SPCE Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$3.05
Capitalização de Mercado (MRQ)$431M
P/E (TTM)-1.1
EPS (TTM)$-2.90
Receita (TTM)$1M
ROE (TTM)-75.1%
Dívida/Capital (MRQ)0.6
Intervalo 52 Semanas$2–$9
SPCE Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações1
Data ex
Desdobramento
Tipo
17 de Junho de 2024
1-for-20
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$2M2019-12-31 → 2025-12-31
EPS$-5.442019-12-31 → 2025-12-31
Fluxo de caixa livre$-438M2019-12-31 → 2025-12-31
Margem líquida-23867.4%2019-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
SPCE
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-1.1média 5A ≈-45.3
≈-45.3
·
·
P/S (TTM)
415.1média 5A ≈6467.6
≈6467.6
2.2
Sobreavaliado
P/B (MRQ)
1.1média 5A ≈31.5
≈31.5
3.1
Subvalorizado
EV / EBITDA (TTM)
-1.6
·
·
·
Preço / FCF (TTM)
-1.1média 5A ≈-76.5
≈-76.5
·
·
Preço / Fluxo de Caixa (TTM)
-2.0média 5A ≈-79.0
≈-79.0
·
·
EV / Receita (TTM)
380.4
·
·
·
EV / FCF (TTM)
-1.0
·
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
0.9média 5A ≈31.5
≈31.5
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
SPCE
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
-24804.5%média 5A ≈-12596.4%
≈-12596.4%
-1.4%
Fraco
Margem EBITDA (TTM)
-23264.1%média 5A ≈-12133.6%
≈-12133.6%
1.7%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-23857.7%média 5A ≈-12538.6%
≈-12538.6%
4.8%
Fraco
Margem de Lucro Líquido (TTM)
-23867.4%média 5A ≈-12546.4%
≈-12546.4%
0.45%
Fraco
ROA (TTM)
-28.9%média 5A ≈-38.1%
≈-38.1%
3.8%
Fraco
ROE (TTM)
-75.1%média 5A ≈-85.0%
≈-85.0%
5.3%
Fraco
ROIC
-47.7%média 5A ≈-82.0%
≈-82.0%
3.9%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
SPCE
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.6
·
0.5
Acima da média
Índice de liquidez corrente (MRQ)
1.6média 5A ≈4.3
≈4.3
3.1
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
1.5média 5A ≈3.9
≈3.9
1.1
Liquidez forte
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.5
·
0.5
Em linha
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
SPCE
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-78.1%média 5A ≈274.6%
≈274.6%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-12.6%média 5A ≈74.0%
≈74.0%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
45.4%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
SPCE
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-5.44média 5A ≈$-10.49
≈$-10.49
·
·
Revenue / Share (Receita / Ação)
$0.03média 5A ≈$0.07
≈$0.07
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-4.69média 5A ≈$-4.50
≈$-4.50
·
·
Cash / Share (Caixa / Ação)
$1.97média 5A ≈$2.21
≈$2.21
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
SPCE
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.0média 5A ≈0.0
≈0.0
0.5
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$2.2K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média17.8%
Próximo relatórioNov 11, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 12, 2026
$-0.58
$-0.66
11.5%
31 de Março de 2026
Mai 14, 2026
$-0.81
$-0.88
8.0%
31 de Dezembro de 2025
$-0.98
$-1.06
7.2%
30 de Setembro de 2025
$-1.09
$-1.47
25.7%
30 de Junho de 2025
$-1.41
$-2.39
41.0%
31 de Março de 2025
$-2.38
$-2.74
13.1%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$2M
$7M
$7M
$2M
$3M
$238.0K
$4M
$3M
$2M
Cost of Revenue
$73M
$90M
$51M
$2M
$272.0K
$173.0K
$2M
$1M
$488.0K
Gross Profit
·
·
·
·
$3M
$65.0K
$2M
$2M
$1M
R&D Expense
$80M
$153M
$295M
$314M
$144M
$154M
$133M
$118M
$93M
SG&A Expense
$117M
$125M
$175M
$175M
$167M
$111M
$82M
$51M
$47M
Operating Expenses
$287M
$384M
$538M
$502M
$323M
$276M
·
$1M
·
Operating Income
$-285M
$-377M
$-532M
$-500M
$-320M
$-275M
$-213M
$-167M
$-139M
Interest Expense
·
·
$13M
$12M
$25.0K
$36.0K
$36.0K
$10.0K
$21.0K
Interest Income
$22M
$42M
$42M
$13M
$1M
$2M
$2M
$633.0K
$241.0K
Other Non-op
$226.0K
$538.0K
$263.0K
$58.0K
$182.0K
$14.0K
$128.0K
$29M
·
Pretax Income
$-279M
$-347M
$-502M
$-500M
$-353M
$-645M
$-215M
$-138M
$-138M
Income Tax
$52.0K
$74.0K
$453.0K
$598.0K
$79.0K
$6.0K
$62.0K
$147.0K
$155.0K
Net Income
$-279M
$-347M
$-502M
$-500M
$-353M
$-645M
$-215M
$-138M
$-138M
EPS (Basic)
$-5.44
$-13.89
$-29.79
$-1.89
$-1.43
$-2.94
$-1.11
·
·
EPS (Diluted)
$-5.44
$-13.89
$-29.79
$-1.89
$-1.43
$-2.94
$-1.11
·
·
Shares (Basic)
51,242,000
24,955,000
16,863,000
263,947,000
247,619,000
219,108,000
194,378,154
·
·
Shares (Diluted)
51,242,000
24,955,000
16,863,000
263,947,000
247,619,000
219,108,000
194,378,154
·
·
EBITDA
$-269M
$-361M
$-518M
$-489M
$-308M
$-266M
$-206M
$-1M
·
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$145M
$179M
$217M
$302M
$524M
$666M
$480M
$74M
$75M
Short-term Investments
$162M
$385M
$657M
$607M
$79M
$0
·
$704M
$692M
Receivables
·
·
·
·
·
$470.0K
$461.0K
$1M
·
Inventory
·
·
$16M
$24M
$30M
$30M
$32M
$23M
·
Prepaid Expense
·
·
$24M
$28M
$19M
$18M
$17M
$4M
$272.2K
Other Current Assets
$35M
$32M
$40M
·
·
$70.0K
$0
·
·
Current Assets
$373M
$628M
$951M
$1.00B
$679M
$728M
$542M
$119M
$2M
PP&E (Net)
$389M
$209M
$94M
$54M
$47M
$53M
$44M
$34M
·
PP&E (Gross)
$493M
$299M
$169M
$117M
$102M
$96M
$78M
$62M
·
Accum. Depreciation
$105M
$90M
$76M
$63M
$54M
$43M
$34M
$28M
·
Other Non-current Assets
$42M
$63M
$63M
$54M
$41M
$23M
$3M
$3M
·
Total Assets
$803M
$961M
$1.18B
$1.14B
$1.07B
$804M
$606M
$156M
$694M
Accounts Payable
$15M
$4M
$32M
$16M
$9M
$6M
$7M
$7M
$230.2K
Accrued Liabilities
$68M
$62M
$55M
$62M
$29M
$23M
$22M
$18M
·
Short-term Debt
·
·
·
·
·
$310.0K
$0
·
·
Current Liabilities
$209M
$150M
$186M
$184M
$132M
$115M
$116M
$106M
$356.5K
Capital Leases
·
·
·
·
$40M
$24M
$22M
·
·
Other Non-current Liabilities
$44M
$69M
$70M
$60M
$43M
$26M
$0
·
·
Total Liabilities
$529M
$639M
$674M
$660M
$175M
$277M
$262M
$114M
$25M
Long-term Debt
$324M
$420M
·
·
$310.0K
$620.0K
$0
·
·
Total Debt
$324M
·
·
·
$310.0K
$930.0K
·
·
·
Common Stock
$7.0K
$3.0K
$2.0K
$28.0K
$26.0K
$23.0K
$20.0K
$0
·
Paid-in Capital
$3.03B
$2.79B
$2.63B
$2.11B
$2.02B
$1.30B
$469M
$0
$4M
Retained Earnings
$-2.75B
$-2.47B
$-2.13B
$-1.62B
$-1.12B
$-771M
$-126M
$0
$1M
AOCI
$132.0K
$278.0K
$371.0K
$-7M
$-2M
$5.0K
$59.0K
$82.0K
·
Stockholders' Equity
$274M
$322M
$505M
$480M
$894M
$527M
$343M
$42M
$23M
Liabilities + Equity
$803M
$961M
$1.18B
$1.14B
$1.07B
$804M
$606M
$156M
$694M
Shares Outstanding
73,326,504
32,995,822
19,995,449
13,769,861
258,166,417
236,123,659
196,001,038
0
·
Fluxo de Caixa17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$16M
$15M
$13M
$11M
$12M
$10M
$7M
$6M
$5M
Stock-based Comp
$19M
$30M
$44M
$46M
$62M
$30M
$3M
$0
$0
Deferred Tax
$-60.0K
$-68.0K
$89.0K
$93.0K
$-17.0K
$120.0K
$-15.0K
$3.0K
$18.0K
Restructuring
·
$0
$4M
$0
$0
·
·
·
·
Other Non-cash
$4M
$-51M
$-4M
$63M
$49M
$372M
$-2M
·
·
Operating Cash Flow
$-240M
$-353M
$-448M
$-380M
$-231M
$-233M
$-209M
$-146M
$-137M
CapEx
$198M
$122M
$44M
$16M
$5M
$17M
$14M
$11M
$6M
Investing Cash Flow
$91M
$176M
$-116M
$-286M
$-388M
$-17M
$-14M
$-11M
$-6M
Debt Issued
$212M
$0
·
·
·
·
·
·
·
Net Debt Issued
$212M
·
·
·
·
·
·
·
·
Stock Issued
·
$138M
$484M
$103M
$500M
$460M
$20M
$0
$0
Net Stock Activity
·
$138M
$484M
$103M
$500M
$460M
$20M
$0
·
Financing Cash Flow
$114M
$134M
$475M
$459M
$489M
$437M
$634M
$157M
$138M
Net Change in Cash
$-35M
$-43M
$-89M
$-207M
$-129M
$186M
$411M
$302.0K
$-4M
Taxes Paid
·
$329.0K
$658.0K
$80.0K
$109.0K
$102.0K
$226.0K
$176.0K
$350.0K
Free Cash Flow
$-438M
$-475M
$-493M
$-397M
$-235M
$-250M
$-223M
·
·
Levered FCF
·
·
$-505M
$-409M
·
$-250M
$-223M
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
·
·
·
·
91.7%
27.3%
47.0%
·
·
Operating Margin
-18480.8%
-5352.9%
-7816.3%
-21625.6%
-9706.4%
-115665.6%
-5640.4%
·
·
Net Margin
-18063.9%
-4928.1%
-7387.3%
-21632.9%
-10719.9%
-270960.9%
-5578.8%
·
·
Pretax Margin
-18060.6%
-4927.0%
-7380.6%
-21607.0%
-10717.5%
-270958.4%
-5577.2%
·
·
EBITDA Margin
-17413.1%
-5133.1%
-7619.7%
-21145.6%
-9356.5%
-111555.9%
-5455.2%
·
·
ROA
-31.6%
-32.4%
-43.3%
-45.3%
-37.7%
-77.2%
-55.4%
1.6%
·
ROE
-103.8%
-100.8%
-90.9%
-91.5%
-37.9%
-112.3%
-81.6%
219.3%
·
ROIC
-47.7%
-116.9%
-105.2%
-104.2%
-35.7%
-52.1%
-45.6%
·
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.8
4.2
5.1
5.4
5.2
6.3
4.6
0.9
4.6
Quick Ratio
1.5
3.8
4.7
4.9
4.6
5.8
4.2
1210.4
1942.7
Debt / Equity
1.2
·
·
·
0.0
0.0
·
·
·
LT Debt / Equity
1.0
·
·
·
0.0
0.0
·
·
·
Interest Coverage
·
·
-41.3
-41.2
·
-7646.8
-5923.9
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
Inventory Turnover
·
·
2.5
0.1
0.0
0.0
0.1
·
·
Receivables Turnover
·
·
·
·
·
0.5
4.3
·
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$3.74
$9.77
$1.26
$1.74
$3.46
$2.23
$2.39
·
·
Revenue / Share
$0.03
$0.28
$0.02
$0.01
$0.01
·
·
·
·
Cash Flow / Share
$-4.69
$-14.13
$-1.33
$-1.44
$-0.93
·
·
·
·
Cash / Share
$1.97
$5.41
$0.54
$1.10
$2.03
$2.82
$2.45
·
·
EPS (TTM)
$-5.44
$-13.89
$-29.79
$-1.89
$-1.43
$-2.94
$-1.11
$-0.72
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-78.1%
3.5%
194.1%
-29.8%
1283.2%
·
·
·
·
Revenue CAGR 3Y
-12.6%
28.8%
205.7%
·
·
·
·
·
·
Revenue CAGR 5Y
45.4%
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$2M
$7M
$7M
$2M
$3M
$238.0K
$4M
$3M
$2M
Net Income TTM
$-279M
$-347M
$-502M
$-500M
$-353M
$-645M
$-215M
$-138M
$-138M
Market Cap
$235M
$194M
$19.60B
$19.17B
$69.09B
$112.06B
$45.28B
·
·
Enterprise Value
$253M
·
·
·
$68.48B
$111.40B
·
·
·
P/E
-0.6
-0.4
-1.6
-36.8
-187.1
-161.4
-208.1
-277.8
·
P/S
152.4
27.6
2881.7
8290.5
20985.8
470858.4
11974.7
·
·
P/B
0.9
0.6
38.8
39.9
77.3
212.6
96.8
·
·
P / Tangible Book
0.9
0.6
38.8
39.9
77.3
212.6
·
·
·
P / Cash Flow
-1.0
-0.6
-43.7
-50.4
-299.4
-480.6
-222.4
·
·
P / FCF
-0.5
-0.4
-39.8
-48.3
-293.5
-447.6
-203.1
·
·
EV / EBITDA
-0.9
·
·
·
-222.3
-419.6
·
·
·
EV / FCF
-0.6
·
·
·
-290.9
-445.0
·
·
·
EV / Revenue
163.6
·
·
·
20802.5
468064.3
·
·
·
Earnings Yield
-169.5%
-236.2%
-60.8%
-2.7%
-0.53%
-0.62%
-0.48%
-0.36%
·
Demonstração de Resultados17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$134.0K
$227.0K
$312.0K
$365.0K
$406.0K
$461.0K
$429.0K
$402.0K
$4M
$2M
$3M
$2M
$2M
$392.0K
$869.0K
$767.0K
Cost of Revenue
$28M
$30M
$18M
$19M
$14M
$21M
$20M
$20M
$27M
$23M
$24M
$26M
$234.0K
$318.0K
$1M
$590.0K
R&D Expense
$4M
$7M
$12M
$15M
$20M
$33M
$28M
$24M
$42M
$59M
$54M
$45M
$87M
$110M
$103M
$97M
SG&A Expense
$29M
$26M
$27M
$28M
$32M
$31M
$30M
$34M
$34M
$28M
$31M
$42M
$51M
$50M
$47M
$46M
Operating Expenses
$65M
$66M
$61M
$67M
$70M
$89M
$82M
$82M
$106M
$113M
$117M
$116M
$141M
$164M
$154M
$146M
Operating Income
$-65M
$-66M
$-61M
$-66M
$-70M
$-88M
$-82M
$-82M
$-102M
$-111M
$-114M
$-114M
$-140M
$-163M
$-153M
$-146M
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
·
$3M
$3M
$3M
$3M
$3M
Interest Income
$2M
$3M
$4M
$5M
$6M
$7M
$9M
$10M
$11M
$12M
$14M
$13M
$8M
$7M
$6M
$4M
Other Non-op
$26.0K
$34.0K
$119.0K
$33.0K
$40.0K
$34.0K
$59.0K
$163.0K
$171.0K
$145.0K
$99.0K
$86.0K
$48.0K
$30.0K
$51.0K
$-203.0K
Pretax Income
$-56M
$-65M
$-63M
$-64M
$-67M
$-84M
$-77M
$-74M
$-94M
$-102M
$-104M
$-105M
$-134M
$-159M
$-150M
$-146M
Income Tax
$30.0K
$30.0K
$41.0K
$0
$-37.0K
$48.0K
$-145.0K
$105.0K
$34.0K
$80.0K
$238.0K
$53.0K
$34.0K
$128.0K
$529.0K
$21.0K
Net Income
$-56M
$-65M
$-63M
$-64M
$-67M
$-84M
$-76M
$-75M
$-94M
$-102M
$-104M
$-105M
$-134M
$-159M
$-151M
$-146M
EPS (Basic)
$-0.50
$-0.81
$-0.50
$-1.09
$-1.47
$-2.38
$-1.77
$-2.66
$-4.36
$-5.10
$-14.49
$-5.57
$-9.16
$-0.57
$-0.55
$-0.55
EPS (Diluted)
$-0.50
$-0.81
$-0.50
$-1.09
$-1.47
$-2.38
$-1.77
$-2.66
$-4.36
$-5.10
$-14.49
$-5.57
$-9.16
$-0.57
$-0.55
$-0.55
Shares (Basic)
110,757,000
79,482,000
·
59,252,000
45,641,000
35,440,000
·
27,973,000
21,484,000
20,019,000
·
18,792,000
14,661,000
278,450,000
·
263,907,000
Shares (Diluted)
110,757,000
79,482,000
·
59,252,000
45,641,000
35,440,000
·
27,973,000
21,484,000
20,019,000
·
18,792,000
14,661,000
278,450,000
·
263,907,000
EBITDA
$-61M
$-62M
·
$-62M
$-66M
$-84M
·
$-77M
$-99M
$-107M
·
$-111M
$-136M
$-160M
·
$-143M
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$187M
$125M
$145M
$129M
$164M
$141M
$179M
$172M
$182M
$195M
$217M
$231M
$358M
$416M
$302M
$394M
Short-term Investments
$68M
$95M
$162M
$265M
$306M
$349M
$385M
$479M
$593M
$570M
$657M
$766M
$582M
$418M
$607M
$607M
Inventory
·
·
·
·
·
·
·
·
$14M
$17M
·
$17M
$18M
$22M
$24M
$23M
Prepaid Expense
·
·
·
·
·
·
·
·
·
·
·
$24M
$27M
$24M
$28M
$22M
Other Current Assets
$26M
$33M
$35M
$35M
$33M
$27M
$32M
$30M
$36M
$37M
$40M
·
·
·
·
·
Current Assets
$313M
$283M
$373M
$459M
$533M
$548M
$628M
$713M
$844M
$837M
$951M
$1.08B
$1.02B
$920M
$1.00B
$1.09B
PP&E (Net)
$466M
$427M
$389M
$350M
$306M
$249M
$209M
$181M
$144M
$111M
$94M
$74M
$70M
$60M
$54M
$49M
PP&E (Gross)
$578M
$535M
$493M
$453M
$405M
$344M
$299M
$268M
$226M
$190M
$169M
$146M
$139M
$127M
$117M
$109M
Accum. Depreciation
$112M
$108M
$105M
$103M
$99M
$95M
$90M
$86M
$82M
$79M
$76M
$72M
$69M
$66M
$63M
$60M
Other Non-current Assets
$38M
$40M
$42M
$44M
$52M
$62M
$63M
$61M
$62M
$63M
$63M
$65M
$52M
$53M
$54M
$55M
Total Assets
$816M
$750M
$803M
$854M
$899M
$904M
$961M
$1.02B
$1.06B
$1.08B
$1.18B
$1.27B
$1.15B
$1.03B
$1.14B
$1.26B
Accounts Payable
$21M
$17M
$15M
$9M
$10M
$3M
$4M
$8M
$38M
$33M
$32M
$28M
$25M
$26M
$16M
$20M
Accrued Liabilities
$62M
$71M
$68M
$70M
$66M
$59M
$62M
$64M
$54M
$47M
$55M
$50M
$59M
$59M
$62M
$43M
Current Liabilities
$193M
$283M
$209M
$160M
$157M
$144M
$150M
$158M
$179M
$172M
$186M
$180M
$188M
$191M
$184M
$171M
Other Non-current Liabilities
$39M
$41M
$44M
$46M
$57M
$67M
$69M
$73M
$69M
$70M
$70M
$71M
$57M
$60M
$60M
$60M
Total Liabilities
$420M
$526M
$529M
$628M
$635M
$632M
$639M
$650M
$668M
$661M
$674M
$669M
$662M
$667M
$660M
$646M
Long-term Debt
$219M
$320M
$324M
·
·
·
$420M
·
·
·
·
·
·
·
·
$0
Total Debt
$219M
$320M
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Common Stock
$14.0K
$8.0K
$7.0K
$6.0K
$6.0K
$4.0K
$3.0K
$3.0K
$2.0K
$41.0K
$2.0K
$40.0K
$34.0K
$28.0K
$28.0K
$27.0K
Paid-in Capital
$3.27B
$3.04B
$3.03B
$2.91B
$2.89B
$2.83B
$2.79B
$2.76B
$2.72B
$2.65B
$2.63B
$2.62B
$2.40B
$2.15B
$2.11B
$2.10B
Retained Earnings
$-2.87B
$-2.82B
$-2.75B
$-2.69B
$-2.62B
$-2.56B
$-2.47B
$-2.40B
$-2.32B
$-2.23B
$-2.13B
$-2.02B
$-1.92B
$-1.78B
$-1.62B
$-1.47B
AOCI
$56.0K
$44.0K
$132.0K
$219.0K
$-14.0K
$98.0K
$278.0K
$1M
$-583.0K
$-501.0K
$371.0K
$-1M
$-2M
$-4M
$-7M
$-10M
Stockholders' Equity
$396M
$224M
$274M
$226M
$263M
$272M
$322M
$366M
$395M
$418M
$505M
$599M
$485M
$367M
$480M
$614M
Liabilities + Equity
$816M
$750M
$803M
$854M
$899M
$904M
$961M
$1.02B
$1.06B
$1.08B
$1.18B
$1.27B
$1.15B
$1.03B
$1.14B
$1.26B
Shares Outstanding
141,277,897
81,409,340
73,326,504
63,171,432
55,786,653
39,991,026
32,995,822
28,864,637
23,984,220
405,272,587
19,995,449
399,581,904
336,760,534
281,664,887
275,397,229
274,481,195
Fluxo de Caixa14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
Stock-based Comp
$7M
$4M
$4M
$5M
$5M
$5M
$6M
$8M
$8M
$8M
$9M
$11M
$12M
$13M
$11M
$12M
Other Non-cash
·
$3M
·
·
·
$-423.0K
·
·
·
$-23M
·
·
·
$7M
·
·
Operating Cash Flow
$-50M
$-54M
$-52M
$-56M
$-55M
$-76M
$-81M
$-79M
$-79M
$-113M
$-95M
$-91M
$-125M
$-136M
$-131M
$-96M
CapEx
$41M
$40M
$42M
$51M
$58M
$46M
$36M
$39M
$34M
$13M
$18M
$13M
$10M
$3M
$4M
$6M
Investing Cash Flow
$-13M
$28M
$61M
$-767.0K
$23M
$7M
$59M
$33M
$579.0K
$83M
$80M
$-245M
$-171M
$220M
$36M
$63M
Net Debt Issued
·
$-5M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
·
$23M
$56M
$31M
·
$37M
$64M
$7M
$0
$211M
$241M
$32M
$4M
$100M
Net Stock Activity
·
·
·
·
·
$31M
·
·
·
$7M
·
·
·
$32M
·
·
Financing Cash Flow
$126M
$5M
$8M
$22M
$54M
$30M
$28M
$36M
$63M
$7M
$-432.0K
$208M
$238M
$30M
$3M
$97M
Net Change in Cash
$63M
$-20M
$17M
$-35M
$22M
$-39M
$6M
$-10M
$-16M
$-23M
$-15M
$-129M
$-58M
$113M
$-92M
$64M
Taxes Paid
$30.0K
$79.0K
·
$0
$0
$0
·
$84.0K
$72.0K
$94.0K
$125.0K
$0
$405.0K
$128.0K
$46.0K
$-9.0K
Free Cash Flow
·
$-93M
·
·
·
$-122M
·
·
·
$-126M
·
·
·
$-139M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-130M
·
·
·
$-142M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-48452.2%
-28895.2%
·
-18127.7%
-17227.1%
-19186.1%
·
-20330.4%
-2412.1%
-5599.9%
·
-6613.0%
-7459.4%
-41685.2%
·
-18978.0%
Net Margin
-41708.2%
-28508.8%
·
-17648.5%
-16571.4%
-18326.9%
·
-18542.3%
-2222.2%
-5139.1%
·
-6053.5%
-7181.4%
-40659.4%
·
-18977.0%
Pretax Margin
-41685.8%
-28495.6%
·
-17648.5%
-16580.5%
-18316.5%
·
-18516.2%
-2221.3%
-5135.1%
·
-6050.4%
-7179.6%
-40626.8%
·
-18974.3%
EBITDA Margin
-45479.8%
-27170.0%
·
-16999.7%
-16199.8%
-18270.1%
·
-19250.5%
-2334.9%
-5413.6%
·
-6422.8%
-7288.8%
-40857.4%
·
-18689.3%
ROA
-6.5%
-7.8%
·
-6.9%
-6.9%
-8.5%
·
-6.5%
-8.5%
-9.7%
·
-8.3%
-11.1%
-13.4%
·
-12.2%
ROE
-17.0%
-26.1%
·
-21.8%
-20.4%
-24.5%
·
-15.4%
-21.3%
-26.0%
·
-17.2%
-23.7%
-28.5%
·
-18.4%
ROIC
-10.6%
-12.1%
·
-29.3%
-26.5%
-32.5%
·
-22.4%
-25.8%
-26.6%
·
-19.1%
-28.8%
-44.6%
·
-23.7%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
1.0
·
2.9
3.4
3.8
·
4.5
4.7
4.9
·
6.0
5.5
4.8
·
6.4
Quick Ratio
1.3
0.8
·
2.5
3.0
3.4
·
4.1
4.3
4.5
·
5.5
5.0
4.4
·
5.9
Debt / Equity
0.6
1.4
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
LT Debt / Equity
0.5
0.9
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
-34.4
·
-35.5
-43.4
-50.9
·
-44.2
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
·
·
·
·
·
·
·
·
1.7
1.2
·
1.3
0.0
0.0
·
0.0
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.80
$2.75
·
$3.58
$4.72
$6.81
·
$12.68
$16.46
$1.03
·
$1.50
$1.44
$1.30
·
$2.24
Revenue / Share
$0.00
$0.00
·
$0.01
$0.01
$0.01
·
$0.01
$0.20
$0.01
·
$0.00
$0.01
$0.00
·
$0.00
Cash Flow / Share
·
$-0.67
·
·
·
$-2.14
·
·
·
$-0.28
·
·
·
$-0.49
·
·
Cash / Share
$1.33
$1.53
·
$2.04
$2.93
$3.52
·
$5.97
$7.60
$0.48
·
$0.58
$1.06
$1.48
·
$1.44
EPS (TTM)
$-2.90
$-3.87
·
$-6.71
$-8.28
$-11.17
·
$-26.61
$-29.52
$-34.32
·
$-15.85
$-10.83
$-2.10
·
$-1.51
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1M
$1M
·
$2M
$2M
$6M
·
$9M
$11M
$8M
·
$5M
$4M
$2M
·
$2M
Net Income TTM
$-248M
$-259M
·
$-293M
$-303M
$-329M
·
$-374M
$-404M
$-445M
·
$-549M
$-590M
$-566M
·
$-430M
Market Cap
$408M
$198M
·
$244M
$152M
$121M
·
$176M
$202M
$12.00B
·
$14.38B
$26.13B
$22.81B
·
$25.86B
Enterprise Value
$372M
$298M
·
·
·
·
·
·
·
·
·
·
·
·
·
$24.86B
P/E
-1.0
-0.6
·
-0.6
-0.3
-0.3
·
-0.2
-0.3
-0.9
·
-2.3
-7.2
-38.6
·
-62.4
P/S
393.3
151.0
·
146.8
89.7
22.0
·
18.7
18.8
1429.3
·
2959.9
6702.4
9566.0
·
16323.3
P/B
1.0
0.9
·
1.1
0.6
0.4
·
0.5
0.5
28.7
·
24.0
53.9
62.2
·
42.1
P / Tangible Book
1.0
0.9
·
1.1
0.6
0.4
·
0.5
0.5
28.7
·
24.0
53.9
62.2
·
42.1
P / Cash Flow
·
-3.7
·
·
·
-1.6
·
·
·
-105.9
·
·
·
-167.7
·
·
EV / Revenue
358.6
227.2
·
·
·
·
·
·
·
·
·
·
·
·
·
15691.5
Earnings Yield
-100.4%
-159.3%
·
-173.8%
-303.3%
-368.7%
·
-436.2%
-350.2%
-116.0%
·
-44.0%
-14.0%
-2.6%
·
-1.6%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$2M
$7M
$7M
$2M
$3M
Margem Bruta %
·
·
·
·
91.7%
Margem Operacional %
-18480.8%
-5352.9%
-7816.3%
-21625.6%
-9706.4%
Lucro líquido
$-279M
$-347M
$-502M
$-500M
$-353M
EPS Diluído
$-5.44
$-13.89
$-29.79
$-1.89
$-1.43
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
1.2
·
·
·
0.0
Índice de liquidez corrente
1.8
4.2
5.1
5.4
5.2
Índice de Liquidez Seca
1.5
3.8
4.7
4.9
4.6
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-438M
$-475M
$-493M
$-397M
$-235M
Investidores institucionais (13F)
232 declarantes
· $237.3M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores232
Valor detido$237.3M
Novas posições89
Posições encerradas37
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
89 (+52 vs trimestre anterior)
37 (+13 vs trimestre anterior)
62 (+28 vs trimestre anterior)
23 (-21 vs trimestre anterior)
+55.2M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Virgin Investments Limited, Corvina Holdings Limited, Virgin Group Holdings Limited, BFT (PTC) Limited, BFT CLG (PTC) Limited, Sir Richard Branson
×4 declarações
Vieco USA, Inc., Vieco 10 Limited, Virgin Investments Limited, Virgin Group Investments LLC, Corvina Holdings Limited, Virgin Group Holdings Limited, Sir Richard Branson
Vieco USA, Inc. (2), Vieco 10 Limited (2), Virgin Investments Limited (2), Virgin Group Investments LLC (2), Corvina Holdings Limited (2), Virgin Group Holdings Limited (2), Sir Richard Branson (2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
27 insiders
· 11 diretores · 16 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 16 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.