SDOT Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$10.71
Capitalização de Mercado (MRQ)$10M
P/E-0.0
EPS$0.86
Receita$247M
ROE661.9%
Dívida/Capital (MRQ)-0.6
Intervalo 52 Semanas$0–$106
SDOT Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações3
Data ex
Desdobramento
Tipo
27 de Maio de 2026
1-for-20
Reverso
15 de Setembro de 2025
1-for-10
Reverso
18 de Outubro de 2024
1-for-10
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$247M2022-12-31 → 2025-12-31
EPS$0.862022-12-31 → 2024-12-31
Fluxo de caixa livre·2022-12-31 → 2024-12-31
Margem líquida-37.8%2022-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
SDOT
média 5A
Mediana de Pares
Veredito
P/E
-0.0
·
·
·
P/S
0.0
·
0.5
Subvalorizado
P/B (MRQ)
-1.2
·
·
·
EV / EBITDA
-0.3
·
·
·
Price / Cash Flow (Preço / Fluxo de Caixa)
-0.1
·
·
·
EV / Revenue (EV / Receita)
0.0
·
·
·
Preço / Valor Patrimonial Tangível (MRQ)
-0.5
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
SDOT
média 5A
Mediana de Pares
Veredito
Gross Margin (Margem Bruta)
1.8%
·
8.0%
Fraco
Operating Margin (Margem Operacional)
-16.4%
·
-16.4%
Em linha
EBITDA Margin (Margem EBITDA)
-16.4%
·
-9.3%
Abaixo da média
Pretax Margin (Margem de Impostos Pré-Tributação)
-37.9%
·
-9.1%
Fraco
Net Profit Margin (Margem de Lucro Líquido)
-37.8%
·
-22.3%
Abaixo da média
ROA
-111.5%
·
-22.9%
Fraco
ROE
661.9%
·
-2.0%
Primeira linha
ROIC
85.5%
·
-33.4%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
SDOT
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
-0.6
·
0.3
Baixa dívida
Índice de liquidez corrente (MRQ)
0.0
·
1.4
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.0
·
0.5
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
SDOT
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-64.8%
·
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
15.2%
·
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
123.0%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
SDOT
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.86
·
·
·
Revenue / Share (Receita / Ação)
$300.99
·
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-10.60
·
·
·
Cash / Share (Caixa / Ação)
$0.42
·
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
SDOT
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
2.9
·
0.5
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
26.8
·
23.9
Primeira linha
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média131.3%
Período
Relatório
EPS Actual
EPS est.
Surpresa
31 de Março de 2025
$36.00
$-214.20
116.8%
31 de Dezembro de 2024
$32.00
$-43.86
173.0%
30 de Setembro de 2024
$46.00
$40.80
12.7%
30 de Junho de 2024
$100.00
$-81.60
222.5%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$247M
$701M
$718M
$162M
$10M
$4M
$5M
$6M
$8M
$5M
Cost of Revenue
$242M
$678M
$708M
$157M
·
·
·
·
·
·
Gross Profit
$5M
$23M
$10M
$4M
·
·
·
·
·
·
SG&A Expense
$43M
$10M
$9M
$6M
$8M
$9M
$4M
$4M
$8M
$5M
Operating Income
$-40M
$6M
$-7M
$-8M
$-9M
$-10M
$-4M
$-4M
$-12M
$-4M
Interest Expense
·
·
·
$6.7K
$69.5K
·
·
·
·
·
Other Non-op
·
$0
$308.0K
$46.0K
$-9.1K
$27.1K
$839
$96.2K
$-4M
$-126.3K
Pretax Income
$-93M
$6M
$-5M
$-8M
$-8M
$-10M
$-28M
$-7M
$-16M
$-4M
Income Tax
$-228.0K
$3.0K
$-15.0K
$25.0K
$6.0K
·
·
·
$-246.5K
$127.3K
Net Income
$-93M
$4M
$-8M
$-8M
$-8M
$-10M
$-28M
$-7M
$-13M
$-3M
EPS (Basic)
·
$0.87
$-2.24
$-0.28
$-0.50
·
·
·
·
·
EPS (Diluted)
·
$0.86
$-2.24
$-0.28
·
·
·
·
·
·
Shares (Basic)
820,288
458,339
3,494,056
28,558,586
16,467,393
·
·
·
·
·
Shares (Diluted)
820,288
466,569
3,494,056
28,558,586
·
·
·
·
·
·
EBITDA
$-40M
$-11M
$-8M
$-6M
$-9M
$-10M
·
·
$-12M
·
Balanço Patrimonial29
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$653.0K
$2M
$1M
$10M
$16M
$4M
$478.9K
$357.8K
$78.7K
$335.7K
Receivables
$383M
$18M
$53M
$135.0K
$155.2K
$140.3K
$136.5K
$180.8K
$152.3K
$203.1K
Inventory
·
$717.0K
$3M
$298.0K
$258.8K
$113.8K
$78.4K
$45.1K
$92.8K
$64.1K
Prepaid Expense
$2M
$2M
$766.0K
$89.0K
$2M
$40.9K
$48.1K
$16.4K
$23.3K
$50.3K
Other Current Assets
$2M
$127M
$56M
$317.0K
·
·
·
·
·
·
Current Assets
$3M
$153M
$113M
$11M
$18M
$4M
$780.5K
$637.9K
$376.8K
$703.7K
PP&E (Net)
$20.0K
$12M
$13M
$2M
$2M
$2M
$2M
$637.3K
$517.0K
$1M
PP&E (Gross)
$30.0K
$12M
$14M
$3M
$3M
$3M
$2M
$909.3K
$661.6K
$1M
Accum. Depreciation
$10.0K
$410.0K
$1M
$1M
$1M
$741.5K
$489.1K
$272.0K
$144.6K
$110.4K
Goodwill
·
·
$2M
$3M
$3M
$656.3K
$656.3K
·
·
$3M
Intangibles
·
·
$3M
$5M
$6M
$3M
$3M
$3M
$3M
$4M
Other Non-current Assets
$10.0K
$155.0K
$48M
$103.0K
·
·
·
·
·
·
Total Assets
$3M
$165M
$178M
$27M
$29M
$11M
$6M
$4M
$4M
$8M
Accounts Payable
$4M
$2M
$3M
$1M
$911.4K
$693.0K
$857.8K
$841.3K
$1M
$360.2K
Accrued Liabilities
$2M
$51.0K
$204.0K
$87.0K
$227.0K
·
·
·
·
·
Short-term Debt
$10M
$7M
$7M
$222.0K
$347.5K
·
·
·
·
·
Current Liabilities
$58M
$132M
$105M
$7M
$3M
$3M
$4M
$5M
$5M
$2M
Capital Leases
$84.0K
$111.0K
$1M
$2M
·
·
·
·
·
·
Other Non-current Liabilities
$84.0K
$111.0K
$47M
·
·
·
·
·
·
·
Total Liabilities
$58M
$132M
$154M
$11M
$5M
$5M
$6M
$7M
$7M
$4M
Long-term Debt
$10M
$7M
$7M
·
·
·
·
·
·
·
Total Debt
$10M
$7M
$7M
$222.4K
·
·
·
·
·
·
Common Stock
$1.0K
$1.0K
$0
$3.0K
$2.6K
$1.2K
$571
$148
$13M
$5M
Paid-in Capital
$119M
$112M
$108M
$96M
·
·
·
·
·
·
Retained Earnings
$-177M
$-83M
$-87M
$-79M
$-71M
$-63M
$-53M
$-24M
$-17M
$-4M
AOCI
$-34.0K
$-27.0K
$8.0K
$0
·
·
·
·
·
·
Stockholders' Equity
$-57M
$29M
$21M
$17M
$24M
$6M
$245.8K
$-3M
$-3M
$4M
Liabilities + Equity
$3M
$165M
$178M
$27M
$29M
$11M
$6M
$4M
$4M
$8M
Shares Outstanding
75,385
522,514
404,647
2,928,721
26,110,000
11,725,764
5,714,464
1,489,686
7,637,855
4,604,842
Fluxo de Caixa14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$95.0K
$259.0K
$1M
$2M
$1M
$422.5K
$281.0K
$200.9K
$446.4K
$204.5K
Stock-based Comp
$2M
$7M
$6M
$4M
$2M
$3M
$666.5K
$384.0K
$742.8K
$3.7K
Deferred Tax
·
·
·
·
·
·
·
·
$-246.5K
$127.3K
Amort. of Intangibles
$0
$100.0K
$967.0K
$1M
$640.9K
$60.5K
$63.8K
$66.2K
$110.5K
$110.8K
Other Non-cash
$83M
$-14M
$-14M
$6M
·
·
·
·
·
·
Operating Cash Flow
$-9M
$-3M
$-14M
$-198.0K
$-6M
$-8M
$-5M
$-3M
$-4M
$-2M
CapEx
·
$37.0K
$7M
$597.0K
$262.0K
$781.0K
$1M
$252.6K
$968.8K
$957.4K
Investing Cash Flow
·
·
$-3M
$-5M
$-4M
$-850.3K
$-2M
$-188.2K
$-843.2K
$-1M
Stock Issued
$3M
·
·
·
·
·
·
·
·
·
Net Stock Activity
$3M
·
·
·
·
·
·
·
·
·
Financing Cash Flow
·
·
$8M
$-230.0K
$22M
$12M
$6M
$3M
$4M
$3M
Net Change in Cash
$-1M
$432.0K
$-9M
$-6M
$12M
$4M
$121.0K
$279.2K
$-257.0K
$-263.6K
Free Cash Flow
·
$-3M
$-21M
$-795.2K
$-7M
$-9M
·
·
$-5M
·
Levered FCF
·
·
·
$-802.0K
·
·
·
·
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
1.8%
0.73%
-2117.5%
·
·
·
·
·
·
·
Operating Margin
-16.4%
-1.6%
2082.7%
-5.0%
-91.5%
-222.6%
·
·
-150.5%
·
Net Margin
-37.8%
0.57%
1668.2%
-4.9%
-79.0%
-225.8%
·
·
-166.6%
·
Pretax Margin
-37.9%
0.80%
1717.9%
-4.9%
-79.0%
-225.8%
·
·
-199.4%
·
EBITDA Margin
-16.4%
-1.6%
1697.2%
-3.8%
-91.5%
-222.6%
·
·
-150.5%
·
ROA
-111.5%
2.4%
-5.8%
-30.3%
-40.9%
-120.5%
·
·
-211.3%
·
ROE
661.9%
16.0%
-39.7%
-42.6%
-43.5%
-157.2%
·
·
-2575.5%
·
ROIC
85.5%
-31.3%
-35.6%
-48.5%
·
·
·
·
375.0%
·
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
0.0
1.2
1.1
1.6
6.1
1.4
·
·
0.1
·
Quick Ratio
0.0
0.1
0.5
1.5
5.4
1.4
·
·
0.0
·
Debt / Equity
-0.2
0.3
0.3
0.0
·
·
·
·
·
·
Interest Coverage
·
·
·
-1206.1
·
·
·
·
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
2.9
4.2
-0.0
6.1
0.5
0.5
·
·
1.3
·
Inventory Turnover
·
424.5
501.4
·
·
·
·
·
·
·
Receivables Turnover
26.8
19.8
-0.0
1114.9
70.1
32.3
·
·
44.6
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$-37.06
$5.59
$0.51
$0.57
$0.93
$0.49
·
·
$-0.41
·
Revenue / Share
$300.99
$150.23
$-0.01
·
·
·
·
·
·
·
Cash Flow / Share
$-10.60
$-0.59
$-0.38
·
·
·
·
·
·
·
Cash / Share
$0.42
$0.34
$0.03
$0.34
$0.60
$0.36
·
·
$0.01
·
EPS (TTM)
$-14.85
$0.86
$-2.24
$-0.28
·
·
·
·
·
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-64.8%
-2.3%
343.7%
1462.4%
131.4%
·
·
·
·
·
Revenue CAGR 3Y
15.2%
307.6%
443.3%
·
·
·
·
·
·
·
Revenue CAGR 5Y
123.0%
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$247M
$701M
$718M
$162M
$10M
$4M
$5M
$6M
$8M
·
Net Income TTM
$-93M
$4M
$-8M
$-8M
$-8M
$-10M
$-28M
$-7M
$-13M
·
Market Cap
$2M
$20M
$162M
$267M
$188M
$205M
·
·
·
·
Enterprise Value
$11M
$25M
$167M
$257M
·
·
·
·
·
·
P/E
-0.1
4.4
-1.8
-32.5
·
·
·
·
·
·
P/S
0.0
0.0
0.2
1.6
18.2
45.9
·
·
·
·
P/B
-0.0
0.7
7.8
16.1
7.7
35.4
·
·
·
·
P / Tangible Book
·
0.7
10.0
28.6
12.2
90.8
·
·
·
·
P / Cash Flow
-0.2
-7.1
-12.1
-1341.8
-29.4
-26.4
·
·
·
·
P / FCF
·
-7.0
-7.7
-335.1
-28.2
-24.0
·
·
·
·
EV / EBITDA
-0.3
-2.3
-21.0
-42.1
·
·
·
·
·
·
EV / FCF
·
-9.0
-8.0
-323.0
·
·
·
·
·
·
EV / Revenue
0.0
0.0
0.2
1.6
·
·
·
·
·
·
Earnings Yield
-1227.3%
22.7%
-55.9%
-3.1%
·
·
·
·
·
·
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
·
·
$114M
$132M
·
·
·
$106M
$162M
$182M
$160M
$213M
·
$3M
Cost of Revenue
·
·
$211.0K
$7M
$109M
$126M
$214M
$193M
$168M
$104M
$163M
$179M
$157M
$208M
$148M
$3M
Gross Profit
·
·
$-89.0K
$-6M
$5M
$6M
$6M
$8M
$6M
$3M
$-1M
$3M
$3M
$5M
·
·
SG&A Expense
$891.0K
$2M
$30M
$7M
$3M
$3M
$3M
$3M
$2M
$1M
$2M
$3M
$2M
$2M
$2M
$1M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
·
$186M
$161M
$215M
·
$5M
Operating Income
$-800.0K
$-3M
$-29M
$-14M
$2M
$1M
$1M
$2M
$2M
$530.0K
$-1M
$-4M
$-360.0K
$-2M
$-2M
$-2M
Other Non-op
·
·
·
·
·
·
$-19.0K
$0
$19.0K
·
$56.0K
$1.0K
$251.0K
$0
$25.0K
$55.0K
Pretax Income
$40M
$-5M
$-79M
$-15M
$341.0K
$713.0K
$812.0K
$2M
$2M
$778.0K
$860.0K
$-5M
$193.0K
$-1M
$-2M
$-2M
Income Tax
·
·
$-230.0K
$2.0K
·
·
$-6.0K
$3.0K
$5.0K
$1.0K
$-34.0K
$13.0K
$3.0K
$3.0K
$9.0K
$2.0K
Net Income
$40M
$-5M
$-80M
$-15M
$286.0K
$820.0K
$725.0K
$1M
$2M
$-265.0K
$-2M
$-5M
$190.0K
$-1M
$-2M
$-2M
EPS (Basic)
·
·
·
$-17.42
$0.07
$0.18
$-2.09
$2.48
$0.54
$-0.06
$-0.82
$-1.39
$0.01
$-0.04
$-0.08
$-0.07
EPS (Diluted)
·
·
·
$-17.42
$0.07
$0.18
$-1.86
$2.32
$0.46
$-0.06
$-0.82
$-1.39
$0.01
$-0.04
$-0.08
$-0.07
Shares (Basic)
558,804
1,814,167
·
871,759
29,122
522,744
·
469,335
4,423,432
4,186,905
·
3,742,192
33,362,887
29,443,394
·
28,762,761
Shares (Diluted)
559,859
1,184,167
·
871,759
29,175
524,586
·
501,134
5,123,047
4,186,905
·
3,742,192
33,567,719
29,443,394
·
28,762,761
EBITDA
$-800.0K
$-3M
·
$-14M
$2M
$2M
·
$-4M
$-2M
$-3M
·
$-4M
·
$-974.0K
·
$-2M
Balanço Patrimonial29
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$124.0K
$679.0K
$653.0K
$581.0K
$422.0K
$2M
$2M
$962.0K
$10M
$1M
$1M
$2M
$5M
$6M
$10M
$12M
Receivables
·
·
$383.0K
$29M
$44M
$48M
$18M
$38M
$25M
$23M
$53M
$61M
$48M
$5M
$135.0K
$287.5K
Inventory
·
·
·
$154.0K
$49.0K
$271.0K
$717.0K
$1M
$3M
$2M
$3M
$237.0K
$307.0K
$35M
$298.0K
$336.8K
Prepaid Expense
$65.0K
$2M
$2M
$2M
$2M
$2M
$2M
$309.0K
$1M
$205.0K
$766.0K
$571.0K
$319.0K
$206.0K
$89.0K
$457.6K
Other Current Assets
$70.0K
$2M
$2M
$13M
$69M
$17M
$127M
$113M
$110M
$59M
$56M
·
·
·
$317.0K
·
Current Assets
$194.0K
$2M
$3M
$48M
$119M
$72M
$153M
$159M
$154M
$92M
$113M
$71M
$53M
$47M
$11M
$13M
PP&E (Net)
$4.0K
$4.0K
$20.0K
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$13M
$13M
$1M
$2M
$2M
$2M
PP&E (Gross)
$7.0K
$8.0K
$30.0K
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$14M
$14M
$3M
$3M
$3M
$3M
Accum. Depreciation
$3.0K
$4.0K
$10.0K
$486.0K
$464.0K
$437.0K
$410.0K
$383.0K
$335.0K
$242.0K
$1M
$957.0K
$2M
$2M
$1M
$1M
Goodwill
·
·
·
$0
$0
$0
$0
$0
$0
$0
$2M
$2M
$3M
$3M
$3M
$3M
Intangibles
$11M
·
·
$0
$0
$0
$0
$0
$0
$0
$3M
$3M
$4M
$4M
$5M
$5M
Other Non-current Assets
·
$1.0K
$10.0K
$14M
$144.0K
$149.0K
$155.0K
$22.0K
$14.0K
$46M
$48M
·
·
·
$103.0K
·
Total Assets
$13M
$2M
$3M
$73M
$131M
$84M
$165M
$171M
$166M
$151M
$178M
$91M
$72M
$63M
$27M
$25M
Accounts Payable
$3M
$4M
$4M
$5M
$4M
$3M
$2M
$3M
$4M
$3M
$3M
$1M
$860.0K
$699.0K
$1M
$1M
Accrued Liabilities
$2M
$3M
$2M
$226.0K
$260.0K
$3M
$51.0K
$8.0K
$975.0K
$90.0K
$204.0K
$180.0K
$170.0K
$102.0K
$87.0K
·
Short-term Debt
$5M
$11M
$10M
$12M
$11M
$11M
$7M
$3M
$4M
$4M
$7M
$3M
$4M
$225.0K
$222.0K
·
Current Liabilities
$14M
$60M
$58M
$49M
$95M
$50M
$132M
$140M
$138M
$79M
$105M
$62M
$46M
$40M
$7M
$2M
Capital Leases
$661.0K
·
$84.0K
$92.0K
$98.0K
$105.0K
$111.0K
$117.0K
$123.0K
$0
$1M
$1M
$2M
$2M
$2M
$2M
Other Non-current Liabilities
$661.0K
$678.0K
$84.0K
$92.0K
$98.0K
$105.0K
$111.0K
·
·
·
$47M
·
·
·
·
·
Total Liabilities
$18M
$61M
$58M
$49M
$95M
$50M
$132M
$140M
$138M
$125M
$154M
$65M
$49M
$44M
$11M
$6M
Long-term Debt
$9M
$11M
$10M
$12M
$11M
$11M
$7M
$3M
$4M
$4M
·
$4M
$4M
$947.0K
·
$1M
Total Debt
$5M
$11M
·
$12M
$11M
$11M
·
$3M
$4M
$4M
·
$3M
·
$225.0K
·
·
Common Stock
$2.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$5.0K
$4.0K
$0
$4.0K
$4.0K
$3.0K
$3.0K
$2.9K
Paid-in Capital
$133M
$121M
$119M
$118M
$115M
$113M
$112M
$112M
$110M
$109M
$108M
$107M
$103M
$99M
$96M
·
Retained Earnings
$-141M
$-182M
$-177M
$-97M
$-82M
$-82M
$-83M
$-84M
$-85M
$-87M
$-87M
$-85M
$-80M
$-80M
$-79M
$-77M
AOCI
·
·
$-34.0K
$-85.0K
$-84.0K
$-113.0K
$-27.0K
$-180.0K
$-175.0K
$-52.0K
$8.0K
·
·
·
$0
·
Stockholders' Equity
$-9M
$-61M
$-57M
$21M
$33M
$31M
$29M
$28M
$25M
$22M
$21M
$22M
$23M
$19M
$17M
$19M
Liabilities + Equity
$13M
$2M
$3M
$73M
$131M
$84M
$165M
$171M
$166M
$151M
$178M
$91M
$72M
$63M
$27M
$25M
Shares Outstanding
977,260
1,814,167
1,549,080
1,041,281
6,810,403
5,412,500
522,514
5,020,373
45,965,155
44,234,315
4,046,472
39,000,000
36,000,000
32,200,000
29,287,212
28,773,335
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$174.0K
·
$19.0K
$22.0K
$27.0K
$27.0K
$27.0K
$-140.0K
$-97.0K
$91.0K
$-374.0K
$443.0K
$441.0K
$633.0K
$525.0K
$524.6K
Stock-based Comp
$38.0K
$359.0K
$-366.0K
$584.0K
$419.0K
$1M
$2M
$2M
$2M
$796.0K
$525.0K
$5M
$5M
$3M
$4M
$31.9K
Amort. of Intangibles
·
·
$0
$0
$0
$0
$-18.0K
$0
$0
$118.0K
$57.0K
$300.0K
$300.0K
$310.0K
$200.0K
$400.0K
Other Non-cash
·
·
·
·
·
$-5M
·
·
·
$2M
·
·
·
$-3M
·
·
Operating Cash Flow
$-436.0K
$-782.0K
$-1M
$-2M
$-2M
$-3M
$-10M
$-4M
$8M
$3M
$-5M
$-4M
$-932.0K
$-3M
$3M
$-2M
CapEx
·
·
·
$0
·
·
$24.0K
$-18.0K
$-4.0K
$11.0K
$-5M
$12M
$138.0K
$109.0K
$22.0K
$292.0K
Investing Cash Flow
·
·
·
·
·
·
·
$-5M
$-697.0K
$51.0K
·
$355.0K
$-4M
$-196.0K
$-5M
$-221.4K
Net Debt Issued
·
·
·
·
·
·
·
$-2M
$-2M
$-4M
·
·
·
·
·
·
Stock Issued
·
·
$539.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$151.0K
$802.0K
·
·
$864.0K
$3M
·
$-148.0K
$995.0K
$-3M
·
$1M
$3M
$-34.0K
$-53.0K
$-63.5K
Net Change in Cash
$-555.0K
$26.0K
$72.0K
$159.0K
$-2M
$154.0K
$824.0K
$-9M
$9M
$-140.0K
$-1M
$-3M
$-1M
$-4M
$-2M
$-2M
Free Cash Flow
·
·
·
·
·
·
·
·
·
$3M
·
·
·
$-3M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
·
·
4.5%
·
·
·
69.4%
·
·
·
·
·
·
Operating Margin
·
·
·
·
·
1.1%
·
·
·
723.7%
·
-2.2%
·
-0.75%
·
-69.5%
Net Margin
·
·
·
·
·
0.71%
·
·
·
54.1%
·
-2.9%
0.12%
-0.50%
·
-67.2%
Pretax Margin
·
·
·
·
·
0.54%
·
·
·
63.7%
·
-2.9%
·
-0.50%
·
-67.1%
EBITDA Margin
·
·
·
·
·
1.1%
·
·
·
666.5%
·
-2.2%
·
-0.46%
·
-69.5%
ROA
56.0%
-11.3%
·
-12.4%
0.26%
0.80%
·
0.89%
2.0%
-0.25%
·
-8.9%
·
-2.3%
·
-8.7%
ROE
327.7%
32.0%
·
-62.9%
1.4%
3.6%
·
4.7%
9.9%
-1.3%
·
-25.4%
·
-5.2%
·
-11.8%
ROIC
·
·
·
-44.4%
4.0%
3.5%
·
-12.0%
-6.9%
-14.0%
·
-16.0%
·
-8.6%
·
-10.4%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.0
0.0
·
1.0
1.3
1.4
·
1.1
1.1
1.2
·
1.1
·
1.2
·
5.4
Quick Ratio
0.0
0.0
·
0.6
0.5
1.0
·
0.3
0.3
0.3
·
1.0
·
0.3
·
5.1
Debt / Equity
-0.6
-0.2
·
0.6
0.3
0.4
·
0.1
0.1
0.2
·
0.1
·
0.0
·
·
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
·
·
1.1
·
·
·
-0.0
·
3.1
·
4.6
·
0.1
Inventory Turnover
·
·
·
11.0
84.9
95.1
·
308.7
121.7
5.8
·
624.9
·
·
·
·
Receivables Turnover
·
·
·
·
·
3.7
·
·
·
-0.0
·
5.9
·
80.1
·
8.9
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-8.72
$-33.67
·
$19.90
$4.84
$5.66
·
$5.49
$0.54
$0.49
·
$0.56
·
$0.58
·
$0.66
Revenue / Share
·
·
·
·
·
$25.20
·
·
·
$-0.01
·
$4.87
·
$7.23
·
·
Cash Flow / Share
·
$-0.66
·
·
·
$-0.55
·
·
·
$0.06
·
·
·
$-0.11
·
·
Cash / Share
$0.13
$0.37
·
$0.56
$0.06
$0.36
·
$0.19
$0.22
$0.03
·
$0.06
·
$0.20
·
$0.41
EPS (TTM)
$-19.03
$-19.03
·
$-19.03
$0.71
$1.10
·
$1.90
$-1.81
$-2.26
·
$-1.50
$-0.16
$-0.25
·
·
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
·
·
·
·
·
·
·
$611M
$611M
$611M
·
·
$379M
·
·
$12M
Net Income TTM
$-60M
$-99M
·
$-13M
$3M
$5M
·
$2M
$-5M
$-7M
·
$-8M
$-5M
$-7M
·
$-8M
Market Cap
$34M
$3M
·
$6M
$9M
$15M
·
$21M
$176M
$132M
·
$273M
·
$345M
·
$108M
Enterprise Value
$39M
$13M
·
$17M
$20M
$23M
·
$23M
$169M
$135M
·
$273M
·
$338M
·
·
P/E
-1.8
-0.1
·
-0.3
1.9
2.4
·
2.2
-2.1
-1.3
·
-4.7
-74.4
-42.8
·
·
P/S
·
·
·
·
·
·
·
0.0
0.3
0.2
·
·
·
·
·
9.3
P/B
-4.0
-0.0
·
0.3
0.3
0.5
·
0.8
7.1
6.1
·
12.5
·
18.6
·
5.7
P / Tangible Book
·
·
·
0.3
0.3
0.5
·
0.8
7.1
6.1
·
16.0
25.9
29.6
·
9.8
P / Cash Flow
·
-3.6
·
·
·
-5.0
·
·
·
50.9
·
·
·
-105.0
·
·
EV / Revenue
·
·
·
·
·
·
·
0.0
0.3
0.2
·
·
·
·
·
·
Earnings Yield
-54.2%
-1235.7%
·
-342.3%
53.8%
41.0%
·
44.8%
-47.4%
-75.6%
·
-21.5%
-1.3%
-2.3%
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Receita
$247M
$701M
·
·
·
Margem Bruta %
1.8%
0.73%
·
·
·
Margem Operacional %
-16.4%
-1.6%
·
·
·
Lucro líquido
$-93M
$4M
·
·
·
EPS Diluído
·
$0.86
·
·
·
Métrica
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Dívida / Patrimônio Líquido
-0.2
0.3
·
·
·
Índice de liquidez corrente
0.0
1.2
·
·
·
Índice de Liquidez Seca
0.0
0.1
·
·
·
Métrica
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Fluxo de caixa livre
·
$-3M
·
·
·
Investidores institucionais (13F)
17
Atividade institucional — Q1 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
2 (+2 vs trimestre anterior)
1 (-3 vs trimestre anterior)
1 (-1 vs trimestre anterior)
1 (0 vs trimestre anterior)
+32K
Comparado a Q4 2025. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Ativistas e proprietários de 5%+
2 participações
18
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
28 insiders
· 9 diretores · 20 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 1 ETF
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.