Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$463M2016-12-31 → 2025-12-31
EPS$3.112016-12-31 → 2025-12-31
Fluxo de caixa livre$44M2016-12-31 → 2025-12-31
Margem líquida8.8%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
TPB
média 5A
Mediana de Pares
Veredito
P/E
34.9média 5A ≈25.0
≈25.0
27.6
Valor justo
PEG Ratio
≈3.2
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
TPB
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
59.2%média 5A ≈52.3%
≈52.3%
64.0%
Em linha
Margem Operacional (TTM)
14.8%média 5A ≈20.4%
≈20.4%
11.7%
Em linha
EBITDA Margin (Margem EBITDA)
20.6%média 5A ≈21.2%
≈21.2%
11.7%
Em linha
Margem de Impostos Pré-Tributação (TTM)
13.6%média 5A ≈13.9%
≈13.9%
9.8%
Em linha
Margem de Lucro Líquido (TTM)
8.8%média 5A ≈9.5%
≈9.5%
2.5%
Em linha
ROA
9.2%média 5A ≈7.0%
≈7.0%
9.2%
Em linha
ROE
19.5%média 5A ≈23.5%
≈23.5%
2.3%
Primeira linha
ROIC
11.7%média 5A ≈11.6%
≈11.6%
11.7%
Em linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
TPB
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.6média 5A ≈2.2
≈2.2
0.2
Dívida alta
Índice de liquidez corrente (MRQ)
5.7média 5A ≈5.0
≈5.0
1.0
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
3.3média 5A ≈2.4
≈2.4
0.6
Liquidez forte
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.6média 5A ≈2.2
≈2.2
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
TPB
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
28.4%média 5A ≈4.5%
≈4.5%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
13.0%média 5A ≈-0.31%
≈-0.31%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
2.7%
·
·
·
EPS YoY
45.3%média 5A ≈45.5%
≈45.5%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
46.1%média 5A ≈47.7%
≈47.7%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
69.4%média 5A ≈22.3%
≈22.3%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
10.9%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
71.0%média 5A ≈20.9%
≈20.9%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
8.8%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
TPB
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$3.11média 5A ≈$2.08
≈$2.08
·
·
Revenue / Share (Receita / Ação)
$24.72média 5A ≈$21.21
≈$21.21
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$3.06média 5A ≈$2.90
≈$2.90
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
TPB
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.7média 5A ≈0.7
≈0.7
0.7
Em linha
Inventory Turnover (Giro de Estoque)
1.9média 5A ≈2.0
≈2.0
3.6
Fraco
Receivables Turnover (Giro de Contas a Receber)
26.2média 5A ≈43.8
≈43.8
9.7
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$956.7K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Índice de Pagamento9.5%
Pagamento Anualizado≈$0.32Pago trimestralmente
CAGR Dividendos 5 anos≈8.4%Por ação, ajustado por desdobramento
Sequência de Crescimento≈7Anos consecutivos de crescimento de dividendos
Data ex
Valor
Moeda
Rendimento
Set 18, 2026
$0,08
USD
≈0.46%
Jun 18, 2026
$0,08
USD
≈0.38%
Mar 20, 2026
$0,08
USD
≈0.36%
Dez 19, 2025
$0,08
USD
≈0.27%
Set 19, 2025
$0,08
USD
≈0.29%
Jun 20, 2025
$0,08
USD
≈0.39%
Mar 21, 2025
$0,08
USD
≈0.49%
Dez 20, 2024
$0,07
USD
≈0.47%
Set 13, 2024
$0,07
USD
≈0.70%
Jun 14, 2024
$0,07
USD
≈0.88%
Mar 21, 2024
$0,07
USD
≈0.91%
Dez 14, 2023
$0,07
USD
≈1.0%
Set 14, 2023
$0,07
USD
≈1.0%
Jun 15, 2023
$0,07
USD
≈1.1%
Mar 16, 2023
$0,07
USD
≈1.2%
Dez 15, 2022
$0,06
USD
≈1.2%
Set 15, 2022
$0,06
USD
≈1.0%
Jun 16, 2022
$0,06
USD
≈0.85%
Mar 17, 2022
$0,06
USD
≈0.70%
Dez 16, 2021
$0,06
USD
≈0.61%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média4.2%
Próximo relatórioNov 11, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 3, 2026
$0.23
$0.43
-47.0%
31 de Março de 2026
$0.76
$0.74
2.6%
31 de Dezembro de 2025
$0.95
$0.89
7.3%
30 de Setembro de 2025
$1.05
$0.82
27.8%
30 de Junho de 2025
$0.98
$0.82
19.0%
31 de Março de 2025
$0.91
$0.79
15.5%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$463M
$361M
$325M
$321M
$445M
$405M
$362M
$333M
$286M
$206M
$197M
$200M
Cost of Revenue
$199M
$159M
$142M
$143M
$228M
$215M
$225M
$190M
$161M
$106M
$101M
$107M
Gross Profit
$264M
$202M
$183M
$178M
$218M
$190M
$137M
$143M
$125M
$101M
$96M
$93M
R&D Expense
$900.0K
$1M
$600.0K
$600.0K
$1M
$1M
$2M
$2M
$2M
$2M
$1M
$1M
SG&A Expense
$169M
$122M
$104M
$104M
$128M
$126M
$110M
$94M
$75M
$57M
$52M
$45M
Operating Income
$95M
$81M
$83M
$74M
$90M
$64M
$27M
$48M
$50M
$44M
$45M
$48M
Interest Expense
·
·
·
·
·
·
·
$15M
$17M
$27M
$34M
·
Interest Income
$8M
$5M
$6M
$2M
·
$198.0K
$3M
$424.0K
$438.0K
$768.0K
$0
$0
Pretax Income
$83M
$65M
$62M
$42M
$65M
$50M
$19M
$32M
$27M
$15M
$10M
$-29M
Income Tax
$15M
$17M
$24M
$11M
$14M
$12M
$3M
$6M
$7M
$-12M
$1M
$370.0K
Net Income
$58M
$40M
$38M
$12M
$52M
$38M
$16M
$25M
$20M
$27M
$9M
$-29M
EPS (Basic)
$3.18
$2.24
$2.19
$0.65
$2.75
$1.97
$0.83
$1.31
$1.06
$1.63
$1.27
$-4.07
EPS (Diluted)
$3.11
$2.14
$2.01
$0.64
$2.52
$1.85
$0.78
$1.28
$1.04
$1.49
$1.10
$-4.07
Shares (Basic)
18,314,047
17,734,239
17,578,270
17,899,794
18,917,570
19,398,474
19,627,093
19,355,607
18,989,177
16,470,352
7,198,081
7,223,378
Shares (Diluted)
18,730,635
19,362,806
20,467,406
18,055,015
22,381,994
22,937,441
23,240,348
19,827,562
19,513,008
18,015,545
8,354,387
7,223,378
EBITDA
$95M
$81M
$89M
$81M
$95M
$69M
$31M
$52M
$52M
$45M
·
·
Balanço Patrimonial27
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$223M
$49M
$118M
$106M
$128M
$42M
$95M
$3M
$3M
$3M
$5M
$8M
Receivables
$26M
$10M
$10M
$8M
$6M
$9M
$7M
$3M
$3M
$2M
$4M
·
Inventory
$108M
$96M
$92M
$120M
$88M
$86M
$71M
$91M
$63M
$62M
$44M
·
Other Current Assets
$61M
$35M
$37M
$23M
$27M
$26M
$16M
$15M
$10M
$12M
$11M
·
Current Assets
$417M
$198M
$268M
$258M
$249M
$163M
$189M
$112M
$79M
$79M
$64M
·
PP&E (Net)
$36M
$26M
$25M
$23M
$19M
$16M
$14M
$11M
$9M
$8M
$6M
·
PP&E (Gross)
$59M
$48M
$45M
$44M
$37M
$32M
$28M
$23M
$20M
$18M
$14M
·
Accum. Depreciation
$23M
$22M
$20M
$21M
$19M
$17M
$14M
$12M
$12M
$10M
$9M
·
Goodwill
$136M
$136M
$136M
$136M
$162M
$160M
$154M
$146M
$135M
$134M
$129M
$129M
Intangibles
$64M
$65M
$66M
$84M
$87M
$79M
$33M
$35M
$26M
$27M
$9M
·
Other Non-current Assets
$65M
$21M
$15M
$23M
$35M
$27M
$11M
$4M
$963.0K
$209.0K
$4M
·
Total Assets
$764M
$493M
$569M
$572M
$602M
$496M
$447M
$339M
$282M
$285M
$242M
$243M
Accounts Payable
$20M
$12M
$8M
$8M
$7M
$9M
$14M
$7M
$4M
$9M
$4M
·
Accrued Liabilities
$55M
$31M
$32M
$33M
$33M
$35M
$27M
$23M
$19M
$15M
$11M
·
Current Liabilities
$75M
$45M
$100M
$41M
$40M
$57M
$56M
$64M
$38M
$42M
$21M
·
Capital Leases
$6M
$7M
$8M
$10M
$12M
$16M
$11M
$0
·
·
·
·
Deferred Tax
$8M
$0
·
·
·
$0
$2M
$2M
$0
$0
$7M
·
Other Non-current Liabilities
$4M
$0
·
·
$0
$4M
$3M
$886.0K
$571.0K
$3M
$0
·
Total Liabilities
$392M
$303M
$417M
$459M
$468M
$379M
$340M
$257M
$229M
$251M
$324M
·
Long-term Debt
·
$249M
$365M
$407M
·
·
·
$195M
$194M
$203M
$292M
·
Total Debt
$294M
$249M
$365M
$407M
$414M
$278M
$269M
$195M
$194M
$203M
·
·
Paid-in Capital
$204M
$127M
$119M
$113M
$109M
$102M
$125M
$110M
$104M
$105M
$13M
·
Retained Earnings
$200M
$147M
$112M
$79M
$71M
$24M
$-15M
$-26M
$-48M
$-67M
$-91M
·
Treasury Stock
$48M
$83M
$78M
$78M
$49M
$10M
$0
·
·
·
·
·
AOCI
$-2M
$-3M
$-3M
$-2M
$-195.0K
$-3M
$-4M
$-3M
$-3M
$-4M
$-4M
·
Stockholders' Equity
$372M
$190M
$152M
$113M
$134M
$117M
$88M
$87M
$53M
$34M
$-82M
$-92M
Liabilities + Equity
$764M
$493M
$569M
$572M
$602M
$496M
$447M
$339M
$282M
$285M
$242M
·
Fluxo de Caixa19
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
$6M
$5M
$5M
$5M
$4M
$3M
$2M
$1M
$1M
$933.0K
Stock-based Comp
$7M
$7M
$7M
$5M
$8M
$3M
$4M
$1M
$720.0K
$180.0K
$234.0K
$400.0K
Deferred Tax
$9M
$519.0K
$7M
$-7M
$-1M
$5M
$-3M
$3M
$5M
$-13M
$51.0K
$37.0K
Amort. of Intangibles
$1M
$1M
$1M
$524.0K
$2M
$2M
$1M
$1M
$702.0K
$58.0K
$0
$0
Other Non-cash
·
·
$8M
$15M
$5M
$265.0K
$21M
$-19M
$1M
$-6M
·
·
Operating Cash Flow
$57M
$67M
$67M
$30M
$68M
$44M
$38M
$13M
$30M
$9M
$24M
$6M
CapEx
$14M
$5M
$6M
$8M
$6M
$6M
$5M
$2M
$2M
$3M
$2M
$1M
Investing Cash Flow
$-32M
$-11M
$-6M
$-19M
$-59M
$-65M
$16M
$-25M
$-1M
$-56M
$-2M
·
Debt Issued
·
·
·
·
·
·
·
·
·
$0
$0
$247M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$0
·
·
Stock Issued
$97M
$0
$0
·
·
·
·
$0
$0
$56M
$0
$0
Stock Repurchased
$0
$5M
$0
$29M
$39M
$10M
$0
$0
·
$0
$0
$1M
Net Stock Activity
$97M
$-5M
$0
$-29M
$-39M
$-10M
·
$0
$0
$56M
·
·
Dividends Paid
$6M
$5M
$4M
$4M
$4M
$4M
$4M
$2M
$768.0K
$0
$0
·
Financing Cash Flow
$148M
$-128M
$-50M
$-43M
$57M
$-29M
$68M
$10M
$-28M
$16M
$-26M
·
Net Change in Cash
·
·
·
·
·
$-50M
$122M
$-2M
$558.0K
$-31M
$-4M
$-27M
Taxes Paid
$10M
$21M
$12M
$13M
$16M
$3M
$11M
$3M
$2M
$623.0K
$1M
$332.0K
Free Cash Flow
$44M
$62M
$61M
$23M
$62M
$38M
$33M
$11M
$28M
$6M
·
·
Levered FCF
·
·
·
·
·
·
·
$-1M
$15M
·
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
57.1%
55.9%
50.1%
49.5%
48.9%
46.8%
37.8%
42.9%
43.7%
48.7%
·
·
Operating Margin
20.6%
22.4%
20.4%
18.2%
20.3%
15.8%
7.4%
14.6%
17.3%
21.1%
·
·
Net Margin
12.6%
11.0%
9.5%
2.8%
11.7%
8.2%
3.8%
7.6%
7.1%
13.1%
·
·
Pretax Margin
18.0%
18.0%
15.2%
3.9%
14.7%
10.6%
4.4%
9.5%
9.4%
7.2%
·
·
EBITDA Margin
20.6%
22.4%
21.9%
19.5%
21.4%
17.1%
8.6%
15.5%
18.1%
21.8%
·
·
ROA
9.2%
7.5%
6.7%
2.0%
9.5%
7.1%
3.5%
8.1%
7.1%
9.4%
·
·
ROE
19.5%
21.1%
29.1%
9.7%
38.0%
28.3%
13.6%
31.7%
46.2%
-113.2%
·
·
ROIC
11.7%
13.6%
9.8%
10.1%
12.9%
12.0%
6.2%
14.0%
14.6%
33.2%
·
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.6
4.4
2.7
6.2
6.2
2.8
3.4
1.8
2.1
1.9
·
·
Quick Ratio
3.3
1.3
1.3
2.8
3.3
0.9
1.8
0.1
0.2
0.1
·
·
Debt / Equity
0.8
1.3
2.4
3.6
3.1
2.1
2.5
2.4
3.6
6.0
·
·
LT Debt / Equity
0.8
1.3
2.0
3.6
3.1
2.1
2.5
2.3
3.5
5.9
·
·
Interest Coverage
·
·
·
·
·
·
·
3.2
2.9
·
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.7
0.7
0.7
0.8
0.9
0.9
1.1
1.0
0.7
·
·
Inventory Turnover
1.9
1.7
1.8
2.0
2.6
2.9
2.8
2.5
2.6
2.0
·
·
Receivables Turnover
26.2
36.8
44.1
55.8
56.3
49.9
76.0
113.4
105.3
67.4
·
·
Por Ação4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$24.72
$18.63
$19.81
$22.99
$19.90
$20.53
$18.07
$16.78
$14.65
$11.45
·
·
Cash Flow / Share
$3.06
$3.46
$3.27
$1.68
$3.05
$2.21
$1.89
$0.66
$1.52
$0.51
·
·
Dividend Paid / Share
$0.30
$0.28
$0.26
$0.24
·
·
·
·
·
·
·
·
EPS (TTM)
$3.11
$2.14
$2.01
$0.64
$2.52
$1.85
$0.78
$1.28
$1.04
$1.49
·
·
Taxas de Crescimento10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
28.4%
10.9%
1.2%
-27.9%
10.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
13.0%
-6.8%
-7.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
45.3%
6.5%
214.1%
-74.6%
36.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
69.4%
-5.3%
2.8%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
10.9%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
46.1%
3.5%
230.4%
-77.6%
36.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
71.0%
-8.6%
0.24%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
8.8%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
7.7%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$463M
$361M
$325M
$321M
$445M
$405M
$362M
$333M
$286M
$206M
·
·
Net Income TTM
$58M
$40M
$38M
$12M
$52M
$38M
$16M
$25M
$20M
$27M
·
·
P/E
34.9
28.1
13.1
33.8
15.0
24.1
36.7
21.3
20.3
8.2
·
·
Earnings Yield
2.9%
3.6%
7.6%
3.0%
6.7%
4.2%
2.7%
4.7%
4.9%
12.2%
·
·
Payout Ratio
9.5%
12.3%
11.7%
36.5%
7.9%
11.5%
25.6%
9.2%
3.8%
·
·
·
Annual Payout
$6M
$5M
$4M
$4M
$4M
$4M
$4M
$2M
$768.0K
$0
·
·
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$143M
$124M
$121M
$119M
$117M
$106M
$94M
$91M
$93M
$83M
$17M
$84M
$83M
$76M
$10M
$108M
Cost of Revenue
$49M
$56M
$53M
$49M
$50M
$47M
$41M
$40M
$43M
$35M
$-13M
$50M
$53M
$52M
$-12M
$55M
Gross Profit
$94M
$68M
$68M
$70M
$67M
$60M
$52M
$50M
$50M
$48M
$30M
$47M
$46M
$42M
$22M
$53M
SG&A Expense
$77M
$56M
$48M
$45M
$40M
$36M
$35M
$30M
$29M
$29M
$10M
$31M
$32M
$31M
$5M
$33M
Operating Income
$17M
$12M
$20M
$26M
$26M
$23M
$18M
$21M
$23M
$19M
$24M
$21M
$20M
$18M
$17M
$20M
Interest Income
$4M
$3M
$2M
$3M
$1M
$1M
$-304.0K
$763.0K
$2M
$2M
$2M
$1M
·
·
·
·
Other Non-op
$-63.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Pretax Income
$14M
$11M
$14M
$30M
$21M
$18M
$14M
$17M
$17M
$16M
$25M
$15M
$13M
$10M
$6M
$15M
Income Tax
$4M
$-3M
$2M
$6M
$4M
$2M
$4M
$5M
$4M
$4M
$14M
$4M
$3M
$2M
$2M
$4M
Net Income
$4M
$12M
$8M
$21M
$14M
$14M
$2M
$12M
$13M
$12M
$10M
$11M
$10M
$8M
$-16M
$12M
EPS (Basic)
$0.18
$0.61
$0.40
$1.16
$0.81
$0.81
$0.12
$0.70
$0.74
$0.68
$0.58
$0.62
$0.56
$0.43
$-0.90
$0.65
EPS (Diluted)
·
·
$0.40
$1.13
$0.79
$0.79
$0.15
$0.68
$0.68
$0.63
$0.49
$0.58
$0.53
$0.41
$-0.81
$0.60
Shares (Basic)
19,890,588
19,214,389
·
18,246,722
17,920,567
17,795,243
·
17,722,855
17,656,732
17,654,684
·
17,595,980
17,584,241
17,531,414
·
17,749,294
Shares (Diluted)
20,160,795
19,474,877
·
18,708,665
18,321,913
18,249,306
·
18,448,720
20,156,854
20,170,314
·
20,098,450
20,409,943
20,669,152
·
21,102,006
EBITDA
$17M
$12M
·
$26M
$26M
$23M
·
$23M
$25M
$21M
·
$22M
$22M
$19M
·
$21M
Balanço Patrimonial27
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$268M
$192M
$223M
$201M
$110M
$100M
$49M
$34M
$142M
$131M
$118M
$96M
$101M
$105M
$106M
$106M
Receivables
$23M
$27M
$26M
$28M
$30M
$15M
$10M
$11M
$13M
$8M
·
$10M
$8M
$9M
·
$11M
Inventory
$133M
$130M
$108M
$113M
$105M
$104M
$96M
$106M
$102M
$105M
·
$117M
$125M
$114M
·
$114M
Other Current Assets
$76M
$69M
$61M
$55M
$40M
$40M
$35M
$34M
$33M
$34M
·
$23M
$18M
$20M
·
$25M
Current Assets
$500M
$418M
$417M
$396M
$285M
$259M
$198M
$185M
$290M
$279M
·
$247M
$252M
$247M
·
$256M
PP&E (Net)
$40M
$41M
$36M
$34M
$31M
$28M
$26M
$26M
$26M
$25M
·
$25M
$24M
$24M
·
$23M
PP&E (Gross)
$65M
$65M
$59M
$57M
$53M
$49M
$48M
$51M
$50M
$48M
·
$46M
$46M
$46M
·
$43M
Accum. Depreciation
$25M
$24M
$23M
$23M
$22M
$21M
$22M
$25M
$24M
$23M
·
$22M
$22M
$22M
·
$20M
Goodwill
$136M
$136M
$136M
$136M
$136M
$136M
$136M
$136M
$136M
$136M
$136M
$136M
$136M
$136M
$136M
$162M
Intangibles
$63M
$64M
$64M
$64M
$65M
$65M
$65M
$79M
$79M
$80M
·
$82M
$82M
$83M
·
$86M
Other Non-current Assets
$70M
$67M
$65M
$68M
$37M
$35M
$21M
$19M
$18M
$23M
·
$17M
$18M
$21M
·
$29M
Total Assets
$855M
$772M
$764M
$743M
$596M
$565M
$493M
$488M
$592M
$586M
·
$554M
$560M
$560M
·
$600M
Accounts Payable
$35M
$36M
$20M
$25M
$26M
$27M
$12M
$13M
$12M
$19M
·
$11M
$11M
$10M
·
$9M
Accrued Liabilities
$53M
$35M
$55M
$47M
$41M
$32M
$31M
$30M
$30M
$31M
·
$27M
$31M
$26M
·
$33M
Current Liabilities
$88M
$71M
$75M
$71M
$68M
$59M
$45M
$44M
$161M
$109M
·
$87M
$42M
$36M
·
$42M
Capital Leases
·
·
$6M
·
·
·
$7M
$7M
$7M
$8M
·
$10M
$9M
$10M
·
$11M
Deferred Tax
$8M
$8M
$8M
$4M
$2M
$885.0K
$0
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$0
$2M
$4M
$6M
·
·
$0
·
·
·
·
·
·
·
·
·
Total Liabilities
$401M
$387M
$392M
$385M
$371M
$361M
$303M
$301M
$418M
$425M
·
$414M
$430M
$440M
·
$469M
Long-term Debt
·
·
·
·
·
·
·
$248M
$366M
$366M
·
$365M
·
·
·
·
Total Debt
$294M
$294M
·
$293M
$293M
$293M
·
$248M
$366M
$366M
·
$365M
$379M
$394M
·
$416M
Paid-in Capital
$241M
$206M
$204M
$200M
$130M
$125M
$127M
$124M
$122M
$120M
·
$117M
$115M
$113M
·
$112M
Retained Earnings
$212M
$210M
$200M
$193M
$173M
$160M
$147M
$146M
$135M
$123M
·
$104M
$94M
$85M
·
$96M
Treasury Stock
$21M
$48M
$48M
$48M
$83M
$83M
$83M
$82M
$81M
$80M
·
$78M
$78M
$78M
·
$76M
AOCI
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
$-2M
$-3M
$-3M
·
$-4M
$-3M
$-2M
·
$-3M
Stockholders' Equity
$454M
$385M
$372M
$358M
$225M
$203M
$190M
$186M
$173M
$160M
$152M
$139M
$128M
$118M
$113M
$131M
Liabilities + Equity
$855M
$772M
$764M
$743M
$596M
$565M
$493M
$488M
$592M
$586M
·
$554M
$560M
$560M
·
$600M
Fluxo de Caixa14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
·
·
·
·
·
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$1M
Stock-based Comp
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$743.0K
$1M
$1M
Deferred Tax
$-494.0K
$96.0K
$4M
$2M
$1M
$2M
$170.0K
$-14.0K
$249.0K
$114.0K
$6M
$35.0K
$360.0K
$299.0K
$-6M
$-285.0K
Amort. of Intangibles
$321.0K
$306.0K
$321.0K
$306.0K
$305.0K
$307.0K
$310.0K
$-646.0K
$-169.0K
$305.0K
$-1M
$773.0K
$771.0K
$771.0K
$-849.0K
$454.0K
Other Non-cash
·
·
·
·
·
·
·
·
·
$7M
·
·
·
$5M
·
·
Operating Cash Flow
$26M
$-22M
$25M
$3M
$12M
$17M
$18M
$13M
$13M
$23M
$27M
$12M
$12M
$15M
$14M
$9M
CapEx
$88.0K
$5M
$3M
$4M
$4M
$2M
$1M
$658.0K
$2M
$366.0K
$2M
$1M
$558.0K
$2M
$1M
$969.0K
Investing Cash Flow
$-7M
$-5M
$-3M
$-20M
$-3M
$-5M
$-1M
$-1M
$14.0K
$-8M
$-2M
$-1M
$-558.0K
$-2M
$-1M
$-2M
Stock Issued
·
·
$0
$97M
·
·
$0
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
$0
$0
$0
$0
$881.0K
$1M
$972.0K
$2M
$0
$0
$0
$0
$2M
$8M
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$-2M
·
·
·
$0
·
·
Dividends Paid
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$991.0K
$1M
Financing Cash Flow
$55M
$-3M
$24.0K
$108M
$2M
$39M
$-757.0K
$-121M
$-2M
$-5M
$-4M
$-16M
$-16M
$-15M
$-12M
$-9M
Free Cash Flow
·
$-27M
·
·
·
$15M
·
·
·
$22M
·
·
·
$13M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
65.5%
54.9%
·
59.2%
57.1%
56.0%
·
50.8%
49.6%
53.5%
·
50.7%
49.7%
48.2%
·
48.9%
Operating Margin
11.7%
10.1%
·
21.8%
22.6%
21.8%
·
19.4%
21.0%
19.9%
·
19.9%
19.5%
17.7%
·
18.4%
Net Margin
2.5%
9.4%
·
17.7%
12.4%
13.5%
·
11.7%
12.0%
12.4%
·
10.7%
9.4%
7.5%
·
10.7%
Pretax Margin
9.8%
9.0%
·
25.4%
18.2%
16.8%
·
16.1%
16.0%
16.4%
·
14.4%
12.3%
9.7%
·
14.0%
EBITDA Margin
11.7%
10.1%
·
21.8%
22.6%
21.8%
·
21.5%
22.7%
21.6%
·
21.5%
20.9%
19.2%
·
19.6%
ROA
0.50%
1.8%
·
3.4%
2.4%
2.5%
·
2.4%
2.3%
2.1%
·
1.9%
1.7%
1.3%
·
1.9%
ROE
1.1%
4.0%
·
7.8%
7.3%
7.9%
·
7.6%
8.6%
8.6%
·
8.0%
7.8%
6.1%
·
8.5%
ROIC
1.7%
2.3%
·
3.1%
4.1%
4.1%
·
3.5%
3.1%
2.8%
·
3.0%
3.0%
2.6%
·
2.7%
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.7
5.9
·
5.6
4.2
4.4
·
4.2
1.8
2.6
·
2.8
6.0
6.8
·
6.1
Quick Ratio
3.3
3.1
·
3.2
2.1
2.0
·
1.0
1.0
1.3
·
1.2
2.6
3.1
·
2.8
Debt / Equity
0.6
0.8
·
0.8
1.3
1.4
·
1.3
2.1
2.3
·
2.6
3.0
3.3
·
3.2
LT Debt / Equity
0.6
0.8
·
0.8
1.3
1.4
·
1.3
1.4
1.9
·
2.3
3.0
3.3
·
3.2
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
0.4
0.5
·
0.4
0.5
0.4
·
0.5
0.5
0.4
·
0.4
0.4
0.5
·
0.5
Receivables Turnover
5.4
5.9
·
6.2
5.5
9.2
·
10.0
10.6
11.6
·
9.3
12.4
11.2
·
10.8
Por Ação3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$7.09
$6.38
·
$6.36
$6.37
$5.83
·
$5.72
$5.38
$4.81
·
$5.06
$5.17
$4.88
·
$5.11
Cash Flow / Share
·
$-1.14
·
·
·
$0.95
·
·
·
$1.12
·
·
·
$0.74
·
·
EPS (TTM)
$3.11
$3.11
·
$2.86
$2.41
$2.30
·
$2.48
$2.38
$2.23
·
$0.71
$0.73
$0.50
·
$2.02
Avaliação (TTM)6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$507M
$481M
·
$436M
$407M
$384M
·
$284M
$277M
$266M
·
$252M
$276M
$296M
·
$417M
Net Income TTM
$45M
$55M
·
$52M
$44M
$42M
·
$48M
$46M
$43M
·
$12M
$13M
$8M
·
$39M
P/E
27.3
27.9
·
34.6
31.4
25.8
·
17.4
13.5
13.1
·
32.5
32.9
42.0
·
10.5
Earnings Yield
3.7%
3.6%
·
2.9%
3.2%
3.9%
·
5.8%
7.4%
7.6%
·
3.1%
3.0%
2.4%
·
9.5%
Payout Ratio
·
14.3%
·
·
·
9.6%
·
·
·
9.6%
·
·
·
13.9%
·
·
Annual Payout
$6M
$6M
·
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$4M
$4M
$4M
·
$4M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$463M
$361M
$325M
$321M
$445M
Margem Bruta %
57.1%
55.9%
50.1%
49.5%
48.9%
Margem Operacional %
20.6%
22.4%
20.4%
18.2%
20.3%
Lucro líquido
$58M
$40M
$38M
$12M
$52M
EPS Diluído
$3.11
$2.14
$2.01
$0.64
$2.52
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.8
1.3
2.4
3.6
3.1
Índice de liquidez corrente
5.6
4.4
2.7
6.2
6.2
Índice de Liquidez Seca
3.3
1.3
1.3
2.8
3.3
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$44M
$62M
$61M
$23M
$62M
Investidores institucionais (13F)
251 declarantes
· $1.7B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores251
Valor detido$1.7B
Novas posições44
Posições encerradas47
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
44 (+1 vs trimestre anterior)
47 (+8 vs trimestre anterior)
100 (+9 vs trimestre anterior)
67 (-16 vs trimestre anterior)
+1.4M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Standard General L.P., Soohyung Kim
×18 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
28 insiders
· 12 diretores · 13 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 34 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.