CMP Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$22.20
P/E-6.9
EPS$-4.99
Receita$1.24B
ROE-33.9%
Dívida/Capital (MRQ)2.7
Intervalo 52 Semanas$16–$35
CMP Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$1.24B2019-12-31 → 2025-09-30
EPS$-4.992019-12-31 → 2024-09-30
Fluxo de caixa livre$128M2019-12-31 → 2025-09-30
Margem líquida1.4%2019-12-31 → 2025-09-30
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
CMP
média 5A
Mediana de Pares
Veredito
P/E
-6.9média 5A ≈34.2
≈34.2
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
CMP
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
17.2%média 5A ≈17.3%
≈17.3%
·
·
Margem Operacional (TTM)
8.9%média 5A ≈-0.67%
≈-0.67%
-58.8%
Primeira linha
Margem EBITDA (TTM)
17.2%média 5A ≈8.0%
≈8.0%
-42.5%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
3.2%média 5A ≈-6.3%
≈-6.3%
-13.4%
Primeira linha
Margem de Lucro Líquido (TTM)
1.4%média 5A ≈-8.0%
≈-8.0%
-10.7%
Primeira linha
ROA
-5.1%média 5A ≈-5.5%
≈-5.5%
-5.1%
Em linha
ROE
-33.9%média 5A ≈-31.2%
≈-31.2%
-5.8%
Fraco
ROIC
3.5%média 5A ≈-1.5%
≈-1.5%
-0.07%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
CMP
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
2.7média 5A ≈2.7
≈2.7
0.0
Dívida alta
Índice de liquidez corrente (MRQ)
2.0média 5A ≈2.3
≈2.3
5.8
Abaixo da média
Quick Ratio (Índice de Liquidez Seca)
0.9média 5A ≈0.7
≈0.7
0.6
Liquidez forte
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
2.7média 5A ≈2.7
≈2.7
0.2
Dívida alta
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
CMP
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
11.3%média 5A ≈0.27%
≈0.27%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-0.03%média 5A ≈1.8%
≈1.8%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
4.4%
·
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-48.4%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-45.0%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
CMP
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-4.99
·
·
·
Revenue / Share (Receita / Ação)
$29.74média 5A ≈$28.78
≈$28.78
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$4.73média 5A ≈$2.56
≈$2.56
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
CMP
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.8média 5A ≈0.7
≈0.7
·
·
Receivables Turnover (Giro de Contas a Receber)
8.1média 5A ≈8.8
≈8.8
·
·
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$691.1K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Índice de Pagamento0.00%
Pagamento Anualizado≈$0.60Pago trimestralmente
Data ex
Valor
Moeda
Rendimento
Mar 8, 2024
$0,15
USD
≈2.9%
Dez 8, 2023
$0,15
USD
≈2.4%
Set 8, 2023
$0,15
USD
≈2.1%
Jun 8, 2023
$0,15
USD
≈1.7%
Mar 9, 2023
$0,15
USD
≈1.6%
Dez 8, 2022
$0,15
USD
≈1.4%
Set 8, 2022
$0,15
USD
≈3.4%
Jun 9, 2022
$0,15
USD
≈2.8%
Mar 9, 2022
$0,15
USD
≈2.9%
Dez 9, 2021
$0,15
USD
≈4.5%
Set 9, 2021
$0,72
USD
≈4.4%
Jun 9, 2021
$0,72
USD
≈4.4%
Mar 9, 2021
$0,72
USD
≈4.4%
Nov 30, 2020
$0,72
USD
≈4.6%
Ago 31, 2020
$0,72
USD
≈5.1%
Mai 29, 2020
$0,72
USD
≈6.0%
Fev 28, 2020
$0,72
USD
≈5.3%
Nov 29, 2019
$0,72
USD
≈5.2%
Ago 29, 2019
$0,72
USD
≈5.7%
Mai 30, 2019
$0,72
USD
≈5.5%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-56.4%
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 10, 2026
$-0.14
$-0.06
-121.9%
31 de Março de 2026
$0.63
$0.63
-0.60%
31 de Dezembro de 2025
$0.43
$0.26
65.9%
30 de Setembro de 2025
$-0.17
$-0.23
25.7%
30 de Junho de 2025
$-0.39
$-0.11
-251.0%
31 de Março de 2025
$0.63
$0.01
—
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.24B
$1.12B
$1.20B
$1.25B
$1.15B
$1.00B
$1.09B
$1.08B
$1.36B
$1.14B
$1.10B
$1.28B
Gross Profit
$191M
$195M
$232M
$200M
$228M
$220M
$232M
$184M
$327M
$300M
$330M
$421M
SG&A Expense
$113M
$138M
$150M
$134M
$123M
$117M
$113M
$104M
$167M
$125M
$109M
$110M
Operating Income
$25M
$-117M
$77M
$45M
$106M
$103M
$120M
$80M
$159M
$175M
$221M
$311M
Interest Expense
·
·
$56M
$55M
$60M
$63M
$58M
$51M
$53M
$34M
$22M
$20M
Interest Income
$1M
$1M
$5M
$800.0K
$300.0K
·
·
·
·
·
·
·
Other Non-op
$-4M
$-2M
$-4M
$-500.0K
$-100.0K
$-400.0K
$-100.0K
$2M
$-4M
$-1M
$15M
$900.0K
Pretax Income
$-54M
$-188M
$28M
$200.0K
$40M
$44M
$49M
$40M
$103M
$197M
$214M
$292M
Income Tax
$26M
$18M
$17M
$34M
$6M
$2M
$9M
$8M
$60M
$35M
$55M
$74M
Net Income
$-80M
$-206M
$10M
$-21M
$-186M
$63M
$61M
$65M
$43M
$163M
$159M
$218M
EPS (Basic)
·
$-4.99
$0.25
$-0.63
$-5.49
$1.83
$1.77
$1.90
$1.25
$4.79
$4.70
$6.45
EPS (Diluted)
·
$-4.99
$0.25
$-0.63
$-5.49
$1.82
$1.76
$1.90
$1.25
$4.79
$4.69
$6.44
Shares (Basic)
41,828,000
41,306,000
40,786,000
34,120,000
33,999,000
33,928,000
33,882,000
33,848,000
33,819,000
33,776,000
33,677,000
33,557,000
Shares (Diluted)
41,828,000
41,306,000
40,786,000
34,120,000
34,042,000
33,928,000
33,882,000
33,848,000
33,820,000
33,780,000
33,692,000
33,581,000
EBITDA
$128M
$-12M
$176M
$157M
·
$241M
$302M
$267M
$281M
$265M
$300M
$389M
Balanço Patrimonial26
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$60M
$20M
$39M
$46M
$18M
$11M
$18M
$27M
$37M
$77M
$58M
$267M
Receivables
$180M
$126M
$129M
$167M
$133M
$185M
$223M
$312M
$344M
$321M
$148M
$213M
Inventory
$312M
$414M
$400M
$313M
$322M
$299M
$229M
$267M
$290M
$281M
$275M
$199M
Other Current Assets
$21M
$27M
$33M
$44M
$49M
$55M
$83M
$116M
$66M
$36M
$31M
$14M
Current Assets
$572M
$587M
$601M
$571M
$531M
$756M
$780M
$721M
$738M
$715M
$512M
$703M
PP&E (Net)
·
·
·
·
·
·
$1.03B
$1.05B
$1.14B
$1.09B
$801M
$701M
PP&E (Gross)
·
·
·
·
·
·
$1.97B
$1.90B
$1.93B
$1.77B
$1.44B
$1.33B
Accum. Depreciation
·
·
·
·
·
·
$940M
$853M
$796M
$676M
$635M
$626M
Goodwill
$6M
$6M
$89M
$56M
$58M
$56M
$55M
$351M
$405M
$412M
$58M
$68M
Intangibles
$24M
$82M
$120M
$45M
$49M
$50M
$51M
$116M
$144M
$158M
$85M
$106M
Other Non-current Assets
$147M
$158M
$155M
$156M
$157M
$144M
$142M
$104M
$122M
$64M
$52M
$59M
Total Assets
$1.52B
$1.64B
$1.82B
$1.65B
$1.63B
$2.26B
$2.44B
$2.37B
$2.57B
$2.47B
$1.62B
$1.63B
Accounts Payable
$96M
$82M
$117M
$115M
$90M
$83M
$86M
$111M
$124M
$101M
·
·
Accrued Liabilities
$36M
$73M
$98M
$81M
$61M
$56M
$58M
$55M
$54M
$105M
$49M
$61M
Current Liabilities
$266M
$217M
$275M
$233M
$195M
$297M
$296M
$283M
$268M
$372M
$171M
$238M
Capital Leases
$39M
$39M
$40M
$44M
$37M
$43M
$40M
·
·
·
·
·
Deferred Tax
$54M
$56M
$58M
$64M
$58M
$57M
$49M
$101M
$127M
$131M
$71M
$98M
Other Non-current Liabilities
$126M
$129M
$163M
$143M
$149M
$154M
$160M
$122M
$151M
$52M
$25M
$34M
Long-term Debt
$832M
$918M
$805M
$948M
$935M
$1.31B
$1.30B
$1.36B
$1.36B
$1.32B
$723M
$626M
Total Debt
$832M
$918M
$805M
$948M
·
·
$1.42B
$1.36B
$1.36B
$1.32B
$727M
$626M
Common Stock
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
Retained Earnings
$-78M
$2M
$221M
$235M
$272M
$559M
$596M
$644M
$672M
$728M
$659M
$590M
Treasury Stock
$11M
$10M
$9M
$7M
$6M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
AOCI
$-108M
$-96M
$-105M
$-115M
$-110M
$-304M
$-192M
$-211M
$-78M
$-105M
$-108M
$-16M
Stockholders' Equity
$234M
$317M
$521M
$265M
$298M
$384M
$518M
$530M
$688M
$717M
$640M
$654M
Liabilities + Equity
$1.52B
$1.64B
$1.82B
$1.65B
$1.63B
$2.26B
$2.44B
$2.37B
$2.57B
$2.47B
$1.62B
$1.64B
Fluxo de Caixa19
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$103M
$105M
$99M
$113M
$129M
$138M
$138M
$137M
$122M
$90M
$78M
$78M
Stock-based Comp
$10M
$8M
$21M
$16M
$10M
$9M
$6M
$8M
$5M
$5M
$6M
$5M
Deferred Tax
$-3M
$-3M
$-5M
$19M
$-29M
$5M
$-14M
$-15M
$-16M
$-11M
$-100.0K
$4M
Amort. of Intangibles
$3M
$4M
$3M
$2M
·
$2M
$14M
$15M
$16M
$7M
$4M
$4M
Restructuring
·
·
$6M
·
·
·
·
·
$4M
·
·
·
Other Non-cash
$167M
$110M
$-19M
$-4M
·
$-40M
$-35M
$-6M
$-6M
$-79M
$-106M
$-62M
Operating Cash Flow
$198M
$14M
$106M
$120M
$141M
$175M
$160M
$182M
$151M
$167M
$138M
$243M
CapEx
$70M
$114M
$154M
$97M
$86M
$85M
$98M
$97M
$114M
$182M
$218M
$125M
Investing Cash Flow
$-50M
$-116M
$-178M
$-80M
$261M
$-88M
$-100M
$-100M
$-119M
$-468M
$-335M
·
Debt Issued
·
$82M
$240M
$56M
$121M
$116M
$1.00B
$54M
$99M
$851M
$100M
$250M
Net Debt Issued
·
$3M
$-75M
$-53M
·
$37M
$99M
$-14M
$-25M
$316M
$96M
$148M
Stock Issued
$0
$0
$241M
$0
$0
·
·
·
·
·
·
·
Net Stock Activity
$0
$0
$241M
·
·
·
·
·
·
·
·
·
Dividends Paid
$0
$13M
$25M
$21M
$98M
$99M
$98M
$98M
$98M
$94M
$89M
$81M
Financing Cash Flow
$-108M
$83M
$64M
$-14M
$-418M
$-96M
$-50M
$-86M
$-73M
$315M
$14M
·
Net Change in Cash
$40M
$-18M
$-7M
$25M
$-13M
$-14M
$8M
$-10M
$-41M
$19M
$-208M
$107M
Taxes Paid
$30M
$31M
$12M
$17M
$50M
$-10M
$34M
$38M
$27M
$59M
$89M
$36M
Free Cash Flow
$128M
$-100M
$-48M
$24M
·
$90M
$62M
$94M
$33M
$-15M
$-80M
$118M
Levered FCF
·
·
$-69M
$-871M
·
$30M
$11M
$38M
$11M
$-43M
$-96M
$103M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
15.3%
17.4%
19.3%
15.8%
·
21.9%
22.6%
19.7%
23.9%
26.3%
30.0%
32.9%
Operating Margin
2.0%
-10.4%
6.4%
3.5%
·
10.2%
11.0%
8.7%
11.7%
15.3%
20.2%
24.2%
Net Margin
-6.4%
-18.4%
0.87%
-2.0%
·
6.3%
4.2%
4.6%
3.1%
14.3%
14.5%
17.0%
Pretax Margin
-4.3%
-16.8%
2.3%
-0.18%
·
4.4%
5.7%
5.2%
7.5%
17.3%
19.5%
22.8%
EBITDA Margin
10.3%
-1.1%
14.6%
12.6%
·
24.0%
20.2%
17.9%
20.6%
23.3%
27.3%
30.3%
ROA
-5.1%
-12.0%
0.59%
-1.5%
·
·
2.6%
2.9%
1.7%
7.1%
10.1%
13.7%
ROE
-33.9%
-61.6%
2.0%
-9.0%
·
·
12.6%
12.8%
6.0%
24.0%
24.6%
36.1%
ROIC
3.5%
-10.4%
2.2%
57.8%
·
·
6.2%
6.1%
3.2%
7.0%
12.0%
18.1%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.2
2.7
2.2
2.4
·
·
2.7
2.5
2.8
1.9
3.0
3.0
Quick Ratio
0.9
0.7
0.6
0.9
·
·
1.3
1.2
1.4
1.1
1.2
2.0
Debt / Equity
3.6
2.9
1.5
3.7
·
·
2.7
2.5
2.0
1.8
1.1
1.0
LT Debt / Equity
3.6
2.9
1.5
3.7
·
·
2.6
2.4
1.9
1.7
1.1
1.0
Interest Coverage
·
·
1.4
0.8
·
1.6
2.4
2.1
3.0
5.1
10.3
15.5
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.6
0.7
0.8
·
·
0.6
0.6
0.5
0.5
0.7
0.8
Receivables Turnover
8.1
7.6
10.7
8.3
·
·
4.6
4.6
4.1
4.9
6.1
6.0
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$29.74
$27.05
$29.54
$36.46
·
$29.62
$43.99
$44.13
$40.34
$33.69
$32.61
$38.19
Cash Flow / Share
$4.73
$0.35
$2.60
$3.53
·
$5.16
$4.71
$5.63
$4.34
$4.95
$4.09
$7.23
Dividend / Share
·
$0.30
$0.60
$0.60
·
·
·
·
·
·
·
·
Dividend Paid / Share
·
$0.30
$0.60
$0.60
·
$2.88
$2.88
$2.88
$2.88
$2.78
$2.64
$2.40
EPS (TTM)
$-2.80
$-4.99
$0.25
$-0.63
·
$1.82
$1.76
$1.90
$1.25
$4.79
$4.69
$6.44
Taxas de Crescimento5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
11.3%
-7.2%
-3.2%
8.7%
14.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-0.03%
-0.82%
6.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.4%
·
·
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
-48.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
-45.0%
·
·
·
·
·
·
·
·
·
Avaliação (TTM)6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.24B
$1.12B
$1.20B
$1.25B
·
$1.00B
$1.09B
$1.08B
$1.36B
$1.14B
$1.10B
$1.28B
Net Income TTM
$-80M
$-206M
$10M
$-21M
·
$63M
$61M
$65M
$43M
$163M
$159M
$218M
P/E
-6.9
-2.4
111.8
-61.2
·
33.9
34.6
21.9
57.8
16.4
16.0
13.5
Earnings Yield
-14.6%
-41.5%
0.89%
-1.6%
·
2.9%
2.9%
4.6%
1.7%
6.1%
6.2%
7.4%
Payout Ratio
0.00%
-6.1%
237.1%
-82.9%
·
157.1%
157.0%
142.0%
228.3%
57.8%
56.2%
37.0%
Annual Payout
$0
$13M
$25M
$21M
·
$99M
$98M
$98M
$98M
$94M
$89M
$81M
Demonstração de Resultados15
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$215M
$453M
$396M
$228M
$215M
$495M
$307M
$209M
$203M
$364M
$342M
$234M
$208M
$411M
$352M
$250M
Gross Profit
$38M
$83M
$63M
$38M
$41M
$77M
$34M
$20M
$33M
$72M
$71M
$42M
$35M
$85M
$70M
$41M
SG&A Expense
$27M
$27M
$27M
$26M
$24M
$30M
$33M
$31M
$28M
$33M
$46M
$41M
$33M
$34M
$42M
$12M
Operating Income
$11M
$56M
$37M
$12M
$16M
$-3M
$500.0K
$-30M
$6M
$-39M
$-54M
$2M
$-600.0K
$48M
$28M
$8M
Interest Expense
·
·
·
·
·
·
·
·
·
$17M
$16M
·
$14M
$14M
$14M
·
Interest Income
$500.0K
$600.0K
$300.0K
$400.0K
$300.0K
$200.0K
$400.0K
$200.0K
$200.0K
$200.0K
$400.0K
$600.0K
$2M
$2M
$1M
$300.0K
Other Non-op
$-200.0K
$-500.0K
$-300.0K
$-2M
$2M
$-1M
$-3M
$-300.0K
$-300.0K
$-900.0K
$-700.0K
$-600.0K
$-3M
$-900.0K
$-100.0K
$-500.0K
Pretax Income
$700.0K
$29M
$16M
$-4M
$-14M
$-22M
$-14M
$-51M
$-11M
$-55M
$-72M
$-11M
$-6M
$34M
$12M
$4M
Income Tax
$6M
$16M
$-2M
$3M
$3M
$10M
$10M
$-2M
$33M
$-16M
$4M
$-7M
$-43M
$55M
$12M
$5M
Net Income
$-6M
$13M
$19M
$-7M
$-17M
$-32M
$-24M
$-48M
$-44M
$-39M
$-75M
$-4M
$36M
$-22M
$-300.0K
$-4M
EPS (Basic)
$-0.13
$0.30
$0.43
·
$-0.41
$-0.77
$-0.57
·
$-1.05
$-0.94
$-1.83
$-0.10
$0.88
$-0.53
$-0.01
$-0.11
EPS (Diluted)
$-0.13
$0.30
$0.43
·
$-0.41
$-0.77
$-0.57
·
$-1.05
$-0.94
$-1.83
$-0.10
$0.88
$-0.53
$-0.01
$-0.11
Shares (Basic)
42,246,000
42,160,000
42,083,000
·
41,859,000
41,521,000
41,441,000
·
41,342,000
41,306,000
41,205,000
41,152,000
41,142,000
41,110,000
39,751,000
·
Shares (Diluted)
42,246,000
42,357,000
42,267,000
·
41,859,000
41,521,000
41,441,000
·
41,342,000
41,306,000
41,205,000
41,152,000
41,142,000
41,110,000
39,751,000
·
EBITDA
$11M
$56M
$63M
·
$16M
$-3M
$27M
·
$6M
$-39M
$-30M
·
$-600.0K
$48M
$52M
·
Balanço Patrimonial23
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$56M
$74M
$47M
$60M
$79M
$50M
$46M
$20M
$13M
$38M
$38M
·
$58M
$250M
$146M
·
Receivables
$150M
$223M
$279M
$180M
$202M
$275M
$262M
$126M
$92M
$143M
$169M
·
$96M
$160M
$202M
·
Inventory
$257M
$179M
$258M
$312M
$265M
$221M
$367M
$414M
$408M
$374M
$392M
·
$340M
$262M
$301M
·
Other Current Assets
$36M
$32M
$48M
$21M
$24M
$20M
$23M
$27M
$34M
$48M
$28M
·
$38M
$30M
$35M
·
Current Assets
$499M
$508M
$632M
$572M
$571M
$565M
$698M
$587M
$547M
$604M
$628M
·
$532M
$701M
$685M
·
Goodwill
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$97M
$89M
$103M
$57M
$57M
$56M
Intangibles
$4M
$4M
$24M
$24M
$25M
$26M
$80M
$82M
$101M
$102M
$120M
·
$120M
$45M
$45M
·
Other Non-current Assets
$97M
$99M
$99M
$147M
$162M
$160M
$159M
$158M
$154M
$152M
$158M
·
$160M
$155M
$157M
·
Total Assets
$1.35B
$1.37B
$1.53B
$1.52B
$1.54B
$1.53B
$1.72B
$1.64B
$1.60B
$1.66B
$1.81B
·
$1.73B
$1.78B
$1.76B
·
Accounts Payable
$92M
$101M
$101M
$96M
$68M
$95M
$96M
$82M
$69M
$87M
$86M
·
$97M
$115M
$113M
·
Accrued Liabilities
$32M
$40M
$118M
$111M
$159M
$164M
$162M
$73M
$64M
$62M
$87M
·
$94M
$77M
$75M
·
Current Liabilities
$248M
$247M
$244M
$266M
$265M
$308M
$295M
$217M
$188M
$199M
$204M
·
$246M
$276M
$219M
·
Capital Leases
$31M
$34M
·
$39M
·
·
·
$39M
·
·
·
·
·
·
·
·
Deferred Tax
$51M
$52M
$59M
$54M
$56M
$54M
$56M
$56M
$59M
$60M
$61M
·
$62M
$61M
$59M
·
Other Non-current Liabilities
$69M
$74M
$73M
$126M
$133M
$136M
$141M
$129M
$126M
$126M
$172M
·
$172M
$137M
$145M
·
Long-term Debt
·
·
·
$832M
$825M
$808M
$974M
$918M
$875M
$877M
$914M
·
$721M
$826M
$832M
·
Total Debt
$717M
$713M
$884M
·
$825M
$808M
$974M
·
$875M
$877M
$914M
·
$721M
$826M
$832M
·
Common Stock
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
·
$400.0K
$400.0K
$400.0K
·
Retained Earnings
$-52M
$-46M
$-59M
$-78M
$-70M
$-53M
$-21M
$2M
$50M
$94M
$136M
·
$226M
$192M
$220M
·
Treasury Stock
$4M
$4M
$12M
$11M
$11M
$11M
$10M
$10M
$10M
$10M
$9M
·
$9M
$9M
$8M
·
AOCI
$-110M
$-102M
$-101M
$-108M
$-97M
$-126M
$-130M
$-96M
$-107M
$-104M
$-92M
·
$-91M
$-105M
$-106M
·
Stockholders' Equity
$264M
$274M
$260M
$234M
$250M
$236M
$263M
$317M
$352M
$400M
$460M
$521M
$537M
$485M
$510M
$265M
Liabilities + Equity
$1.35B
$1.37B
$1.53B
$1.52B
$1.54B
$1.53B
$1.72B
$1.64B
$1.60B
$1.66B
$1.81B
·
$1.73B
$1.78B
$1.76B
·
Fluxo de Caixa19
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$26M
$28M
$26M
$27M
$23M
$26M
$27M
$27M
$26M
$27M
$26M
$26M
$24M
$24M
$24M
$30M
Stock-based Comp
$3M
$2M
$2M
$3M
$600.0K
$3M
$4M
$2M
$-700.0K
$-5M
$12M
$3M
$4M
$3M
$11M
$4M
Deferred Tax
$-1M
$-6M
$4M
$-2M
$-1M
$-2M
$3M
$-4M
$400.0K
$200.0K
$600.0K
$-200.0K
$-600.0K
$1M
$-5M
$3M
Amort. of Intangibles
·
·
·
$400.0K
$400.0K
·
·
$1M
$1M
·
·
$1M
$800.0K
$400.0K
$400.0K
$400.0K
Restructuring
·
·
·
·
·
·
·
·
·
$2M
$1M
·
$2M
$3M
·
·
Other Non-cash
·
·
$-89M
·
·
·
$-14M
·
·
·
$-28M
·
·
·
$-27M
·
Operating Cash Flow
$2M
$197M
$-37M
$-7M
$22M
$187M
$-4M
$-13M
$5M
$100M
$-52M
$-21M
$-17M
$147M
$2M
$-28M
CapEx
$21M
$18M
$23M
$16M
$18M
$14M
$22M
$21M
$28M
$43M
$49M
$70M
$41M
$29M
$20M
$28M
Investing Cash Flow
$-21M
$5M
$-23M
$-15M
$1M
$-14M
$-22M
$-21M
$-29M
$-44M
$-49M
$-72M
$-62M
$-30M
$-20M
$-27M
Debt Issued
·
·
·
·
·
$42M
$20M
·
$0
$31M
$38M
·
$200M
$2M
$35M
$5M
Net Debt Issued
·
·
·
·
·
·
$18M
·
·
·
$37M
·
·
·
$35M
·
Stock Issued
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$0
$241M
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
$241M
·
Dividends Paid
·
·
·
$0
$0
$0
$0
$-100.0K
$0
$6M
$6M
$6M
$6M
$6M
$6M
$5M
Financing Cash Flow
$200.0K
$-174M
$47M
$3M
$5M
$-170M
$53M
$41M
$-3M
$-56M
$101M
$74M
$-113M
$-15M
$118M
$56M
Net Change in Cash
$-18M
$27M
$-13M
$-20M
$30M
$4M
$26M
$7M
$-27M
$0
$-400.0K
$-19M
$-192M
$104M
$100M
$-1M
Taxes Paid
$3M
$3M
$29M
$4M
$1M
$17M
$8M
$10M
$-500.0K
$9M
$13M
$600.0K
$-2M
$12M
$2M
$300.0K
Free Cash Flow
·
·
$-60M
·
·
·
$-26M
·
·
·
$-101M
·
·
·
$-18M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$-117M
·
·
·
$-17M
·
Lucratividade8
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
17.6%
18.3%
16.0%
·
19.2%
15.5%
11.2%
·
16.1%
19.7%
20.7%
·
16.7%
20.7%
19.9%
·
Operating Margin
5.1%
12.4%
9.2%
·
7.4%
-0.63%
0.16%
·
2.9%
-10.8%
-16.2%
·
-0.29%
11.7%
7.9%
·
Net Margin
-2.6%
2.8%
4.7%
·
-7.9%
-6.5%
-7.7%
·
-21.5%
-10.7%
-22.0%
·
19.2%
-5.2%
-0.09%
·
Pretax Margin
0.33%
6.3%
4.1%
·
-6.3%
-4.5%
-4.5%
·
-5.4%
-15.0%
-21.4%
·
-1.4%
8.2%
3.3%
·
EBITDA Margin
5.1%
12.4%
15.9%
·
7.4%
-0.63%
8.9%
·
2.9%
-10.8%
-8.7%
·
-0.29%
11.7%
14.7%
·
ROA
-0.39%
0.88%
1.1%
·
-1.1%
-2.0%
-1.3%
·
-2.6%
-2.3%
-4.2%
·
2.4%
-1.3%
-0.02%
·
ROE
-2.2%
5.0%
7.1%
·
-5.7%
-10.1%
-6.5%
·
-9.8%
-8.8%
-15.5%
·
9.5%
-5.6%
-0.08%
·
ROIC
-9.1%
2.5%
3.6%
·
1.8%
-0.43%
0.07%
·
1.9%
-2.2%
-4.1%
·
0.68%
-2.4%
-0.05%
·
Liquidez e Solvência5
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
2.0
2.1
2.6
·
2.2
1.8
2.4
·
2.9
3.0
3.1
·
2.2
2.5
3.1
·
Quick Ratio
0.8
1.2
1.3
·
1.1
1.1
1.0
·
0.6
0.9
1.0
·
0.6
1.5
1.6
·
Debt / Equity
2.7
2.6
3.4
·
3.3
3.4
3.7
·
2.5
2.2
2.0
·
1.3
1.7
1.6
·
LT Debt / Equity
2.7
2.6
3.4
·
3.3
3.4
3.7
·
2.5
2.2
2.0
·
1.3
1.7
1.6
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-2.3
-3.5
·
-0.0
3.4
2.0
·
Eficiência2
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.1
0.3
0.2
·
0.1
0.3
0.2
·
0.1
0.2
0.2
·
0.1
0.2
0.2
·
Receivables Turnover
1.2
1.8
1.5
·
1.5
2.4
1.4
·
2.2
2.4
1.8
·
2.0
2.3
1.8
·
Por Ação5
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue / Share
$5.10
$10.70
$9.37
·
$5.13
$11.91
$7.41
·
$4.91
$8.81
$8.29
·
$5.05
$10.00
$8.87
·
Cash Flow / Share
·
·
$-0.88
·
·
·
$-0.10
·
·
·
$-1.59
·
·
·
$0.05
·
Dividend / Share
·
·
·
·
·
·
·
·
·
$0.15
$0.15
·
·
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
$0.15
$0.15
·
$0.15
$0.15
$0.15
·
EPS (TTM)
·
·
·
·
·
·
·
·
$-3.92
$-1.99
$-1.58
·
$0.23
$-0.88
$-0.71
·
Avaliação (TTM)6
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$1.29B
$1.29B
$1.33B
·
$1.23B
$1.21B
$1.08B
·
$1.14B
$1.15B
$1.19B
·
$1.22B
$1.23B
$1.27B
·
Net Income TTM
$18M
$7M
$-38M
·
$-121M
$-148M
$-154M
·
$-162M
$-82M
$-64M
·
$11M
$-33M
$-24M
·
P/E
·
·
·
·
·
·
·
·
-2.6
-7.9
-16.0
·
147.8
-39.0
-57.7
·
Earnings Yield
·
·
·
·
·
·
·
·
-38.0%
-12.6%
-6.2%
·
0.68%
-2.6%
-1.7%
·
Payout Ratio
·
·
·
·
·
·
0.00%
·
·
·
-8.5%
·
·
·
-2100.0%
·
Annual Payout
$0
$0
$0
·
$-100.0K
$-100.0K
$6M
·
$19M
$25M
$25M
·
$24M
$23M
$22M
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-09-30
2025-06-30
2024-09-30
2023-12-31
2023-09-30
Receita
$1.24B
·
$1.12B
·
$1.20B
Margem Bruta %
15.3%
·
17.4%
·
19.3%
Margem Operacional %
2.0%
·
-10.4%
·
6.4%
Lucro líquido
$-80M
·
$-206M
·
$10M
EPS Diluído
·
·
$-4.99
·
$0.25
Métrica
2025-09-30
2025-06-30
2024-09-30
2023-12-31
2023-09-30
Dívida / Patrimônio Líquido
3.6
·
2.9
·
1.5
Índice de liquidez corrente
2.2
·
2.7
·
2.2
Índice de Liquidez Seca
0.9
·
0.7
·
0.6
Métrica
2025-09-30
2025-06-30
2024-09-30
2023-12-31
2023-09-30
Fluxo de caixa livre
$128M
·
$-100M
·
$-48M
Investidores institucionais (13F)
251 declarantes
· $1.3B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores251
Valor detido$1.3B
Novas posições56
Posições encerradas24
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
56 (+15 vs trimestre anterior)
24 (0 vs trimestre anterior)
74 (+15 vs trimestre anterior)
53 (-2 vs trimestre anterior)
-1.2M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Koch Industries, LLC, KM&T Investment Holdings, LLC, Koch, Inc.
YBR Holdings, LLC, YBR Netherlands I, L.P., YBR Netherlands II, L.P., Apollo Investment Fund V, L.P., Apollo Overseas Partners V, L.P., Apollo Netherlands Partners V (A), L.P., Apollo Netherlands Partners V (B), L.P., Apollo German Partners V GmbH & Co. KG, Apollo Management V, L.P., Apollo Advisors V, L.P.
×3 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
67 insiders
· 13 diretores · 18 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 36 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.