RKDA Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$0.29
Capitalização de Mercado (MRQ)$628.8K
P/E (TTM)-0.1
EPS (TTM)$-4.55
Receita (TTM)$5M
ROE (TTM)-430.9%
Intervalo 52 Semanas$0–$7
RKDA Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações2
Data ex
Desdobramento
Tipo
1 de Março de 2023
1-for-40
Reverso
24 de Janeiro de 2018
1-for-20
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$5M2016-12-31 → 2025-12-31
EPS$-1.712021-12-31 → 2025-12-31
Fluxo de caixa livre·2016-12-31 → 2021-12-31
Margem líquida-234.5%2016-12-31 → 2021-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
RKDA
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-0.1média 5A ≈-0.9
≈-0.9
·
·
P/S (TTM)
0.1
·
·
·
P/B (MRQ)
1.0
·
·
·
Preço / Valor Patrimonial Tangível (MRQ)
1.1média 5A ≈6.6
≈6.6
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
RKDA
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
-80.2%
·
·
·
Margem de Lucro Líquido (TTM)
-234.5%
·
·
·
ROA (TTM)
-162.7%
·
·
·
ROE (TTM)
-430.9%
·
·
·
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
RKDA
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
3.5
·
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
RKDA
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-3.7%média 5A ≈-7.3%
≈-7.3%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-13.2%média 5A ≈-13.5%
≈-13.5%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
-9.6%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
RKDA
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-1.71média 5A ≈$-14.28
≈$-14.28
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
RKDA
média 5A
Mediana de Pares
Veredito
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$607.2K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média93.9%
Próximo relatórioNov 05, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Setembro de 2025
$0.62
$-0.55
212.6%
30 de Junho de 2025
$0.02
$-0.81
102.5%
31 de Março de 2025
$1.90
$-1.00
290.1%
31 de Dezembro de 2024
$-2.99
$-0.91
-229.4%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$5M
$5M
$4M
$7M
$7M
$8M
$1M
$1M
$4M
$3M
$5M
$7M
Cost of Revenue
$3M
$3M
$2M
$6M
$9M
$5M
·
·
$283.0K
$895.0K
$892.0K
$2M
R&D Expense
$9.0K
$53.0K
$64.0K
$2M
$4M
$8M
$7M
$6M
$7M
$9M
$9M
$10M
SG&A Expense
$7M
$10M
$8M
$15M
$23M
$16M
$14M
$12M
$11M
$12M
$11M
$10M
Operating Expenses
$7M
$9M
$11M
$21M
$42M
$21M
$21M
$18M
$18M
$22M
$21M
$22M
Operating Income
$-2M
$-4M
$-6M
$-14M
$-36M
$-13M
$-19M
$-17M
$-14M
$-19M
$-16M
$-15M
Interest Expense
·
·
·
·
$20.0K
$47.0K
$5.0K
·
$747.0K
$1M
$3M
$1M
Other Non-op
$2M
$31.0K
$48.0K
$9.0K
$10M
$740.0K
$466.0K
$394.0K
$281.0K
$340.0K
$521.0K
$-597.0K
Pretax Income
$-2M
$-4M
$-5M
$-11M
$-16M
$-6M
$-29M
$-13M
$-16M
$-20M
$-18M
$-18M
Income Tax
$8.0K
$8.0K
$8.0K
$14.0K
$2.0K
$-124.0K
$2.0K
$10.0K
$26.0K
$25.0K
$26.0K
$263.0K
Net Income
$-2M
$-7M
$-14M
$-15M
$-15M
$-5M
$-29M
$-13M
$-16M
$-20M
$-18M
$-18M
EPS (Basic)
$-1.71
$-5.17
$-11.29
$-25.65
$-27.56
·
·
·
·
·
·
·
EPS (Diluted)
$-1.71
$-5.17
$-11.29
$-25.65
$-27.56
·
·
·
·
·
·
·
Shares (Basic)
1,368,057
1,363,303
1,236,934
599,389
532,016
·
·
·
·
·
·
·
Shares (Diluted)
1,368,057
1,363,303
1,236,934
599,389
532,016
·
·
·
·
·
·
·
EBITDA
·
·
·
·
$-36M
$-13M
$-19M
$-17M
·
$-19M
$-16M
·
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$259.0K
$4M
$7M
$21M
$29M
$14M
$8M
$12M
$9M
$2M
$24M
$17M
Short-term Investments
$4M
$0
$5M
$0
·
$12M
$17M
$10M
$4M
$49M
$26M
$0
Receivables
·
·
·
·
$1M
$1M
$602.0K
$165.0K
$1M
$349.0K
$706.0K
$1M
Inventory
$1M
$904.0K
$837.0K
$2M
$4M
$4M
$2M
$181.0K
$229.0K
$252.0K
$294.0K
$424.0K
Prepaid Expense
$156.0K
$931.0K
$807.0K
$795.0K
$900.0K
$811.0K
$712.0K
$704.0K
$560.0K
$877.0K
$692.0K
$278.0K
Current Assets
$6M
$9M
$15M
$25M
$35M
$32M
$28M
$23M
$15M
$52M
$52M
$19M
PP&E (Net)
$8.0K
$41.0K
$70.0K
$680.0K
$2M
$4M
$2M
$395.0K
$299.0K
$508.0K
$585.0K
$728.0K
PP&E (Gross)
$2M
$2M
$2M
$3M
$8M
$8M
$6M
$5M
$5M
$5M
$5M
$5M
Accum. Depreciation
$2M
$2M
$2M
$3M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Goodwill
·
·
·
·
·
$408.0K
·
·
·
·
·
·
Intangibles
$39.0K
$39.0K
$39.0K
$40.0K
$484.0K
$370.0K
·
·
·
·
·
·
Other Non-current Assets
$143.0K
$92.0K
$164.0K
$165.0K
$180.0K
$23.0K
$8.0K
$7.0K
$56.0K
$19.0K
$25.0K
$3M
Total Assets
$7M
$14M
$20M
$29M
$44M
$47M
$33M
$24M
$17M
$57M
$74M
$25M
Accounts Payable
$2M
$2M
$2M
$3M
$4M
$4M
$5M
$3M
$2M
$2M
$2M
$3M
Short-term Debt
·
·
·
·
·
·
$24.0K
·
·
·
$0
$1M
Current Liabilities
$2M
$3M
$4M
$4M
$5M
$6M
$6M
$3M
$4M
$3M
$3M
$11M
Capital Leases
·
$0
$155.0K
$1M
$2M
$5M
$1M
·
·
·
·
·
Other Non-current Liabilities
$0
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
Total Liabilities
$2M
$7M
$7M
$8M
$13M
$19M
$24M
$11M
$9M
$34M
$34M
$27M
Long-term Debt
·
·
·
·
·
·
·
$0
$0
$25M
$25M
$10M
Total Debt
·
·
·
·
$0
$2M
$24.0K
·
·
$25M
$25M
·
Common Stock
$65.0K
$65.0K
$65.0K
$65.0K
$63.0K
$54.0K
$49.0K
$45.0K
$42.0K
$44.0K
$44.0K
$0
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$29M
Retained Earnings
$-281M
$-279M
$-272M
$-258M
$-226M
$-212M
$-207M
$-178M
$-167M
$-152M
$-132M
$-114M
AOCI
·
$0
$101.0K
$0
·
·
$1.0K
·
$-1.0K
$-19.0K
$-115.0K
$0
Stockholders' Equity
$4M
$6M
$13M
$21M
$31M
$28M
$8M
$13M
$8M
$22M
$40M
$-85M
Liabilities + Equity
$7M
$14M
$20M
$29M
$44M
$47M
$33M
$24M
$17M
$57M
$74M
$25M
Shares Outstanding
1,373,120
1,364,940
1,285,337
616,079
554,609
13,450,861
8,646,149
4,774,919
2,134,154
2,224,384
44,184,195
2,074,030
Fluxo de Caixa11
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
$154.0K
$279.0K
$304.0K
$294.0K
$358.0K
Stock-based Comp
$234.0K
$512.0K
$717.0K
$1M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$976.0K
Deferred Tax
$0
$0
$0
$0
$0
$-106.0K
$0
$0
$0
$0
$0
$0
Amort. of Intangibles
·
·
$0
$40.0K
$116.0K
$30.0K
·
·
·
·
·
·
Operating Cash Flow
$-5M
$-10M
$-15M
$-14M
$-26M
$-30M
$-17M
$-14M
$-14M
$-17M
$-15M
$-15M
CapEx
$0
$16.0K
$5.0K
$72.0K
$1M
$2M
$1M
$250.0K
$79.0K
$231.0K
$151.0K
$148.0K
Investing Cash Flow
$750.0K
$7M
$-4M
$1M
$17M
$17M
$-8M
$-6M
$47M
·
·
·
Financing Cash Flow
$6.0K
$9.0K
$6M
$5M
$22M
$21M
$22M
$22M
$-26M
·
·
·
Net Change in Cash
$-4M
$-2M
$-14M
$-8M
$13M
$8M
$-4M
$3M
$7M
$-22M
$7M
$14M
Free Cash Flow
·
·
·
·
$-27M
$-33M
$-19M
$-14M
·
$-17M
$-15M
·
Levered FCF
·
·
·
·
$-27M
$-33M
$-19M
·
·
$-19M
$-18M
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
·
·
-524.0%
-159.1%
-1657.9%
-1152.3%
·
-584.1%
-287.5%
·
Net Margin
·
·
·
·
-216.2%
-57.9%
-2464.1%
-920.8%
·
-615.6%
-331.7%
·
Pretax Margin
·
·
·
·
-237.9%
-76.5%
-2469.7%
-920.1%
·
-614.8%
-331.2%
·
EBITDA Margin
·
·
·
·
-524.0%
-159.1%
-1657.9%
-1152.3%
·
-584.1%
-287.5%
·
ROA
·
·
·
·
-32.1%
-11.7%
-101.8%
-66.4%
·
-30.0%
-36.2%
·
ROE
·
·
·
·
-49.9%
-26.3%
-280.8%
-129.5%
·
-62.9%
80.6%
·
ROIC
·
·
·
·
-114.3%
-42.0%
-250.8%
-131.7%
·
-39.4%
-23.9%
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
·
·
·
7.0
5.0
5.0
7.5
·
16.7
15.1
·
Quick Ratio
·
·
·
·
6.0
4.3
4.5
7.2
·
16.3
14.8
·
Debt / Equity
·
·
·
·
0.0
0.1
0.0
·
·
1.1
0.6
·
LT Debt / Equity
·
·
·
·
0.0
0.1
·
·
·
1.1
0.6
·
Interest Coverage
·
·
·
·
-1776.3
-271.9
-3876.2
·
·
-14.1
-5.9
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
·
·
·
0.1
0.2
0.0
0.1
·
0.0
0.1
·
Inventory Turnover
·
·
·
·
2.1
·
·
·
·
3.3
2.5
·
Receivables Turnover
·
·
·
·
4.9
8.0
3.0
2.1
·
6.0
6.2
·
Por Ação3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
·
·
$1.40
$2.06
$0.89
$2.68
·
$0.50
$0.91
·
Cash / Share
·
·
·
·
$1.29
$1.04
$0.97
$2.51
·
$0.05
$0.54
·
EPS (TTM)
$-1.71
$-5.17
$-11.29
$-25.65
$-27.56
$-3.39
·
·
·
·
·
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-3.7%
13.3%
-40.0%
9.4%
-15.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-13.2%
-9.4%
-17.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-9.6%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$5M
$5M
$4M
$7M
$7M
$8M
$1M
$1M
$4M
$3M
$5M
·
Net Income TTM
$-2M
$-7M
$-14M
$-15M
$-15M
$-5M
$-29M
$-13M
$-16M
$-20M
$-18M
·
Market Cap
·
·
·
·
$923M
$1.36B
$1.90B
$605M
·
$32.74B
$107.46B
·
Enterprise Value
·
·
·
·
$894M
$1.34B
$1.87B
·
·
$32.72B
$107.43B
·
P/E
-1.2
-1.1
-0.3
-0.4
-1.5
-29.9
·
·
·
·
·
·
P/S
·
·
·
·
136.1
169.4
1621.2
413.6
·
10270.7
19847.8
·
P/B
·
·
·
·
29.7
49.1
246.0
47.2
·
1475.0
2671.4
·
P / Tangible Book
0.7
1.3
0.3
0.3
30.2
50.5
·
·
·
·
·
·
P / Cash Flow
·
·
·
·
-35.7
-45.0
-110.2
-44.4
·
-1919.8
-7112.0
·
P / FCF
·
·
·
·
-34.3
-41.8
-101.5
-43.6
·
-1894.2
-7041.7
·
EV / EBITDA
·
·
·
·
-25.2
-104.7
-96.5
·
·
-1757.1
-6903.0
·
EV / FCF
·
·
·
·
-33.3
-41.1
-100.1
·
·
-1892.7
-7040.0
·
EV / Revenue
·
·
·
·
131.9
166.5
1599.6
·
·
10262.7
19843.1
·
Earnings Yield
-86.4%
-87.3%
-360.7%
-236.6%
-66.2%
-3.4%
·
·
·
·
·
·
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1M
$1M
$901.0K
$1M
$1M
$1M
$1M
$2M
$1M
$987.0K
$627.0K
$1M
$1M
$1M
$-1M
$2M
Cost of Revenue
$812.0K
$700.0K
$708.0K
$884.0K
$824.0K
$682.0K
$827.0K
$1M
$633.0K
$471.0K
$18.0K
$818.0K
$650.0K
$688.0K
$-2M
$1M
R&D Expense
$0
·
$0
$0
$9.0K
$0
$13.0K
$24.0K
$10.0K
$6.0K
$-337.0K
$15.0K
$27.0K
$359.0K
$500.0K
$255.0K
SG&A Expense
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$2M
$227.0K
$2M
$2M
$4M
$2M
$4M
Operating Expenses
$2M
$2M
$2M
$2M
$2M
$670.0K
$3M
$3M
$-674.0K
$3M
$11.0K
$3M
$3M
$5M
$380.0K
$6M
Operating Income
$-496.0K
$-779.0K
$-1M
$-1M
$-501.0K
$530.0K
$-2M
$-2M
$2M
$-2M
$616.0K
$-1M
$-1M
$-4M
$-2M
$-4M
Other Non-op
$-3M
$-2M
$-460.0K
$2M
$1M
$0
$-137.0K
$15.0K
$150.0K
$3.0K
$12.0K
$17.0K
$-13.0K
$32.0K
$-4.0K
$43.0K
Pretax Income
·
·
·
·
·
·
$-4M
$-1M
$2M
·
$-445.0K
$-639.0K
$3M
·
$-3M
$-2M
Income Tax
·
·
·
·
·
·
$8.0K
$0
$0
·
$7.0K
$0
$1.0K
·
$13.0K
$1.0K
Net Income
$-6M
$-4M
$-1M
$856.0K
$-4M
$3M
$-4M
$-2M
$1M
$-2M
$-3M
$-3M
$823.0K
$-9M
$-4M
$-3M
EPS (Basic)
$-2.09
$-2.11
$-0.98
$0.63
$-3.26
$1.90
$-2.99
$-1.18
$0.78
$-1.78
$0.85
$-1.89
$0.61
$-10.86
·
$-4.67
EPS (Diluted)
$-2.09
$-2.11
$-0.97
$0.62
$-3.26
$1.90
$-2.99
$-1.18
$0.78
$-1.78
$0.85
$-1.89
$0.61
$-10.86
·
$-4.67
Shares (Basic)
2,992,555
2,082,887
·
1,367,192
1,367,040
1,366,060
·
1,363,753
1,362,840
1,361,657
·
1,359,511
1,358,395
864,391
·
613,814
Shares (Diluted)
2,992,555
2,082,887
·
1,371,879
1,367,040
1,366,203
·
1,363,753
1,362,840
1,361,657
·
1,359,511
1,358,395
864,391
·
613,814
EBITDA
$-496.0K
$-779.0K
·
$-1M
$-501.0K
$530.0K
·
$-2M
$2M
$-3M
·
$-3M
$-4M
$-4M
·
$-5M
Balanço Patrimonial22
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$4M
$954.0K
$259.0K
$1M
$1M
$3M
$4M
$4M
$6M
$3M
$7M
$11M
$13M
$23M
$21M
$23M
Short-term Investments
$0
$3M
$4M
$5M
$3M
·
$0
$3M
$3M
$5M
$5M
$5M
$5M
·
$0
·
Inventory
$930.0K
$840.0K
$1M
$1M
$1M
$1M
$904.0K
$835.0K
$978.0K
$2M
$837.0K
$3M
$3M
$3M
$2M
$3M
Prepaid Expense
$72.0K
$184.0K
$156.0K
$214.0K
$383.0K
$727.0K
$931.0K
$521.0K
$537.0K
$535.0K
$807.0K
$1M
$951.0K
$606.0K
$795.0K
$990.0K
Current Assets
$6M
$5M
$6M
$8M
$8M
$9M
$9M
$11M
$12M
$12M
$15M
$20M
$23M
$27M
$25M
$30M
PP&E (Net)
$0
$0
$8.0K
$10.0K
$12.0K
$28.0K
$41.0K
$55.0K
$54.0K
$328.0K
$70.0K
$468.0K
$560.0K
$622.0K
$680.0K
$848.0K
PP&E (Gross)
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$3M
$3M
$3M
$6M
Accum. Depreciation
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$5M
Intangibles
$39.0K
$39.0K
$39.0K
$39.0K
$39.0K
$39.0K
$39.0K
$39.0K
$39.0K
$39.0K
$39.0K
$40.0K
$40.0K
$40.0K
$40.0K
$373.0K
Other Non-current Assets
$115.0K
$115.0K
$143.0K
$148.0K
$148.0K
$92.0K
$92.0K
$164.0K
$164.0K
$164.0K
$164.0K
$181.0K
$178.0K
$165.0K
$165.0K
$165.0K
Total Assets
$6M
$5M
$7M
$9M
$8M
$13M
$14M
$15M
$17M
$16M
$20M
$23M
$27M
$30M
$29M
$34M
Accounts Payable
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
Current Liabilities
$2M
$1M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
Capital Leases
·
·
·
·
·
·
·
$0
$11.0K
$21.0K
$155.0K
$347.0K
$532.0K
$760.0K
$1M
$1M
Other Non-current Liabilities
·
·
$0
$0
$0
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Total Liabilities
$5M
$2M
$2M
$3M
$3M
$4M
$7M
$5M
$6M
$6M
$7M
$8M
$9M
$14M
$8M
$9M
Common Stock
$66.0K
$66.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
Retained Earnings
$-292M
$-286M
$-281M
$-280M
$-281M
$-276M
$-279M
$-275M
$-273M
$-274M
$-272M
$-269M
$-266M
$-267M
$-258M
$-254M
AOCI
·
·
·
·
·
·
·
$117.0K
$81.0K
$161.0K
$101.0K
$87.0K
$21.0K
·
$0
·
Stockholders' Equity
$633.0K
$3M
$4M
$5M
$5M
$9M
$6M
$10M
$12M
$11M
$13M
$16M
$18M
$17M
$21M
$25M
Liabilities + Equity
$6M
$5M
$7M
$9M
$8M
$13M
$14M
$15M
$17M
$16M
$20M
$23M
$27M
$30M
$29M
$34M
Shares Outstanding
2,181,715
2,056,884
1,373,120
1,367,429
1,367,040
1,367,040
1,364,940
1,364,940
1,362,840
1,362,840
1,285,337
1,110,337
1,108,432
857,572
616,079
24,642,960
Fluxo de Caixa8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$14.0K
$15.0K
$17.0K
$53.0K
$86.0K
$78.0K
$117.0K
$155.0K
$102.0K
$138.0K
$144.0K
$162.0K
$199.0K
$212.0K
$209.0K
$314.0K
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$1.0K
$13.0K
Operating Cash Flow
$-319.0K
$-1M
$-861.0K
$-257.0K
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
$-4M
$-3M
$-5M
$-3M
$-2M
$-3M
CapEx
·
·
$0
$0
$0
$0
$0
$0
$3.0K
$13.0K
$0
$0
$5.0K
$0
$26.0K
$0
Investing Cash Flow
$0
$0
$0
$0
$250.0K
$500.0K
$3M
$180.0K
$5M
$4.0K
$52.0K
$5.0K
$-5M
$315.0K
$281.0K
$341.0K
Financing Cash Flow
$4M
$2M
$0
$1.0K
$0
$5.0K
$0
$4.0K
$0
$5.0K
$0
$7.0K
$0
$6M
$0
$5M
Net Change in Cash
$3M
$695.0K
$-861.0K
$-256.0K
$-2M
$-1M
$306.0K
$-2M
$2M
$-3M
$-4M
$-3M
$-10M
$2M
$-2M
$1M
Free Cash Flow
·
·
·
·
·
$-2M
·
·
·
$-3M
·
·
·
$-3M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-34.4%
-70.8%
·
-88.5%
-34.4%
44.2%
·
-114.5%
151.6%
-244.1%
·
-203.0%
-272.9%
-268.3%
·
-243.9%
Net Margin
-434.2%
-398.6%
·
65.8%
-306.4%
216.6%
·
-104.9%
81.2%
-193.1%
·
-160.7%
59.2%
-621.9%
·
-152.7%
Pretax Margin
·
·
·
·
·
·
·
-76.9%
141.7%
·
·
-155.5%
·
·
·
·
EBITDA Margin
-34.4%
-70.8%
·
-88.5%
-34.4%
44.2%
·
-114.5%
151.6%
-244.1%
·
-203.0%
-272.9%
-268.3%
·
-243.9%
ROA
-91.6%
-47.9%
·
7.2%
-35.4%
17.9%
·
-8.3%
4.8%
-10.4%
·
-8.9%
2.7%
-27.1%
·
-6.1%
ROE
-242.6%
-74.4%
·
10.9%
-54.9%
26.6%
·
-12.5%
7.2%
-17.7%
·
-12.6%
3.7%
-39.9%
·
-8.8%
ROIC
·
·
·
·
·
·
·
-17.1%
16.9%
·
·
-20.9%
·
·
·
·
Liquidez e Solvência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.5
3.8
·
3.7
4.1
4.0
·
4.6
4.6
4.0
·
5.1
5.7
6.6
·
7.4
Quick Ratio
2.5
2.7
·
2.6
2.4
1.4
·
2.8
3.0
3.0
·
4.0
4.5
5.6
·
5.6
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.0
0.0
·
0.0
Inventory Turnover
0.7
0.7
·
0.8
0.7
0.4
·
0.6
0.3
0.4
·
0.4
0.3
0.3
·
0.3
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.29
$1.40
·
$3.98
$3.32
$6.51
·
$7.54
$8.59
$7.79
·
$13.99
$16.12
$19.62
·
$1.02
Revenue / Share
$0.48
$0.53
·
$0.95
$1.06
$0.88
·
$1.13
$0.96
$0.92
·
$1.17
$1.02
$1.75
·
$0.08
Cash Flow / Share
·
$-0.53
·
·
·
$-1.16
·
·
·
$-2.36
·
·
·
$-4.01
·
·
Cash / Share
$1.92
$0.46
·
$0.82
$1.01
$2.31
·
$2.88
$4.04
$2.43
·
$9.56
$12.16
$26.82
·
$0.92
EPS (TTM)
$-4.55
$-5.72
·
$-3.73
$-5.53
$-1.49
·
$-1.33
$-2.04
$-2.21
·
·
·
·
·
$-46.90
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$5M
$5M
·
$5M
$5M
$5M
·
$4M
$4M
$4M
·
$3M
$3M
$5M
·
$11M
Net Income TTM
$-11M
$-9M
·
$-5M
$-8M
$-2M
·
$-6M
$-7M
$-7M
·
$-15M
$-16M
$-20M
·
$-20M
Market Cap
$1M
$3M
·
$5M
$6M
$4M
·
$4M
$4M
$3M
·
$4M
$4M
$6M
·
$520M
P/E
-0.1
-0.2
·
-0.9
-0.8
-2.0
·
-2.1
-1.5
-1.0
·
·
·
·
·
-0.5
P/S
0.3
0.6
·
0.9
1.1
0.8
·
0.8
1.0
0.7
·
1.4
1.5
1.2
·
48.1
P/B
2.3
1.0
·
0.9
1.3
0.5
·
0.4
0.4
0.3
·
0.2
0.2
0.4
·
20.8
P / Tangible Book
2.5
1.0
·
0.9
1.3
0.5
·
0.4
0.4
0.3
·
0.2
0.2
0.4
·
21.1
P / Cash Flow
·
-2.6
·
·
·
-2.6
·
·
·
-0.9
·
·
·
-1.8
·
·
Earnings Yield
-670.1%
-414.5%
·
-107.5%
-128.4%
-50.2%
·
-48.7%
-64.8%
-100.0%
·
·
·
·
·
-222.1%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$5M
$5M
$4M
$7M
$7M
Margem Operacional %
·
·
·
·
-524.0%
Lucro líquido
$-2M
$-7M
$-14M
$-15M
$-15M
EPS Diluído
$-1.71
$-5.17
$-11.29
$-25.65
$-27.56
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
·
·
·
·
0.0
Índice de liquidez corrente
·
·
·
·
7.0
Índice de Liquidez Seca
·
·
·
·
6.0
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
·
·
·
·
$-27M
Investidores institucionais (13F)
18 declarantes
· $99K total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores18
Valor detido$99K
Novas posições8
Posições encerradas7
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
8 (+1 vs trimestre anterior)
7 (+5 vs trimestre anterior)
0 (-3 vs trimestre anterior)
2 (+2 vs trimestre anterior)
-138K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Moral Compass Corporation, Terri Bishop, Peter Sperling, Darby Shupp, John G. Sperling 2012 Irrevocable Trust No. 1, John G. Sperling 2012 Irrevocable Trust No. 2, John G. Sperling 2012 Irrevocable Trust No. 3
×4 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
30 insiders
· 16 diretores · 15 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 1 ETF
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.