ADM Archer-Daniels-Midland Company Common Stock
เกี่ยวกับ Archer-Daniels-Midland Company Common Stock ภาพรวมบริษัทจาก Wikipedia
The Archer-Daniels-Midland Company, commonly known as ADM, is an American multinational food processing and commodities trading corporation founded in 1902 and headquartered in Chicago, Illinois. The company operates more than 270 plants and 420 crop procurement facilities worldwide, where cereal grains and oilseeds are processed into products used in food, beverage, nutraceutical, industrial, and animal feed markets worldwide.
อ่านเพิ่มเติม
The Archer-Daniels-Midland Company, commonly known as ADM, is an American multinational food processing and commodities trading corporation founded in 1902 and headquartered in Chicago, Illinois. The company operates more than 270 plants and 420 crop procurement facilities worldwide, where cereal grains and oilseeds are processed into products used in food, beverage, nutraceutical, industrial, and animal feed markets worldwide.
ADM ranked No. 35 in the 2023 Fortune 500 list of the largest United States corporations.
The company also provides agricultural storage and transportation services. The American River Transportation Company along with ADM Trucking, Inc., are subsidiaries of ADM.
ADM has been the subject of significant media attention and infamy over the years with its various scandals, one inspiring a novel and subsequent film The Informant!.
History
Early history
In 1902, John W. Daniels started a linseed crushing business in Minneapolis, Minnesota.
George A. Archer joined the operation the next year, and in 1905 the firm's name officially became the Archer-Daniels Linseed Company. In 1923, Archer-Daniels Linseed Company acquired Midland Linseed Products Company and then incorporated as the Archer Daniels Midland Company. The new corporation had total assets exceeding $11 million and controlled just over a third (35%) of the total linseed mill capacity within the United States.
In 1924, ADM was listed on the New York Stock Exchange. A series of acquisitions over the next several years expanded the company's oil processing capabilities and agricultural operations, and a grain division was established in 1927. In 1930, ADM purchased control of the flour milling company Commander-Larabee Corp., which was capable of producing 32,000 barrels of flour per day. In 1934 the company began operating its first continuous solvent extraction plant in Chicago, Illinois and could now produce soybean oil. The rapid development of similar extraction plants soon followed.
By 1952, Archer Daniel Midland's workforce had expanded to 5,000 employees, and by 1952 the company was operating overseas and manufacturing over 700 products.
In 1962, the company acquired a trademark for "ADM" and began referring to itself by those initials. In 1965, ADM registered the original patent for textured vegetable protein and began producing the soy flour product at its Decatur East Plant by 1966.
In 1966, Dwayne Andreas and his brother Lowell Andreas became minority shareholders in ADM. In 1969, ADM relocated its headquarters from Minneapolis to Decatur, Illinois, a location closer to the company's soybean processing operations. At this time, it was already considered one of the world's largest agribusiness company, with a labor force of more than 24,000 employees.
Dwayne Andreas period (1970–1997)
Dwayne Andreas was named CEO of ADM in 1970, and two years later was elected chairman of the company's board. Under his leadership, Archer Daniels Midland acquired many smaller agricultural companies and expanded into international markets, eventually becoming one of the world's largest agricultural processing companies. During this period, the company's soybean exports increased from $1.5 billion to $7 billion.
In 1974, ADM made its first expansion into Europe and South America when the company acquired soybean plants in Holland and Brazil.
In 1982, ADM established international grain operations when it purchased a portion of Toepfer International, a Germany-based grain trading firm.
In 1989, ADM purchased Collingwood Grain Inc. based in Hutchinson Kansas, adding 48 million bushels of grain storage at 36 terminal elevators.
Dwayne Andreas stepped down from his position as CEO in 1997 and was succeeded by his nephew G. Allen Andreas. The transition occurred a year after the company pleaded guilty to price-fixing.
2001–present
In 2001, Paul B. Mulhollem became the company's president. In December 2001, ADM completed the first U.S. commercial sale to Cuba since the embargo was imposed in October 1960. The next year
ADM sponsored a major agribusiness show in Havana, where the company signed a $10 million contract with Cuba’s food import agency, Alimport, to deliver rice, cooking oil, and soy.
In March 2006, G. Allen Andreas announced he was stepping down as CEO. Later, in May 2006, Patricia A. Woertz became the company's chief executive officer. In February 2007, Woertz was elected chairman of the board at ADM.
In 2012, the company sought to acquire strategic holdings to support serving Asian markets through the acquisition of GrainCorp, an Australian grain firm with a network of storage and port facilities in Australia. On November 28, 2013, the acquisition was blocked by the Australian Treasurer Joe Hockey after Australia's Foreign Investment Review Board failed to reach a consensus recommendation.
The company moved its headquarters to Chicago in 2014.
That same year, ADM completed its acquisition of Toepfer International, Germany's largest grain trader, and renamed the company ADM Germany GmbH. The company also announced that it would buy Swiss-German natural ingredient company Wild Flavors for $3 billion, a move aimed at expanding ADM into health-oriented food sectors.
ADM announced the appointment of current CEO Juan R. Luciano on November 5, 2014. Luciano initially joined the company in 2011 as chief operating officer. Under Luciano's leadership, the company restructured its business segments and pursued an aggressive strategy of acquisitions that expanded its human and animal nutrition business.
In October 2015, ADM announced the sale of its global cocoa business to Olam International. The sale was valued at about $1.2 billion. Approximately 1,500 employees transferred to Olam with the sale. In January 2017, ADM agreed to sell its crop risk services (insurance) unit to Validus Holdings for $127.5 million.
In October 2016, ADM launched its venture capital arm, ADM Ventures, which focused initially on alternative proteins.
The Wall Street Journal reported in January 2018 that ADM had approached Bunge Ltd. about a takeover, with details "unclear" at the time. At that point, Bunge had a market value of about $9.8 billion, and was also being pursued by Glencore PLC for acquisition, since May 2017. In January 2019, Juan Luciano clarified the company didn't need a "monster transformational transaction" and a deal was never made.
In March 2018, ADM restructured its business segments into four units: carbohydrate solutions, nutrition, oilseeds, and origination or ag services. The next year, the company announced it was consolidating the ag services and oilseed units.
In September 2021, ADM acquired a 75% stake in four pet food companies for a total of $450 million, including PetDine, Pedigree Ovens, NutraDine, and The Pound Bakery. Later that year in November, ADM acquired Serbian soy agribusiness Sojaprotein, and completed its acquisition of Deerland Probiotics & Enzymes.
In 2022, ADM saw rising profits due to the Russian invasion of Ukraine and the global food crisis.
Environmental record
The company has been the subject of several major federal lawsuits related to air pollution. In 2001, it agreed to pay a $1.46 million fine for violating federal and Illinois clean-air regulations at its Decatur feed plant and to spend $1.6 million to reduce air pollution there.
In 2003, the company settled federal air pollution complaints related to its efforts to avoid New Source Review provisions of the Clean Air Act that require pollution control upgrades when a plant is modernized. The company paid $4.5 million in penalties and more than $6 million to support environmental projects. In addition, ADM agreed to eliminate more than 60,000 tons of emissions of carbon monoxide, particulate matter, volatile organic compounds, and other pollutants from 42 plants in 17 states, at a cost of hundreds of millions of dollars.
Carbon footprint
ADM reported Total CO2e emissions (Direct + Indirect) for the twelve months ending December 2022 at 15,630 Kt (-370 year over year). In April 2020, ADM announced that by 2035, the company intends to have reduced its greenhouse gas emissions by 25%, and its energy intensity by 15%.
Underground CO2 storage
The American Recovery and Reinvestment Act of 2009, the economic stimulus package developed in response to the Great Recession, included a $3.4 billion allocation for the Department of Energy's office of fossil fuel, the majority of which was slated for the Industrial Carbon Capture and Storage (ICCS) program. Through this ICCS initiative, the Department of Energy co-sponsored two large-scale capture and storage projects at ADM facilities in Illinois. These projects were intended to test the feasibility of underground disposal of carbon dioxide emissions.
In November 2011, the first of these projects, the Illinois Basin - Decatur Project (IBDP), began operation. The project involved injecting carbon captured at an ADM biofuel facility into Mount Simon Sandstone, a saline reservoir. This project was carried out by the Midwest Geological Sequestration Consortium at the University of Illinois. The Department of Energy provided $66.7 million in funding, with other funding coming from private partners.
After three years of injection, it was determined that the sandstone was accepting CO2 in an easier fashion than was originally expected. In 2017, operations began on a larger project, the Illinois Industrial Carbon Capture and Storage Project (IL-CCS), which again involved injecting carbon into Mount Simon Sandstone, but this time at a different location and at a much higher volume. Whereas the first project involved injecting one million tons of carbon underground over three years, the IL-CCS project involved storing that same amount in only one year. The Department of Energy contributed $141 million to the project, while the private sector cost share amounted to over $66 million. Other partners included Richland Community College and the Illinois State Geological Survey.
In November 2020, Investigate Midwest reported that the Illinois Industrial Carbon Capture and Storage Project had not reached its milestone of one million tons stored and had only stored approximately half that amount, and that carbon emissions from the Decatur facility had actually increased from 4.2 million tons of carbon dioxide in 2016, the year before the project launched, to 4.4 million in 2019. The United States Department of Energy responded that the agency wasn't concerned about the project reaching the stated goals, as ADM successfully demonstrated that the storage technologies work and could be utilized for future projects.
In August 2021, ADM announced that its US flour milling operations had achieved net carbon neutral status, in part due to the Decatur capture and storage project.
In March 2023, the Decatur City Council voted unanimously to allow ADM to expand its carbon sequestration program onto city land, with the company paying the city $450 per acre of land. The agreement enabled ADM to inject liquified carbon dioxide into "pore space" 1.25 miles under land owned by the city of Decatur. On September 19, 2023, the EPA issued a Proposed Enforcement Order to Archer Daniels Midland Co., following a previously issued Notice of Violation of the Safe Drinking Water Act. Roughly 8,000 metric tons of liquid carbon dioxide and other ground fluids were leaked, equivalent to approximately three days worth of fluid injection according to ADM. According to ADM, an inspection of the facility uncovered additional anomalies, and injections were suspended pending further investigation.
Regenerative agriculture
In September 2022, PepsiCo and ADM established a partnership on regenerative agriculture projects that would increase the practice across their North American supply chains and help the companies meet carbon reduction goals. In July 2023, ADM launched an expansion of the program, which offers producers financial incentives and technical support to implement regenerative practices. As of December 2023, the company had allocated nearly 2 million acres of land within its supply chain for the program.
Products
Products include oils and meal from soybeans, cottonseed, sunflower seeds, canola, peanuts, flaxseed, Palm kernel, and DAG oil, as well as corn germ, corn gluten feed pellets, syrup, starch, dextrose, crystalline dextrose, high fructose corn syrup sweeteners, chocolate, ethanol, and wheat flour. End uses are consumption by people, livestock, and additives for fuel. In January 2008, ADM signed a three-year memorandum of understanding with Daimler AG and Bayer CropScience to explore the use of jatropha as a feedstock for biofuel. Natural flavors were added to ADM's product portfolio with the 2014 acquisition of Wild Flavors and vanilla products were added through the acquisition of Rodelle in 2018.
Long known as a food and ingredients company, it has also invested in fuel production. ADM nearly doubled capital spending in its 2007 budget to an estimated $1.12 billion. The increase is planned for bioenergy projects, focusing on bioethanol and biodiesel.
Oilseeds processing
The oilseeds processing segment includes global activities related to the origination, merchandising, crushing, and further processing of oilseeds such as soybeans and soft seeds (cottonseed, sunflower seed, canola, and flaxseed) into vegetable oils and protein meals.
The first quarter of 2020, during the COVID-19 pandemic, saw the operating profit of Ag Services and Oilseeds (ADM's biggest revenue segment) rise $422 million, or 1.2%.
Corn processing
ADM's corn processing segment is engaged in corn wet milling and dry milling activities, with its asset base primarily located in the central part of the United States. The Corn Processing segment converts corn into sweeteners and starches, and bioproducts. Its products include ingredients used in the food and beverage industry including sweeteners, starch, syrup, and dextrose (glucose). Dextrose and starch are used by the Corn Processing segment as feedstocks for its bioproducts operations. In 2021, ADM was ranked second on the Top 50 Global Sweetener Companies list by FoodTalks.
Agricultural services
ADM's agricultural services segment uses its U.S. grain elevator, global transportation network, and port operations to buy, store, clean, and transport agricultural commodities, such as oilseeds, corn, wheat, milo, oats, rice, and barley, and resells these commodities primarily as food and feed ingredients and as raw materials for the agricultural processing industry.
Probiotics and postbiotics
ADM researches and markets probiotics and postbiotics, participating in studies on the effect of the intestinal microbiome on the brain. One study found that a live and a heat-treated strain of bacteria had similar effects on irritable bowel syndrome.
Investor services
ADM investor services, Inc. is a registered futures commission merchant and a clearing member of all principal commodities exchanges in the U.S. ADM Investor Services International, Ltd., a member of commodity exchanges and clearing houses in Europe, and ADMIS Hong Kong Limited, offer broker services in Europe and Asia.
Scandals
Sherman antitrust violation
In 1920 the US Department of Justice brought suit against the National Linseed Oil Trust for violating the Sherman Antitrust Act. Several co-defendants were named, including the Archer-Daniels Manufacturing Company. The suit alleged all of these companies were acting in collusion to raise prices, citing a spike in linseed oil costs between 1916 and 1918, when the price rose from $.50 per gallon to $1.80.
Price fixing
In 1993, the company was the subject of a lysine price-fixing investigation by the U.S. Justice Department. Senior ADM executives were indicted on criminal charges for engaging in price-fixing within the international lysine market. In a tape played at the trial, ADM's President said that a single phrase inspired the company: "Our competitors are our friends. Our customers are the enemy." Three of ADM's top officials, including vice chairman Michael Andreas were eventually sentenced to federal prison in 1999. Moreover, in 1997, the company was fined $100 million, the largest antitrust fine in U.S. history at the time. Mark Whitacre, FBI informant and whistleblower of the lysine price-fixing conspiracy, would also find himself in legal trouble for embezzling money from ADM during his time as an informant for the FBI. In addition ADM's 2005 annual report revealed that earlier that year the company settled a class-action antitrust suit for a payment of $400 million. The Informant is a nonfiction thriller book based on this event, which was later adapted into the 2009 film The Informant!.
Tax dodging
A noteworthy case of transfer mispricing came to light in 2011 in Argentina involving the world's four largest grain traders: ADM, Bunge, Cargill and LDC. Argentina's revenue and customs service began an investigation into the four companies when prices for agricultural commodities spiked in 2008 and yet very little profit for the four companies had been reported to the office. As a result of the investigation, it was alleged that the companies had submitted false declarations of sales and routed profits through tax havens or through their headquarters. In some cases, they were said to have used phantom firms to buy grain and had inflated costs in Argentina in order to reduce the recorded profits earned in the country. According to the country's revenue and customs service, the outstanding taxes amounted to almost US$1 billion. The companies involved have denied the allegations. To date, the Argentinian tax authorities have not replied to the Swiss NGO Public Eye’s request regarding the current state of the case. In its 2018 annual report to the US Securities and Exchange Commission (SEC), Bunge mentioned provisions which suggest that the case is still ongoing: "[A]s of December 31, 2018, Bunge's Argentine subsidiary had received income tax assessments relating to 2006 through 2009 of approximately 1,276 million Argentine pesos (approximately $34 million), plus applicable interest on the outstanding amount of approximately 4,246 million Argentine pesos (approximately $113 million)."
Violation of the Foreign Corrupt Practices Act
On December 20, 2013, the SEC announced that it had charged ADM for failing to prevent illicit payments (bribes) made by its foreign subsidiaries to Ukrainian government officials in violation of the FCPA. Alfred C. Toepfer International Ukraine Ltd. (ACTI Ukraine), plead guilty in the Central District of Illinois to one count of conspiracy in violation of the anti-bribery sections of the FCPA. They agreed to pay $17.8 million in fines. The Department of Justice also entered into a non-prosecution agreement with ADM due to the company's failure to implement a system of internal financial controls, addressing improper payments both in Ukraine and by an ADM joint venture in Venezuela. ADM agreed to pay more than $36 million to settle the SEC's charges, bringing the total amount paid to over $54 million.
The Swiss NGO Public Eye elaborated the case.
Sonny Perdue land sale
In 2021, an investigation by the Washington Post found that ADM had sold land to incoming Secretary of Agriculture Sonny Perdue in 2017 at a fraction of its estimated value. Ethics lawyers had legal and ethical concerns about the sale, questioning whether it amounted to bribery. According to the Post, ADM "sold the land at a small fraction of its estimated value just as it stood to benefit from a friendly secretary of agriculture."
Accounting practices
In 2020, ADM's board agreed to have bonuses of senior executives tied to the nutrition segment's success—a unit which accounts for less than 10 percent of the company's revenue—replacing the standard practice of tying the award to adjusted earnings. In January 2023, its seven top executives collectively received shares worth about $72 million for exceeding those performance metrics.
In January 2024, ADM disclosed that the SEC requested information regarding its accounting practices at its nutrition business on "intersegment transactions." ADM suspended its CFO, postponed its quarterly earnings report and annual filings, and said it was cooperating with the SEC investigation. In March 2024, FBI agents delivered grand jury subpoenas to current and former employees of ADM, authorized by officials at the U.S. attorney's Manhattan office.
In January 2026, ADM agreed to pay a $40 million civil penalty after the U.S. Securities and Exchange Commission charged the company and two of its former executives, Vince Macciocchi and Ray Young, with inflating the performance of ADM’s Nutrition business. Macciocchi and Young also agreed to pay investors $400,000 and $500,000, respectively. As part of the agreement, the U.S. Department of Justice closed a related criminal investigation without bringing any charges.
แหล่งที่มา: Wikipedia (ภาษาอังกฤษ), CC BY-SA 4.0 · ดูบน Wikipedia ↗
ADM ภาพรวมหุ้น ราคา, มูลค่าหลักทรัพย์ตามราคาตลาด, P/E, EPS, ROE, อัตราส่วนหนี้สินต่อทุน, ช่วงราคา 52 สัปดาห์
ADM กราฟราคาหุ้น OHLCV รายวันพร้อมตัวชี้วัดทางเทคนิค — แพน ซูม และปรับแต่งมุมมองของคุณ
ผลการดำเนินงาน 10 ปี แนวโน้มรายได้ กำไรสุทธิ อัตรากำไร และ EPS
การประเมินมูลค่า อัตราส่วน P/E, P/S, P/B, EV/EBITDA — หุ้นมีราคาแพงหรือถูก?
ความสามารถในการทำกำไร อัตรากำไรขั้นต้น, อัตรากำไรจากการดำเนินงาน และอัตรากำไรสุทธิ; ROE, ROA, ROIC
สุขภาพทางการเงิน หนี้สิน, สภาพคล่อง, ความสามารถในการชำระหนี้ — ความแข็งแกร่งของงบดุล
การเติบโต การเติบโตของรายได้, EPS และกำไรสุทธิ: YoY, CAGR 3 ปี, CAGR 5 ปี
ประสิทธิภาพของเงินทุน อัตราหมุนเวียนสินทรัพย์, อัตราหมุนเวียนสินค้าคงคลัง, อัตราหมุนเวียนลูกหนี้
เงินปันผล ผลตอบแทน, อัตราการจ่ายเงินปันผล, ประวัติเงินปันผล, CAGR 5 ปี
| วันที่ไม่ได้รับสิทธิปันผล | จำนวน |
|---|---|
| 20 พฤษภาคม 2026 | $0.5200 |
| 17 กุมภาพันธ์ 2026 | $0.5200 |
| 19 พฤศจิกายน 2025 | $0.5100 |
| 20 สิงหาคม 2025 | $0.5100 |
| 21 พฤษภาคม 2025 | $0.5100 |
| 18 กุมภาพันธ์ 2025 | $0.5100 |
| 21 พฤศจิกายน 2024 | $0.5000 |
| 21 สิงหาคม 2024 | $0.5000 |
| 15 พฤษภาคม 2024 | $0.5000 |
| 7 กุมภาพันธ์ 2024 | $0.5000 |
| 14 พฤศจิกายน 2023 | $0.4500 |
| 15 สิงหาคม 2023 | $0.4500 |
| 16 พฤษภาคม 2023 | $0.4500 |
| 8 กุมภาพันธ์ 2023 | $0.4500 |
| 15 พฤศจิกายน 2022 | $0.4000 |
| 16 สิงหาคม 2022 | $0.4000 |
| 17 พฤษภาคม 2022 | $0.4000 |
| 7 กุมภาพันธ์ 2022 | $0.4000 |
| 16 พฤศจิกายน 2021 | $0.3700 |
| 17 สิงหาคม 2021 | $0.3700 |
ADM ความเห็นหลายต่อหลายของนักวิเคราะห์ มุมมองนักวิเคราะห์ทั้งเชิงบวกและเชิงลบ, ราคาเป้าหมาย 12 เดือน, อัพไซด์
- ซื้อแนะนำ 0 0.0%
- ซื้อ 2 10.5%
- ถือ 10 52.6%
- ขาย 6 31.6%
- ขายแนะนำ 1 5.3%
ราคาเป้าหมาย 12 เดือน
10 นักวิเคราะห์ · 2026-08-19ประวัติผลประกอบการ EPS จริงเทียบกับประมาณการ, เปอร์เซ็นต์ส่วนต่าง%, อัตราการชนะ, วันประกาศผลประกอบการครั้งถัดไป
| งวด | EPS Actual | EPS คาด | ส่วนต่าง |
|---|---|---|---|
| 30 มิถุนายน 2026 | $1.84 | $1.45 | 0.39% |
| 31 มีนาคม 2026 | $0.71 | $0.67 | 0.04% |
| 31 ธันวาคม 2025 | $0.87 | $0.80 | 0.07% |
| 30 กันยายน 2025 | $0.92 | $0.86 | 0.06% |
| 30 มิถุนายน 2025 | $0.93 | $0.84 | 0.09% |
| 31 มีนาคม 2025 | $0.70 | $0.68 | 0.02% |
การเปรียบเทียบกับบริษัทคู่เทียบ (อุตสาหกรรมย่อย GICS) เมตริกสำคัญเทียบกับบริษัทในกลุ่มอุตสาหกรรมเดียวกัน
| Ticker | มูลค่าตลาด | P/E | รายได้ YoY | อัตรากำไรสุทธิ | ROE | อัตรากำไรขั้นต้น |
|---|---|---|---|---|---|---|
| ADM | $27.60B | 25.8 | -6.2% | 1.3% | 4.8% | 6.3% |
| BG | — | 29.7 | 32.4% | — | — | — |
| BG | — | 29.7 | 32.4% | — | — | — |
| DAR | $5.95B | 96.5 | 7.4% | 1.0% | 1.4% | 24.0% |
| INGR | $6.94B | 9.9 | -2.8% | 10.1% | 18.1% | 25.3% |
| CHSCP | — | — | — | — | — | — |
| ALCO | $265M | -1.8 | -5.5% | -334.4% | -83.2% | -436.2% |
| LMNR | $255M | -15.2 | -16.6% | -10.0% | -8.8% | — |
ปัจจัยพื้นฐานฉบับเต็ม ตัวชี้วัดทั้งหมดรายปี — งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด
งบกำไรขาดทุน 15
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $80.27B | $85.53B | $93.94B | $101.56B | $85.25B | $64.36B | $64.66B | $64.34B | · | $62.35B | $67.70B | |
| Cost of Revenue | $75.24B | $79.75B | $86.42B | $93.99B | $79.26B | $59.90B | $60.51B | $60.16B | · | $58.73B | $63.74B | |
| Gross Profit | $5.03B | $5.78B | $7.51B | $7.57B | $5.99B | $4.45B | $4.15B | $4.18B | · | $3.62B | $3.97B | |
| R&D Expense | $246M | $269M | $256M | $216M | $171M | $160M | $154M | $141M | · | $123M | $122M | |
| SG&A Expense | $3.61B | $3.71B | $3.46B | $3.36B | $2.99B | $2.69B | $2.49B | $2.17B | · | $1.98B | $1.99B | |
| Interest Expense | $612M | $706M | $647M | $396M | $265M | $339M | $402M | $364M | · | $293M | $308M | |
| Other Non-op | $150M | $251M | $176M | $358M | $94M | $255M | $-11M | $-101M | · | $19M | $-33M | |
| Pretax Income | $1.25B | $2.25B | $4.29B | $5.23B | $3.31B | $1.88B | $1.59B | $2.06B | · | $1.82B | $2.28B | |
| Income Tax | $182M | $476M | $828M | $868M | $578M | $101M | $209M | $245M | · | $534M | $438M | |
| Net Income | $1.08B | $1.80B | $3.48B | $4.34B | $2.71B | $1.77B | $1.38B | $1.81B | · | $1.28B | $1.85B | |
| EPS (Basic) | $2.23 | $3.66 | $6.44 | $7.72 | $4.80 | $3.16 | $2.45 | $3.21 | · | $2.18 | $2.99 | |
| EPS (Diluted) | $2.23 | $3.65 | $6.43 | $7.71 | $4.79 | $3.15 | $2.44 | $3.19 | · | $2.16 | $2.98 | |
| Shares (Basic) | 484,000,000 | 492,000,000 | 541,000,000 | 562,000,000 | 564,000,000 | 561,000,000 | 563,000,000 | 564,000,000 | · | 588,000,000 | 618,000,000 | |
| Shares (Diluted) | 484,000,000 | 493,000,000 | 542,000,000 | 563,000,000 | 566,000,000 | 565,000,000 | 565,000,000 | 567,000,000 | · | 591,000,000 | 621,000,000 | |
| EBITDA | $1.18B | $1.14B | $1.06B | $1.03B | $996M | $976M | $993M | $941M | · | $900M | $882M |
งบดุล 30
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.01B | $611M | $1.37B | $1.04B | $943M | $666M | $852M | $2.00B | · | $619M | $910M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | $296M | $438M | |
| Receivables | $3.02B | $3.71B | $4.23B | $4.93B | $3.31B | $2.79B | $2.27B | $2.23B | $2.34B | $1.91B | $1.74B | |
| Inventory | $10.37B | $11.57B | $11.96B | $14.77B | $14.48B | $11.71B | $9.17B | $8.81B | $8.77B | $8.83B | $8.24B | |
| Prepaid Expense | $321M | $279M | $445M | $443M | $370M | $290M | $318M | $184M | · | $268M | $406M | |
| Other Current Assets | $3.80B | $4.37B | $4.98B | $5.67B | $5.16B | $6.22B | $4.60B | $3.04B | $3.17B | $4.38B | $5.29B | |
| Current Assets | $26.66B | $27.72B | $29.77B | $35.41B | $31.91B | $27.29B | $21.35B | $20.59B | $19.92B | $21.05B | $21.83B | |
| PP&E (Net) | $11.18B | $10.84B | $10.51B | $9.93B | $9.80B | $9.78B | $10.11B | $9.95B | · | $9.76B | $9.85B | |
| PP&E (Gross) | $30.20B | $28.90B | $28.03B | $26.77B | $26.22B | $26.17B | $26.00B | $25.10B | · | $23.50B | $23.27B | |
| Accum. Depreciation | $19.02B | $18.06B | $17.52B | $16.84B | $16.42B | $16.39B | $15.89B | $15.15B | · | $13.74B | $13.42B | |
| Goodwill | $4.77B | $4.51B | $4.10B | $4.16B | $4.18B | $3.45B | $3.38B | $2.50B | · | $2.25B | $2.19B | |
| Intangibles | $1.98B | $2.26B | $2.24B | $2.38B | $2.56B | $2.13B | $2.09B | $1.54B | · | $1.46B | $1.50B | |
| Other Non-current Assets | $918M | $1.31B | $1.30B | $1.33B | $1.37B | $1.05B | $965M | $934M | · | $579M | $447M | |
| Total Assets | $52.39B | $53.27B | $54.63B | $59.77B | $56.14B | $49.72B | $44.00B | $40.83B | $39.96B | $39.77B | $40.16B | |
| Accounts Payable | $5.20B | $5.54B | $6.31B | $7.80B | $6.39B | $4.47B | $3.75B | $3.54B | · | $3.61B | $3.47B | |
| Accrued Liabilities | $1.03B | $1.09B | $1.04B | $1.48B | $1.29B | $931M | $1.09B | $939M | · | $1.41B | $1.47B | |
| Short-term Debt | $798M | $1.90B | $105M | $503M | $958M | $2.04B | $1.20B | $108M | · | $154M | $86M | |
| Current Liabilities | $19.53B | $19.94B | $18.66B | $24.19B | $21.95B | $18.18B | $13.73B | $11.78B | $12.56B | $13.17B | $13.51B | |
| Capital Leases | $1.04B | $1.06B | $931M | $816M | $765M | $863M | $781M | · | · | · | · | |
| Deferred Tax | $1.14B | $1.27B | $1.31B | $1.40B | $1.41B | $1.30B | $1.19B | $1.07B | · | $1.67B | $1.56B | |
| Other Non-current Liabilities | $1.04B | $997M | $1.00B | $1.01B | $1.23B | $1.39B | $1.33B | $1.25B | · | $1.22B | $1.40B | |
| Long-term Debt | $7.61B | $8.25B | $8.26B | $8.68B | $8.58B | $7.89B | $7.68B | $8.28B | · | $6.78B | $5.79B | |
| Total Debt | $8.41B | $10.16B | · | $9.18B | $9.54B | $9.93B | $8.88B | $8.39B | · | $6.93B | $5.88B | |
| Common Stock | $3.28B | $3.22B | $3.15B | $3.15B | $2.99B | $2.82B | $2.65B | $2.56B | · | $2.33B | $3.18B | |
| Retained Earnings | $21.98B | $21.93B | $23.46B | $23.65B | $21.66B | $19.78B | $18.96B | $18.53B | $17.55B | $17.44B | $16.86B | |
| Treasury Stock | · | $2.30B | $2.70B | $1.70B | $300M | $5.20B | $5.30B | $5.30B | · | $5.50B | $4.70B | |
| AOCI | $-2.53B | $-2.99B | $-2.49B | $-2.51B | $-2.17B | $-2.60B | $-2.40B | $-2.11B | · | $-2.60B | $-2.15B | |
| Stockholders' Equity | $22.74B | $22.18B | $24.14B | $24.32B | $22.51B | $20.02B | $19.23B | $19.00B | $18.32B | $17.18B | $17.91B | |
| Liabilities + Equity | $52.39B | $53.27B | $54.63B | $59.77B | $56.14B | $49.72B | $44.00B | $40.83B | $39.96B | $39.77B | $40.16B | |
| Shares Outstanding | 480,000,000 | 478,000,000 | 513,000,000 | 547,000,000 | 560,000,000 | 556,000,000 | 557,000,000 | 559,000,000 | · | 573,000,000 | 595,000,000 |
กระแสเงินสด 19
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.18B | $1.14B | $1.06B | $1.03B | $996M | $976M | $993M | $941M | · | $900M | $882M | |
| Stock-based Comp | $83M | $74M | $112M | $147M | $161M | $151M | $89M | $109M | · | $74M | $79M | |
| Deferred Tax | $-45M | $-130M | $-23M | $-89M | $-129M | $75M | $21M | $-47M | · | $56M | $-7M | |
| Amort. of Intangibles | $249M | $266M | $234M | $235M | $177M | $173M | $165M | $129M | · | $113M | $75M | |
| Restructuring | $283M | $26M | $33M | $29M | $39M | $26M | $161M | $29M | · | $21M | · | |
| Other Non-cash | $3.15B | $-95M | $-171M | $-1.95B | $2.86B | $-5.36B | $-7.93B | $-7.60B | · | $-834M | $-322M | |
| Operating Cash Flow | $5.45B | $2.79B | $4.46B | $3.48B | $6.59B | $-2.39B | $-5.45B | $-4.78B | · | $-6.51B | $1.71B | |
| CapEx | $1.25B | $1.56B | $1.49B | $1.32B | $1.17B | $823M | $828M | $842M | · | $882M | $1.12B | |
| Investing Cash Flow | $-1.02B | $-2.70B | $-1.50B | $-1.40B | $-2.67B | $4.46B | $5.26B | $6.58B | · | $6.85B | $-21M | |
| Debt Issued | · | · | $501M | $752M | $1.33B | $1.79B | · | · | · | · | · | |
| Net Debt Issued | $-772M | $-1M | $-462M | $270M | $-534M | $-2.14B | $-626M | $-30M | · | $-14M | $-994M | |
| Stock Repurchased | $0 | $2.33B | $2.67B | $1.45B | $0 | $133M | $150M | $77M | · | $1.00B | $2.04B | |
| Net Stock Activity | $0 | $-2.33B | $-2.67B | $-1.45B | $0 | $-133M | $-150M | $-77M | · | $-1.00B | $-2.04B | |
| Dividends Paid | $987M | $985M | $977M | $899M | $834M | $809M | $789M | $758M | · | $701M | $687M | |
| Financing Cash Flow | $-2.89B | $-1.53B | $-4.60B | $-2.50B | $-1.12B | $-423M | $-660M | $187M | · | $-579M | $-2.65B | |
| Net Change in Cash | $1.58B | $-1.47B | $-1.64B | $-421M | $2.81B | $1.66B | $-853M | $1.99B | · | · | $-189M | |
| Taxes Paid | $389M | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $4.20B | $1.23B | $2.97B | $2.16B | $5.43B | $-3.21B | $-6.28B | $-5.63B | · | $593M | $1.36B | |
| Levered FCF | $3.68B | $670M | $2.44B | $1.83B | $5.21B | $-3.53B | $-6.63B | $-5.95B | · | $386M | $1.11B |
ความสามารถในการทำกำไร 6
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 6.3% | 6.8% | 8.0% | 7.4% | 7.0% | 6.9% | 6.4% | 6.5% | · | 5.9% | 5.9% | |
| Net Margin | 1.3% | 2.1% | 3.7% | 4.3% | 3.2% | 2.8% | 2.1% | 2.8% | · | 2.1% | 2.7% | |
| Pretax Margin | 1.6% | 2.6% | 4.6% | 5.1% | 3.9% | 2.9% | 2.5% | 3.2% | · | 2.9% | 3.4% | |
| EBITDA Margin | 1.5% | 1.3% | 1.1% | 1.0% | 1.2% | 1.5% | 1.5% | 1.5% | · | 1.4% | 1.3% | |
| ROA | 2.0% | 3.3% | · | 7.5% | 5.1% | 3.8% | 3.2% | 4.5% | · | 3.2% | 4.4% | |
| ROE | 4.8% | 8.2% | · | 17.9% | 12.2% | 9.0% | 7.2% | 9.5% | · | 7.3% | 9.8% |
สภาพคล่องและความสามารถในการชำระหนี้ 4
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.4 | 1.4 | · | 1.5 | 1.5 | 1.5 | 1.6 | 1.7 | · | 1.6 | 1.6 | |
| Quick Ratio | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | · | 0.2 | 0.2 | |
| Debt / Equity | 0.4 | 0.5 | · | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | · | 0.4 | 0.3 | |
| LT Debt / Equity | 0.3 | 0.3 | · | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.3 |
ประสิทธิภาพ 3
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.5 | 1.6 | · | 1.8 | 1.6 | 1.4 | 1.5 | 1.6 | · | 1.6 | 1.6 | |
| Inventory Turnover | 6.9 | 6.8 | · | 6.4 | 6.1 | 5.7 | 6.7 | 6.8 | · | 6.9 | 7.2 | |
| Receivables Turnover | 23.9 | 21.5 | · | 24.7 | 27.9 | 25.4 | 28.7 | 28.1 | · | 34.2 | 30.5 |
อัตราการเติบโต 10
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -6.2% | -8.9% | -7.5% | 19.1% | 32.5% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -7.5% | 0.11% | 13.4% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.5% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -38.9% | -43.2% | -16.6% | 61.0% | 52.1% | · | · | · | · | · | · | |
| EPS CAGR 3Y | -33.9% | -8.7% | 26.9% | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -6.7% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -40.1% | -48.3% | -19.8% | 60.2% | 52.9% | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -37.1% | -12.7% | 25.3% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -9.5% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 4.1% | · | · | · | · | · | · | · | · | · | · |
การประเมินมูลค่า (TTM) 17
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $80.27B | $85.53B | $93.94B | $101.56B | $85.25B | $64.36B | $64.66B | $64.34B | · | $62.35B | $67.70B | |
| Net Income TTM | $1.08B | $1.80B | $3.48B | $4.34B | $2.71B | $1.77B | $1.38B | $1.81B | · | $1.28B | $1.85B | |
| Market Cap | $27.60B | $24.15B | · | · | · | · | · | · | · | · | · | |
| Enterprise Value | $34.99B | $33.69B | · | · | · | · | · | · | · | · | · | |
| P/E | 25.8 | 13.8 | 11.2 | 12.0 | 14.1 | 16.0 | 19.0 | 12.8 | · | 21.1 | 12.3 | |
| P/S | 0.3 | 0.3 | · | · | · | · | · | · | · | · | · | |
| P/B | 1.2 | 1.1 | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 1.7 | 1.6 | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 5.1 | 8.7 | · | · | · | · | · | · | · | · | · | |
| P / FCF | 6.6 | 19.7 | · | · | · | · | · | · | · | · | · | |
| EV / EBITDA | 29.6 | 29.5 | · | · | · | · | · | · | · | · | · | |
| EV / FCF | 8.3 | 27.5 | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 0.4 | 0.4 | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 3.6% | 4.1% | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 3.9% | 7.2% | 8.9% | 8.3% | 7.1% | 6.2% | 5.3% | 7.8% | · | 4.7% | 8.1% | |
| Payout Ratio | 91.6% | 54.7% | 28.1% | 20.7% | 30.8% | 45.6% | 57.2% | 41.9% | · | 54.8% | 37.2% | |
| Annual Payout | $987M | $985M | $977M | $899M | $834M | $809M | $789M | $758M | · | $701M | $687M |
งบกำไรขาดทุน 14
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $22.68B | $20.49B | $18.56B | $20.37B | $21.17B | $20.18B | $21.50B | $19.94B | $22.25B | $21.85B | $22.98B | $21.70B | $25.19B | $24.07B | $25.94B | $24.68B | |
| Cost of Revenue | $20.75B | $19.27B | $17.34B | $19.10B | $19.80B | $19.00B | $20.14B | $18.57B | $20.85B | $20.19B | $21.24B | $19.89B | $23.31B | $21.99B | $24.18B | $22.87B | |
| Gross Profit | $1.94B | $1.22B | $1.21B | $1.27B | $1.37B | $1.18B | $1.36B | $1.36B | $1.40B | $1.66B | $1.74B | $1.81B | $1.88B | $2.08B | $1.76B | $1.81B | |
| SG&A Expense | $1.03B | $961M | $893M | $873M | $911M | $932M | $943M | $905M | $907M | $951M | $919M | $815M | $841M | $881M | $897M | $818M | |
| Interest Expense | $148M | $149M | $142M | $153M | $159M | $158M | $179M | $174M | $187M | $166M | $165M | $155M | $180M | $147M | $134M | $97M | |
| Other Non-op | $82M | $70M | $10M | $69M | $52M | $19M | $158M | $58M | $9M | $26M | $60M | $35M | $37M | $44M | $175M | $67M | |
| Pretax Income | $1.09B | $384M | $476M | $147M | $279M | $353M | $666M | $108M | $596M | $885M | $734M | $1.03B | $1.13B | $1.40B | $1.21B | $1.23B | |
| Income Tax | $176M | $81M | $22M | $37M | $62M | $61M | $105M | $90M | $115M | $166M | $192M | $207M | $204M | $225M | $189M | $193M | |
| Net Income | $908M | $298M | $456M | $108M | $219M | $295M | $567M | $18M | $486M | $729M | $565M | $821M | $927M | $1.17B | $1.02B | $1.03B | |
| EPS (Basic) | $1.87 | $0.62 | $0.95 | $0.22 | $0.45 | $0.61 | $1.21 | $0.04 | $0.99 | $1.42 | $1.09 | $1.52 | $1.70 | $2.13 | $1.84 | $1.84 | |
| EPS (Diluted) | $1.87 | $0.62 | $0.95 | $0.22 | $0.45 | $0.61 | $1.21 | $0.04 | $0.98 | $1.42 | $1.09 | $1.52 | $1.70 | $2.12 | $1.84 | $1.83 | |
| Shares (Basic) | 485,000,000 | 484,000,000 | -967,000,000 | 484,000,000 | 484,000,000 | 483,000,000 | -995,000,000 | 482,000,000 | 492,000,000 | 513,000,000 | -1,094,000,000 | 540,000,000 | 545,000,000 | 550,000,000 | -1,131,000,000 | 561,000,000 | |
| Shares (Diluted) | 485,000,000 | 484,000,000 | -967,000,000 | 484,000,000 | 484,000,000 | 483,000,000 | -997,000,000 | 483,000,000 | 493,000,000 | 514,000,000 | -1,095,000,000 | 540,000,000 | 546,000,000 | 551,000,000 | -1,136,000,000 | 563,000,000 | |
| EBITDA | · | $293M | · | · | · | $287M | · | · | · | $280M | · | · | · | $259M | · | · |
งบดุล 29
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.06B | $591M | $1.01B | $1.24B | $1.06B | $864M | $611M | $784M | $764M | $830M | $1.37B | $1.50B | $1.43B | $899M | $1.04B | $1.10B | |
| Receivables | $3.35B | $3.71B | $3.02B | $3.63B | $3.67B | $4.42B | $3.71B | $3.77B | $4.38B | $4.18B | · | $4.44B | $4.11B | $4.47B | · | $4.68B | |
| Inventory | $10.59B | $11.74B | $10.37B | $8.70B | $9.72B | $11.55B | $11.57B | $10.75B | $10.44B | $11.63B | · | $11.22B | $11.90B | $14.77B | · | $13.28B | |
| Prepaid Expense | $340M | $331M | $263M | $284M | $331M | $274M | $279M | $341M | $373M | $412M | · | $614M | $349M | $444M | · | $473M | |
| Other Current Assets | $4.26B | $4.40B | $3.80B | $4.44B | $4.31B | $4.15B | $4.37B | $4.25B | $4.40B | $4.98B | · | $5.62B | $5.08B | $5.45B | · | $6.16B | |
| Current Assets | $27.80B | $29.99B | $26.66B | $26.43B | $26.29B | $27.88B | $27.72B | $26.63B | $26.96B | $29.01B | · | $30.52B | $30.69B | $34.33B | · | $34.57B | |
| PP&E (Net) | $10.98B | $10.97B | $11.18B | $11.09B | $11.14B | $11.00B | $10.84B | $10.83B | $10.63B | $10.60B | · | $10.22B | $10.13B | $10.07B | · | $9.61B | |
| PP&E (Gross) | $30.10B | $29.97B | $30.20B | $29.93B | $29.86B | $29.34B | $28.90B | $28.91B | $28.43B | $28.23B | · | $27.52B | $27.36B | $27.11B | · | $26.19B | |
| Accum. Depreciation | $19.12B | $19.00B | $19.02B | $18.84B | $18.72B | $18.34B | $18.06B | $18.09B | $17.80B | $17.64B | · | $17.30B | $17.23B | $17.04B | · | $16.59B | |
| Goodwill | $4.65B | $4.65B | $4.77B | $4.76B | $4.77B | $4.62B | $4.51B | · | · | · | $4.10B | · | · | · | $4.16B | · | |
| Intangibles | $1.84B | $1.91B | $1.98B | $2.04B | $2.27B | $2.25B | $2.26B | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $1.05B | $970M | $918M | $1.06B | $988M | $1.29B | $1.31B | $1.31B | $1.29B | $1.33B | · | $1.35B | $1.34B | $1.27B | · | $1.35B | |
| Total Assets | $53.53B | $55.60B | $52.39B | $51.92B | $52.00B | $53.40B | $53.27B | $52.20B | $52.70B | $54.83B | · | $55.09B | $55.50B | $58.80B | · | $58.30B | |
| Accounts Payable | $4.99B | $5.46B | $5.20B | $4.99B | $4.47B | $5.15B | $5.54B | $4.91B | $5.04B | $5.60B | · | $5.25B | $5.08B | $6.27B | · | $6.54B | |
| Accrued Liabilities | $1.47B | $1.32B | $1.03B | $1.03B | $1.14B | $1.11B | $1.09B | · | $1.35B | $1.52B | · | $1.48B | $1.31B | $1.32B | · | $1.53B | |
| Short-term Debt | $407M | $1.72B | $798M | $246M | $856M | $2.77B | $1.90B | $1.73B | $2.31B | $1.73B | · | $116M | $125M | $1.81B | · | $181M | |
| Current Liabilities | $20.01B | $22.88B | $19.53B | $19.27B | $18.47B | $20.17B | $19.94B | $19.00B | $18.68B | $19.73B | · | $18.11B | $18.79B | $22.73B | · | $22.94B | |
| Capital Leases | $1.03B | $1.03B | $1.04B | $1.04B | $1.07B | $1.04B | $1.06B | $1.02B | $1.02B | $1.01B | · | $864M | $853M | $757M | · | $723M | |
| Deferred Tax | $1.10B | $1.06B | $1.14B | $1.14B | $1.13B | $1.19B | $1.27B | $1.28B | $1.29B | $1.29B | · | $1.39B | $1.35B | $1.36B | · | $1.64B | |
| Other Non-current Liabilities | $1.06B | $1.07B | $1.04B | $1.11B | $1.03B | $1.02B | $997M | $1.05B | $1.00B | $1.02B | · | $929M | $984M | $1.01B | · | $1.02B | |
| Long-term Debt | $7.60B | $7.61B | $7.61B | $7.61B | $8.37B | $8.30B | $8.25B | $7.60B | $8.25B | $8.25B | · | $8.22B | $8.54B | $8.70B | · | $8.56B | |
| Total Debt | $8.01B | $9.33B | · | $7.86B | $9.23B | $11.06B | · | $10.04B | $10.56B | $9.98B | · | $8.34B | $8.67B | $10.51B | · | $8.74B | |
| Common Stock | $3.37B | $3.30B | $3.28B | $3.29B | $3.27B | $3.25B | $3.22B | $3.21B | $3.20B | $2.72B | · | $3.14B | $3.13B | $3.11B | · | $3.11B | |
| Retained Earnings | $22.67B | $22.02B | $21.98B | $21.81B | $21.95B | $21.98B | $21.93B | $21.61B | $21.83B | $23.07B | · | $24.70B | $24.24B | $24.22B | · | $23.10B | |
| Treasury Stock | · | · | · | $2.30B | $2.30B | $2.30B | · | · | · | · | · | · | · | · | · | · | |
| AOCI | $-2.47B | $-2.51B | $-2.53B | $-2.61B | $-2.79B | $-3.11B | $-2.99B | $-2.84B | $-2.88B | $-2.57B | · | $-2.61B | $-2.43B | $-2.46B | · | $-2.21B | |
| Stockholders' Equity | $23.58B | $22.81B | $22.74B | $22.50B | $22.44B | $22.13B | $22.18B | $21.98B | $22.16B | $23.23B | $24.14B | $25.27B | $24.98B | $24.90B | $24.32B | $24.03B | |
| Liabilities + Equity | $53.53B | $55.60B | $52.39B | $51.92B | $52.00B | $53.40B | $53.27B | $52.20B | $52.70B | $54.83B | · | $55.09B | $55.50B | $58.80B | · | $58.30B | |
| Shares Outstanding | 482,000,000 | 482,000,000 | 480,000,000 | 480,000,000 | 480,000,000 | 480,000,000 | 478,000,000 | 478,000,000 | 478,000,000 | 502,000,000 | 513,000,000 | 535,000,000 | 536,000,000 | 545,000,000 | 547,000,000 | 549,000,000 |
กระแสเงินสด 16
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $293M | $293M | $307M | $296M | $291M | $287M | $287M | $288M | $286M | $280M | $277M | $261M | $262M | $259M | $254M | $260M | |
| Stock-based Comp | $74M | $64M | $-10M | $21M | $22M | $50M | $0 | $-10M | $18M | $66M | $14M | $12M | $21M | $65M | $24M | $26M | |
| Deferred Tax | $0 | $-112M | $9M | $5M | $-17M | $-42M | $-23M | $-15M | $-28M | $-64M | $-40M | $9M | $-39M | $47M | $-50M | $-24M | |
| Restructuring | $10M | · | $46M | $73M | $126M | $38M | $11M | $0 | $0 | $15M | $7M | $5M | $17M | $4M | $17M | $12M | |
| Other Non-cash | · | $-393M | · | · | · | $-932M | · | · | · | $-311M | · | · | · | $-3.15B | · | · | |
| Operating Cash Flow | $1.15B | $150M | $-313M | $1.81B | $4.30B | $-342M | $322M | $1.30B | $468M | $700M | $2.57B | $992M | $2.51B | $-1.61B | $130M | $4.02B | |
| CapEx | $272M | $194M | $356M | $296M | $305M | $291M | $492M | $381M | $362M | $328M | $439M | $441M | $287M | $327M | $478M | $341M | |
| Investing Cash Flow | $-245M | $-128M | $-373M | $-253M | $-262M | $-129M | $-700M | $-390M | $-382M | $-1.23B | $-435M | $-450M | $-283M | $-328M | $-452M | $-301M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $-2M | · | · | |
| Stock Repurchased | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $1.00B | $1.33B | $1.55B | $117M | $650M | $351M | $250M | $1.00B | |
| Net Stock Activity | · | · | · | · | · | $0 | · | · | · | $-1.33B | · | · | · | $-351M | · | · | |
| Dividends Paid | $256M | $254M | $244M | $248M | $248M | $247M | $241M | $241M | $246M | $257M | $239M | $244M | $246M | $248M | $222M | $224M | |
| Financing Cash Flow | $-1.57B | $612M | $310M | $-1.62B | $-2.17B | $587M | $-65M | $-804M | $-659M | $-2M | $-1.80B | $-669M | $-2.73B | $598M | $-135M | $-3.85B | |
| Net Change in Cash | $-655M | $607M | $-370M | $-69M | $1.89B | $132M | $-473M | $126M | $-574M | $-545M | $349M | $-146M | $-500M | $-1.35B | $-457M | $-133M | |
| Free Cash Flow | · | $-44M | · | · | · | $-633M | · | · | · | $372M | · | · | · | $-1.94B | · | · | |
| Levered FCF | · | $-162M | · | · | · | $-764M | · | · | · | $237M | · | · | · | $-2.06B | · | · |
ความสามารถในการทำกำไร 6
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 8.5% | 6.0% | · | 6.2% | 6.5% | 5.9% | · | 6.9% | 6.3% | 7.6% | · | 8.3% | 7.5% | 8.6% | · | 7.3% | |
| Net Margin | 4.0% | 1.5% | · | 0.53% | 1.0% | 1.5% | · | 0.09% | 2.2% | 3.3% | · | 3.8% | 3.7% | 4.9% | · | 4.2% | |
| Pretax Margin | 4.8% | 1.9% | · | 0.72% | 1.3% | 1.8% | · | 0.54% | 2.7% | 4.0% | · | 4.8% | 4.5% | 5.8% | · | 5.0% | |
| EBITDA Margin | · | 1.4% | · | · | · | 1.4% | · | · | · | 1.3% | · | · | · | 1.1% | · | · | |
| ROA | 1.7% | 0.55% | · | 0.21% | 0.42% | 0.55% | · | 0.03% | 0.90% | 1.3% | · | 1.5% | 1.6% | 1.9% | · | 1.9% | |
| ROE | 4.0% | 1.3% | · | 0.49% | 0.98% | 1.3% | · | 0.08% | 2.1% | 3.0% | · | 3.3% | 3.8% | 4.8% | · | 4.5% |
สภาพคล่องและความสามารถในการชำระหนี้ 4
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.4 | 1.3 | · | 1.4 | 1.4 | 1.4 | · | 1.4 | 1.4 | 1.5 | · | 1.7 | 1.6 | 1.5 | · | 1.5 | |
| Quick Ratio | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.2 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.3 | |
| Debt / Equity | 0.3 | 0.4 | · | 0.3 | 0.4 | 0.5 | · | 0.5 | 0.5 | 0.4 | · | 0.3 | 0.3 | 0.4 | · | 0.4 | |
| LT Debt / Equity | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.4 | 0.4 | · | 0.3 | 0.3 | 0.3 | · | 0.3 |
ประสิทธิภาพ 3
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | |
| Inventory Turnover | 2.0 | 1.7 | · | 2.0 | 2.0 | 1.6 | · | 1.7 | 1.9 | 1.5 | · | 1.6 | 1.8 | 1.4 | · | 1.9 | |
| Receivables Turnover | 6.5 | 5.0 | · | 5.5 | 5.3 | 4.7 | · | 4.9 | 5.2 | 5.1 | · | 4.8 | 5.3 | 5.5 | · | 5.8 |
การประเมินมูลค่า (TTM) 15
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $84.71B | $82.20B | · | $81.65B | $83.53B | $84.21B | · | $87.01B | $88.77B | $91.71B | · | $96.90B | $99.88B | $101.98B | · | $95.96B | |
| Net Income TTM | $1.53B | $920M | · | $640M | $1.02B | $1.53B | · | $1.80B | $2.60B | $3.04B | · | $3.94B | $4.15B | $4.46B | · | $3.85B | |
| Market Cap | $36.82B | $35.04B | · | $28.68B | $25.33B | $23.04B | · | $28.56B | $28.90B | $31.53B | · | $40.35B | $40.50B | $43.41B | · | $44.17B | |
| Enterprise Value | $43.78B | $43.77B | · | $35.30B | $33.51B | $33.25B | · | $37.81B | $38.69B | $40.68B | · | $47.19B | $47.74B | $53.02B | · | $51.81B | |
| P/E | 24.2 | 38.3 | · | 45.3 | 25.4 | 15.7 | · | 17.1 | 12.1 | 11.0 | · | 10.5 | 10.1 | 10.0 | · | 11.8 | |
| P/S | 0.4 | 0.4 | · | 0.4 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.5 | |
| P/B | 1.6 | 1.5 | · | 1.3 | 1.1 | 1.0 | · | 1.3 | 1.3 | 1.4 | · | 1.6 | 1.6 | 1.7 | · | 1.8 | |
| P / Tangible Book | 2.2 | 2.2 | · | 1.8 | 1.6 | 1.5 | · | 1.3 | 1.3 | 1.4 | · | 1.6 | 1.6 | 1.7 | · | 1.8 | |
| P / Cash Flow | · | 233.6 | · | · | · | -67.4 | · | · | · | 45.0 | · | · | · | -27.0 | · | · | |
| P / FCF | · | -796.3 | · | · | · | -36.4 | · | · | · | 84.8 | · | · | · | -22.4 | · | · | |
| EV / EBITDA | · | 149.4 | · | · | · | 115.8 | · | · | · | 145.3 | · | · | · | 204.7 | · | · | |
| EV / FCF | · | -994.9 | · | · | · | -52.5 | · | · | · | 109.4 | · | · | · | -27.4 | · | · | |
| EV / Revenue | 0.5 | 0.5 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | |
| Earnings Yield | 4.1% | 2.6% | · | 2.2% | 3.9% | 6.3% | · | 5.9% | 8.2% | 9.1% | · | 9.5% | 9.9% | 10.0% | · | 8.5% | |
| Payout Ratio | · | 85.2% | · | · | · | 83.7% | · | · | · | 35.2% | · | · | · | 21.2% | · | · |
งบการเงิน งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด — รายปี, 5 ปีล่าสุด
งบกำไรขาดทุน
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| รายได้ | $80.27B | $85.53B | $93.94B | $101.56B | $85.25B |
| อัตรากำไรขั้นต้น % | 6.3% | 6.8% | 8.0% | 7.4% | 7.0% |
| กำไรสุทธิ | $1.08B | $1.80B | $3.48B | $4.34B | $2.71B |
| EPS ที่ปรับลดแล้ว | $2.23 | $3.65 | $6.43 | $7.71 | $4.79 |
งบดุล
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| หนี้สินต่อทุน | 0.4 | 0.5 | — | 0.4 | 0.4 |
| อัตราส่วนสภาพคล่อง | 1.4 | 1.4 | — | 1.5 | 1.5 |
| อัตราส่วนเงินสด | 0.2 | 0.2 | — | 0.2 | 0.2 |
กระแสเงินสด
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| กระแสเงินสดอิสระ | $4.20B | $1.23B | $2.97B | $2.16B | $5.43B |
ข่าวล่าสุด หัวข้อข่าวล่าสุดที่กล่าวถึงบริษัทนี้
ตัวชี้วัดของฉัน รายการเฝ้าดูส่วนตัวของคุณ — แถวที่เลือกจากข้อมูลพื้นฐานฉบับเต็ม
เลือกเมตริกที่สำคัญสำหรับคุณ — คลิก ➕ ถัดจากแถวใดก็ได้ในข้อมูลพื้นฐานฉบับเต็มด้านบน
การเลือกของคุณถูกบันทึกและจะติดตามคุณไปในทุกสัญลักษณ์หุ้น
ผู้ถือครองสถาบัน (13F) 1,269 รายงาน · $19.4B ทั้งหมด · ณ วันที่ 30 มิถุนายน 2026
สถาบันที่รายงานการถือครองหุ้นนี้ในเอกสาร SEC Form 13F รายไตรมาสของตน เฉพาะสถานะ Long; ผู้ยื่นคำร้องรายเดียวอาจปรากฏสองครั้งสำหรับสัญญาออปชันที่แยกจากกัน ขา put/call ขนาดใหญ่ที่หักล้างกันมักสะท้อนถึงการทำตลาด (market-making) หรือสินค้าคงคลังที่มีการป้องกันความเสี่ยง (hedged inventory) ไม่ใช่การเชื่อมั่นในทิศทาง
| พอร์ตใหม่ | ตำแหน่งที่ปิดไปแล้ว | เพิ่มขึ้น | ลดลง | การเปลี่ยนแปลงสุทธิของจำนวนหุ้น |
|---|---|---|---|---|
| 135 (-72 เทียบกับไตรมาสก่อน) | 79 (-6 เทียบกับไตรมาสก่อน) | 442 (+30 เทียบกับไตรมาสก่อน) | 373 (+38 เทียบกับไตรมาสก่อน) | -22.4M |
เปรียบเทียบกับ Q1 2026. การยื่นแบบฟอร์ม 13F ของ SEC จะครบกำหนดภายใน 45 วันนับจากสิ้นสุดไตรมาส บวกกับระยะเวลาผ่อนผันสั้นๆ สำหรับผู้ยื่นล่าช้า — ไตรมาสที่ยังอยู่ในช่วงเวลานี้จะถูกข้ามไปเพื่อใช้คู่ที่รายงานล่าสุดอย่างสมบูรณ์
| สถาบัน | มูลค่า | หุ้น | % ของ 13F ที่ติดตาม | ประเภท |
|---|---|---|---|---|
| STATE STREET CORP | $2,570,020,975 | 33,639,018 | 13.23% | หุ้น |
| VANGUARD CAPITAL MANAGEMENT LLC | $2,405,870,915 | 31,490,457 | 12.38% | หุ้น |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2,056,609,461 | 26,918,972 | 10.59% | หุ้น |
| WELLINGTON MANAGEMENT GROUP LLP | $1,227,663,884 | 16,068,899 | 6.32% | หุ้น |
| Dodge & Cox | $1,083,529,630 | 14,182,325 | 5.58% | หุ้น |
| STATE FARM MUTUAL AUTOMOBILE INSURANCE CO | $986,473,438 | 12,911,956 | 5.08% | หุ้น |
| GEODE CAPITAL MANAGEMENT, LLC | $892,353,421 | 11,730,493 | 4.59% | หุ้น |
| NORGES BANK | $521,085,665 | 6,820,493 | 2.68% | หุ้น |
| VICTORY CAPITAL MANAGEMENT INC | $350,864,784 | 4,592,471 | 1.81% | หุ้น |
| DIMENSIONAL FUND ADVISORS LP | $232,265,931 | 3,040,130 | 1.20% | หุ้น |
| VANGUARD FIDUCIARY TRUST CO | $206,728,086 | 2,705,865 | 1.06% | หุ้น |
| Capital Wealth Planning, LLC | $188,789,480 | 2,471,066 | 0.97% | หุ้น |
| ProShare Advisors LLC | $182,057,455 | 2,382,951 | 0.94% | หุ้น |
| MONETA GROUP INVESTMENT ADVISORS LLC | $178,591,785 | 2,337,589 | 0.92% | หุ้น |
| FMR LLC | $176,669,689 | 2,312,431 | 0.91% | หุ้น |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $164,197,887 | 2,149,187 | 0.85% | หุ้น |
| GOLDMAN SACHS GROUP INC | $158,350,450 | 2,072,650 | 0.82% | หุ้น |
| Empower Advisory Group, LLC | $131,280,284 | 1,718,328 | 0.68% | หุ้น |
| Caisse de depot et placement du Quebec | $127,369,725 | 1,667,143 | 0.66% | หุ้น |
| LOS ANGELES CAPITAL MANAGEMENT LLC | $124,434,362 | 1,628,722 | 0.64% | หุ้น |
| Allianz Asset Management GmbH | $110,813,616 | 1,450,440 | 0.57% | หุ้น |
| Sumitomo Mitsui Trust Group, Inc. | $107,588,084 | 1,408,221 | 0.55% | หุ้น |
| Swiss National Bank | $103,842,880 | 1,359,200 | 0.53% | หุ้น |
| Robeco Institutional Asset Management B.V. | $101,168,424 | 1,324,194 | 0.52% | หุ้น |
| BlackRock, Inc. | $98,972,151 | 1,295,447 | 0.51% | หุ้น |
| Mitsubishi UFJ Asset Management Co., Ltd. | $94,683,061 | 1,239,306 | 0.49% | หุ้น |
| BANK OF AMERICA CORP /DE/ | $94,350,715 | 1,234,957 | 0.49% | หุ้น |
| RHUMBLINE ADVISERS | $83,184,991 | 1,088,810 | 0.43% | หุ้น |
| VANGUARD ASSET MANAGEMENT, Ltd | $83,125,568 | 1,088,031 | 0.43% | หุ้น |
| Vanguard Global Advisers, LLC | $82,315,194 | 1,077,424 | 0.42% | หุ้น |
| California Public Employees Retirement System | $74,122,516 | 970,190 | 0.38% | หุ้น |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $73,214,120 | 958,300 | 0.38% | สัญญาซื้อล่วงหน้า |
| National Pension Service | $72,970,328 | 955,109 | 0.38% | หุ้น |
| Assenagon Asset Management S.A. | $72,127,865 | 944,082 | 0.37% | หุ้น |
| BNP PARIBAS FINANCIAL MARKETS | $71,131,227 | 931,037 | 0.37% | หุ้น |
| JANE STREET GROUP, LLC | $68,484,960 | 896,400 | 0.35% | สัญญาซื้อล่วงหน้า |
| Brandywine Global Investment Management, LLC | $66,762,275 | 1,161,285 | 0.34% | หุ้น |
| BROWN ADVISORY INC | $66,495,003 | 870,353 | 0.34% | หุ้น |
| Artemis Investment Management LLP | $61,178,752 | 800,769 | 0.31% | หุ้น |
| CANADA PENSION PLAN INVESTMENT BOARD | $59,302,291 | 776,208 | 0.31% | หุ้น |
| CITADEL ADVISORS LLC | $58,288,463 | 762,938 | 0.30% | หุ้น |
| AMERICAN CENTURY COMPANIES INC | $57,999,453 | 759,154 | 0.30% | หุ้น |
| Legal & General Group Plc | $57,046,123 | 746,677 | 0.29% | หุ้น |
| Woodline Partners LP | $54,848,095 | 717,907 | 0.28% | หุ้น |
| VAN ECK ASSOCIATES CORP | $52,722,341 | 690,083 | 0.27% | หุ้น |
| Vest Financial, LLC | $52,373,117 | 685,512 | 0.27% | หุ้น |
| WORLDQUANT MILLENNIUM ADVISORS LLC | $52,319,484 | 684,810 | 0.27% | หุ้น |
| Altshuler Shaham Ltd | $48,896,000 | 640,000 | 0.25% | หุ้น |
| Munich Reinsurance Co Stock Corp in Munich | $47,490,469 | 621,603 | 0.24% | หุ้น |
| MORGAN STANLEY | $47,173,080 | 617,448 | 0.24% | หุ้น |
| Squarepoint Ops LLC | $42,229,183 | 552,738 | 0.22% | หุ้น |
| CITADEL ADVISORS LLC | $41,347,680 | 541,200 | 0.21% | สัญญาซื้อล่วงหน้า |
| ALLIANCEBERNSTEIN L.P. | $41,317,287 | 568,404 | 0.21% | หุ้น |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $40,648,393 | 559,202 | 0.21% | หุ้น |
| AVIVA PLC | $40,281,136 | 527,240 | 0.21% | หุ้น |
| BARCLAYS PLC | $39,391,230 | 515,592 | 0.20% | หุ้น |
| MEAG MUNICH ERGO, Kapitalanlagegesellschaft mbH | $39,093,882 | 740,695 | 0.20% | หุ้น |
| Ensign Peak Advisors, Inc | $37,435,236 | 489,990 | 0.19% | หุ้น |
| UBS Group AG | $36,847,338 | 482,295 | 0.19% | หุ้น |
| KLP KAPITALFORVALTNING AS | $36,835,343 | 482,138 | 0.19% | หุ้น |
| PRUDENTIAL FINANCIAL INC | $36,336,757 | 475,612 | 0.19% | หุ้น |
| Van Hulzen Asset Management, LLC | $35,011,599 | 458,267 | 0.18% | หุ้น |
| Gotham Asset Management, LLC | $34,726,245 | 454,532 | 0.18% | หุ้น |
| Eurizon Capital SGR S.p.A. | $34,719,942 | 454,415 | 0.18% | หุ้น |
| HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | $33,626,085 | 440,132 | 0.17% | หุ้น |
| MILLENNIUM MANAGEMENT LLC | $33,024,588 | 432,259 | 0.17% | หุ้น |
| LPL Financial LLC | $32,857,090 | 430,067 | 0.17% | หุ้น |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $32,820,829 | 429,592 | 0.17% | หุ้น |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $32,772,850 | 428,964 | 0.17% | หุ้น |
| Quantinno Capital Management LP | $32,115,641 | 420,361 | 0.17% | หุ้น |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $30,498,763 | 399,838 | 0.16% | หุ้น |
| BANK OF NOVA SCOTIA | $29,669,940 | 388,350 | 0.15% | หุ้น |
| RAYMOND JAMES FINANCIAL INC | $28,970,712 | 379,198 | 0.15% | หุ้น |
| STRS OHIO | $26,741,375 | 350,018 | 0.14% | หุ้น |
| Bank of New York Mellon Corp | $25,125,592 | 328,869 | 0.13% | หุ้น |
| DJE Kapital AG | $24,570,355 | 317,816 | 0.13% | หุ้น |
| Williams Jones Wealth Management, LLC. | $23,798,142 | 311,494 | 0.12% | หุ้น |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $23,722,200 | 310,500 | 0.12% | สัญญาขายล่วงหน้า |
| VIRGINIA RETIREMENT SYSTEMS ET Al | $23,583,145 | 410,213 | 0.12% | หุ้น |
| APG Asset Management N.V. | $22,239,263 | 332,803 | 0.11% | หุ้น |
| Point72 Asset Management, L.P. | $22,110,160 | 289,400 | 0.11% | สัญญาซื้อล่วงหน้า |
| FIRST TRUST ADVISORS LP | $21,943,082 | 287,213 | 0.11% | หุ้น |
| Tredje AP-fonden | $21,103,361 | 276,222 | 0.11% | หุ้น |
| Zurcher Kantonalbank (Zurich Cantonalbank) | $20,787,218 | 272,084 | 0.11% | หุ้น |
| ENVESTNET ASSET MANAGEMENT INC | $20,678,240 | 270,658 | 0.11% | หุ้น |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $20,564,364 | 282,905 | 0.11% | หุ้น |
| AEGON ASSET MANAGEMENT UK Plc | $19,983,795 | 261,568 | 0.10% | หุ้น |
| Korea Investment CORP | $19,759,408 | 258,631 | 0.10% | หุ้น |
| STATE OF WISCONSIN INVESTMENT BOARD | $19,612,873 | 256,713 | 0.10% | หุ้น |
| FIDEURAM - INTESA SANPAOLO PRIVATE BANKING S.P.A. | $19,230,334 | 251,706 | 0.10% | หุ้น |
| Illinois Municipal Retirement Fund | $19,200,008 | 251,309 | 0.10% | หุ้น |
| Vanguard Investments Australia, Ltd. | $18,770,640 | 245,689 | 0.10% | หุ้น |
| Fideuram Asset Management (Ireland) dac | $18,615,116 | 258,175 | 0.10% | หุ้น |
| WOLVERINE TRADING, LLC | $18,400,581 | 305,100 | 0.09% | สัญญาซื้อล่วงหน้า |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $18,211,747 | 238,372 | 0.09% | หุ้น |
| Koshinski Asset Management, Inc. | $18,083,439 | 236,694 | 0.09% | หุ้น |
| DNB Asset Management AS | $18,070,586 | 236,526 | 0.09% | หุ้น |
| GAMCO INVESTORS, INC. ET AL | $17,950,638 | 234,956 | 0.09% | หุ้น |
| Chevy Chase Trust Holdings, LLC | $17,730,148 | 232,070 | 0.09% | หุ้น |
| KORNITZER CAPITAL MANAGEMENT INC /KS | $17,291,994 | 226,335 | 0.09% | หุ้น |
ผู้บริหารบริษัท 96 รายชื่อผู้บริหาร · ผู้บริหาร 45 คน · กรรมการ 24 คน
| ผู้บริหารภายใน | บทบาท | กิจกรรมล่าสุด | หุ้นที่ถือครอง | ซื้อ 12 เดือน | ขาย 12 เดือน | สุทธิ 12 เดือน |
|---|---|---|---|---|---|---|
| Paul B Mulhollem | President | 17 สิงหาคม 2005 M | 677,048 | 0 | 0 | $0 |
| Jeffrey D Rowe | Executive Vice President & COO | 17 สิงหาคม 2026 A | 259,935 | 0 | 0 | $0 |
| Mark Bemis | Senior Vice President | 16 สิงหาคม 2015 F | 124,493 | 0 | 0 | $0 |
| Patricia A Woertz | Chairman | 16 สิงหาคม 2015 F | 750,508 | 0 | 0 | $0 |
| Matthew J Jansen | Senior Vice President | 12 กุมภาพันธ์ 2015 A | 167,933 | 0 | 0 | $0 |
| Gary L. Towne | Vice President | 30 เมษายน 2014 S | 25,567 | 0 | 0 | $0 |
| Benjamin I Bard | Vice President | 13 กุมภาพันธ์ 2014 A | — | 0 | 0 | $0 |
| Mark L Kolkhorst | Vice President | 13 กุมภาพันธ์ 2014 A | 30,186 | 0 | 0 | $0 |
| Domingo A. Lastra | Vice President | 13 กุมภาพันธ์ 2014 A | 37,045 | 0 | 0 | $0 |
| Marc A Sanner | Vice President & Gen Auditor | 13 กุมภาพันธ์ 2014 A | 27,943 | 0 | 0 | $0 |
| Kevin Hess | Vice President | 13 กุมภาพันธ์ 2014 A | 46,184 | 0 | 0 | $0 |
| Victoria Podesta | Vice President | 13 กุมภาพันธ์ 2014 A | 26,181 | 0 | 0 | $0 |
| Shannon Herzfeld | Vice President | 13 กุมภาพันธ์ 2014 A | 46,114 | 0 | 0 | $0 |
| Michael Lusk | Vice President | 13 กุมภาพันธ์ 2014 A | 18,796 | 0 | 0 | $0 |
| Douglas R Ostermann | Vice President & Treasurer | 1 พฤศจิกายน 2013 I | 0 | 0 | 0 | $0 |
| Randall R Kampfe | Vice President | 1 พฤศจิกายน 2013 I | 49,054 | 0 | 0 | $0 |
| Marschall Smith | Senior Vice President | 21 กุมภาพันธ์ 2013 A | 23,173 | 0 | 0 | $0 |
| Scott A Roney | Vice President | 10 กันยายน 2012 F | 9,273 | 0 | 0 | $0 |
| David James Smith | Executive Vice President | 10 กันยายน 2012 F | 351,693 | 0 | 0 | $0 |
| John D Rice | Vice Chairman | 14 มีนาคม 2012 M | 350,219 | 0 | 0 | $0 |
| Steven Richard Mills | Senior Executive Vice Presiden | 30 ธันวาคม 2011 G | 274,682 | 0 | 0 | $0 |
| Dennis C Riddle | Vice President | 30 พฤศจิกายน 2011 S | 29,643 | 0 | 0 | $0 |
| Mark J Cheviron | Vice President | 18 พฤศจิกายน 2011 S | 5,259 | 0 | 0 | $0 |
| Michael R. Baroni | Vice President | 2 พฤศจิกายน 2011 A | 40,936 | 0 | 0 | $0 |
| Edward A Harjehausen | Senior Vice President | 11 มีนาคม 2010 M | 69,492 | 0 | 0 | $0 |
| Mark N Zenuk | Vice President | 6 พฤศจิกายน 2009 M | 34,615 | 0 | 0 | $0 |
| Lewis W Batchelder | Senior Vice President | 8 สิงหาคม 2008 A | 181,868 | 0 | 0 | $0 |
| Douglas J Schmalz | Senior Vice President | 14 กุมภาพันธ์ 2008 M | 294,595 | 0 | 0 | $0 |
| William H Camp | Executive Vice President | 14 ธันวาคม 2007 S | 210,313 | 0 | 0 | $0 |
| Randall Moon | Vice President | 19 สิงหาคม 2007 F | 19,726 | 0 | 0 | $0 |
| Margaret M Loebl | Group Vice President | 19 สิงหาคม 2007 F | 73,767 | 0 | 0 | $0 |
| Stephen H Y Yu | Vice President | 19 สิงหาคม 2007 F | 26,280 | 0 | 0 | $0 |
| Craig A Fischer | Vice President | 19 สิงหาคม 2007 F | 86,821 | 0 | 0 | $0 |
| Dennis C Garceau | Vice President | 19 สิงหาคม 2007 F | 126,882 | 0 | 0 | $0 |
| James A Shafter | Vice President | 19 สิงหาคม 2007 F | 43,794 | 0 | 0 | $0 |
| Michael Pacheco | Vice President | 3 สิงหาคม 2007 A | 1,151 | 0 | 0 | $0 |
| Kenneth A Robinson | Vice President | 3 สิงหาคม 2007 A | 153,497 | 0 | 0 | $0 |
| Raymond V Preiksaitis | Group Vice President | 28 กุมภาพันธ์ 2007 S | 74,244 | 0 | 0 | $0 |
| Brian F Peterson | Senior Vice President | 27 ธันวาคม 2006 M | 183,817 | 0 | 0 | $0 |
| John K Burgard | Vice President | 14 ตุลาคม 2006 F | 81,530 | 0 | 0 | $0 |
| Jankees Van Der Wild | Group Vice President | 31 ตุลาคม 2005 M | 101,671 | 0 | 0 | $0 |
| John G Reed | Vice President | 22 สิงหาคม 2005 M | 125,786 | 0 | 0 | $0 |
| Paul L Krug JR | Vice President | 3 มกราคม 2005 S | 47,693 | 0 | 0 | $0 |
| Maureen K Ausura | Vice President | 29 กันยายน 2004 M | 56,662 | 0 | 0 | $0 |
| Charles P Archer | Vice President and Treasurer | 14 ตุลาคม 2003 A | 373,752 | 0 | 0 | $0 |
| Ellen De Brabander | กรรมการ | 1 กรกฎาคม 2026 A | — | 0 | 0 | $0 |
| Suzan F. Harrison | กรรมการ | 1 กรกฎาคม 2026 A | 0 | 0 | 0 | $0 |
| Theodore Colbert III | กรรมการ | 1 กรกฎาคม 2026 A | — | 0 | 0 | $0 |
| Lei Zhang Schlitz | กรรมการ | 1 กรกฎาคม 2026 A | 0 | 0 | 0 | $0 |
| David R Mcatee II | กรรมการ | 1 กรกฎาคม 2026 A | 7,500 | 1 | 0 | $486,750 |
ผู้บริหารจากเอกสาร SEC Form 3/4/5; สุทธิ = เฉพาะการซื้อขายในตลาดเปิด
นักเคลื่อนไหวและเจ้าของ %+ 5 3 รายการ
นักลงทุนที่ยื่น SEC Schedule 13D — กรรมสิทธิ์ตามผลประโยชน์ที่แท้จริงสูงกว่า % 5 โดยมีเจตนาที่จะมีอิทธิพลต่อผู้ออกหลักทรัพย์ (การถือหุ้นของนักเคลื่อนไหว, การรณรงค์ในคณะกรรมการ, M&A) แต่ละแถวแสดงสถานะล่าสุดที่ทราบของตำแหน่งของผู้ยื่นคำร้องรายนั้น
| ผู้ยื่นคำร้อง | ยื่นแล้ว | ส่วนได้เสีย | สถานะ | วัตถุประสงค์ | การยื่นคำร้อง |
|---|---|---|---|---|---|
| Archer-Daniels-Midland Company, ADM Holdings LLC, Archer Daniels Midland Europe B.V. ×4 เอกสารยื่นคำร้อง | 10 ตุลาคม 2014 | — | การยื่นคำร้องครั้งแรก | — | SEC |
| ผู้รายงานที่ไม่ได้เปิดเผย | 3 กุมภาพันธ์ 2004 | — | การยื่นคำร้องครั้งแรก | — | SEC |
| S. S. OR ×3 เอกสารยื่นคำร้อง | 9 ตุลาคม 2001 | — | การยื่นคำร้องครั้งแรก | การลงทุนแบบพาสซีฟ | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
การถือครอง ETF ถือโดย ETF 235 ราย
น้ำหนักสะท้อนถึงการถือครองหุ้นโดยตรง (N-PORT) เท่านั้น กองทุนเลเวอเรจหรือกองทุนที่อิงตราสารอนุพันธ์อาจมีการเปิดรับความเสี่ยงจากสัญญาแลกเปลี่ยน (swap) เพิ่มเติมซึ่งไม่แสดง
| กองทุน | น้ำหนัก | หน่วย | ณ วันที่ | แหล่งที่มา |
|---|---|---|---|---|
| VEGI · iShares, Inc. | 7.37% | 133,533 SH | 20 สิงหาคม 2026 | รายวัน |
| PBJ · Invesco Exchange-Traded Fund Trust | 5.16% | 58,563 SH | 20 สิงหาคม 2026 | รายวัน |
| CVRD · Madison ETFs Trust | 4.54% | 19,000 NS | 30 มิถุนายน 2026 | N-PORT |
| FMTM · EA Series Trust | 3.28% | 51,315 NS | 30 เมษายน 2026 | N-PORT |
| GUNR · FlexShares Trust | 3.25% | 3,271,738 NS | 30 เมษายน 2026 | N-PORT |
| PSL · Invesco Exchange-Traded Fund Trust | 2.91% | 30,201 SH | 20 สิงหาคม 2026 | รายวัน |
| RSPS · Invesco Exchange-Traded Fund Trust | 2.84% | 88,748 SH | 20 สิงหาคม 2026 | รายวัน |
| ABLD · Abacus FCF ETF Trust | 2.24% | 25,597 NS | 30 เมษายน 2026 | N-PORT |
| RPV · Invesco Exchange-Traded Fund Trust | 2.20% | 469,427 SH | 20 สิงหาคม 2026 | รายวัน |
| SPDV · ETF Series Solutions | 2.00% | 24,170 NS | 30 เมษายน 2026 | N-PORT |
| POWA · Invesco Exchange-Traded Self-Indexe… | 1.97% | 43,616 SH | 20 สิงหาคม 2026 | รายวัน |
| UPGD · Invesco Exchange-Traded Fund Trust | 1.95% | 29,249 SH | 20 สิงหาคม 2026 | รายวัน |
| NUMV · Nushares ETF Trust | 1.95% | 112,773 NS | 30 เมษายน 2026 | N-PORT |
| TMDV · ProShares Trust | 1.86% | 1,030 NS | 31 พฤษภาคม 2026 | N-PORT |
| IYK · iShares Trust | 1.75% | 308,956 SH | 20 สิงหาคม 2026 | รายวัน |
| NRES · DBX ETF Trust | 1.69% | 7,831 NS | 31 พฤษภาคม 2026 | N-PORT |
| FXG · First Trust Exchange-Traded AlphaDE… | 1.67% | 54,914 NS | 30 เมษายน 2026 | N-PORT |
| NOBL · ProShares Trust | 1.67% | 2,323,195 NS | 31 พฤษภาคม 2026 | N-PORT |
| SNPD · DBX ETF Trust | 1.66% | 542 NS | 29 พฤษภาคม 2026 | N-PORT |
| KNG · First Trust Exchange-Traded Fund IV | 1.55% | 702,120 NS | 30 เมษายน 2026 | N-PORT |
| ABFL · Abacus FCF ETF Trust | 1.55% | 103,489 NS | 30 เมษายน 2026 | N-PORT |
| COWZ · Pacer Funds Trust | 1.55% | 3,768,877 NS | 30 เมษายน 2026 | N-PORT |
| QQWZ · Pacer Funds Trust | 1.54% | 9,670 NS | 30 เมษายน 2026 | N-PORT |
| NUDV · Nushares ETF Trust | 1.52% | 9,207 NS | 30 เมษายน 2026 | N-PORT |
| UGE · ProShares Trust | 1.40% | 2,048 NS | 31 พฤษภาคม 2026 | N-PORT |
| VDC · VANGUARD WORLD FUND | 1.34% | 1,614,604 SH | 19 สิงหาคม 2026 | รายวัน |
| SPVM · Invesco Exchange-Traded Fund Trust | 1.28% | 21,866 SH | 20 สิงหาคม 2026 | รายวัน |
| FSTA · FIDELITY COVINGTON TRUST | 1.27% | 245,256 NS | 30 เมษายน 2026 | N-PORT |
| DVY · iShares Trust | 1.19% | 3,536,392 SH | 20 สิงหาคม 2026 | รายวัน |
| NULV · Nushares ETF Trust | 1.08% | 301,830 NS | 30 เมษายน 2026 | N-PORT |
| KXI · iShares Trust | 1.02% | 136,795 SH | 20 สิงหาคม 2026 | รายวัน |
| SCHD · SCHWAB STRATEGIC TRUST | 0.96% | 11,478,274 NS | 31 พฤษภาคม 2026 | N-PORT |
| VLUE · iShares Trust | 0.94% | 1,136,043 SH | 20 สิงหาคม 2026 | รายวัน |
| IDV · iShares Trust | 0.92% | 1,499,215 SH | 20 สิงหาคม 2026 | รายวัน |
| MGNR · AMERICAN BEACON SELECT FUNDS | 0.84% | 89,705 NS | 30 เมษายน 2026 | N-PORT |
| AVIE · AMERICAN CENTURY ETF TRUST | 0.74% | 952 NS | 31 พฤษภาคม 2026 | N-PORT |
| IIGD · Invesco Exchange-Traded Self-Indexe… | 0.72% | 200,000 | 20 สิงหาคม 2026 | รายวัน |
| CCNR · Financial Investors Trust | 0.71% | 37,539 NS | 30 เมษายน 2026 | N-PORT |
| CLSE · Trust for Professional Managers | 0.69% | 52,882 NS | 31 พฤษภาคม 2026 | N-PORT |
| WLDR · Two Roads Shared Trust | 0.68% | 6,511 NS | 30 เมษายน 2026 | N-PORT |
| VOE · VANGUARD INDEX FUNDS | 0.63% | 3,095,944 SH | 19 สิงหาคม 2026 | รายวัน |
| CAPE · DoubleLine ETF Trust | 0.61% | 18,996 NS | 30 มิถุนายน 2026 | N-PORT |
| SMIZ · Zacks Trust | 0.54% | 17,588 NS | 31 พฤษภาคม 2026 | N-PORT |
| GMOV · GMO ETF Trust | 0.53% | 6,044 NS | 31 พฤษภาคม 2026 | N-PORT |
| IMCV · iShares Trust | 0.50% | 73,742 SH | 20 สิงหาคม 2026 | รายวัน |
| DEUS · DBX ETF Trust | 0.45% | 15,468 NS | 29 พฤษภาคม 2026 | N-PORT |
| AVMC · AMERICAN CENTURY ETF TRUST | 0.45% | 22,717 NS | 31 พฤษภาคม 2026 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0.43% | 25,221 NS | 30 เมษายน 2026 | N-PORT |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0.42% | 24,783 NS | 30 เมษายน 2026 | N-PORT |
| EWU · iShares Trust | 0.42% | 302,256 SH | 20 สิงหาคม 2026 | รายวัน |