UAMY Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$3.99
Capitalização de Mercado (MRQ)$601M
P/E (TTM)-30.7
EPS (TTM)$-0.13
Receita (TTM)$36M
ROE (TTM)-14.9%
Dívida/Capital (MRQ)0.0
Intervalo 52 Semanas$4–$20
UAMY Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$39M2016-12-31 → 2025-12-31
EPS$-0.042023-12-31 → 2025-12-31
Fluxo de caixa livre$-37M2016-12-31 → 2025-12-31
Margem líquida-44.6%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
UAMY
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-30.7média 5A ≈-72.7
≈-72.7
·
·
P/S (TTM)
16.5média 5A ≈9.2
≈9.2
·
·
P/B (MRQ)
3.3média 5A ≈3.3
≈3.3
·
·
EV / EBITDA
-62.5média 5A ≈-10.0
≈-10.0
·
·
Preço / FCF (TTM)
-8.4média 5A ≈9.0
≈9.0
·
·
Preço / Fluxo de Caixa (TTM)
-21.4média 5A ≈-43.8
≈-43.8
·
·
EV / Revenue (EV / Receita)
13.5média 5A ≈7.6
≈7.6
·
·
EV / FCF
-14.1média 5A ≈10.8
≈10.8
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
4.0média 5A ≈3.3
≈3.3
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
UAMY
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
17.4%média 5A ≈7.8%
≈7.8%
·
·
Margem Operacional (TTM)
-64.0%média 5A ≈-24.8%
≈-24.8%
·
·
EBITDA Margin (Margem EBITDA)
-21.6%média 5A ≈-17.3%
≈-17.3%
·
·
Pretax Margin (Margem de Impostos Pré-Tributação)
-11.1%média 5A ≈-18.5%
≈-18.5%
·
·
Margem de Lucro Líquido (TTM)
-44.6%média 5A ≈-18.5%
≈-18.5%
·
·
ROA (TTM)
-13.7%média 5A ≈-5.9%
≈-5.9%
-4.8%
Em linha
ROE (TTM)
-14.9%média 5A ≈-6.7%
≈-6.7%
-19.8%
Primeira linha
ROIC
-6.0%média 5A ≈-8.6%
≈-8.6%
·
·
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
UAMY
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.0média 5A ≈0.0
≈0.0
·
·
Índice de liquidez corrente (MRQ)
11.5média 5A ≈9.5
≈9.5
5.8
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
3.4média 5A ≈8.4
≈8.4
0.6
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.0média 5A ≈0.0
≈0.0
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
UAMY
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
162.8%média 5A ≈60.8%
≈60.8%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
52.6%média 5A ≈31.8%
≈31.8%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
49.6%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
UAMY
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.04média 5A ≈$-0.04
≈$-0.04
·
·
Revenue / Share (Receita / Ação)
$0.32média 5A ≈$0.18
≈$0.18
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-0.08média 5A ≈$-0.03
≈$-0.03
·
·
Cash / Share (Caixa / Ação)
$0.22média 5A ≈$0.17
≈$0.17
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
UAMY
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.4média 5A ≈0.4
≈0.4
·
·
Inventory Turnover (Giro de Estoque)
4.3média 5A ≈7.5
≈7.5
·
·
Receivables Turnover (Giro de Contas a Receber)
14.8média 5A ≈14.2
≈14.2
·
·
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$392.6K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-217.6%
Próximo relatórioNov 10, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 7, 2026
$0.00
$0.00
—
31 de Março de 2026
Mai 14, 2026
$-0.08
$0.01
—
31 de Dezembro de 2025
$0.00
$0.01
—
30 de Setembro de 2025
$-0.04
$0.02
-335.3%
30 de Junho de 2025
$0.00
$0.02
-100.0%
31 de Março de 2025
$0.00
$0.01
—
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$39M
$15M
$9M
$11M
$8M
$5M
$8M
$9M
$10M
$12M
$13M
$11M
Cost of Revenue
$29M
$11M
$12M
$9M
$7M
$5M
$9M
$9M
$10M
$11M
$14M
$11M
Gross Profit
$10M
$3M
$-3M
$2M
$838.6K
$205.7K
$-816.3K
$1.5K
$275.5K
$536.7K
$-412.4K
$-339.3K
SG&A Expense
$3M
$2M
$2M
$658.2K
$677.6K
$607.4K
$674.5K
$795.8K
$647.6K
$681.5K
$736.3K
$623.6K
Operating Expenses
$18M
$6M
$4M
$2M
$1M
$4M
$3M
$-545.5K
$1M
$1M
$396.6K
$1M
Operating Income
$-8M
$-2M
$-7M
$348.2K
$-660.3K
$-3M
$-4M
$547.0K
$-959.7K
$-816.5K
$-809.0K
$-2M
Interest Expense
·
·
·
$15.1K
$5.5K
$18.0K
$78.3K
$100.0K
$107.0K
$160.8K
$0
$1.1K
Interest Income
·
$668.5K
$618.8K
$103.8K
$48.5K
·
·
·
·
·
·
·
Other Non-op
$-12.7K
$-8.1K
$69.9K
$-39.9K
$599.8K
$35.9K
$159.1K
$-17.0K
$-174.7K
$-194.5K
$-29.5K
$-7.1K
Pretax Income
$-4M
$-2M
$-6M
$444.7K
$-60.5K
$-3M
$-4M
$540.9K
$-1M
$-1M
$-838.5K
$-2M
Income Tax
$0
$0
$0
$16.1K
$0
$0
$0
$-332.3K
$0
$298.1K
$0
$0
Net Income
$-4M
$-2M
$-6M
$428.7K
$-60.5K
$-3M
$-4M
$873.2K
$-1M
$-1M
$-838.5K
$-2M
EPS (Basic)
$-0.04
$-0.02
$-0.06
·
·
·
·
·
·
·
·
·
EPS (Diluted)
$-0.04
$-0.02
$-0.06
·
·
·
·
·
·
·
·
·
Shares (Basic)
123,635,364
108,591,429
107,551,931
·
·
·
69,004,897
67,978,132
67,413,025
·
·
·
Shares (Diluted)
123,635,364
108,591,429
107,551,931
106,287,359
·
·
69,004,897
68,097,924
67,413,025
·
·
·
EBITDA
$-8M
$-1M
$-6M
$1M
$220.6K
$-2M
$-3M
$1M
$9.2K
$183.2K
$123.8K
$-772.1K
Balanço Patrimonial25
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$30M
$18M
$12M
$19M
$21M
$722.4K
$172.8K
$56.6K
$28.0K
$10.1K
$133.5K
$123.7K
Receivables
$4M
$1M
$625.3K
$784.5K
$891.3K
$238.6K
$284.5K
$438.4K
$362.6K
$552.1K
$422.7K
$454.7K
Inventory
$13M
$1M
$1M
$1M
$1M
$650.2K
$626.2K
$755.3K
$914.7K
$855.6K
$1M
$1M
Prepaid Expense
$434.8K
$161.0K
$92.4K
$137.6K
$0
·
·
·
·
·
·
·
Other Current Assets
·
·
·
$17.1K
·
$0
·
$0
$4.7K
$23.1K
$235.5K
$42.6K
Current Assets
$55M
$21M
$14M
$22M
$24M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
PP&E (Net)
$42M
$13M
$13M
$12M
$11M
$11M
$12M
$15M
$15M
$16M
$16M
$14M
PP&E (Gross)
$57M
$27M
$26M
$25M
$16M
$22M
$23M
$25M
$24M
$23M
$23M
$19M
Accum. Depreciation
$15M
$14M
$13M
$13M
$12M
$11M
$11M
$10M
$9M
$8M
$-7M
$-6M
Other Non-current Assets
$330.2K
$408.5K
$509.2K
$897.7K
$242.7K
$208.5K
$170.1K
$369.4K
$372.7K
$314.2K
$17.5K
$653.8K
Total Assets
$154M
$35M
$28M
$35M
$35M
$13M
$14M
$18M
$17M
$18M
$18M
$17M
Accounts Payable
$7M
$2M
$456.9K
$628.8K
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Accrued Liabilities
$3M
$2M
$133.8K
$201.1K
$273.8K
$635.6K
$638.3K
·
·
·
·
·
Current Liabilities
$10M
$4M
$897.5K
$2M
$2M
$4M
$4M
$4M
$4M
$3M
$2M
$2M
Capital Leases
$14.0K
$129.0K
$0
·
·
·
·
·
·
·
·
·
Total Liabilities
$13M
$6M
$3M
$3M
$3M
$6M
$5M
$6M
$7M
$6M
$6M
$4M
Long-term Debt
$195.4K
$327.7K
$0
$217.9K
$201.9K
$86.4K
$133.1K
$2M
$2M
$2M
$2M
$874.6K
Total Debt
$195.4K
$327.7K
$28.4K
$406.2K
$215.2K
$86.4K
$133.1K
$2M
$2M
$2M
$2M
$874.6K
Common Stock
$1M
$1M
$1M
$1M
$1M
$759.5K
$696.6K
$682.3K
$674.9K
$670.7K
$663.2K
$660.3K
Paid-in Capital
$186M
$69M
$64M
$64M
$64M
$39M
$37M
$36M
$36M
$36M
$36M
$36M
Retained Earnings
$-45M
$-41M
$-39M
$-33M
$-33M
$-33M
$-29M
$-26M
$-27M
$-25M
$-24M
$-23M
Treasury Stock
$574.2K
·
$0
$203.0K
$0
·
·
·
·
·
·
·
Stockholders' Equity
$141M
$29M
$26M
$32M
$32M
$7M
$8M
$11M
$10M
$11M
$12M
$13M
Liabilities + Equity
$154M
$35M
$28M
$35M
$35M
$13M
$14M
$18M
$17M
$18M
$18M
$17M
Shares Outstanding
140,042,270
112,951,317
107,647,317
106,373,341
106,240,361
75,949,757
69,661,436
68,227,171
67,488,153
67,066,278
66,316,278
66,027,453
Fluxo de Caixa17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$1M
$1M
$959.4K
$909.2K
$880.9K
$885.8K
$896.0K
$904.8K
$968.9K
$999.7K
$932.8K
$780.8K
Stock-based Comp
$7M
$568.6K
$0
·
$110.0K
$130.5K
$175.0K
$175.0K
$168.8K
$137.5K
$125.0K
$150.0K
Deferred Tax
·
·
$0
$0
·
·
·
·
·
·
·
$0
Other Non-cash
·
$2M
$638.8K
$-2M
$-3M
$964.8K
$3M
$-3M
$713.5K
$597.8K
$139.2K
$-371.7K
Operating Cash Flow
$-10M
$2M
$-5M
$-249.3K
$-2M
$-1M
$-11.4K
$-656.6K
$716.8K
$425.8K
$358.5K
$-1M
CapEx
$28M
$430.6K
$2M
$2M
$648.1K
$243.1K
$792.9K
$899.1K
$365.5K
$595.8K
$2M
$2M
Investing Cash Flow
$-87M
$-42.1K
$-1M
$-2M
$-653.1K
$-243.1K
$-392.9K
$900.9K
$-365.5K
$-583.0K
$-2M
$-2M
Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
$130.0K
Net Debt Issued
$-132.3K
$-103.5K
$-283.6K
·
$-86.4K
$-46.7K
$-127.7K
$-236.9K
$-211.5K
$-175.2K
$-94.1K
$470
Stock Issued
·
$3M
·
$0
$23M
·
·
·
·
·
·
·
Stock Repurchased
$449.5K
·
$0
$203.0K
$0
·
·
·
·
·
·
·
Net Stock Activity
$-449.5K
$3M
$0
$-203.0K
·
·
·
·
·
·
·
·
Dividends Paid
·
$0
$787.7K
$0
·
·
·
·
·
·
·
·
Financing Cash Flow
$109M
$4M
$-1M
$-267.7K
$24M
$2M
$463.1K
$-221.7K
$-333.2K
$33.7K
$1M
$3M
Net Change in Cash
·
·
·
·
·
$549.6K
$58.9K
$22.6K
$18.0K
$-123.5K
$9.9K
$103.3K
Free Cash Flow
$-37M
$2M
$-6M
$-2M
$-3M
$-2M
$-798.6K
$-2M
$351.2K
$-170.0K
$-1M
$-3M
Levered FCF
·
·
·
$-2M
$-3M
$-2M
$-877.0K
$-2M
$244.2K
$-378.2K
·
$-3M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
25.1%
23.2%
-38.5%
18.1%
10.8%
3.9%
-9.9%
0.02%
1.6%
4.5%
-3.1%
-3.1%
Operating Margin
-21.6%
-16.0%
-81.3%
3.1%
-8.5%
-63.1%
-45.3%
6.1%
-9.4%
-6.9%
-6.2%
-14.4%
Net Margin
-11.1%
-11.6%
-73.0%
3.9%
-0.78%
-62.8%
-44.4%
9.7%
-11.1%
-11.0%
-6.4%
-14.8%
Pretax Margin
-11.1%
-11.6%
-73.0%
4.0%
-0.78%
-62.8%
-44.4%
6.0%
-11.1%
-8.5%
-6.4%
-14.8%
EBITDA Margin
-21.6%
-8.7%
-70.3%
11.4%
2.9%
-46.2%
-34.5%
16.1%
0.09%
1.5%
0.94%
-7.2%
ROA
-4.6%
-5.5%
-20.2%
1.2%
-0.25%
-24.3%
-23.5%
5.0%
-6.5%
-7.3%
-4.8%
-10.2%
ROE
-4.9%
-6.4%
-23.2%
1.3%
-0.19%
-40.9%
-38.9%
7.7%
-10.4%
-11.0%
-6.6%
-13.3%
ROIC
-6.0%
-8.3%
-27.7%
1.1%
-2.0%
-45.4%
-43.5%
6.7%
-7.9%
-8.0%
·
-11.2%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.4
5.2
15.7
9.7
11.7
0.4
0.3
0.5
0.4
0.5
0.9
1.0
Quick Ratio
3.4
4.8
14.0
8.9
11.0
0.2
0.1
0.1
0.1
0.2
0.2
0.3
Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.2
0.2
0.1
LT Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
Interest Coverage
·
·
·
23.0
-119.2
-183.7
-47.8
5.5
-9.0
-5.1
·
-1389.0
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.5
0.3
0.3
0.3
0.4
0.5
0.5
0.6
0.7
0.8
0.7
Inventory Turnover
4.3
8.7
8.7
7.4
8.1
7.9
13.2
10.8
11.4
11.6
10.7
9.0
Receivables Turnover
14.8
16.8
12.3
13.2
13.7
20.0
22.9
22.6
22.4
24.4
29.9
20.9
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.01
$0.25
$0.24
$0.30
$0.30
$0.09
$0.12
$0.17
$0.15
$0.17
$0.19
$0.20
Revenue / Share
$0.32
$0.14
$0.08
·
·
·
$0.12
$0.13
·
·
·
·
Cash Flow / Share
$-0.08
$0.02
$-0.04
·
·
·
$-0.00
$-0.01
·
·
·
·
Cash / Share
$0.22
$0.16
$0.11
$0.18
$0.20
$0.01
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
EPS (TTM)
$-0.04
$-0.02
$-0.06
·
·
$69697149.96
$-0.02
$0.01
·
·
·
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
162.8%
71.8%
-21.3%
42.6%
48.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
52.6%
24.5%
18.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
49.6%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$39M
$15M
$9M
$11M
$8M
$5M
$8M
$9M
$10M
$12M
$13M
$11M
Net Income TTM
$-4M
$-2M
$-6M
$428.7K
$-60.5K
$-3M
$-4M
$873.2K
$-1M
$-1M
$-838.5K
$-2M
Market Cap
$703M
$200M
$27M
$52M
$53M
$39M
$27M
$40M
$22M
$17M
$19M
$46M
Enterprise Value
$673M
$182M
$15M
$33M
$32M
$39M
$27M
$41M
$23M
$19M
$21M
$47M
P/E
-125.5
-88.5
-4.2
·
·
0.0
-19.5
58.0
·
·
·
·
P/S
17.9
13.4
3.1
4.7
6.9
7.5
3.3
4.4
2.1
1.4
1.5
4.3
P/B
5.0
7.0
1.1
1.6
1.6
5.5
3.2
3.5
2.1
1.5
1.5
3.6
P / Tangible Book
5.0
7.0
1.1
1.6
1.6
5.5
·
·
·
·
·
·
P / Cash Flow
-72.5
90.0
-5.7
-209.1
-21.8
-30.2
-4757.1
-60.3
30.1
39.4
53.7
-44.6
P / FCF
-18.7
111.7
-4.3
-26.4
-17.2
-25.5
-34.0
-25.4
61.5
-98.6
-14.2
-16.1
EV / EBITDA
-79.5
-139.5
-2.5
26.6
144.9
-16.1
-9.5
28.4
2541.6
101.6
169.6
-60.8
EV / FCF
-17.9
101.7
-2.4
-16.9
-10.4
-25.1
-34.0
-26.5
66.5
-109.5
-15.5
-16.4
EV / Revenue
17.1
12.2
1.7
3.0
4.1
7.4
3.3
4.6
2.3
1.6
1.6
4.4
Dividend Yield
·
0.00%
2.9%
0.00%
·
·
·
·
·
·
·
·
Earnings Yield
-0.80%
-1.1%
-24.0%
·
·
13403298069.2%
-5.1%
1.7%
·
·
·
·
Payout Ratio
·
0.00%
-12.4%
·
·
·
·
·
·
·
·
·
Annual Payout
·
$0
$787.7K
$0
·
·
·
·
·
·
·
·
Demonstração de Resultados17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$8M
$7M
$13M
$9M
$11M
$7M
$6M
$3M
$4M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
Cost of Revenue
$7M
$6M
$10M
$7M
$8M
$5M
$4M
$2M
$2M
$2M
$7M
$2M
$2M
$2M
$2M
$2M
Gross Profit
$583.3K
$1M
$3M
$2M
$3M
$2M
$1M
$423.8K
$1M
$589.5K
$-4M
$258.4K
$386.6K
$394.8K
$-296.5K
$430.9K
SG&A Expense
$2M
$1M
$848.6K
$882.9K
$843.0K
$550.6K
$438.8K
$610.9K
$502.9K
$500.3K
$963.5K
$290.0K
$247.4K
$141.3K
$168.4K
$108.5K
Operating Expenses
$8M
$9M
$7M
$7M
$3M
$2M
$2M
$1M
$1M
$1M
$2M
$622.1K
$583.9K
$315.0K
$562.3K
$370.4K
Operating Income
$-7M
$-8M
$-4M
$-5M
$20.0K
$358.0K
$-1M
$-891.0K
$56.0K
$-470.5K
$-7M
$-363.7K
$-197.3K
$79.9K
$-858.8K
$60.5K
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$4.2K
Interest Income
·
·
·
$150.6K
$154.8K
$192.2K
·
$157.8K
$151.9K
$150.9K
$152.0K
$176.7K
$167.8K
$122.4K
$49.0K
$15.1K
Other Non-op
$-64.2K
$-28.0K
$23.6K
$-21.9K
$6.8K
$-3.6K
$15.7K
$-798
$-13.5K
$-9.5K
$-5.0K
$-3.8K
$-4.9K
$83.6K
$-29.6K
$-4.2K
Pretax Income
$166.8K
$-11M
·
·
$181.6K
$546.5K
·
·
·
$-408.9K
·
·
·
$-1M
$-762.3K
$60.5K
Income Tax
$0
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$16.1K
·
Net Income
$110.3K
$-11M
$-286.9K
$-5M
$181.6K
$546.5K
$-882.9K
$-727.5K
$202.8K
$-322.8K
$-4M
$-2M
$-336.5K
$-807.0K
$-761.6K
$50.4K
EPS (Basic)
$0.00
$-0.08
$-0.01
$-0.04
$0.01
$0.00
$-108438984.01
$-0.01
$108438984.00
$0.00
$-322555106.06
$107647317.00
$107647317.00
$107260472.00
·
·
EPS (Diluted)
$0.00
$-0.08
$-0.01
$-0.04
$0.01
$0.00
$-108943126.01
$-0.01
$108943126.00
$0.00
$-322555106.06
$107647317.00
$107647317.00
$107260472.00
·
·
Shares (Basic)
146,607,277
141,612,253
·
123,412,910
118,261,366
113,703,415
·
108,438,984
108,438,984
107,908,306
·
106,293,842
107,647,317
107,260,472
·
107,647,317
Shares (Diluted)
151,754,172
141,612,253
·
123,412,910
127,223,435
122,394,861
·
108,438,984
108,943,126
107,908,306
·
106,293,842
107,647,317
107,260,472
·
107,647,317
EBITDA
$-7M
$-8M
·
$-5M
$297.6K
$640.0K
·
$-725.5K
$-99.1K
$37.4K
·
$-2M
$-269.0K
$-787.6K
·
·
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
$30M
·
·
·
$18M
$13M
$12M
$12M
$12M
$13M
$14M
$15M
$19M
$8M
Receivables
$3M
$3M
$4M
$2M
$3M
$2M
$1M
$791.6K
$1M
$1M
$625.3K
$1M
$1M
$2M
$784.5K
$1M
Inventory
$22M
$22M
$13M
$8M
$7M
$4M
$1M
$966.8K
$462.4K
$653.0K
$1M
$2M
$2M
$2M
$1M
$828.0K
Prepaid Expense
$2M
$734.6K
$434.8K
$2M
$1M
$127.6K
$161.0K
$177.3K
$291.2K
$117.2K
$92.4K
$237.0K
$377.8K
$279.5K
$137.6K
$187.9K
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$28.7K
Current Assets
$77M
$48M
$55M
$32M
$18M
$25M
$21M
$15M
$15M
$14M
$14M
$17M
$18M
$19M
$22M
$23M
PP&E (Net)
$53M
$47M
$42M
$28M
$20M
$13M
$13M
$8M
$8M
$8M
$13M
$13M
$13M
$13M
$12M
$11M
PP&E (Gross)
$69M
$62M
$57M
$43M
$34M
$27M
$27M
$14M
$15M
$14M
$26M
$27M
$26M
$26M
$25M
$16M
Accum. Depreciation
$16M
$15M
$15M
$14M
$14M
$14M
$14M
$6M
$7M
$7M
$13M
$14M
$13M
$13M
$13M
$13M
Other Non-current Assets
$330.2K
$330.2K
$330.2K
$908.6K
$891.9K
$676.5K
$408.5K
·
·
·
$509.2K
$1M
$1M
$1M
$897.7K
$847.8K
Total Assets
$191M
$148M
$154M
$80M
$47M
$39M
$35M
$30M
$29M
$28M
$28M
$31M
$32M
$33M
$35M
$35M
Accounts Payable
$4M
$10M
$7M
$4M
$6M
$3M
$2M
$1M
$544.1K
$403.4K
$456.9K
$606.3K
$407.1K
$835.7K
$628.8K
$462.3K
Accrued Liabilities
·
·
$3M
$2M
$1M
$613.2K
$2M
$164.9K
$157.0K
$117.8K
$133.8K
$224.2K
$224.5K
$169.4K
$201.1K
$622.4K
Current Liabilities
$7M
$13M
$10M
$6M
$8M
$5M
$4M
$2M
$1M
$906.1K
$897.5K
$1M
$977.9K
$1M
$2M
$1M
Capital Leases
$9.4K
$10.7K
$14.0K
$7.3K
$117.7K
$295.0K
$129.0K
·
·
·
$0
·
·
·
·
·
Total Liabilities
$10M
$16M
$13M
$8M
$10M
$7M
$6M
$5M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$2M
Long-term Debt
$334.8K
$161.6K
$195.4K
$93.2K
$127.5K
$161.6K
$327.7K
$228.9K
$262.1K
$0
$0
$179.9K
$183.1K
$193.4K
$217.9K
$241.9K
Total Debt
$334.8K
$161.6K
·
$228.9K
$262.1K
$295.0K
·
$360.0K
$392.1K
$7.2K
·
$242.0K
$265.6K
$289.0K
·
·
Common Stock
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Paid-in Capital
$246M
$194M
$186M
$116M
$77M
$72M
$69M
$64M
$64M
$64M
$64M
$64M
$64M
$64M
$64M
$64M
Retained Earnings
$-57M
$-57M
$-45M
$-45M
$-40M
$-41M
$-41M
$-40M
$-40M
$-40M
$-39M
$-36M
$-34M
$-34M
$-33M
$-32M
Treasury Stock
$9M
$6M
$574.2K
$510.7K
·
·
·
·
·
·
·
$0
$0
$0
$203.0K
·
Stockholders' Equity
$181M
$132M
$141M
$72M
$38M
$33M
$29M
$25M
$26M
$25M
$26M
$29M
$31M
$31M
$32M
$34M
Liabilities + Equity
$191M
$148M
$154M
$80M
$47M
$39M
$35M
$30M
$29M
$28M
$28M
$31M
$32M
$33M
$35M
$35M
Shares Outstanding
150,521,555
143,738,970
140,042,270
130,338,196
119,200,980
116,109,221
112,951,317
108,438,984
108,438,984
108,438,984
107,647,317
107,647,317
107,647,317
107,647,317
106,373,341
106,373,341
Fluxo de Caixa14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$515.4K
$410.5K
$327.2K
$279.8K
$277.6K
$282.0K
$745.5K
$119.6K
$114.5K
$106.1K
$711.6K
$93.4K
$85.1K
$69.3K
$215.2K
$242.8K
Stock-based Comp
$3M
$5M
$2M
$4M
$586.9K
$245.4K
$115.0K
$152.7K
$94.9K
$205.9K
$0
$0
$0
$0
·
·
Other Non-cash
·
·
·
·
·
$-3M
·
·
·
$-274.5K
·
·
·
$-2M
·
·
Operating Cash Flow
$-9M
$-12M
$-3M
$-4M
$-627.7K
$-2M
$1M
$606.5K
$916.2K
$65.0K
$-4M
$2M
$1M
$-1M
$-272.2K
$-722.1K
CapEx
$10M
$13M
$12M
$9M
$7M
$862.5K
$207.5K
$72.3K
$98.0K
$52.7K
$191.3K
$-10.5K
$580.8K
$501.2K
$1M
$209.2K
Investing Cash Flow
$1M
$-13M
$-51M
$-19M
$-17M
$-862.0K
$-183.8K
$241.7K
$-100.0K
$-2.0K
$178.0K
$-171.9K
$-733.1K
$-113.6K
$12M
$90.8K
Net Debt Issued
·
$-33.8K
·
·
·
$-32.6K
·
·
·
$-21.3K
·
·
·
$-23.0K
·
·
Stock Issued
·
·
·
·
$3M
$2M
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
$3M
$5M
$40.2K
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-5M
·
·
·
$2M
·
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$787.7K
·
·
Financing Cash Flow
$46M
$-3M
$67M
$35M
$4M
$3M
$4M
$-266.4K
$-17.8K
$-21.3K
$-213.5K
$-23.7K
$-1M
$-810.8K
$-225.6K
$-22.3K
Net Change in Cash
·
·
·
·
·
·
·
·
$450.1K
$41.7K
·
·
$-2M
$-4M
·
·
Free Cash Flow
·
$-25M
·
·
·
$-3M
·
·
·
$-337.9K
·
·
·
$-3M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
7.4%
16.4%
·
23.1%
27.0%
33.9%
·
17.6%
32.3%
29.1%
·
-45.9%
11.8%
-24.2%
·
·
Operating Margin
-88.1%
-110.8%
·
-56.5%
0.19%
5.1%
·
-34.9%
-7.6%
-2.4%
·
-78.9%
-20.4%
-45.8%
·
·
Net Margin
1.4%
-166.5%
·
-54.9%
1.7%
7.8%
·
-30.0%
7.2%
-11.4%
·
-71.1%
-13.4%
-36.5%
·
·
Pretax Margin
2.1%
-166.2%
·
·
·
·
·
·
·
-14.4%
·
·
·
·
·
·
EBITDA Margin
-88.1%
-110.8%
·
-53.3%
2.8%
9.1%
·
-30.0%
-3.5%
1.3%
·
-78.9%
-10.7%
-35.6%
·
·
ROA
0.09%
-12.0%
·
-8.7%
0.48%
1.6%
·
-2.4%
0.66%
-1.1%
·
-5.0%
-0.99%
-2.4%
·
·
ROE
0.10%
-13.7%
·
-9.9%
0.57%
1.9%
·
-2.7%
0.72%
-1.1%
·
-5.2%
-1.1%
-2.5%
·
·
ROIC
-3.9%
·
·
·
·
·
·
·
·
-0.27%
·
·
·
·
·
·
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
11.5
3.6
·
5.1
2.2
5.3
·
6.2
11.7
15.5
·
13.0
18.4
15.9
·
·
Quick Ratio
0.4
0.2
·
0.3
0.3
0.4
·
5.7
11.0
14.3
·
11.1
15.3
14.1
·
·
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
LT Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
·
·
0.0
0.0
0.0
·
·
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.3
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
·
Inventory Turnover
0.5
0.4
·
1.4
2.1
2.0
·
1.4
1.4
1.8
·
2.5
1.5
2.1
·
·
Receivables Turnover
3.1
3.0
·
6.5
5.3
4.6
·
2.2
2.1
2.1
·
1.6
1.7
1.4
·
·
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.20
$0.92
·
$0.55
$0.31
$0.28
·
$0.23
$0.24
$0.23
·
$0.27
$0.29
$0.29
·
·
Revenue / Share
$0.05
$0.05
·
$0.07
$0.08
$0.06
·
·
·
·
·
$0.02
$0.02
$0.02
·
·
Cash Flow / Share
·
$-0.09
·
·
·
$-0.01
·
·
·
·
·
·
·
$-0.02
·
·
Cash / Share
·
·
·
·
·
·
·
$0.12
$0.11
$0.11
·
$0.12
$0.13
$0.14
·
·
EPS (TTM)
$-0.13
$-0.12
·
$-108943126.04
$-108943126.01
$-0.02
·
$-213611980.07
$-105964663.06
$-107260472.06
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$36M
$39M
·
$32M
$26M
$19M
·
$11M
$11M
$10M
·
$8M
$8M
$10M
·
$12M
Net Income TTM
$-16M
$-16M
·
$-5M
$-882.3K
$-861.1K
·
$-4M
$-5M
$-6M
·
$-4M
$-2M
$-1M
·
$1M
Market Cap
$1.09B
$1.25B
·
$808M
$260M
$255M
·
$82M
$37M
$27M
·
$40M
$33M
$41M
·
·
Enterprise Value
·
·
·
·
·
·
·
$70M
$25M
$15M
·
$27M
$20M
$26M
·
·
P/E
-55.8
-72.8
·
0.0
0.0
-110.0
·
0.0
0.0
0.0
·
·
·
·
·
·
P/S
30.0
32.1
·
25.4
10.1
13.5
·
7.2
3.4
2.8
·
5.0
4.0
4.2
·
·
P/B
6.0
9.5
·
11.3
6.9
7.8
·
3.3
1.4
1.1
·
1.4
1.1
1.3
·
·
P / Tangible Book
6.0
9.5
·
11.3
6.9
7.8
·
3.3
1.4
1.1
·
1.4
1.1
1.3
·
1.2
P / Cash Flow
·
-104.1
·
·
·
-147.7
·
·
·
-95.1
·
·
·
-18.0
·
·
EV / Revenue
·
·
·
·
·
·
·
6.1
2.3
1.6
·
3.4
2.4
2.7
·
·
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
·
·
·
·
·
Earnings Yield
-1.8%
-1.4%
·
-1757147194.2%
-4997391101.4%
-0.91%
·
-28106839482.9%
-31166077370.6%
-42904188824.0%
·
·
·
·
·
·
Payout Ratio
·
·
·
·
·
·
·
·
·
0.00%
·
·
·
·
·
·
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
·
·
·
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$39M
$15M
$9M
$11M
$8M
Margem Bruta %
25.1%
23.2%
-38.5%
18.1%
10.8%
Margem Operacional %
-21.6%
-16.0%
-81.3%
3.1%
-8.5%
Lucro líquido
$-4M
$-2M
$-6M
$428.7K
$-60.5K
EPS Diluído
$-0.04
$-0.02
$-0.06
·
·
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.0
0.0
0.0
0.0
0.0
Índice de liquidez corrente
5.4
5.2
15.7
9.7
11.7
Índice de Liquidez Seca
3.4
4.8
14.0
8.9
11.0
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-37M
$2M
$-6M
$-2M
$-3M
Investidores institucionais (13F)
276 declarantes
· $701.9M total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores276
Valor detido$701.9M
Novas posições57
Posições encerradas40
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
57 (-28 vs trimestre anterior)
40 (+2 vs trimestre anterior)
87 (+9 vs trimestre anterior)
62 (+15 vs trimestre anterior)
+18.4M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
25 insiders
· 9 diretores · 15 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 21 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.