SM Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$35.24
Capitalização de Mercado (MRQ)$8.37B
P/E (TTM)7.0
EPS (TTM)$5.07
Receita (TTM)$5.50B
Rendimento div.1.1%
ROE (TTM)16.1%
Intervalo 52 Semanas$17–$42
SM Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações2
Data ex
Desdobramento
Tipo
1 de Abril de 2005
2-for-1
Para frente
6 de Setembro de 2000
2-for-1
Para frente
Sobre SM Energy Company Common Stock
Visão geral da empresa da Wikipedia
05 · wikidata
SM Energy Company is a company engaged in hydrocarbon exploration. It is organized in Delaware and headquartered in Denver, Colorado.
The company's assets are in the Eagle Ford Group/South Texas (51% of reserves and 48% of 2024 production), the Permian Basin/Midland Basin (34% of reserves and 47% of 2024 production), and the Uinta Basin (15% of reserves and 5% of 2024 production).
As of December 31, 2024, the company had 678.3 million barrels of oil equivalent (4.150×109 GJ) of estimated proved reserves, of which 44% was petroleum, 18% was natural gas liquids, and 38% was natural gas.
## History
The company was founded in 1908 as the St. Mary Parish Land Company and was incorporated in 1915. In 1992, the company went public via an initial public offering. In May 2010, the company changed its name from St. Mary Land & Exploration Company to SM Energy.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$3.15B2016-12-31 → 2025-12-31
EPS$5.642016-12-31 → 2025-12-31
Margem líquida18.2%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
SM
média 5A
Mediana de Pares
Veredito
P/E (TTM)
7.0média 5A ≈24.1
≈24.1
9.3
Subvalorizado
P/S (TTM)
1.5média 5A ≈1.4
≈1.4
1.7
Subvalorizado
P/B (MRQ)
1.1média 5A ≈1.2
≈1.2
1.0
Subvalorizado
Price / Cash Flow (Preço / Fluxo de Caixa)
4.2média 5A ≈2.4
≈2.4
2.6
Subvalorizado
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
1.8média 5A ≈1.2
≈1.2
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
SM
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
29.6%média 5A ≈33.7%
≈33.7%
49.3%
Primeira linha
EBITDA Margin (Margem EBITDA)
31.7%média 5A ≈33.7%
≈33.7%
38.6%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
24.1%média 5A ≈28.8%
≈28.8%
43.9%
Primeira linha
Margem de Lucro Líquido (TTM)
18.2%média 5A ≈23.6%
≈23.6%
24.2%
Primeira linha
ROA (TTM)
7.2%média 5A ≈10.4%
≈10.4%
7.0%
Em linha
ROE (TTM)
16.1%média 5A ≈19.0%
≈19.0%
14.0%
Em linha
ROIC
16.2%média 5A ≈21.9%
≈21.9%
16.2%
Em linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
SM
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
0.6média 5A ≈0.9
≈0.9
0.8
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.6média 5A ≈0.8
≈0.8
0.6
Em linha
Interest Coverage (Cobertura de Juros)
5.8média 5A ≈7.7
≈7.7
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
SM
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
17.2%média 5A ≈32.4%
≈32.4%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-2.1%média 5A ≈9.0%
≈9.0%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
22.9%
·
·
·
EPS YoY
-15.4%média 5A ≈737.0%
≈737.0%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-15.8%média 5A ≈730.3%
≈730.3%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-14.3%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-16.5%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
SM
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$5.64média 5A ≈$5.68
≈$5.68
·
·
Revenue / Share (Receita / Ação)
$27.43média 5A ≈$23.78
≈$23.78
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$17.49média 5A ≈$13.82
≈$13.82
·
·
Cash / Share (Caixa / Ação)
$3.21média 5A ≈$2.98
≈$2.98
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
SM
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.4média 5A ≈0.4
≈0.4
0.4
Fraco
Receivables Turnover (Giro de Contas a Receber)
9.1média 5A ≈11.0
≈11.0
10.1
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$2.5M
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield1.1%
Índice de Pagamento14.2%
Pagamento Anualizado≈$0.88Pago trimestralmente
Sequência de Crescimento≈4Anos consecutivos de crescimento de dividendos
Data ex
Valor
Moeda
Rendimento
Set 4, 2026
$0,22
USD
≈2.9%
Jun 8, 2026
$0,22
USD
≈2.6%
Mar 9, 2026
$0,22
USD
≈3.2%
Dez 26, 2025
$0,20
USD
≈4.3%
Out 17, 2025
$0,20
USD
≈3.8%
Jul 18, 2025
$0,20
USD
≈3.1%
Abr 17, 2025
$0,20
USD
≈3.4%
Jan 24, 2025
$0,20
USD
≈1.9%
Out 25, 2024
$0,20
USD
≈1.7%
Jul 19, 2024
$0,18
USD
≈1.5%
Abr 18, 2024
$0,18
USD
≈1.4%
Jan 18, 2024
$0,18
USD
≈1.8%
Out 23, 2023
$0,15
USD
≈1.4%
Jul 20, 2023
$0,15
USD
≈1.7%
Abr 20, 2023
$0,15
USD
≈1.6%
Jan 19, 2023
$0,15
USD
≈0.93%
Out 24, 2022
$0,15
USD
≈0.37%
Abr 21, 2022
$0,01
USD
≈0.05%
Out 22, 2021
$0,01
USD
≈0.06%
Abr 22, 2021
$0,01
USD
≈0.13%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Taxa de Beats62.5%
Surpresa Média13.2%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 29, 2026
$2.19
$1.89
15.6%
31 de Março de 2026
$1.55
$1.18
31.7%
31 de Dezembro de 2025
$0.83
$0.87
-4.7%
30 de Setembro de 2025
$1.33
$1.33
0.32%
30 de Junho de 2025
$1.50
$1.25
20.2%
31 de Março de 2025
$1.76
$1.66
6.0%
30 de Setembro de 2000
$0.30
$0.30
1.1%
30 de Junho de 2000
$0.25
$0.19
34.8%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.15B
$2.69B
$2.37B
$3.36B
$2.62B
$1.13B
$1.59B
$2.07B
$1.13B
$1.22B
$1.56B
$2.52B
Cost of Revenue
·
·
·
·
·
·
$501M
$487M
$508M
$598M
·
·
SG&A Expense
$161M
$138M
$121M
$115M
$112M
$99M
$133M
$117M
$117M
$125M
$158M
$167M
Operating Expenses
$2.15B
$1.61B
$1.39B
$1.78B
$2.41B
$2.20B
$1.66B
$1.23B
$1.29B
$2.27B
$2.14B
$1.36B
Operating Income
$1.00B
$1.08B
$987M
$1.58B
$209M
$-1.07B
$-70M
$836M
$-164M
$-1.06B
$-579M
$1.17B
Interest Expense
$173M
$141M
$92M
$120M
$160M
$164M
$159M
$161M
$179M
$159M
$128M
$99M
Other Non-op
$0
$-1M
$-1M
$-2M
$-2M
$-4M
$-2M
$3M
$-800.0K
$-2M
$649.0K
$-3M
Pretax Income
$830M
$966M
$914M
$1.40B
$46M
$-957M
$-231M
$652M
$-344M
$-1.20B
$-723M
$1.06B
Income Tax
$182M
$196M
$96M
$284M
$10M
$-192M
$-44M
$143M
$-183M
$-444M
$-275M
$399M
Net Income
$648M
$770M
$818M
$1.11B
$36M
$-765M
$-187M
$508M
$-161M
$-758M
$-448M
$666M
EPS (Basic)
$5.65
$6.71
$6.89
$9.09
$0.30
$-6.72
$-1.66
$4.54
$-1.44
$-9.90
$-6.61
$9.91
EPS (Diluted)
$5.64
$6.67
$6.86
$8.96
$0.29
$-6.72
$-1.66
$4.48
$-1.44
$-9.90
$-6.61
$9.79
Shares (Basic)
115,000,000
115,000,000
119,000,000
122,351,000
119,043,000
113,730,000
112,544,000
111,912,000
111,428,000
76,568,000
67,723,000
67,230,000
Shares (Diluted)
115,000,000
116,000,000
119,000,000
124,084,000
123,690,000
113,730,000
112,544,000
113,502,000
111,428,000
76,568,000
67,723,000
68,044,000
EBITDA
$1.00B
$1.08B
$987M
$1.58B
$209M
$-1.07B
$-70M
$836M
$-168M
$-1.06B
$-579M
$1.17B
Balanço Patrimonial21
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$368M
$0
$616M
$445M
$333M
$10.0K
$10.0K
$78M
$314M
$9M
$18.0K
$120.0K
Receivables
$331M
$361M
$231M
$233M
$247M
$162M
$185M
$168M
$160M
$152M
$134M
$323M
Prepaid Expense
$29M
$25M
$13M
$10M
$9M
$10M
$13M
$9M
$11M
$9M
$17M
$20M
Current Assets
$811M
$435M
$916M
$737M
$613M
$204M
$253M
$429M
$549M
$225M
$519M
$745M
PP&E (Net)
$8.20B
$7.99B
$5.38B
$4.88B
$4.58B
$4.70B
$5.95B
$5.83B
$5.55B
$6.08B
$4.95B
$5.50B
Other Non-current Assets
$234M
$145M
$78M
$72M
$45M
$48M
$65M
$34M
$33M
$20M
$32M
$45M
Total Assets
$9.25B
$8.58B
$6.38B
$5.72B
$5.23B
$4.98B
$6.29B
$6.35B
$6.18B
$6.39B
$5.62B
$6.48B
Accounts Payable
$690M
$83M
$107M
$44M
$25M
$63M
$52M
$56M
$78M
$300M
$303M
$641M
Accrued Liabilities
$167M
$200M
$146M
$126M
$71M
$65M
$97M
$140M
$126M
·
·
·
Current Liabilities
$1.17B
$790M
$634M
$599M
$889M
$584M
$472M
$466M
$559M
$415M
$303M
$785M
Capital Leases
$80M
$43M
$24M
$24M
$19M
$12M
$23M
·
·
·
·
·
Deferred Tax
$724M
$545M
$370M
$281M
$10M
$0
$189M
$223M
$80M
$316M
$758M
$892M
Other Non-current Liabilities
$102M
$75M
$65M
$70M
$68M
$57M
$61M
$43M
$48M
$47M
$53M
$40M
Long-term Debt
·
·
·
·
$2.08B
$2.21B
$2.61B
·
·
·
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$681.0K
$675.0K
Retained Earnings
$3.29B
$2.73B
$2.05B
$1.31B
$235M
$201M
$968M
$1.17B
$666M
$794M
$1.56B
$2.01B
Treasury Stock
·
·
·
·
·
·
·
·
·
·
·
$0
AOCI
$1M
$-1M
$-3M
$-4M
$-13M
$-14M
$-11M
$-12M
$-14M
$-15M
$-13M
$-11M
Stockholders' Equity
$4.81B
$4.24B
$3.62B
$3.08B
$2.06B
$2.02B
$2.75B
$2.92B
$2.39B
$2.50B
$1.85B
$2.29B
Liabilities + Equity
$9.25B
$8.58B
$6.38B
$5.72B
$5.23B
$4.98B
$6.29B
$6.35B
$6.18B
$6.39B
$5.62B
$6.48B
Shares Outstanding
114,630,905
114,461,934
115,745,393
121,931,676
121,862,248
114,742,304
112,987,952
112,241,966
111,687,016
111,257,500
68,075,700
67,463,060
Fluxo de Caixa13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$29M
$25M
$20M
$19M
$19M
$15M
$24M
$24M
$23M
$27M
$27M
$33M
Deferred Tax
$178M
$175M
$88M
$269M
$10M
$-193M
$-42M
$142M
$-192M
$-449M
$-277M
$398M
Operating Cash Flow
$2.01B
$1.78B
$1.57B
$1.69B
$1.16B
$791M
$824M
$721M
$515M
$553M
$991M
$1.46B
Investing Cash Flow
$-1.47B
$-3.41B
$-1.10B
$-880M
$-667M
$-556M
$-1.01B
$-588M
$-202M
$-1.87B
$-1.14B
$-2.48B
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$590M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$590M
Stock Issued
$3M
$3M
$3M
$3M
$3M
$1M
$3M
$3M
$3M
$938M
$5M
$5M
Stock Repurchased
$13M
$86M
$228M
$57M
$0
$0
·
·
·
·
·
·
Net Stock Activity
$-10M
$-83M
$-225M
$-54M
$3M
$1M
$3M
$3M
$3M
$938M
$5M
$5M
Dividends Paid
$92M
$85M
$72M
$20M
$2M
$2M
$11M
$11M
$11M
$8M
$7M
$7M
Financing Cash Flow
$-175M
$1.01B
$-305M
$-694M
$-160M
$-235M
$112M
$-369M
$-12M
$1.33B
$154M
$740M
Net Change in Cash
$368M
$-616M
$171M
$112M
$333M
$0
$-78M
$-236M
$302M
$12M
$-102.0K
$-282M
Taxes Paid
$4M
$27M
$9M
$-11M
$-864.0K
$7M
$6M
$-3M
$-6M
$-5M
$2M
$2M
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
31.7%
40.0%
41.6%
47.0%
8.0%
-94.9%
-4.4%
40.5%
-14.9%
-87.0%
-37.2%
46.2%
Net Margin
20.5%
28.6%
34.4%
33.1%
1.4%
-67.9%
-11.8%
24.6%
-14.2%
-62.2%
-28.8%
26.4%
Pretax Margin
26.3%
35.9%
38.5%
41.6%
1.8%
-84.9%
-14.5%
31.5%
-30.4%
-98.7%
-46.4%
42.2%
EBITDA Margin
31.7%
40.0%
41.6%
47.0%
8.0%
-94.9%
-4.4%
40.5%
-14.9%
-87.0%
-37.2%
46.2%
ROA
7.3%
10.3%
13.5%
20.3%
0.71%
-13.6%
-3.0%
·
-2.6%
-12.6%
-7.4%
11.9%
ROE
13.8%
18.6%
23.3%
37.4%
2.0%
-36.4%
-6.7%
·
-6.6%
-34.8%
-21.6%
34.2%
ROIC
16.2%
20.2%
24.4%
40.8%
8.0%
-42.4%
-2.1%
·
-3.3%
-26.7%
-19.4%
31.9%
Liquidez e Solvência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.7
0.6
1.4
1.2
0.7
0.3
0.5
·
1.0
0.5
1.7
0.9
Quick Ratio
0.6
0.5
1.3
1.1
0.7
0.3
0.4
·
0.8
0.4
0.4
0.4
Interest Coverage
5.8
7.6
10.8
13.1
1.3
-6.5
-0.4
5.2
-0.9
-6.7
-4.5
11.8
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.4
0.4
0.6
0.5
0.2
0.3
·
0.2
0.2
0.3
0.4
Receivables Turnover
9.1
9.1
10.2
14.0
12.8
6.5
9.0
·
7.2
8.5
6.8
7.9
Por Ação6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$41.96
$37.02
$31.24
$25.30
$16.93
$17.57
$24.33
·
$21.44
$22.44
$27.21
$33.89
Revenue / Share
$27.43
$23.29
$19.91
$27.07
$21.21
$9.91
$14.13
$18.21
$10.14
$15.90
$22.99
$37.07
Cash Flow / Share
$17.49
$15.43
$13.20
$13.59
$9.38
$6.95
$7.32
$6.35
$4.63
$7.22
$14.45
$21.41
Cash / Share
$3.21
$0.00
$5.32
$3.65
$2.73
$0.00
$0.00
·
$2.81
$0.08
$0.00
$0.00
Dividend / Share
$0.80
$0.76
$0.63
$0.31
$0.02
$0.02
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
EPS (TTM)
$5.64
$6.67
$6.86
$8.96
$0.29
$-6.72
$-1.66
$4.48
$-1.44
$-9.90
$-6.61
$9.79
Taxas de Crescimento8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
17.2%
13.3%
-29.3%
28.1%
132.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-2.1%
0.85%
28.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
22.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-15.4%
-2.8%
-23.4%
2989.7%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-14.3%
184.4%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-15.8%
-5.9%
-26.4%
2969.2%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-16.5%
177.0%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
109.6%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)12
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.15B
$2.69B
$2.37B
$3.36B
$2.62B
$1.13B
$1.59B
$2.07B
$1.13B
$1.22B
$1.56B
$2.52B
Net Income TTM
$648M
$770M
$818M
$1.11B
$36M
$-765M
$-187M
$508M
$-161M
$-758M
$-448M
$666M
Market Cap
$2.14B
$4.44B
$4.48B
$4.25B
$3.59B
$702M
$1.27B
·
$2.47B
$3.84B
$1.34B
$2.60B
P/E
3.3
5.8
5.6
3.9
101.7
-0.9
-6.8
3.5
-15.3
-3.5
-3.0
3.9
P/S
0.7
1.6
1.9
1.3
1.4
0.6
0.8
·
2.2
3.2
0.9
1.0
P/B
0.4
1.0
1.2
1.4
1.7
0.3
0.5
·
1.0
1.5
0.7
1.1
P / Tangible Book
0.4
1.0
1.2
1.4
1.7
0.3
·
·
·
·
·
·
P / Cash Flow
1.1
2.5
2.8
2.5
3.1
0.9
1.5
·
4.8
6.9
1.4
1.8
Dividend Yield
4.3%
1.9%
1.6%
0.46%
0.07%
0.32%
0.89%
·
0.45%
0.20%
0.51%
0.26%
Earnings Yield
30.2%
17.2%
17.7%
25.7%
0.98%
-109.8%
-14.8%
28.9%
-6.5%
-28.7%
-33.6%
25.4%
Payout Ratio
14.2%
11.0%
8.8%
1.8%
6.6%
-0.30%
-6.0%
2.2%
-6.9%
-1.0%
-1.5%
1.0%
Annual Payout
$92M
$85M
$72M
$20M
$2M
$2M
$11M
$11M
$11M
$8M
$7M
$7M
Demonstração de Resultados14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2.50B
$1.48B
$705M
$812M
$793M
$845M
$852M
$644M
$635M
$560M
$609M
$641M
$551M
$574M
$671M
$835M
SG&A Expense
$79M
$174M
$40M
$39M
$42M
$39M
$42M
$35M
$31M
$30M
$37M
$29M
$28M
$28M
$33M
$28M
Operating Expenses
$1.00B
$1.78B
$523M
$565M
$498M
$568M
$566M
$313M
$355M
$381M
$299M
$445M
$341M
$301M
$329M
$213M
Operating Income
$1.50B
$-298M
$182M
$246M
$295M
$276M
$287M
$331M
$279M
$178M
$310M
$196M
$209M
$272M
$343M
$622M
Interest Expense
$111M
$113M
$43M
$43M
$43M
$44M
$47M
$51M
$22M
$22M
$24M
$23M
$22M
$22M
$23M
$23M
Other Non-op
$4M
$1M
$134.0K
$-80.0K
$0
$0
$-316.0K
$-637.0K
$-23.0K
$-24.0K
$-304.0K
$-233.0K
$-231.0K
$-232.0K
$-539.0K
$-383.0K
Pretax Income
$1.39B
$-410M
$141M
$204M
$253M
$232M
$241M
$298M
$264M
$163M
$292M
$176M
$192M
$254M
$323M
$601M
Income Tax
$318M
$-75M
$32M
$49M
$51M
$50M
$53M
$57M
$54M
$32M
$44M
$-46M
$42M
$56M
$65M
$119M
Net Income
$1.07B
$-335M
$109M
$155M
$202M
$182M
$188M
$241M
$210M
$131M
$247M
$222M
$150M
$199M
$258M
$481M
EPS (Basic)
$4.48
$-1.68
$0.95
$1.35
$1.76
$1.59
$1.65
$2.10
$1.83
$1.13
$2.11
$1.89
$1.26
$1.63
$2.13
$3.91
EPS (Diluted)
$4.46
$-1.68
$0.94
$1.35
$1.76
$1.59
$1.63
$2.09
$1.82
$1.13
$2.11
$1.88
$1.25
$1.62
$2.10
$3.87
Shares (Basic)
239,000,000
199,000,000
·
114,826,000
115,000,000
115,000,000
·
114,405,000
114,634,000
115,642,000
·
117,823,000
119,408,000
121,671,000
·
123,195,000
Shares (Diluted)
240,000,000
199,000,000
·
115,226,000
115,000,000
115,000,000
·
114,993,000
115,715,000
116,456,000
·
118,328,000
120,074,000
122,294,000
·
124,279,000
EBITDA
$1.50B
$-298M
·
·
$295M
$276M
·
$331M
$279M
$178M
·
$196M
$209M
·
·
$622M
Balanço Patrimonial19
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$620M
$449M
$368M
$162M
$102M
$54.0K
$0
$1.74B
$488M
$506M
·
$402M
$378M
$478M
·
$498M
Receivables
$989M
$915M
$331M
$368M
$364M
$383M
$361M
$227M
$239M
$242M
·
$265M
$218M
$188M
·
$258M
Prepaid Expense
$146M
$106M
$29M
$34M
$30M
$28M
$25M
$10M
$20M
$11M
·
$11M
$9M
$10M
·
$9M
Current Assets
$1.90B
$1.67B
$811M
$633M
$575M
$472M
$435M
$2.04B
$774M
$793M
·
$703M
$679M
$756M
·
$808M
PP&E (Net)
$16.55B
$17.10B
$8.20B
$8.26B
$8.26B
$8.16B
$7.99B
$5.75B
$5.66B
$5.51B
·
$5.29B
$5.23B
$5.03B
·
$4.75B
Other Non-current Assets
$354M
$345M
$234M
$187M
$153M
$151M
$145M
$115M
$111M
$85M
·
$78M
$70M
$69M
·
$61M
Total Assets
$18.86B
$19.14B
$9.25B
$9.09B
$8.99B
$8.79B
$8.58B
$8.03B
$6.66B
$6.40B
·
$6.08B
$5.99B
$5.87B
·
$5.65B
Accounts Payable
$2.37B
$2.22B
$77M
$674M
$794M
$765M
$83M
$561M
$564M
$496M
·
$540M
$530M
$522M
·
$632M
Accrued Liabilities
·
·
$167M
·
·
·
$200M
·
·
·
·
·
·
·
·
·
Current Liabilities
$3.09B
$4.28B
$1.17B
$1.14B
$838M
$823M
$790M
$581M
$602M
$536M
·
$599M
$564M
$563M
·
$814M
Capital Leases
·
·
$80M
·
·
·
$43M
·
·
·
·
·
·
·
·
·
Deferred Tax
$630M
$315M
$724M
$690M
$590M
$570M
$545M
$467M
$441M
$397M
·
$324M
$375M
$331M
·
$212M
Other Non-current Liabilities
$275M
$461M
$102M
$102M
$102M
$79M
$75M
$85M
$66M
$65M
·
$56M
$61M
$60M
·
$74M
Common Stock
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Retained Earnings
$3.92B
$2.90B
$3.29B
$3.21B
$3.07B
$2.89B
$2.73B
$2.57B
$2.35B
$2.16B
·
$1.83B
$1.62B
$1.49B
·
$1.07B
AOCI
$2M
$1M
$1M
$-1M
$-1M
$-1M
$-1M
$-2M
$-3M
$-3M
·
$-4M
$-4M
$-4M
·
$-12M
Stockholders' Equity
$7.81B
$6.87B
$4.81B
$4.71B
$4.59B
$4.40B
$4.24B
$4.06B
$3.84B
$3.70B
$3.62B
$3.40B
$3.30B
$3.23B
$3.09B
$2.87B
Liabilities + Equity
$18.86B
$19.14B
$9.25B
$9.09B
$8.99B
$8.79B
$8.58B
$8.03B
$6.66B
$6.40B
·
$6.08B
$5.99B
$5.87B
·
$5.65B
Shares Outstanding
237,494,374
239,696,577
114,630,905
114,554,192
114,634,725
114,462,218
114,461,934
114,418,413
114,068,885
115,036,144
115,745,393
116,313,887
118,112,105
120,517,918
121,931,676
122,796,046
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$11M
$25M
$8M
$8M
$6M
$7M
$8M
$7M
$6M
$5M
$5M
$6M
$4M
$4M
$5M
$5M
Deferred Tax
$316M
$-85M
$33M
$76M
$43M
$26M
$58M
$46M
$44M
$27M
$45M
$-51M
$44M
$50M
$66M
$110M
Restructuring
$25M
$97M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$1.10B
$640M
$452M
$505M
$571M
$483M
$578M
$452M
$476M
$276M
$476M
$383M
$383M
$332M
$288M
$513M
Investing Cash Flow
$143M
$-628M
$-224M
$-405M
$-410M
$-429M
$-2.45B
$-303M
$-323M
$-332M
$-224M
$-237M
$-398M
$-240M
$-288M
$-227M
Stock Issued
·
·
$1M
$0
·
·
$1M
$0
·
·
$1M
$0
·
·
$1M
$0
Stock Repurchased
·
·
$224.0K
$12M
$648.0K
$0
$2M
$0
$51M
$33M
$23M
$96M
$69M
$40M
$37M
$20M
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$-33M
·
·
·
·
·
·
Dividends Paid
$53M
$82M
$23M
$23M
$23M
$23M
$23M
$21M
$21M
$21M
$18M
$18M
$18M
$18M
$18M
$0
Financing Cash Flow
$-1.07B
$69M
$-22M
$-40M
$-59M
$-54M
$34M
$1.10B
$-70M
$-54M
$-40M
$-122M
$-85M
$-58M
$-54M
$-55M
Net Change in Cash
$171M
$81M
$206M
$60M
$102M
$0
$-1.84B
$1.25B
$84M
$-110M
$214M
$24M
$-100M
$33M
$-53M
$231M
Taxes Paid
·
·
$10M
$-1M
$-5M
$84.0K
$35M
$-194.0K
$-11M
$3M
$15M
$-39.0K
$-6M
$-50.0K
$-70.0K
$-4.0K
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
59.8%
-20.2%
·
·
37.2%
32.7%
·
51.4%
44.0%
31.9%
·
30.5%
38.0%
·
·
74.5%
Net Margin
42.8%
-22.7%
·
·
25.4%
21.6%
·
37.4%
33.1%
23.4%
·
34.7%
27.2%
·
·
57.6%
Pretax Margin
55.6%
-27.7%
·
·
31.8%
27.5%
·
46.2%
41.6%
29.2%
·
27.5%
34.9%
·
·
71.9%
EBITDA Margin
59.8%
-20.2%
·
·
37.2%
32.7%
·
51.4%
44.0%
31.9%
·
30.5%
38.0%
·
·
74.5%
ROA
7.7%
-2.4%
·
·
2.6%
2.4%
·
3.4%
3.3%
2.1%
·
3.8%
2.6%
·
·
9.0%
ROE
17.3%
-5.9%
·
·
4.8%
4.5%
·
6.4%
5.9%
3.8%
·
7.1%
5.2%
·
·
21.4%
ROIC
14.8%
-3.5%
·
·
5.1%
4.9%
·
6.6%
5.8%
3.9%
·
7.2%
5.0%
6.6%
·
17.4%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.6
0.4
·
·
0.7
0.6
·
3.5
1.3
1.5
·
1.2
1.2
·
·
1.0
Quick Ratio
0.5
0.3
·
·
0.6
0.5
·
3.4
1.2
1.4
·
1.1
1.1
·
·
0.9
Interest Coverage
13.5
-2.6
·
·
6.9
6.2
·
6.5
12.8
8.2
·
8.5
9.5
·
·
27.3
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
·
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
·
·
0.2
Receivables Turnover
3.7
2.3
·
·
2.6
2.7
·
2.6
2.8
2.6
·
2.5
2.0
·
·
3.2
Por Ação7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$32.90
$28.65
·
·
$40.04
$38.47
·
$35.50
$33.70
$32.15
·
$29.27
$27.93
·
·
$23.35
Revenue / Share
$10.42
$7.43
·
·
$6.91
$7.35
·
$5.60
$5.48
$4.81
·
$5.42
$4.59
·
·
$6.72
Cash Flow / Share
·
$3.22
·
·
·
$4.20
·
·
·
$2.37
·
·
·
·
·
·
Cash / Share
$2.61
$1.87
·
·
$0.89
$0.00
·
$15.17
$4.28
$4.40
·
$3.46
$3.20
·
·
$4.06
Dividend / Share
$0.22
$0.22
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.18
$0.18
$0.18
$0.15
$0.15
$0.15
$0.15
$0.15
Dividend Paid / Share
$0.22
$0.42
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$5.07
$2.37
·
$6.79
$7.07
$7.13
·
$7.15
$6.94
$6.37
·
$6.85
$8.84
$10.19
·
$10.53
Avaliação (TTM)12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$5.50B
$3.79B
·
$3.09B
$3.13B
$2.98B
·
$2.45B
$2.44B
$2.36B
·
$2.44B
$2.63B
$3.07B
·
$3.54B
Net Income TTM
$1.00B
$131M
·
$780M
$813M
$821M
·
$829M
$811M
$751M
·
$829M
$1.09B
$1.26B
·
$1.28B
Market Cap
$6.20B
$7.47B
·
·
$2.83B
$3.43B
·
$4.57B
$4.93B
$5.73B
·
$4.61B
$3.74B
·
·
$4.62B
P/E
5.1
13.2
·
3.7
3.5
4.2
·
5.6
6.2
7.8
·
5.8
3.6
2.8
·
3.6
P/S
1.1
2.0
·
·
0.9
1.2
·
1.9
2.0
2.4
·
1.9
1.4
·
·
1.3
P/B
0.8
1.1
·
·
0.6
0.8
·
1.1
1.3
1.6
·
1.4
1.1
·
·
1.6
P / Tangible Book
0.8
1.1
·
0.6
0.6
0.8
·
1.1
1.3
1.6
·
1.4
1.1
1.1
·
1.6
P / Cash Flow
·
11.7
·
·
·
7.1
·
·
·
20.8
·
·
·
·
·
·
Dividend Yield
2.9%
2.0%
·
·
3.1%
2.5%
·
1.8%
1.6%
1.3%
·
1.6%
1.5%
·
·
0.05%
Earnings Yield
19.4%
7.6%
·
27.2%
28.6%
23.8%
·
17.9%
16.1%
12.8%
·
17.3%
28.0%
36.2%
·
28.0%
Payout Ratio
·
-24.5%
·
·
·
12.6%
·
·
·
15.9%
·
·
·
·
·
·
Annual Payout
$181M
$151M
·
·
$89M
$87M
·
$80M
$77M
$75M
·
$73M
$55M
$38M
·
$2M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$3.15B
$2.69B
$2.37B
$3.36B
$2.62B
Margem Operacional %
31.7%
40.0%
41.6%
47.0%
8.0%
Lucro líquido
$648M
$770M
$818M
$1.11B
$36M
EPS Diluído
$5.64
$6.67
$6.86
$8.96
$0.29
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
0.7
0.6
1.4
1.2
0.7
Índice de Liquidez Seca
0.6
0.5
1.3
1.1
0.7
Sem dados para esta demonstração
Ainda não há dados fundamentais suficientes para construir esta demonstração.
Investidores institucionais (13F)
545 declarantes
· $6.3B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores545
Valor detido$6.3B
Novas posições78
Posições encerradas81
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
78 (-156 vs trimestre anterior)
81 (+32 vs trimestre anterior)
203 (-17 vs trimestre anterior)
157 (+101 vs trimestre anterior)
+4.5M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
EnCap Energy Capital Fund IX, L.P., EnCap Partners GP, LLC
×2 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
57 insiders
· 32 diretores · 26 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 86 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.