VECO Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$57.38
Capitalização de Mercado (MRQ)$3.51B
P/E (TTM)159.4
EPS (TTM)$0.36
Receita (TTM)$683M
ROE (TTM)2.6%
Dívida/Capital (MRQ)0.3
Intervalo 52 Semanas$26–$87
VECO Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$664M2016-12-31 → 2025-12-31
EPS$0.592016-12-31 → 2025-12-31
Fluxo de caixa livre$53M2016-12-31 → 2025-12-31
Margem líquida3.4%2018-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
VECO
média 5A
Mediana de Pares
Veredito
P/E (TTM)
159.4média 5A ≈16.0
≈16.0
65.8
Sobreavaliado
P/S (TTM)
5.1média 5A ≈2.3
≈2.3
6.8
Sobreavaliado
P/B (MRQ)
3.9média 5A ≈2.3
≈2.3
5.5
Subvalorizado
EV / EBITDA
63.3média 5A ≈20.2
≈20.2
57.6
Subvalorizado
Preço / FCF (TTM)
41.2média 5A ≈36.4
≈36.4
·
·
Preço / Fluxo de Caixa (TTM)
35.1média 5A ≈21.4
≈21.4
30.8
Subvalorizado
EV / Revenue (EV / Receita)
5.3média 5A ≈2.4
≈2.4
·
·
EV / FCF
66.2média 5A ≈39.0
≈39.0
·
·
Preço / Valor Patrimonial Tangível (MRQ)
3.9média 5A ≈3.7
≈3.7
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
VECO
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
37.9%média 5A ≈41.5%
≈41.5%
46.0%
Fraco
Margem Operacional (TTM)
2.7%média 5A ≈8.9%
≈8.9%
8.8%
Fraco
Margem EBITDA (TTM)
5.6%média 5A ≈12.6%
≈12.6%
9.8%
Fraco
Margem de Impostos Pré-Tributação (TTM)
3.4%média 5A ≈4.7%
≈4.7%
9.7%
Fraco
Margem de Lucro Líquido (TTM)
3.4%média 5A ≈8.3%
≈8.3%
8.9%
Fraco
ROA (TTM)
1.7%média 5A ≈5.1%
≈5.1%
3.4%
Abaixo da média
ROE (TTM)
2.6%média 5A ≈9.6%
≈9.6%
4.7%
Em linha
ROIC
2.9%média 5A ≈9.9%
≈9.9%
3.7%
Abaixo da média
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
VECO
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.3média 5A ≈0.4
≈0.4
0.3
Em linha
Índice de liquidez corrente (MRQ)
3.9média 5A ≈3.5
≈3.5
3.7
Em linha
Quick Ratio (Índice de Liquidez Seca)
1.5média 5A ≈1.3
≈1.3
2.1
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.3média 5A ≈0.4
≈0.4
0.3
Em linha
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
VECO
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-7.4%média 5A ≈8.5%
≈8.5%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
0.93%média 5A ≈7.2%
≈7.2%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
7.9%
·
·
·
EPS YoY
-52.0%
·
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-52.0%
·
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-39.8%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-40.4%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
VECO
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.59média 5A ≈$0.89
≈$0.89
·
·
Revenue / Share (Receita / Ação)
$10.96média 5A ≈$11.14
≈$11.14
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$1.15média 5A ≈$1.25
≈$1.25
·
·
Cash / Share (Caixa / Ação)
$2.71média 5A ≈$2.69
≈$2.69
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
VECO
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.5média 5A ≈0.6
≈0.6
0.6
Fraco
Inventory Turnover (Giro de Estoque)
1.5média 5A ≈1.8
≈1.8
3.1
Fraco
Receivables Turnover (Giro de Contas a Receber)
6.4média 5A ≈6.2
≈6.2
6.4
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$525.1K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média13.0%
Próximo relatórioNov 03, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 4, 2026
$0.33
$0.26
25.4%
31 de Março de 2026
$0.14
$0.23
-40.4%
31 de Dezembro de 2025
$0.24
$0.25
-2.6%
30 de Setembro de 2025
$0.36
$0.29
26.1%
30 de Junho de 2025
$0.36
$0.23
56.7%
31 de Março de 2025
$0.37
$0.33
13.0%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$664M
$717M
$666M
$646M
$583M
$454M
$419M
$542M
$476M
$332M
$477M
$393M
Cost of Revenue
$399M
$413M
$381M
$383M
$341M
$260M
$261M
$348M
$299M
$199M
$300M
$258M
Gross Profit
$265M
$304M
$285M
$263M
$242M
$194M
$158M
$194M
$176M
$133M
$177M
$135M
R&D Expense
$120M
$125M
$113M
$104M
$89M
$79M
$91M
$98M
$82M
$81M
$79M
$81M
SG&A Expense
$99M
$100M
$93M
$89M
$85M
$76M
$80M
$92M
$100M
$78M
$90M
$90M
Operating Expenses
$230M
$237M
$215M
$203M
$186M
$172M
$198M
$609M
$248M
$253M
$200M
$214M
Operating Income
$36M
$67M
$70M
$60M
$57M
$23M
$-40M
$-416M
$-72M
$-120M
$-23M
$-79M
Interest Expense
·
·
$12M
$12M
$28M
$25M
$22M
$22M
$19M
$222.0K
$464.0K
$715.0K
Interest Income
$13M
$13M
$11M
$2M
$2M
$2M
$5M
$3M
$2M
$1M
$1M
$2M
Other Non-op
$-653.0K
·
$-97M
·
$-5M
$-8M
$-21M
·
·
·
·
·
Pretax Income
$39M
$69M
$-28M
$51M
$26M
$-8M
$-78M
$-434M
$-89M
$-119M
$-23M
$-78M
Income Tax
$4M
$-5M
$2M
$-116M
$-358.0K
$-73.0K
$777.0K
$-27M
$-38M
$3M
$9M
$-11M
Net Income
$35M
$74M
$-30M
$167M
$26M
$-8M
$-79M
$-407M
$-51M
$-122M
·
·
EPS (Basic)
$0.60
$1.31
$-0.56
$3.35
$0.53
$-0.17
$-1.66
$-8.63
$-1.16
$-3.10
$-0.80
$-1.70
EPS (Diluted)
$0.59
$1.23
$-0.56
$2.71
$0.49
$-0.17
$-1.66
$-8.63
$-1.16
$-3.10
$-0.80
$-1.70
Shares (Basic)
59,299,000
56,426,000
53,769,000
49,906,000
49,073,000
48,362,000
47,482,000
47,151,000
44,174,000
39,340,000
39,742,000
39,350,000
Shares (Diluted)
60,594,000
61,596,000
53,769,000
65,607,000
53,643,000
48,362,000
47,482,000
47,151,000
44,174,000
39,340,000
39,742,000
39,350,000
EBITDA
$56M
$92M
$95M
$86M
$83M
$53M
$-5M
$-366M
$-14M
$-88M
$17M
$-55M
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$163M
$146M
$159M
$155M
$120M
$130M
$129M
$212M
$280M
$277M
$269M
$271M
Receivables
$111M
$97M
$103M
$124M
$110M
$80M
$46M
$67M
$99M
$58M
$50M
$60M
Inventory
$275M
$247M
$238M
$207M
$171M
$146M
$133M
$156M
$120M
$77M
$77M
$61M
Prepaid Expense
$34M
$39M
$35M
$18M
$26M
$19M
$15M
$22M
$33M
$16M
$23M
$23M
Current Assets
$845M
$765M
$706M
$669M
$549M
$587M
$476M
$520M
$597M
$502M
$542M
$556M
PP&E (Net)
$109M
$114M
$118M
$107M
$100M
$65M
$76M
$80M
$85M
$61M
$80M
$79M
PP&E (Gross)
$321M
$311M
$301M
$280M
$261M
$215M
$211M
$204M
$197M
$160M
$180M
$171M
Accum. Depreciation
$212M
$197M
$182M
$172M
$161M
$150M
$136M
$124M
$112M
$99M
$100M
$92M
Goodwill
$215M
$215M
$215M
$182M
$182M
$182M
$182M
$184M
$307M
$115M
$115M
$115M
Intangibles
$6M
$9M
$44M
$24M
$34M
$46M
$62M
$85M
$370M
$58M
$132M
$159M
Other Non-current Assets
$4M
$3M
$3M
$3M
$4M
$6M
$7M
$29M
$25M
$21M
$21M
$20M
Total Assets
$1.33B
$1.25B
$1.23B
$1.13B
$899M
$898M
$818M
$901M
$1.39B
$759M
$891M
$929M
Accounts Payable
$55M
$44M
$42M
$52M
$44M
$34M
$21M
$40M
$50M
$23M
$30M
$18M
Accrued Liabilities
·
·
·
·
·
·
·
·
$58M
$33M
$49M
$48M
Current Liabilities
$178M
$192M
$218M
$258M
$189M
$147M
$118M
$160M
$224M
$144M
$162M
$168M
Capital Leases
$32M
$34M
$32M
$34M
$33M
$6M
$10M
·
·
·
·
·
Deferred Tax
$532.0K
$689.0K
$7M
$1M
$5M
$5M
$6M
$6M
$37M
$13M
$11M
·
Other Non-current Liabilities
$4M
$4M
$26M
$3M
$5M
$10M
$9M
$10M
$11M
$6M
$2M
$4M
Total Liabilities
$440M
$481M
$557M
$550M
$461M
$490M
$444M
$463M
$547M
$164M
$176M
$191M
Long-term Debt
$226M
$276M
$275M
$275M
$229M
$321M
$300M
·
·
$1M
$2M
$2M
Total Debt
$226M
$276M
$275M
$275M
$229M
$321M
$300M
$287M
$276M
$1M
$2M
$2M
Common Stock
$604.0K
$569.0K
$564.0K
$517.0K
$507.0K
$497.0K
$490.0K
$485.0K
$482.0K
$407.0K
$410.0K
$404.0K
Retained Earnings
$-423M
$-458M
$-532M
$-502M
$-681M
$-707M
$-699M
$-620M
$-213M
$-169M
$-45M
$-13M
Treasury Stock
·
·
·
·
·
·
·
$6M
$1M
$2M
$9M
·
AOCI
$2M
$2M
$2M
$928.0K
$1M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
Stockholders' Equity
$886M
$771M
$672M
$578M
$438M
$408M
$375M
$438M
$840M
$602M
$715M
$739M
Liabilities + Equity
$1.33B
$1.25B
$1.23B
$1.13B
$899M
$898M
$818M
$901M
$1.39B
$759M
$891M
$929M
Shares Outstanding
60,388,539
56,827,915
56,364,131
51,660,409
50,652,864
49,723,751
48,994,346
48,024,685
48,144,416
40,588,194
40,526,902
40,360,069
Fluxo de Caixa18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$20M
$25M
$25M
$26M
$26M
$31M
$34M
$50M
$50M
$33M
$40M
$25M
Stock-based Comp
$37M
$36M
$29M
$23M
$15M
$13M
$15M
$16M
$24M
$16M
$18M
$19M
Deferred Tax
$-3M
$-9M
$-2M
$-118M
$-651.0K
$-299.0K
$360.0K
$-28M
$-35M
$997.0K
$3M
$-11M
Amort. of Intangibles
$3M
$7M
$8M
$10M
$12M
$15M
$17M
$32M
$35M
$19M
$28M
$13M
Restructuring
·
·
·
·
·
$1M
$6M
$9M
$12M
$6M
$5M
$4M
Other Non-cash
$-20M
$-62M
$41M
$11M
$1M
$8M
$21M
$331M
·
·
·
·
Operating Cash Flow
$69M
$64M
$62M
$108M
$68M
$43M
$-7M
$-38M
$35M
$-24M
$16M
$42M
CapEx
$16M
$18M
$28M
$25M
$41M
$7M
$11M
$13M
$24M
$11M
$14M
$16M
Investing Cash Flow
$-41M
$-65M
$-53M
$-69M
$45M
$-72M
$-76M
$-18M
$-358M
$47M
$-7M
$8M
Debt Issued
·
·
·
·
·
·
·
·
$336M
·
·
·
Net Debt Issued
·
·
·
·
·
·
·
·
$-1M
$-340.0K
$-314.0K
$-290.0K
Stock Repurchased
·
·
·
·
·
·
·
$11M
$3M
$13M
$9M
·
Net Stock Activity
·
·
·
·
·
·
·
$-11M
$-3M
$-13M
$-9M
·
Financing Cash Flow
$-10M
$-13M
$-5M
$-5M
$-122M
$29M
$126.0K
$-11M
$326M
$-15M
$-10M
$10M
Net Change in Cash
$18M
$-13M
$4M
$35M
$-10M
$332.0K
$-83M
$-68M
$3M
$8M
$-2M
$60M
Taxes Paid
$87.0K
$3M
$5M
$1M
$-139.0K
$329.0K
$3M
$5M
$2M
$2M
$7M
·
Free Cash Flow
$53M
$46M
$34M
$84M
$27M
$36M
$-18M
$-50M
$10M
$-35M
$2M
$26M
Levered FCF
·
·
$21M
$46M
$-2M
$12M
$-41M
$-71M
$-899.0K
$-36M
$1M
$26M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
40.0%
42.4%
42.8%
40.7%
41.5%
42.8%
37.7%
35.7%
38.0%
40.0%
37.1%
34.3%
Operating Margin
5.4%
9.3%
10.5%
9.3%
9.7%
5.0%
-9.4%
-76.6%
-13.2%
-36.2%
-4.9%
-20.2%
Net Margin
5.3%
10.3%
-4.6%
25.8%
4.5%
-1.8%
-18.8%
-75.1%
·
·
·
·
Pretax Margin
5.9%
9.6%
-4.2%
7.9%
4.4%
-1.9%
-18.6%
-80.0%
-16.7%
-35.9%
-4.8%
-19.9%
EBITDA Margin
8.4%
12.8%
14.2%
13.3%
14.2%
11.7%
-1.2%
-67.4%
-2.8%
-26.4%
3.5%
-13.9%
ROA
2.8%
5.9%
-2.6%
16.5%
2.9%
-0.98%
-9.2%
-35.6%
·
·
·
·
ROE
4.1%
9.7%
-4.6%
32.8%
6.0%
-2.1%
-20.3%
-80.2%
·
·
·
·
ROIC
2.9%
6.9%
7.9%
23.2%
8.6%
3.1%
-5.9%
-53.8%
-3.2%
-20.7%
-4.6%
-9.1%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.7
4.0
3.2
2.6
2.9
4.0
4.0
3.2
2.7
3.5
3.3
3.3
Quick Ratio
1.5
1.3
1.2
1.1
1.2
1.4
1.5
1.7
1.7
2.3
2.0
2.0
Debt / Equity
0.3
0.4
0.4
0.5
0.5
0.8
0.8
0.7
0.3
0.0
0.0
0.0
LT Debt / Equity
0.3
0.3
0.4
0.4
0.5
0.8
0.8
0.7
0.3
0.0
0.0
0.0
Interest Coverage
·
·
5.9
5.2
2.0
0.9
-1.8
-19.3
-3.3
-542.4
-50.1
-110.8
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.6
0.6
0.6
0.6
0.5
0.5
0.5
0.5
0.4
0.5
0.4
Inventory Turnover
1.5
1.7
1.7
2.0
2.2
1.9
1.8
2.5
3.0
2.6
4.3
4.3
Receivables Turnover
6.4
7.2
5.9
5.5
6.2
7.2
7.5
6.5
6.2
6.2
8.7
9.4
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$14.66
$13.56
$11.93
$11.19
$8.64
$8.21
$7.64
$9.12
$17.46
$14.65
$17.63
$18.31
Revenue / Share
$10.96
$11.65
$12.39
$9.85
$10.87
$9.39
$8.83
$11.50
$10.97
$8.45
$12.00
$9.98
Cash Flow / Share
$1.15
$1.04
$1.15
$1.65
$1.26
$0.89
$-0.16
$-0.80
$0.77
$-0.61
$0.40
$1.07
Cash / Share
$2.71
$2.56
$2.82
$3.00
$2.36
$2.61
$2.64
$4.42
$5.81
$6.84
$6.64
$6.71
EPS (TTM)
$0.59
$1.23
$-0.56
$2.71
$0.49
$-0.17
$-1.66
$-8.63
$-1.16
$-3.10
$-0.80
$-1.70
Taxas de Crescimento7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-7.4%
7.6%
3.1%
10.8%
28.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
0.93%
7.1%
13.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-52.0%
·
·
453.1%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-39.8%
35.9%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-52.0%
·
·
541.1%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-40.4%
41.5%
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$664M
$717M
$666M
$646M
$583M
$454M
$419M
$542M
$476M
$332M
$477M
$393M
Net Income TTM
$35M
$74M
$-30M
$167M
$26M
$-8M
$-79M
$-407M
$-51M
$-122M
$83M
$83M
Market Cap
$1.73B
$1.52B
$1.75B
$960M
$1.44B
$863M
$720M
$356M
$715M
$1.18B
$833M
$1.41B
Enterprise Value
$1.79B
$1.65B
$1.87B
$1.08B
$1.55B
$1.05B
$891M
$431M
$711M
$907M
$566M
$1.14B
P/E
48.4
21.8
-55.4
6.9
58.1
-102.1
-8.8
-0.9
-12.8
-9.4
-25.7
-20.5
P/S
2.6
2.1
2.6
1.5
2.5
1.9
1.7
0.7
1.5
3.6
1.7
3.6
P/B
1.9
2.0
2.6
1.7
3.3
2.1
1.9
0.8
0.9
2.0
1.2
1.9
P / Tangible Book
2.6
2.8
4.2
2.6
6.5
4.8
·
·
·
·
·
·
P / Cash Flow
24.8
23.9
28.4
8.8
21.3
20.1
-97.1
-9.4
20.9
-49.6
52.8
33.5
P / FCF
32.4
33.3
51.8
11.4
53.2
23.8
-39.4
-7.1
72.4
-33.5
438.1
53.2
EV / EBITDA
32.1
17.9
19.7
12.6
18.7
19.8
-171.9
-1.2
-52.0
-10.3
34.0
-20.8
EV / FCF
33.6
36.2
55.3
12.9
57.3
29.1
-48.7
-8.6
72.0
-25.7
297.3
43.0
EV / Revenue
2.7
2.3
2.8
1.7
2.7
2.3
2.1
0.8
1.5
2.7
1.2
2.9
Earnings Yield
2.1%
4.6%
-1.8%
14.6%
1.7%
-0.98%
-11.3%
-116.5%
-7.8%
-10.6%
-3.9%
-4.9%
Demonstração de Resultados18
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$193M
$158M
$165M
$166M
$166M
$167M
$182M
$185M
$176M
$174M
$174M
$177M
$162M
$154M
$154M
$172M
Cost of Revenue
$119M
$103M
$105M
$98M
$97M
$99M
$108M
$106M
$100M
$99M
$95M
$100M
$94M
$91M
$91M
$102M
Gross Profit
$75M
$56M
$61M
$68M
$69M
$68M
$74M
$79M
$75M
$75M
$79M
$77M
$68M
$62M
$63M
$70M
R&D Expense
$33M
$30M
$31M
$29M
$32M
$29M
$31M
$32M
$32M
$30M
$29M
$29M
$27M
$28M
$26M
$27M
SG&A Expense
$28M
$26M
$23M
$27M
$24M
$25M
$25M
$25M
$25M
$25M
$23M
$23M
$24M
$23M
$21M
$22M
Operating Expenses
$63M
$58M
$62M
$57M
$56M
$54M
$70M
$55M
$59M
$53M
$54M
$55M
$54M
$52M
$50M
$52M
Operating Income
$12M
$-3M
$-1M
$11M
$12M
$14M
$4M
$24M
$17M
$22M
$24M
$22M
$14M
$10M
$13M
$18M
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
·
$3M
$3M
$3M
·
$3M
Interest Income
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$1M
$571.0K
Other Non-op
·
·
$0
$0
$-653.0K
·
·
·
·
·
$0
$0
$-97M
·
·
·
Pretax Income
$13M
$-1M
$-94.0K
$12M
$13M
$15M
$4M
$25M
$17M
$23M
$24M
$23M
$-84M
$9M
$12M
$15M
Income Tax
$1M
$-1M
$-1M
$1M
$889.0K
$3M
$-11M
$3M
$2M
$896.0K
$3M
$-2M
$1M
$263.0K
$-117M
$208.0K
Net Income
$12M
$-324.0K
$1M
$11M
$12M
$12M
$15M
$22M
$15M
$22M
$22M
$25M
$-85M
$9M
$129M
$15M
EPS (Basic)
$0.19
$-0.01
$0.01
$0.18
$0.20
$0.21
$0.26
$0.39
$0.27
$0.39
$0.44
$0.44
$-1.61
$0.17
$2.59
$0.30
EPS (Diluted)
$0.18
$-0.01
$0.02
$0.17
$0.20
$0.20
$0.25
$0.36
$0.25
$0.37
$0.46
$0.42
$-1.61
$0.17
$2.02
$0.27
Shares (Basic)
61,064,000
60,414,000
·
60,077,000
59,076,000
57,753,000
·
56,410,000
56,277,000
55,968,000
·
55,352,000
52,861,000
50,559,000
·
49,887,000
Shares (Diluted)
66,782,000
60,414,000
·
60,950,000
60,237,000
60,234,000
·
62,654,000
62,535,000
60,764,000
·
59,636,000
52,861,000
59,856,000
·
65,151,000
EBITDA
$12M
$2M
·
$11M
$12M
$19M
·
$24M
$17M
$28M
·
$22M
$14M
$16M
·
$18M
Balanço Patrimonial26
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$214M
$180M
$163M
$193M
$189M
$175M
$146M
$163M
$174M
$174M
·
$156M
$181M
$141M
·
$169M
Receivables
$148M
$151M
$111M
$116M
$107M
$114M
$97M
$132M
$92M
$107M
·
$122M
$130M
$120M
·
$143M
Inventory
$292M
$282M
$275M
$263M
$259M
$254M
$247M
$242M
$245M
$243M
·
$252M
$244M
$226M
·
$188M
Prepaid Expense
$37M
$36M
$34M
$30M
$35M
$39M
$39M
$35M
$36M
$35M
·
$30M
$27M
$26M
·
$18M
Current Assets
$930M
$873M
$845M
$810M
$792M
$795M
$765M
$761M
$718M
$716M
·
$721M
$709M
$643M
·
$650M
PP&E (Net)
$110M
$108M
$109M
$109M
$111M
$114M
$114M
$113M
$113M
$115M
$118M
$118M
$112M
$113M
$107M
$108M
PP&E (Gross)
$331M
$324M
$321M
$318M
$316M
$315M
$311M
$307M
$304M
$302M
·
$299M
$291M
$288M
·
$280M
Accum. Depreciation
$221M
$217M
$212M
$208M
$205M
$202M
$197M
$195M
$190M
$187M
·
$180M
$179M
$175M
·
$172M
Goodwill
$215M
$215M
$215M
$215M
$215M
$215M
$215M
$215M
$215M
$215M
·
$215M
$215M
$215M
·
$182M
Intangibles
$4M
$5M
$6M
$6M
$7M
$8M
$9M
$39M
$40M
$42M
·
$46M
$48M
$50M
·
$26M
Other Non-current Assets
$7M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Total Assets
$1.41B
$1.35B
$1.33B
$1.29B
$1.27B
$1.28B
$1.25B
$1.27B
$1.24B
$1.23B
·
$1.25B
$1.23B
$1.17B
·
$997M
Accounts Payable
$57M
$60M
$55M
$44M
$50M
$58M
$44M
$50M
$47M
$54M
·
$63M
$63M
$62M
·
$51M
Current Liabilities
$237M
$207M
$178M
$151M
$155M
$179M
$192M
$215M
$204M
$234M
·
$268M
$282M
$267M
·
$260M
Capital Leases
$30M
$31M
$32M
$33M
$33M
$34M
$34M
$34M
$35M
$31M
·
$32M
$33M
$34M
·
$31M
Deferred Tax
$492.0K
$513.0K
$532.0K
$633.0K
$646.0K
$663.0K
$689.0K
$6M
$6M
$6M
·
$7M
$7M
$7M
·
$5M
Other Non-current Liabilities
$17M
$5M
$4M
$4M
$4M
$4M
$4M
$21M
$26M
$25M
·
$20M
$19M
$19M
·
$5M
Total Liabilities
$512M
$469M
$440M
$414M
$419M
$467M
$481M
$526M
$520M
$546M
·
$602M
$616M
$582M
·
$556M
Long-term Debt
$227M
$226M
$226M
$226M
$225M
$250M
$276M
$276M
$276M
$275M
·
$275M
$274M
$255M
·
$274M
Total Debt
$227M
$226M
·
$226M
$225M
$250M
·
$276M
$276M
$275M
·
$275M
$274M
$255M
·
$274M
Common Stock
$611.0K
$610.0K
$604.0K
$602.0K
$602.0K
$583.0K
$569.0K
$570.0K
$569.0K
$566.0K
·
$564.0K
$564.0K
$517.0K
·
$515.0K
Retained Earnings
$-412M
$-423M
$-423M
$-424M
$-435M
$-447M
$-458M
$-473M
$-495M
$-510M
·
$-554M
$-578M
$-493M
·
$-631M
AOCI
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
·
$1M
$1M
$1M
·
$219.0K
Stockholders' Equity
$903M
$884M
$886M
$876M
$856M
$812M
$771M
$747M
$715M
$688M
$672M
$644M
$613M
$586M
$578M
$441M
Liabilities + Equity
$1.41B
$1.35B
$1.33B
$1.29B
$1.27B
$1.28B
$1.25B
$1.27B
$1.24B
$1.23B
·
$1.25B
$1.23B
$1.17B
·
$997M
Shares Outstanding
61,129,116
61,032,453
60,388,539
60,159,113
60,160,634
58,291,513
56,827,915
56,778,136
56,773,294
56,637,473
·
56,336,738
56,337,933
51,692,973
·
51,420,150
Fluxo de Caixa13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$7M
$6M
$6M
$6M
$6M
$6M
$7M
$6M
Stock-based Comp
$9M
$9M
$9M
$9M
$10M
$9M
$9M
$9M
$9M
$8M
$6M
$7M
$8M
$7M
$6M
$6M
Deferred Tax
$107.0K
$-1M
$-3M
$-240.0K
$-900.0K
$2M
$-11M
$2M
$775.0K
$-842.0K
$-183.0K
$-3M
$587.0K
$191.0K
$-118M
$-25.0K
Amort. of Intangibles
$607.0K
$705.0K
$723.0K
$771.0K
$821.0K
$821.0K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
Other Non-cash
·
$-4M
·
·
·
$-8M
·
·
·
$-26M
·
·
·
$-8M
·
·
Operating Cash Flow
$51M
$8M
$25M
$16M
$9M
$20M
$28M
$18M
$8M
$9M
$29M
$7M
$11M
$14M
$33M
$47M
CapEx
$4M
$5M
$3M
$3M
$4M
$7M
$5M
$4M
$3M
$6M
$11M
$6M
$4M
$7M
$3M
$6M
Investing Cash Flow
$-15M
$18M
$-53M
$-12M
$10M
$15M
$-46M
$-30M
$-10M
$21M
$-26M
$-30M
$3M
$-762.0K
$-48M
$5M
Financing Cash Flow
$-2M
$-10M
$-1M
$820.0K
$-5M
$-5M
$-254.0K
$895.0K
$2M
$-15M
$-1M
$-2M
$25M
$-27M
$359.0K
$77.0K
Net Change in Cash
$35M
$16M
$-30M
$4M
$14M
$29M
$-18M
$-11M
$129.0K
$15M
$2M
$-24M
$40M
$-14M
$-14M
$52M
Taxes Paid
$171.0K
$714.0K
$17.0K
$476.0K
$1M
$-2M
$68.0K
$435.0K
$2M
$992.0K
$1M
$878.0K
$3M
$386.0K
$85.0K
$266.0K
Free Cash Flow
·
$3M
·
·
·
$13M
·
·
·
$3M
·
·
·
$7M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$855.1K
·
·
·
$4M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
38.7%
35.3%
·
40.8%
41.4%
40.9%
·
42.9%
42.9%
43.2%
·
43.3%
41.8%
40.4%
·
40.7%
Operating Margin
6.1%
-1.7%
·
6.4%
7.4%
8.5%
·
13.2%
9.5%
12.6%
·
12.6%
8.5%
6.4%
·
10.2%
Net Margin
6.1%
-0.20%
·
6.4%
7.1%
7.1%
·
11.9%
8.5%
12.5%
·
13.9%
-52.8%
5.7%
·
8.8%
Pretax Margin
6.7%
-0.94%
·
7.2%
7.6%
9.0%
·
13.3%
9.7%
13.0%
·
12.7%
-52.0%
5.9%
·
8.9%
EBITDA Margin
6.1%
1.5%
·
6.4%
7.4%
11.5%
·
13.2%
9.5%
16.3%
·
12.6%
8.5%
10.5%
·
10.2%
ROA
0.88%
-0.02%
·
0.83%
0.93%
0.95%
·
1.7%
1.2%
1.8%
·
2.2%
-8.0%
0.84%
·
1.5%
ROE
1.4%
-0.04%
·
1.3%
1.5%
1.6%
·
3.2%
2.2%
3.4%
·
4.5%
-16.5%
1.8%
·
3.4%
ROIC
0.96%
-0.05%
·
0.85%
1.1%
1.1%
·
2.1%
1.5%
2.2%
·
2.6%
1.6%
1.1%
·
2.4%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.9
4.2
·
5.4
5.1
4.4
·
3.5
3.5
3.1
·
2.7
2.5
2.4
·
2.5
Quick Ratio
1.5
1.6
·
2.0
1.9
1.6
·
1.4
1.3
1.2
·
1.0
1.1
1.0
·
1.2
Debt / Equity
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.6
LT Debt / Equity
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.4
·
0.4
0.4
0.4
·
0.6
Interest Coverage
·
·
·
·
·
·
·
·
·
8.4
·
8.0
4.5
3.4
·
6.1
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.2
0.1
·
0.2
Inventory Turnover
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.5
0.4
0.5
·
0.6
Receivables Turnover
1.5
1.2
·
1.3
1.7
1.5
·
1.5
1.6
1.5
·
1.3
1.3
1.4
·
1.5
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.77
$14.48
·
$14.56
$14.23
$13.93
·
$13.15
$12.59
$12.15
·
$11.44
$10.87
$11.33
·
$8.58
Revenue / Share
$2.90
$2.62
·
$2.72
$2.76
$2.78
·
$2.95
$2.81
$2.87
·
$2.97
$3.06
$2.56
·
$2.64
Cash Flow / Share
·
$0.13
·
·
·
$0.33
·
·
·
$0.15
·
·
·
$0.23
·
·
Cash / Share
$3.51
$2.94
·
$3.21
$3.14
$3.00
·
$2.87
$3.07
$3.07
·
$2.78
$3.20
$2.72
·
$3.29
EPS (TTM)
$0.36
$0.38
·
$0.82
$1.01
$1.06
·
$1.44
$1.50
$-0.36
·
$1.00
$0.85
$2.64
·
$0.84
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$683M
$655M
·
$681M
$700M
$710M
·
$709M
$702M
$687M
·
$646M
$641M
$643M
·
$645M
Net Income TTM
$23M
$23M
·
$49M
$61M
$64M
·
$80M
$83M
$-17M
·
$77M
$67M
$162M
·
$46M
Market Cap
$4.63B
$2.07B
·
$1.83B
$1.22B
$1.17B
·
$1.88B
$2.65B
$1.99B
·
$1.58B
$1.45B
$1.09B
·
$942M
Enterprise Value
$4.65B
$2.11B
·
$1.86B
$1.26B
$1.25B
·
$1.99B
$2.75B
$2.09B
·
$1.70B
$1.54B
$1.21B
·
$1.05B
P/E
210.6
89.1
·
37.1
20.1
18.9
·
23.0
31.1
-97.7
·
28.1
30.2
8.0
·
21.8
P/S
6.8
3.2
·
2.7
1.7
1.6
·
2.7
3.8
2.9
·
2.5
2.3
1.7
·
1.5
P/B
5.1
2.3
·
2.1
1.4
1.4
·
2.5
3.7
2.9
·
2.5
2.4
1.9
·
2.1
P / Tangible Book
6.8
3.1
·
2.8
1.9
2.0
·
3.8
5.8
4.6
·
4.1
4.1
3.4
·
4.0
P / Cash Flow
·
260.4
·
·
·
58.5
·
·
·
212.8
·
·
·
78.5
·
·
EV / Revenue
6.8
3.2
·
2.7
1.8
1.8
·
2.8
3.9
3.0
·
2.6
2.4
1.9
·
1.6
Earnings Yield
0.47%
1.1%
·
2.7%
5.0%
5.3%
·
4.3%
3.2%
-1.0%
·
3.6%
3.3%
12.5%
·
4.6%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$664M
$717M
$666M
$646M
$583M
Margem Bruta %
40.0%
42.4%
42.8%
40.7%
41.5%
Margem Operacional %
5.4%
9.3%
10.5%
9.3%
9.7%
Lucro líquido
$35M
$74M
$-30M
$167M
$26M
EPS Diluído
$0.59
$1.23
$-0.56
$2.71
$0.49
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.3
0.4
0.4
0.5
0.5
Índice de liquidez corrente
4.7
4.0
3.2
2.6
2.9
Índice de Liquidez Seca
1.5
1.3
1.2
1.1
1.2
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$53M
$46M
$34M
$84M
$27M
Investidores institucionais (13F)
342 declarantes
· $5.3B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores342
Valor detido$5.3B
Novas posições110
Posições encerradas25
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
110 (+56 vs trimestre anterior)
25 (+3 vs trimestre anterior)
101 (+24 vs trimestre anterior)
80 (+8 vs trimestre anterior)
+3.0M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
39 insiders
· 16 diretores · 15 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 49 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.