
$1.35B
$1.99B
CapEx
$643M
$448M
$408M
$455M
$336M
$738M
$1.18B
$1.63B
$1.02B
$1.33B
$2.08B
$1.93B
Investing Cash Flow
$-3.44B
$-875M
$-702M
$-526M
$386M
$-1.09B
$-1.76B
$-813M
$-1.57B
$-1.27B
$-2.53B
·
Stock Issued
·
·
·
·
·
·
·
·
$1.53B
·
·
·
Stock Repurchased
$8M
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-8M
·
·
·
·
·
·
·
$1.53B
·
·
·
Financing Cash Flow
$474M
$-1.70B
$-1.97B
$-1.93B
$-1.98B
$-430M
$-717M
$-1.75B
$-940M
$571M
$813M
·
Net Change in Cash
$-20M
$-104M
$49M
$-52M
$393M
$-21M
$15M
$29M
$-10M
$20M
$-374M
$361M
Taxes Paid
$98M
$269M
$69M
$112M
$76M
$111M
$136M
$21M
$50M
$98M
$50M
$159M
Free Cash Flow
$2.29B
$1.86B
$2.16B
$1.95B
$1.66B
$772M
$1.32B
$970M
$1.47B
$-623M
$-746M
$56M
Levered FCF
·
·
$1.82B
$1.61B
$1.30B
$364M
$927M
$593M
$1.50B
$-1.05B
$-1.11B
$-245M
Lucratividade6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
·
·
·
·
·
5.3%
Operating Margin
3.2%
2.3%
3.1%
2.2%
2.0%
-10.2%
5.9%
6.7%
4.4%
4.9%
5.4%
4.1%
Net Margin
0.59%
0.21%
0.41%
0.29%
0.14%
-2.4%
0.98%
0.98%
-2.8%
0.47%
0.51%
0.16%
Pretax Margin
3.1%
2.5%
3.3%
2.5%
1.7%
-11.2%
6.7%
7.1%
3.4%
3.7%
4.3%
3.5%
EBITDA Margin
5.4%
4.4%
5.2%
3.9%
3.9%
-7.4%
7.7%
8.2%
6.8%
7.4%
7.3%
4.1%
ROA
0.88%
0.37%
0.69%
0.57%
0.21%
-2.0%
1.2%
1.2%
-2.8%
0.37%
0.49%
0.31%
Liquidez e Solvência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.0
1.0
1.0
0.9
1.0
0.9
0.9
1.0
0.9
0.9
0.9
0.9
Quick Ratio
0.8
0.9
0.8
0.7
0.8
0.6
0.7
0.7
0.7
0.5
0.5
0.6
Interest Coverage
·
·
3.9
3.2
2.0
-5.5
4.7
5.3
2.2
2.1
2.8
5.1
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.5
1.8
1.7
1.9
1.5
0.8
1.2
1.3
1.0
0.8
1.0
1.9
Inventory Turnover
171.3
92.3
69.7
70.3
53.9
32.7
47.4
44.0
22.4
15.3
21.8
·
Receivables Turnover
12.2
13.1
12.7
13.3
11.6
7.6
11.1
12.4
9.9
9.9
10.5
13.9
Por Ação3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
·
·
·
·
·
·
·
·
·
·
·
$66.87
Cash Flow / Share
·
·
·
·
·
·
·
·
·
·
·
$3.06
EPS (TTM)
$0.50
$0.50
$0.50
$0.50
$0.50
$0.50
$0.50
$0.50
$0.50
$0.50
$0.50
$0.47
Taxas de Crescimento5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-9.5%
3.3%
-17.4%
36.3%
80.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-8.3%
5.1%
26.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
152.4%
-48.0%
17.9%
180.0%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
15.7%
19.7%
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$44.26B
$48.89B
$47.34B
$57.34B
$42.08B
$23.29B
$33.67B
$34.05B
$26.22B
$20.18B
$23.15B
$43.46B
Net Income TTM
$260M
$103M
$198M
$168M
$60M
$-568M
$331M
$334M
$-731M
$94M
$118M
$70M
P/E
38.3
36.8
31.9
24.9
20.3
16.9
37.9
40.2
43.9
69.4
50.4
145.7
Earnings Yield
2.6%
2.7%
3.1%
4.0%
4.9%
5.9%
2.6%
2.5%
2.3%
1.4%
2.0%
0.69%
Demonstração de Resultados11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$17.69B
$12.47B
$10.56B
$11.58B
$10.64B
$11.48B
$12.04B
$12.46B
$12.76B
$11.64B
$11.32B
$12.07B
$11.60B
$12.34B
$12.95B
$14.34B
Cost of Revenue
$16.56B
$11.49B
$9.33B
$10.59B
$9.76B
$10.52B
$10.87B
$11.54B
$11.84B
$10.92B
$10.96B
$11.11B
$10.54B
$11.32B
$12.00B
$13.07B
SG&A Expense
$111M
$83M
$79M
$84M
$84M
$86M
$69M
$87M
$81M
$97M
$38M
$93M
$87M
$87M
$83M
$84M
Operating Expenses
$17.30B
$12.07B
$9.86B
$11.10B
$10.40B
$11.12B
$11.71B
$12.26B
$12.43B
$11.63B
$11.15B
$11.84B
$11.23B
$11.87B
$12.99B
$13.71B
Operating Income
$397M
$403M
$354M
$483M
$237M
$355M
$-17M
$195M
$330M
$355M
$171M
$232M
$375M
$471M
$-39M
$624M
Interest Expense
·
·
·
·
·
·
·
·
·
$95M
·
$97M
$95M
$98M
·
$99M
Other Non-op
$24M
$-15M
$16M
$-9M
$8M
$6M
$3M
$10M
$8M
$-5M
$18M
$0
$20M
$64M
$18M
$-82M
Pretax Income
$375M
$333M
$143M
$458M
$229M
$388M
$46M
$205M
$348M
$364M
$184M
$263M
$389M
$526M
$321M
$549M
Income Tax
$209M
$8M
$16M
$30M
$16M
$32M
$14M
$18M
$64M
$28M
$-5M
$-5M
$56M
$83M
$26M
$129M
Net Income
$389M
$20M
$62M
$83M
$30M
$84M
$-11M
$33M
$39M
$42M
$52M
$29M
$48M
$69M
$44M
$71M
EBITDA
$639M
$646M
·
$713M
$472M
$794M
·
$603M
$629M
$623M
·
$493M
$635M
$728M
·
$863M
Balanço Patrimonial13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1.06B
$172M
$329M
$1.18B
$460M
$429M
$349M
$641M
$556M
$334M
·
$262M
$936M
$529M
·
$625M
Receivables
$5.27B
$4.82B
$3.60B
$3.62B
$3.56B
$3.82B
$3.68B
$3.95B
$4.21B
$4.04B
·
$4.25B
$3.22B
$3.97B
·
$4.10B
Inventory
$84M
$380M
$211M
$184M
$151M
$335M
$261M
$436M
$502M
$453M
·
$617M
$367M
$463M
·
$603M
Other Current Assets
$119M
$183M
$87M
$155M
$100M
$145M
$72M
$131M
$114M
$177M
·
$201M
$137M
$165M
·
$247M
Current Assets
$6.53B
$6.16B
$4.70B
$5.58B
$4.66B
$4.73B
$4.78B
$5.16B
$5.38B
$5.00B
·
$5.33B
$4.66B
$5.12B
·
$5.58B
Intangibles
$1.61B
$1.69B
$1.75B
$1.57B
$1.64B
$1.68B
$1.68B
$1.67B
$1.74B
$1.81B
·
$1.97B
$2.00B
$2.07B
·
$1.78B
Other Non-current Assets
$91M
$104M
$107M
$109M
$107M
$244M
$142M
$269M
$265M
$421M
·
$417M
$386M
$430M
·
$256M
Total Assets
$30.23B
$32.76B
$31.28B
$29.25B
$28.30B
$28.25B
$27.76B
$28.36B
$28.67B
$28.59B
·
$29.00B
$28.17B
$28.74B
·
$28.79B
Current Liabilities
$5.85B
$6.54B
$4.90B
$5.36B
$4.65B
$4.68B
$4.92B
$5.13B
$5.40B
$5.15B
·
$5.61B
$4.65B
$5.37B
·
$5.33B
Capital Leases
$194M
$202M
$202M
$188M
$190M
$301M
$192M
$269M
$279M
$261M
·
$280M
$299M
$307M
·
$300M
Other Non-current Liabilities
$442M
$449M
$654M
$523M
$535M
$1.00B
$537M
$1.01B
$979M
$997M
·
$1.00B
$1.06B
$1.01B
·
$1.09B
Long-term Debt
·
$1.10B
$1.10B
·
·
·
·
·
·
·
·
·
·
·
·
·
Liabilities + Equity
$30.23B
$32.76B
$31.28B
$29.25B
$28.30B
$28.25B
$27.76B
$28.36B
$28.67B
$28.59B
·
$29.00B
$28.17B
$28.74B
·
$28.79B
Fluxo de Caixa11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$242M
$243M
$226M
$230M
$235M
$232M
$195M
$226M
$226M
$254M
$134M
$261M
$260M
$257M
$255M
$239M
Deferred Tax
$102M
$-208M
$24M
$25M
$15M
$25M
$41M
$14M
$12M
$-25M
$28M
$-27M
$36M
$22M
$3M
$117M
Other Non-cash
·
$418M
·
·
·
$125M
·
·
·
$-45M
·
·
·
$592M
·
·
Operating Cash Flow
$952M
$418M
$784M
$817M
$692M
$638M
$726M
$688M
$652M
$418M
$1.01B
$83M
$887M
$742M
$334M
$941M
CapEx
$138M
$130M
$148M
$185M
$119M
$140M
$106M
$46M
$76M
$157M
$4M
$137M
$145M
$122M
$143M
$122M
Investing Cash Flow
$3.33B
$-233M
$-1.94B
$-408M
$-274M
$-819M
$-264M
$-193M
$-157M
$-261M
$-258M
$-438M
$-164M
$158M
$-235M
$-168M
Financing Cash Flow
$-3.39B
$-339M
$301M
$318M
$-407M
$262M
$-746M
$-413M
$-271M
$-272M
$-565M
$-307M
$-324M
$-775M
$-322M
$-412M
Net Change in Cash
$888M
$-157M
$-852M
$721M
$31M
$80M
$-292M
$85M
$222M
$-119M
$191M
$-674M
$407M
$125M
$-221M
$355M
Taxes Paid
$25M
$28M
$18M
$32M
$21M
$27M
$33M
$43M
$107M
$86M
$41M
$20M
$26M
$-18M
$27M
$46M
Free Cash Flow
·
$288M
·
·
·
$447M
·
·
·
$261M
·
·
·
$620M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$173M
·
·
·
$537M
·
·
Lucratividade5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
2.2%
3.2%
·
4.2%
2.2%
4.4%
·
2.7%
2.9%
3.1%
·
1.9%
3.2%
3.8%
·
4.3%
Net Margin
2.2%
0.16%
·
0.72%
0.28%
0.70%
·
0.26%
0.30%
0.35%
·
0.24%
0.41%
0.56%
·
0.50%
Pretax Margin
2.1%
2.7%
·
4.0%
2.1%
4.7%
·
2.8%
3.0%
3.0%
·
2.2%
3.4%
4.3%
·
3.8%
EBITDA Margin
3.6%
5.2%
·
6.2%
4.4%
6.6%
·
4.7%
4.9%
5.2%
·
4.1%
5.5%
5.9%
·
6.0%
ROA
1.3%
0.07%
·
0.29%
0.11%
0.30%
·
0.12%
0.14%
0.15%
·
0.10%
0.16%
0.23%
·
0.26%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
0.9
·
1.0
1.0
1.0
·
1.0
1.0
1.0
·
1.0
1.0
1.0
·
1.0
Quick Ratio
1.1
0.8
·
0.9
0.9
0.9
·
0.9
0.9
0.8
·
0.8
0.9
0.8
·
0.9
Interest Coverage
·
·
·
·
·
·
·
·
·
3.9
·
2.4
3.9
4.8
·
6.3
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.6
0.4
·
0.4
0.4
0.4
·
0.4
0.5
0.4
·
0.4
0.4
0.4
·
0.5
Inventory Turnover
140.9
32.1
·
34.1
29.9
27.3
·
22.0
27.3
23.8
·
18.2
23.6
22.9
·
20.4
Receivables Turnover
4.0
2.9
·
3.1
2.7
3.1
·
3.1
3.5
3.0
·
2.9
2.6
2.2
·
3.6
Avaliação (TTM)2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$52.31B
$45.26B
·
$45.73B
$46.61B
$48.73B
·
$48.17B
$47.79B
$46.63B
·
$48.97B
$51.23B
$55.99B
·
$57.38B
Net Income TTM
$554M
$195M
·
$186M
$136M
$145M
·
$166M
$162M
$171M
·
$190M
$232M
$215M
·
$207M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$44.26B
$48.89B
$47.34B
$57.34B
$42.08B
Margem Operacional %
3.2%
2.3%
3.1%
2.2%
2.0%
Lucro líquido
$260M
$103M
$198M
$168M
$60M
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
1.0
1.0
1.0
0.9
1.0
Índice de Liquidez Seca
0.8
0.9
0.8
0.7
0.8
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$2.29B
$1.86B
$2.16B
$1.95B
$1.66B
Investidores institucionais (13F)
373 declarantes
· $4.1B total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores373
Valor detido$4.1B
Novas posições35
Posições encerradas27
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
35 (-28 vs trimestre anterior)
27 (+4 vs trimestre anterior)
118 (-10 vs trimestre anterior)
126 (+37 vs trimestre anterior)
+3.5M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 16 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.