ES Eversource Energy (D/B/A) Common Stock
เกี่ยวกับ Eversource Energy (D/B/A) Common Stock ภาพรวมบริษัทจาก Wikipedia
Eversource Energy is a publicly traded, Fortune 500 energy company headquartered in Springfield, Massachusetts with additional corporate offices in Hartford, Connecticut, and Boston, Massachusetts, with several regulated subsidiaries offering retail electricity, natural gas service and water service to approximately 4 million customers in Connecticut, Massachusetts, and New Hampshire.
อ่านเพิ่มเติม
Eversource Energy is a publicly traded, Fortune 500 energy company headquartered in Springfield, Massachusetts with additional corporate offices in Hartford, Connecticut, and Boston, Massachusetts, with several regulated subsidiaries offering retail electricity, natural gas service and water service to approximately 4 million customers in Connecticut, Massachusetts, and New Hampshire.
Following its 2012 merger with Boston-based NSTAR, Northeast Utilities had more than 4,270 circuit miles of electric transmission lines, 72,000 pole miles of distribution lines, and 6,459 miles of natural gas pipeline in New England.
Through predecessors New England Gas & Electric System and Commonwealth Energy Systems, Eversource is the direct legal successor of the Associated Gas & Electric System, a labyrinthine trust corporation based in Massachusetts controlling over a hundred regional gas, electric, railroad and other utility monopolies across the United States, and as distant as Manila. On February 2, 2015, this company and all its subsidiaries rebranded themselves as "Eversource Energy". The stock symbol changed on February 19, 2015, from "NU" to "ES".
Corporate structure
Before its rebranding, the company operated six main subsidiaries: Connecticut Light and Power (CL&P), Public Service Company of New Hampshire (PSNH), Western Massachusetts Electric Company (WMECO), Yankee Gas Services Company (Yankee Gas), NSTAR Electric, and NSTAR Gas. NSTAR itself was the product of corporate mergers, and included the former Boston Edison Company, Cambridge Electric Light Company, Commonwealth Electric Company, Commonwealth Gas, and Cambridge Gas Company. All now currently operate under the Eversource name.
Eversource remains Connecticut's largest electric utility, serving more than 1.2 million residential, municipal, commercial and industrial customers in approximately 149 cities and towns.
Eversource is also New Hampshire's largest electric utility, serving over 500,000 customers, including homes and businesses, in 211 cities and towns throughout the state.
Furthermore, Eversource is a major energy distributor to 1.7 million customers across Massachusetts, including over 1.4 million electric customers in 140 communities and over 600,000 natural gas customers in 125 communities.
History
The Rocky River Power Company, formed in 1905 by J. Henry Roraback, became the Connecticut Light and Power Company in 1917. Eversource predecessor Northeast Utilities (NU) was formed on July 1, 1966, under CEO Lelan Sillin, with the merger of the Connecticut Light and Power Company (CL&P, formed in 1917), Western Massachusetts Electric Company (WMECO, formed in 1886), and the Hartford Electric Light Company (HELCO, formed in 1878) under a single parent company, creating the first new multi-state public utility holding company since the enactment of the Public Utility Holding Company Act of 1935. In 1967, Holyoke Water Power Company (HWP) (formed in 1859) joined the NU System. Public Service Company of New Hampshire (PSNH, formed in 1926), a private company at the time, declared bankruptcy in January 1988 due to problems obtaining a license for the completed Seabrook Nuclear Power Plant. and in 1992 was merged into Northeast Utilities.
In 1999, Con Edison and Northeast Utilities entered negotiations that would have created one of the largest utilities in the United States. However, Con Edison backed out of the merger in 2001 after Connecticut's Attorney General Richard Blumenthal threatened lawsuits to block it.
Legislation passed in the late 1990s deregulated the electricity market in New England and required regulated utilities to divest generating stations to competitive suppliers. In 1999 the company divested all of the generating assets of WMECO and CL&P per requirements of the Massachusetts and Connecticut legislation. The company retained some of these assets by transferring them to a new subsidiary called Northeast Generation which functioned as a competitive supplier and sold the other assets entirely: WMECO's West Springfield Generating Station and several related hydroelectric and fossil fuel generating units were sold to Con Edison, while other assets (most notably the Northfield Mountain hydroelectric facility) were transferred to Northeast Generation.
In 2001, NU sold the assets and operations of its subsidiary, the Holyoke Water Power Company, to the City of Holyoke including the HWP electrical distribution system and customer base and all generation with the exception of the Mt. Tom coal-fired power plant which NU retained. The city's municipal gas and electric department assumed responsibility for the generators and absorbed the HWP distribution customer base. Between 2000 and 2002 due to state laws, NU divested WMECO, CL&P, and PSNH's nuclear generating assets which consisted of their stakes in the Seabrook, Millstone, and Vermont Yankee stations.
In November 2005, the company announced it would sell its unregulated competitive businesses, including generation and energy services. In November 2006 the company had essentially completed the divestiture of its competitive businesses.
In 2006, NU decided to sell the generating units it had earlier retained in the 1999 divestiture as competitive suppliers and shut down its competitive generation business units. The Northeast Generation assets, including Mount Tom Station and Northfield Mountain, were all sold to Energy Capital Partners. PSNH continued to operate regulated hydroelectric and fossil fuel generation assets to serve its default/basic service customers who did not choose an alternative competitive supplier.
In October 2010, Northeast Utilities announced that it would merge with NSTAR, the major electric and gas provider in Greater Boston, with the resulting company retaining the Northeast Utilities name for the next several years. After government approvals, the deal closed in April 2012.
In 2015, the company (now known as Eversource) agreed to sell all of its New Hampshire generation assets in the same manner it sold its assets in Massachusetts and Connecticut between 2000 and 2006. The sale of the New Hampshire generation fleet was approved by the state's Public Utilities Commission on November 29, 2017, and completed on January 10, 2018.
In June 2017, Eversource announced its merger with Aquarion Water Company for $1.675 billion. Aquarion would become a fully owned subsidiary and retain its own name, adding 300 employees and 230,000 customers in Connecticut, Massachusetts, and New Hampshire. In December 2017, the merger was completed after government approval.
In 2016, Eversource started joint ventures for wind farm developments with Ørsted. In 2023, Eversource announced it would sell off its equity in these projects (Bay State Wind, South Fork Wind, Revolution Wind, and Sunrise Wind) at an expected loss of $200 million.
Infrastructure
Eversource Energy has participated in a number of projects to maintain the reliability of the power grid in southwest Connecticut. The first project was construction of the $350 million 345 kilovolt Bethel–Norwalk transmission line through the western part of the state, and was constructed entirely by the company when it was still known as Northeast Utilities.
With United Illuminating, an upgrade to the 69-mile (112 km), 345 kilovolt Middletown-Norwalk transmission line was energized in 2009 at a cost of $900 million.
In 2013, the Greater Springfield Reliability Project, a component of the ongoing New England East-West Solution, was energized at a cost of $795 million. The project addressed numerous reliability issues with the Springfield, MA area's 115 kV transmission system by constructing two new 345 kV lines to the Agawam substation; one line north to Ludlow and the other south to North Bloomfield, Connecticut.
The new 345 kV corridor added a new strong interface between Massachusetts and Connecticut. The project also involved rebuilding all of the 115 kV lines along the transmission corridor between South Agawam and Ludlow to increase their capacities, building a new 115 kV transmission substation in East Springfield (Cadwell), replacing the Fairmont 115 kV transmission substation in Chicopee with a new substation across the street, and configuring a new 115 kV line from South Agawam to Southwick using a combination of both new and old line segments of the former 115 kV path between Agawam and North Bloomfield. The new Cadwell and Fairmont switching stations allowed a number of three-terminal 115 kV lines to be broken up into two-terminal lines. Finally, the project allowed a problematic underground 115 kV transmission path through the city of Springfield that was vulnerable to thermal overloads to be removed from service by breaking it in half at the middle. The underground lines now function solely to supply the distribution load served out of the Breckwood substation in Springfield. A previously proposed costly project that would have replaced the underground cables is no longer necessary. On November 20, 2013, cutover of 115 kV lines to the new Fairmont Switching Station was complete, marking substantial completion of the GSRP.
Eversource has taken action to support the use of electric vehicles. Starting in 2018, the company began spending $45 million over five years to install over 400 electric vehicle charging stations in Massachusetts. The project is part of the company's Grid Modernization plan. The company has switched much of its power source from coal to natural gas, wind, hydroelectricity and solar power.
HVDC transmission ("Northern Pass" Project)
As Northeast Utilities, the company signed on a joint venture with Hydro-Québec and NSTAR to build a new high-voltage direct current (HVDC) line from Windsor, Quebec (connecting with the Quebec grid) to a location in Franklin, New Hampshire. It was projected that the line would either run in an existing right-of-way adjacent to the HVDC line that runs through New Hampshire, or it would connect to a right-of-way in northern New Hampshire that would run through the White Mountains. This 180- to 190-mile line, projected to carry 1,200 megawatts, would have carried electricity to approximately one million homes. The issue of buying hydropower from Hydro-Québec had been an issue during the Massachusetts gubernatorial election of 2010. In November 2015, the Sierra Club of New Hampshire also expressed opposition for the new line, saying that it would not only benefit Connecticut and Massachusetts residents more than those in New Hampshire, but also the concern of the flooding of boreal forests during the construction of Hydro-Québec's dams in northern Quebec, disputes with the Innu First Nations, and the effects of tourism and the environment within the White Mountain National Forest.
On January 25, 2018, Massachusetts Governor Baker selected this "Northern Pass Transmission" (NPT) project as the winner for a clean energy procurement RFP.
However, days later on February 1, 2018, the New Hampshire Site Evaluation Committee voted unanimously to deny Eversource's controversial Northern Pass project a permit, leaving the future of the project, and $1.6 billion of Eversource's Transmission Rate Base Growth Projections in doubt.
On July 26, 2019, Eversource Energy announced that it was giving up Northern Pass after the New Hampshire Supreme Court rejected its appeal and sided with the SEC.
Controversy
After Eversource reported an 80 percent rise in electric transmission profits in Q2 2015, the Federal Energy Regulatory Commission (FERC) previously investigated the utility for having transmission rates that appear to be “unjust, unreasonable and unduly discriminatory or preferential”.
Political Connections
Also in 2015, Eversource fought the rooftop solar industry and supported anti-solar policies. In Massachusetts, they staffed the State House with lobbyists in order to end legislation promoting growth of the solar industry. During the 2015 legislative session in New Hampshire, Eversource opposed an increase to the state's solar net metering cap. New Hampshire's cap is lower than all neighboring states.
Eversource disclosed on its website politically related organization expenditures of $110,000 to the Democratic Governors Association in 2016, and payments made to trade associations that were used for lobbying or other political activities in excess of $135,000.
Rate hikes and solar charges
In Massachusetts, Attorney General Maura Healey testified in March, 2017 before the DPU urging it to deny Eversource's proposed $300 million rate increase. In her testimony, she challenged the need for Eversource's rate increase, noting NSTAR's and WMECo's high returns over the last few years. Referencing NSTAR's 2015 return of more than 13 percent, Attorney General Healey told the DPU that “[l]ast year, no state public utility commission in the country allowed a return that high.” Between 2010 and 2015, Eversource's shareholders of common stock received a cumulative total return (including quarterly dividends and the change in the market price per share) of 89 percent.
On November 30, 2017, the Massachusetts Department of Public Utilities on Thursday approved a much-reduced rate hike for Eversource Energy that will allow it to charge its Massachusetts electric customers tens of millions of dollars more a year. On December 20, 2017, Attorney General Maura Healey appealed the DPU ruling in the Eversource rate case, specifically the DPU's approval of a costly 10 percent shareholder return, one of the highest rates allowed by an electric distribution company regulator in the last five years.
On January 30, 2018, Massachusetts Rep. Thomas Golden and Sen. Michael Barrett held an Oversight Hearing on the DPU's decision to approve Eversource's proposal to include a demand charge as part of a monthly minimum reliability contribution on net metering customers. Rep. Golden accused the utility of purposefully making the new charges "as confusing as possible." He said, "Let me tell you something gentlemen, I'm not happy how this was rolled out. I'm not happy with the lack of information my office has received." Golden, co-chairman of the Committee on Telecommunications, Utilities and Energy, helped write the 2016 law that permits utilities to levy a new minimum monthly charge, and he told Eversource executives they were making it "extremely, extremely difficult" for him to continue to support them in the policy.
Price manipulation controversy
In 2017, an environmental group accused Eversource and Avangrid of driving up electric, gas rates over several winters by buying up shipment capacity on a major pipeline that they ultimately did not use. The Environmental Defense Fund said both utilities routinely reserved big deliveries of natural gas on the Algonquin pipeline system for frigid days, but then sharply reduced those orders too late in the day for others to use that capacity. Those orders had the effect of driving up wholesale prices for natural gas during peak winter heating periods and in turn increasing the costs of electricity generated by gas-fired power plants. The two utilities “engaged in behavior that would tend to have the largest impact on prices,” said N. Jonathan Peress, a senior director at the New York-based environmental group. “That implies they knew their efforts would have some sort of pricing impact that would provide them with some commercial benefit.” Representatives for both utilities denied they did anything improper.
Massachusetts Attorney General Maura Healey reviewed the findings, and U.S. Senator Richard Blumenthal asked the Federal Energy Regulatory Commission to open an investigation on the matter, as both the Connecticut Public Utilities Regulatory Authority and the Massachusetts Public Utilities Department are launching inquiries of their own.
On Feb. 27, 2018, FERC announced their investigation “revealed no evidence of anticompetitive withholding of natural gas pipeline capacity on Algonquin Gas Transmission by New England shippers.” It said that following an extensive review Commission staff “determined that EDF’s study was flawed and led to incorrect conclusions about the alleged withholding.”
A class-action lawsuit filed on November 14, 2017, against Avangrid, Inc. and Eversource Energy claims the two companies caused electricity consumers to incur overcharges of $3.6 billion in a years-long scheme that impacted six states and affected 14.7 million people. The lawsuit states that 7.1 million retail electricity customers and an overall population of 14.7 million people have been affected by Eversource and Avangrid's “unique monopoly” spanning at least from 2013 to 2016. On June 10, 2019, the case was thrown out of court as the judge stated natural gas prices are federally regulated and could not be interfered with by the court.
แหล่งที่มา: Wikipedia (ภาษาอังกฤษ), CC BY-SA 4.0 · ดูบน Wikipedia ↗
ES ภาพรวมหุ้น ราคา, มูลค่าหลักทรัพย์ตามราคาตลาด, P/E, EPS, ROE, อัตราส่วนหนี้สินต่อทุน, ช่วงราคา 52 สัปดาห์
ES กราฟราคาหุ้น OHLCV รายวันพร้อมตัวชี้วัดทางเทคนิค — แพน ซูม และปรับแต่งมุมมองของคุณ
ผลการดำเนินงาน 10 ปี แนวโน้มรายได้ กำไรสุทธิ อัตรากำไร และ EPS
การประเมินมูลค่า อัตราส่วน P/E, P/S, P/B, EV/EBITDA — หุ้นมีราคาแพงหรือถูก?
ความสามารถในการทำกำไร อัตรากำไรขั้นต้น, อัตรากำไรจากการดำเนินงาน และอัตรากำไรสุทธิ; ROE, ROA, ROIC
สุขภาพทางการเงิน หนี้สิน, สภาพคล่อง, ความสามารถในการชำระหนี้ — ความแข็งแกร่งของงบดุล
การเติบโต การเติบโตของรายได้, EPS และกำไรสุทธิ: YoY, CAGR 3 ปี, CAGR 5 ปี
ประสิทธิภาพของเงินทุน อัตราหมุนเวียนสินทรัพย์, อัตราหมุนเวียนสินค้าคงคลัง, อัตราหมุนเวียนลูกหนี้
เงินปันผล ผลตอบแทน, อัตราการจ่ายเงินปันผล, ประวัติเงินปันผล, CAGR 5 ปี
| วันที่ไม่ได้รับสิทธิปันผล | จำนวน |
|---|---|
| 18 พฤษภาคม 2026 | $0.7880 |
| 5 มีนาคม 2026 | $0.7880 |
| 17 ธันวาคม 2025 | $0.7530 |
| 22 กันยายน 2025 | $0.7530 |
| 15 พฤษภาคม 2025 | $0.7530 |
| 4 มีนาคม 2025 | $0.7530 |
| 18 ธันวาคม 2024 | $0.7150 |
| 23 กันยายน 2024 | $0.7150 |
| 15 พฤษภาคม 2024 | $0.7150 |
| 4 มีนาคม 2024 | $0.7150 |
| 15 ธันวาคม 2023 | $0.6750 |
| 22 กันยายน 2023 | $0.6750 |
| 17 พฤษภาคม 2023 | $0.6750 |
| 1 มีนาคม 2023 | $0.6750 |
| 15 ธันวาคม 2022 | $0.6380 |
| 23 กันยายน 2022 | $0.6380 |
| 18 พฤษภาคม 2022 | $0.6380 |
| 2 มีนาคม 2022 | $0.6380 |
| 16 ธันวาคม 2021 | $0.6030 |
| 15 กันยายน 2021 | $0.6030 |
ES ความเห็นหลายต่อหลายของนักวิเคราะห์ มุมมองนักวิเคราะห์ทั้งเชิงบวกและเชิงลบ, ราคาเป้าหมาย 12 เดือน, อัพไซด์
- ซื้อแนะนำ 5 19.2%
- ซื้อ 8 30.8%
- ถือ 10 38.5%
- ขาย 2 7.7%
- ขายแนะนำ 1 3.8%
ราคาเป้าหมาย 12 เดือน
13 นักวิเคราะห์ · 2026-08-14ประวัติผลประกอบการ EPS จริงเทียบกับประมาณการ, เปอร์เซ็นต์ส่วนต่าง%, อัตราการชนะ, วันประกาศผลประกอบการครั้งถัดไป
| งวด | EPS Actual | EPS คาด | ส่วนต่าง |
|---|---|---|---|
| 30 มิถุนายน 2026 | $0.36 | $0.92 | -0.56% |
| 31 มีนาคม 2026 | $1.61 | $1.65 | -0.04% |
| 31 ธันวาคม 2025 | $1.12 | $1.15 | -0.03% |
| 30 กันยายน 2025 | $0.98 | $1.16 | -0.18% |
| 30 มิถุนายน 2025 | $0.96 | $0.98 | -0.02% |
| 31 มีนาคม 2025 | $1.50 | $1.56 | -0.06% |
การเปรียบเทียบกับบริษัทคู่เทียบ (อุตสาหกรรมย่อย GICS) เมตริกสำคัญเทียบกับบริษัทในกลุ่มอุตสาหกรรมเดียวกัน
| Ticker | มูลค่าตลาด | P/E | รายได้ YoY | อัตรากำไรสุทธิ | ROE | อัตรากำไรขั้นต้น |
|---|---|---|---|---|---|---|
| ES | $25.28B | 14.8 | 13.8% | 12.6% | 10.7% | — |
| XEL | $46.06B | 21.6 | — | — | 9.4% | — |
| EXC | $44.59B | 15.3 | 5.3% | 11.4% | 9.9% | — |
| PCG | $35.32B | 13.6 | 2.1% | 10.8% | 8.6% | — |
| EIX | $23.09B | 5.2 | 9.8% | 23.1% | 26.9% | — |
| FE | $25.87B | 25.4 | 12.0% | 6.8% | 8.2% | — |
| PPL | — | — | — | — | — | — |
| NRG | $30.32B | 39.7 | 9.2% | 2.8% | 43.5% | — |
| EVRG | — | 19.8 | 1.9% | 14.3% | 8.5% | — |
| LNT | $16.72B | 20.7 | 9.6% | 18.6% | 11.3% | — |
| PNW | — | 17.6 | 4.2% | 11.8% | 9.2% | — |
ปัจจัยพื้นฐานฉบับเต็ม ตัวชี้วัดทั้งหมดรายปี — งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด
งบกำไรขาดทุน 13
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.55B | $11.90B | $11.91B | $12.29B | $9.86B | $8.90B | $8.53B | $8.45B | $7.75B | $7.64B | $7.95B | $7.74B | |
| Operating Expenses | $10.56B | $9.49B | $9.51B | $10.09B | $7.87B | $6.92B | $6.94B | $6.75B | $5.86B | $5.80B | $6.19B | $6.11B | |
| Operating Income | $2.99B | $2.41B | $2.40B | $2.20B | $1.99B | $1.99B | $1.59B | $1.70B | $1.89B | $1.84B | $1.76B | $1.63B | |
| Interest Expense | · | · | $855M | $678M | $582M | $538M | $533M | $499M | $422M | $401M | $372M | $362M | |
| Interest Income | $126M | $138M | $94M | $50M | $26M | $5M | $13M | $18M | $8M | $11M | $7M | $6M | |
| Other Non-op | $253M | $272M | $254M | $296M | $136M | $104M | $120M | $110M | $100M | $54M | $28M | $19M | |
| Income Tax | $140M | $425M | $160M | $454M | $344M | $346M | $273M | $289M | $579M | $555M | $540M | $468M | |
| Net Income | $1.70B | $819M | $-435M | $1.41B | $1.23B | $1.21B | $917M | $1.04B | $996M | $950M | $886M | $827M | |
| EPS (Basic) | $4.56 | $2.27 | $-1.27 | $4.05 | $3.55 | $3.56 | $2.83 | $3.25 | $3.11 | $2.97 | $2.77 | $2.59 | |
| EPS (Diluted) | $4.56 | $2.27 | $-1.26 | $4.05 | $3.54 | $3.55 | $2.81 | $3.25 | $3.11 | $2.96 | $2.76 | $2.58 | |
| Shares (Basic) | 370,852,601 | 357,482,965 | 349,580,638 | 346,783,444 | 343,972,926 | 338,836,147 | 321,416,086 | 317,370,369 | 317,411,097 | 317,650,180 | 317,336,881 | 316,136,748 | |
| Shares (Diluted) | 371,259,264 | 357,779,408 | 349,840,481 | 347,246,768 | 344,631,056 | 339,847,062 | 322,941,636 | 317,993,934 | 318,031,580 | 318,454,239 | 318,432,687 | 317,417,414 | |
| EBITDA | $5.39B | $4.19B | $3.22B | $3.84B | $3.33B | $3.15B | $2.67B | $2.77B | $2.78B | $2.65B | $1.76B | $1.63B |
งบดุล 24
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $135M | $27M | $54M | $375M | $67M | $107M | $15M | $108M | $38M | $30M | $24M | $39M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | $124M | |
| Receivables | $1.85B | $1.65B | $1.43B | $1.52B | $1.23B | $1.20B | $989M | $994M | $925M | $847M | $775M | $856M | |
| Prepaid Expense | · | · | · | · | · | $106M | · | · | · | · | · | · | |
| Other Current Assets | $353M | $315M | $356M | $383M | $370M | $252M | $342M | $261M | $138M | $215M | $129M | $226M | |
| Current Assets | $5.08B | $5.08B | $4.25B | $4.22B | $3.27B | $3.13B | $2.41B | $2.29B | $2.49B | $2.48B | $2.62B | $2.69B | |
| Goodwill | $4.23B | $3.57B | $4.53B | $4.52B | $4.48B | $4.45B | $4.43B | $4.43B | $4.43B | $3.52B | $3.50B | $3.52B | |
| Other Non-current Assets | $998M | $812M | $592M | $541M | $612M | $584M | $512M | $398M | $606M | $522M | $295M | $312M | |
| Total Assets | $63.79B | $59.59B | $55.61B | $53.23B | $48.49B | $46.10B | $41.12B | $38.24B | $36.22B | $32.05B | $30.58B | $29.74B | |
| Accounts Payable | $1.86B | $1.74B | $1.87B | $2.11B | $1.67B | $1.37B | $1.15B | $1.12B | $1.09B | $885M | $814M | $868M | |
| Current Liabilities | $7.81B | $6.72B | $6.34B | $6.80B | $5.85B | $4.92B | $3.61B | $4.11B | $3.59B | $3.64B | $2.99B | $3.13B | |
| Capital Leases | $37M | $46M | $44M | $48M | $37M | $46M | $41M | · | · | · | · | · | |
| Deferred Tax | $5.65B | $5.41B | $5.30B | $5.07B | $4.60B | $4.10B | $3.76B | $3.51B | $3.30B | $5.61B | $5.15B | $4.47B | |
| Other Non-current Liabilities | $1.10B | $774M | $1.03B | $888M | $971M | $949M | $811M | $730M | $1.07B | $853M | $871M | $874M | |
| Long-term Debt | $28.27B | $26.70B | $24.41B | $21.04B | $18.22B | $16.18B | $14.10B | $13.09B | $12.33B | $9.60B | $9.03B | $8.81B | |
| Total Debt | $28.27B | $26.70B | $24.41B | $21.04B | $18.22B | $16.18B | $14.10B | $13.09B | $12.33B | $9.60B | $9.03B | $8.85B | |
| Common Stock | · | · | · | · | $1.79B | $1.79B | $1.73B | $1.67B | $1.67B | $1.67B | $1.67B | $1.67B | |
| Paid-in Capital | $9.94B | $9.43B | $8.46B | $8.40B | $8.10B | $8.02B | $7.09B | $6.24B | $6.24B | $6.25B | $6.26B | $6.24B | |
| Retained Earnings | $4.50B | $3.93B | $4.14B | $5.53B | $5.01B | $4.61B | $4.18B | $3.95B | $3.56B | $3.18B | $2.80B | $2.45B | |
| Treasury Stock | $139M | $171M | $196M | $216M | $251M | $278M | $299M | $318M | $318M | $318M | $310M | $-300M | |
| AOCI | $-21M | $-26M | $-34M | $-39M | $-42M | $-76M | $-65M | $-60M | $-66M | $-65M | $-67M | $-74M | |
| Stockholders' Equity | $16.20B | $15.04B | $14.17B | $15.47B | $14.60B | $14.06B | $12.63B | $11.49B | $11.09B | $10.71B | $10.35B | $9.98B | |
| Liabilities + Equity | $63.79B | $59.59B | $55.61B | $53.23B | $48.49B | $46.10B | $41.12B | $38.24B | $36.22B | $32.05B | $30.58B | $29.74B | |
| Shares Outstanding | 375,416,880 | 366,608,052 | 349,540,266 | 348,443,855 | 344,403,196 | 342,954,023 | 329,880,645 | 316,885,808 | 316,885,808 | 316,885,808 | 317,191,249 | 316,983,337 |
กระแสเงินสด 15
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.40B | $1.78B | $816M | $1.64B | $1.33B | $1.16B | $1.08B | $1.07B | $864M | $787M | $688M | $625M | |
| Deferred Tax | $27M | $436M | $85M | $347M | $347M | $257M | $210M | $175M | $492M | $466M | $492M | $443M | |
| Other Non-cash | $-18M | $-872M | $1.18B | $-1.00B | $-948M | $-946M | $-198M | $-503M | $-346M | $-28M | · | · | |
| Operating Cash Flow | $4.11B | $2.16B | $1.65B | $2.40B | $1.96B | $1.68B | $2.01B | $1.83B | $2.00B | $2.21B | $1.43B | $1.65B | |
| CapEx | $4.16B | $4.48B | $4.34B | $3.44B | $3.18B | $2.94B | $2.91B | $2.57B | $2.35B | $1.98B | $1.72B | $1.60B | |
| Investing Cash Flow | $-4.31B | $-4.54B | $-4.87B | $-4.13B | $-3.45B | $-4.13B | $-3.27B | $-2.44B | $-3.23B | $-2.15B | $-1.66B | $-1.59B | |
| Debt Issued | $2.94B | $4.50B | $5.20B | $4.04B | $3.23B | $2.76B | $1.52B | $2.20B | $2.50B | $800M | $1.23B | $725M | |
| Net Debt Issued | $1.54B | $2.55B | $3.19B | $2.87B | $2.09B | $2.43B | $719M | $1.15B | $1.75B | $600M | $1.01B | $148M | |
| Stock Issued | $465M | $989M | $0 | $197M | $0 | $929M | $852M | $0 | $0 | · | · | · | |
| Net Stock Activity | $465M | $989M | $0 | $197M | $0 | $929M | $852M | · | · | · | · | · | |
| Dividends Paid | $1.09B | $1.00B | $919M | $860M | $805M | $745M | $663M | $640M | $602M | $564M | $530M | $475M | |
| Financing Cash Flow | $312M | $2.34B | $2.87B | $2.03B | $1.44B | $2.59B | $1.17B | $730M | $1.21B | $-18M | $211M | $-65M | |
| Net Change in Cash | $119M | $-39M | $-355M | $301M | $-44M | $148M | $-92M | $123M | $-21M | $39M | $-15M | $-5M | |
| Taxes Paid | $-48M | $-70M | $39M | $78M | $122M | $49M | $56M | $159M | $31M | $-136M | $10M | $334M | |
| Free Cash Flow | $-45M | $-2.32B | $-2.69B | $-1.04B | $-1.21B | $-1.26B | $-902M | $-739M | $-343M | $198M | $-300M | $32M |
ความสามารถในการทำกำไร 5
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 22.1% | 20.2% | 20.1% | 17.9% | 20.2% | 22.3% | 18.6% | 20.1% | 24.7% | 24.3% | 22.2% | 21.1% | |
| Net Margin | 12.6% | 6.9% | -3.6% | 11.5% | 12.4% | 13.6% | 10.8% | 12.3% | 12.8% | 12.4% | 11.1% | 10.7% | |
| EBITDA Margin | 39.8% | 35.2% | 27.0% | 31.3% | 33.8% | 35.4% | 31.3% | 32.8% | 35.9% | 34.6% | 22.2% | 21.1% | |
| ROA | 2.8% | 1.4% | -0.80% | 2.8% | 2.6% | 2.8% | 2.3% | 2.8% | 2.9% | 3.0% | 2.9% | 2.9% | |
| ROE | 10.7% | 5.5% | -2.9% | 9.2% | 8.5% | 8.6% | 7.4% | 9.1% | 9.1% | 9.0% | 8.7% | 8.3% |
สภาพคล่องและความสามารถในการชำระหนี้ 5
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.7 | 0.7 | 0.9 | 0.9 | |
| Quick Ratio | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | |
| Debt / Equity | 1.7 | 1.8 | 1.7 | 1.4 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 0.9 | 0.9 | 0.9 | |
| LT Debt / Equity | 1.7 | 1.7 | 1.7 | 1.3 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 0.8 | 0.9 | 0.9 | |
| Interest Coverage | · | · | 2.8 | 3.2 | 3.4 | 3.7 | 3.0 | 3.4 | 4.5 | 4.6 | 4.7 | 4.5 |
ประสิทธิภาพ 2
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | |
| Receivables Turnover | 7.7 | 7.7 | 8.1 | 9.0 | 8.1 | 8.1 | 8.6 | 8.8 | 8.7 | 9.4 | 9.7 | 9.1 |
อัตราการเติบโต 10
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 13.8% | -0.08% | -3.1% | 24.6% | 10.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 3.3% | 6.5% | 10.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 8.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 100.9% | · | · | 14.4% | -0.28% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 4.0% | -13.8% | · | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 5.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 107.5% | · | · | 15.0% | 1.3% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 6.4% | -12.6% | · | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 7.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 8.0% | · | · | · | · | · | · | · | · | · | · | · |
การประเมินมูลค่า (TTM) 17
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $13.55B | $11.90B | $11.91B | $12.29B | $9.86B | $8.90B | $8.53B | $8.45B | $7.75B | $7.64B | $7.95B | $7.74B | |
| Net Income TTM | $1.70B | $819M | $-435M | $1.41B | $1.23B | $1.21B | $917M | $1.04B | $996M | $950M | $886M | $827M | |
| Market Cap | $25.28B | $21.05B | $21.57B | $29.21B | $31.33B | $29.67B | $28.06B | $20.61B | $20.02B | $17.50B | $16.20B | $16.96B | |
| Enterprise Value | $53.41B | $47.73B | $45.93B | $49.88B | $49.48B | $45.74B | $42.15B | $33.59B | $32.31B | $27.07B | $25.21B | $25.78B | |
| P/E | 14.8 | 25.3 | -49.0 | 20.7 | 25.7 | 24.4 | 30.3 | 20.0 | 20.3 | 18.7 | 18.5 | 20.7 | |
| P/S | 1.9 | 1.8 | 1.8 | 2.4 | 3.2 | 3.3 | 3.3 | 2.4 | 2.6 | 2.3 | 2.0 | 2.2 | |
| P/B | 1.6 | 1.4 | 1.5 | 1.9 | 2.1 | 2.1 | 2.2 | 1.8 | 1.8 | 1.6 | 1.6 | 1.7 | |
| P / Tangible Book | 2.1 | 1.8 | 2.2 | 2.7 | 3.1 | 3.1 | · | · | · | · | · | · | |
| P / Cash Flow | 6.1 | 9.7 | 13.1 | 12.2 | 16.0 | 17.6 | 14.0 | 11.6 | 10.0 | 8.0 | 11.4 | 10.4 | |
| P / FCF | -560.5 | -9.1 | -8.0 | -28.1 | -25.8 | -23.5 | -31.1 | -27.9 | -58.3 | 88.3 | -54.0 | 534.7 | |
| EV / EBITDA | 9.9 | 11.4 | 14.3 | 13.0 | 14.9 | 14.5 | 15.8 | 12.1 | 11.6 | 10.2 | 14.3 | 15.8 | |
| EV / FCF | -1184.3 | -20.6 | -17.1 | -47.9 | -40.8 | -36.3 | -46.7 | -45.4 | -94.1 | 136.6 | -84.0 | 812.4 | |
| EV / Revenue | 3.9 | 4.0 | 3.9 | 4.1 | 5.0 | 5.1 | 4.9 | 4.0 | 4.2 | 3.5 | 3.2 | 3.3 | |
| Dividend Yield | 4.3% | 4.8% | 4.3% | 2.9% | 2.6% | 2.5% | 2.4% | 3.1% | 3.0% | 3.2% | 3.3% | 2.8% | |
| Earnings Yield | 6.8% | 4.0% | -2.0% | 4.8% | 3.9% | 4.1% | 3.3% | 5.0% | 4.9% | 5.4% | 5.4% | 4.8% | |
| Payout Ratio | 64.3% | 122.3% | -211.4% | 60.9% | 65.6% | 61.4% | 72.4% | 61.5% | 60.5% | 59.4% | 59.8% | 57.5% | |
| Annual Payout | $1.09B | $1.00B | $919M | $860M | $805M | $745M | $663M | $640M | $602M | $564M | $530M | $475M |
งบกำไรขาดทุน 13
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.90B | $4.50B | $3.37B | $3.22B | $2.84B | $4.12B | $2.97B | $3.06B | $2.53B | $3.33B | $2.69B | $2.79B | $2.63B | $3.80B | $3.03B | $3.22B | |
| Operating Expenses | $2.36B | $3.43B | $2.66B | $2.53B | $2.18B | $3.19B | $2.62B | $2.45B | $1.93B | $2.49B | $2.14B | $2.26B | $2.07B | $3.05B | $2.51B | $2.66B | |
| Operating Income | $541M | $1.08B | $710M | $689M | $663M | $926M | $348M | $612M | $602M | $846M | $559M | $531M | $561M | $750M | $522M | $557M | |
| Interest Expense | · | · | · | · | · | · | · | $301M | $271M | $251M | · | $222M | $207M | $195M | · | $178M | |
| Interest Income | $33M | $28M | $31M | $29M | $31M | $34M | $32M | $39M | $37M | $30M | · | · | · | · | · | · | |
| Other Non-op | $111M | $73M | $74M | $56M | $65M | $58M | $59M | $74M | $78M | $61M | $-9M | $79M | $95M | $89M | $40M | $90M | |
| Income Tax | $80M | $203M | $61M | $-197M | $111M | $165M | $76M | $77M | $109M | $163M | $-67M | $46M | $30M | $151M | $104M | $118M | |
| Net Income | $56M | $609M | $423M | $369M | $355M | $553M | $74M | $-116M | $337M | $524M | $-1.29B | $342M | $17M | $493M | $322M | $351M | |
| EPS (Basic) | $0.14 | $1.61 | $1.11 | $0.99 | $0.96 | $1.50 | $0.16 | $-0.33 | $0.95 | $1.49 | $-3.69 | $0.97 | $0.04 | $1.41 | $0.92 | $1.01 | |
| EPS (Diluted) | $0.14 | $1.61 | $1.11 | $0.99 | $0.96 | $1.50 | $0.16 | $-0.33 | $0.95 | $1.49 | $-3.68 | $0.97 | $0.04 | $1.41 | $0.93 | $1.00 | |
| Shares (Basic) | 376,488,004 | 376,026,090 | -737,044,593 | 371,914,953 | 368,661,995 | 367,320,246 | -705,967,045 | 359,520,518 | 353,212,378 | 350,717,114 | -698,803,023 | 349,704,155 | 349,462,359 | 349,217,147 | -691,564,027 | 347,297,411 | |
| Shares (Diluted) | 376,998,879 | 376,583,614 | -737,598,273 | 372,262,732 | 368,917,187 | 367,677,618 | -706,455,127 | 359,817,657 | 353,419,658 | 350,997,220 | -699,353,483 | 349,851,969 | 349,729,982 | 349,612,013 | -692,472,536 | 347,762,693 | |
| EBITDA | $920M | $1.90B | · | $1.19B | $1.16B | $1.76B | · | $1.22B | $843M | $1.18B | · | $716M | $662M | $986M | · | $971M |
งบดุล 21
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.82B | $270M | $135M | $259M | $344M | $111M | $27M | $98M | $33M | $259M | · | $79M | $42M | $36M | · | $486M | |
| Receivables | $1.72B | $2.08B | $1.85B | $1.66B | $1.71B | $1.87B | $1.65B | $1.56B | $1.47B | $1.59B | · | $1.43B | $1.33B | $1.66B | · | $1.45B | |
| Other Current Assets | $344M | $390M | $353M | $353M | $235M | $283M | $315M | $414M | $365M | $388M | · | $374M | $378M | $468M | · | $333M | |
| Current Assets | $6.44B | $5.34B | $5.08B | $4.86B | $4.90B | $4.91B | $5.08B | $4.83B | $4.67B | $4.88B | · | $4.01B | $3.72B | $4.14B | · | $3.92B | |
| Goodwill | $3.57B | $4.23B | $4.23B | $3.57B | $3.57B | $3.57B | $3.57B | $4.53B | $4.53B | $4.53B | $4.53B | $4.53B | $4.52B | $4.52B | $4.52B | $4.48B | |
| Other Non-current Assets | $1.02B | $1.00B | $998M | $942M | $900M | $832M | $812M | $645M | $644M | $619M | · | $597M | $588M | $561M | · | $622M | |
| Total Assets | $63.42B | $64.71B | $63.79B | $61.70B | $60.96B | $60.19B | $59.59B | $58.57B | $58.35B | $57.32B | · | $56.29B | $54.54B | $54.11B | · | $51.60B | |
| Accounts Payable | $1.61B | $1.66B | $1.86B | $1.48B | $1.51B | $1.49B | $1.74B | $1.56B | $1.76B | $1.66B | · | $1.64B | $1.55B | $1.82B | · | $1.46B | |
| Current Liabilities | $8.05B | $8.21B | $7.81B | $6.80B | $6.88B | $6.52B | $6.72B | $5.62B | $6.25B | $6.37B | · | $7.12B | $5.79B | $6.41B | · | $5.49B | |
| Capital Leases | · | · | $37M | · | · | · | $46M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $5.73B | $5.89B | $5.65B | $5.55B | $5.52B | $5.40B | $5.41B | $5.33B | $5.25B | $5.31B | · | $5.24B | $5.28B | $5.24B | · | $4.83B | |
| Other Non-current Liabilities | $939M | $1.14B | $1.10B | $825M | $1.05B | $1.07B | $774M | $1.37B | $967M | $984M | · | $909M | $907M | $885M | · | $874M | |
| Long-term Debt | $29.11B | $29.50B | $28.27B | $27.99B | $28.16B | $27.60B | $26.70B | $27.41B | $27.16B | $25.80B | · | $24.16B | $23.83B | $22.18B | · | $21.44B | |
| Total Debt | $29.11B | $29.50B | · | $27.99B | $28.16B | $27.60B | · | $27.41B | $27.16B | $25.80B | · | $24.16B | $23.83B | $22.18B | · | $21.44B | |
| Paid-in Capital | $9.99B | $9.95B | $9.94B | $9.92B | $9.67B | $9.44B | $9.43B | $9.26B | $8.71B | $8.54B | · | $8.44B | $8.43B | $8.41B | · | $8.33B | |
| Retained Earnings | $4.57B | $4.82B | $4.50B | $4.37B | $4.28B | $4.20B | $3.93B | $4.12B | $4.50B | $4.41B | · | $5.67B | $5.56B | $5.78B | · | $5.43B | |
| Treasury Stock | $123M | $129M | $139M | $145M | $151M | $158M | $171M | $176M | $180M | $185M | · | $201M | $205M | $209M | · | $236M | |
| AOCI | $-19M | $-20M | $-21M | $-23M | $-24M | $-24M | $-26M | $-28M | $-30M | $-29M | · | $-24M | $-32M | $-36M | · | $-41M | |
| Stockholders' Equity | $16.34B | $16.53B | $16.20B | $16.03B | $15.67B | $15.34B | $15.04B | $15.04B | $14.82B | $14.54B | $14.17B | $15.69B | $15.55B | $15.75B | $15.47B | $15.28B | |
| Liabilities + Equity | $63.42B | $64.71B | $63.79B | $61.70B | $60.96B | $60.19B | $59.59B | $58.57B | $58.35B | $57.32B | · | $56.29B | $54.54B | $54.11B | · | $51.60B | |
| Shares Outstanding | 376,598,337 | 375,974,644 | 375,416,880 | 375,096,584 | 371,038,611 | 367,307,083 | 366,608,052 | 363,891,973 | 354,566,071 | 351,379,414 | 349,540,266 | 349,275,775 | 349,021,936 | 348,808,082 | 348,443,855 | 347,348,749 |
กระแสเงินสด 14
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $380M | $823M | $571M | $504M | $495M | $835M | $588M | $610M | $240M | $338M | $292M | $186M | $102M | $237M | $339M | $413M | |
| Deferred Tax | $-3M | $81M | $12M | $5M | $67M | $-57M | $93M | $45M | $141M | $157M | $7M | $-77M | $6M | $149M | $176M | $44M | |
| Other Non-cash | · | $-189M | · | · | · | $-291M | · | · | · | $-727M | · | · | · | $-810M | · | · | |
| Operating Cash Flow | $1.09B | $1.32B | $916M | $1.10B | $1.06B | $1.04B | $642M | $556M | $671M | $291M | $477M | $522M | $578M | $69M | $712M | $847M | |
| CapEx | $1.01B | $1.01B | $983M | $1.13B | $1.04B | $1.01B | $1.19B | $1.07B | $1.07B | $1.15B | $1.21B | $1.09B | $1.06B | $977M | $1.09B | $804M | |
| Investing Cash Flow | $1.26B | $-1.15B | $-1.01B | $-1.19B | $-1.10B | $-999M | $-1.21B | $-392M | $-1.48B | $-1.45B | $-912M | $-1.56B | $-1.35B | $-1.05B | $-1.20B | $-1.13B | |
| Debt Issued | $902M | $1.50B | $902M | $312M | $527M | $1.20B | $102M | $550M | $2.50B | $1.35B | $858M | $979M | $1.81B | $1.55B | $0 | $695M | |
| Net Debt Issued | · | $1.25B | · | · | · | $901M | · | · | · | $1.35B | · | · | · | $1.15B | · | · | |
| Stock Issued | · | · | $-9.0K | $247M | $218M | $0 | $159M | $582M | $173M | $75M | $0 | $0 | $0 | $0 | $-50.0K | $71M | |
| Net Stock Activity | · | · | · | · | · | $0 | · | · | · | $75M | · | · | · | · | · | · | |
| Dividends Paid | $290M | $290M | $277M | $276M | $271M | $270M | $256M | $254M | $246M | $245M | $230M | $230M | $230M | $229M | $216M | $216M | |
| Financing Cash Flow | $-790M | $-83M | $-23M | $19M | $284M | $32M | $495M | $-93M | $586M | $1.35B | $420M | $1.04B | $783M | $623M | $409M | $728M | |
| Net Change in Cash | $1.56B | $92M | $-120M | $-71M | $237M | $73M | $-75M | $70M | $-228M | $194M | $-14M | $3M | $15M | $-359M | $-81M | $446M | |
| Free Cash Flow | · | $315M | · | · | · | $33M | · | · | · | $-858M | · | · | · | $-908M | · | · |
ความสามารถในการทำกำไร 5
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 18.6% | 23.9% | · | 21.4% | 23.4% | 22.5% | · | 20.0% | 23.8% | 25.4% | · | 19.0% | 21.3% | 19.8% | · | 17.3% | |
| Net Margin | 1.9% | 13.5% | · | 11.5% | 12.5% | 13.4% | · | -3.8% | 13.3% | 15.7% | · | 12.2% | 0.66% | 13.0% | · | 10.9% | |
| EBITDA Margin | 31.7% | 42.2% | · | 37.0% | 40.8% | 42.8% | · | 39.9% | 33.3% | 35.5% | · | 25.7% | 25.2% | 26.0% | · | 30.2% | |
| ROA | 0.09% | 0.97% | · | 0.61% | 0.59% | 0.94% | · | -0.20% | 0.60% | 0.94% | · | 0.63% | 0.03% | 0.95% | · | 0.71% | |
| ROE | 0.35% | 3.8% | · | 2.4% | 2.3% | 3.7% | · | -0.76% | 2.2% | 3.5% | · | 2.2% | 0.11% | 3.2% | · | 2.4% |
สภาพคล่องและความสามารถในการชำระหนี้ 5
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.7 | · | 0.7 | 0.7 | 0.8 | · | 0.9 | 0.7 | 0.8 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | |
| Quick Ratio | 0.4 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.2 | 0.3 | · | 0.2 | 0.2 | 0.3 | · | 0.4 | |
| Debt / Equity | 1.8 | 1.8 | · | 1.7 | 1.8 | 1.8 | · | 1.8 | 1.8 | 1.8 | · | 1.5 | 1.5 | 1.4 | · | 1.4 | |
| LT Debt / Equity | 1.6 | 1.6 | · | 1.7 | 1.7 | 1.7 | · | 1.7 | 1.7 | 1.7 | · | 1.4 | 1.4 | 1.3 | · | 1.3 | |
| Interest Coverage | · | · | · | · | · | · | · | 2.0 | 2.2 | 3.4 | · | 2.4 | 2.7 | 3.9 | · | 3.1 |
ประสิทธิภาพ 2
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.1 | · | 0.1 | 0.0 | 0.1 | · | 0.1 | 0.0 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 1.7 | 2.3 | · | 2.0 | 1.8 | 2.4 | · | 2.0 | 1.8 | 2.0 | · | 1.9 | 2.0 | 2.4 | · | 2.3 |
การประเมินมูลค่า (TTM) 15
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $13.47B | $14.68B | · | $13.24B | $12.55B | $13.05B | · | $11.72B | $11.29B | $12.55B | · | $12.43B | $12.21B | $13.06B | · | $11.69B | |
| Net Income TTM | $1.39B | $1.89B | · | $1.16B | $1.13B | $1.30B | · | $1.09B | $1.22B | $1.38B | · | $1.20B | $1.16B | $1.58B | · | $1.38B | |
| Market Cap | $27.22B | $26.05B | · | $26.68B | $23.61B | $22.81B | · | $24.76B | $20.11B | $21.00B | · | $20.31B | $24.75B | $27.30B | · | $27.08B | |
| Enterprise Value | $54.51B | $55.28B | · | $54.42B | $51.43B | $50.30B | · | $52.08B | $47.24B | $46.54B | · | $44.39B | $48.54B | $49.44B | · | $48.04B | |
| P/E | 19.5 | 13.7 | · | 22.8 | 20.7 | 17.2 | · | 22.1 | 16.4 | 15.3 | · | 17.0 | 21.6 | 17.3 | · | 19.8 | |
| P/S | 2.0 | 1.8 | · | 2.0 | 1.9 | 1.7 | · | 2.1 | 1.8 | 1.7 | · | 1.6 | 2.0 | 2.1 | · | 2.3 | |
| P/B | 1.7 | 1.6 | · | 1.7 | 1.5 | 1.5 | · | 1.6 | 1.4 | 1.4 | · | 1.3 | 1.6 | 1.7 | · | 1.8 | |
| P / Tangible Book | 2.1 | 2.1 | · | 2.1 | 2.0 | 1.9 | · | 2.4 | 2.0 | 2.1 | · | 1.8 | 2.2 | 2.4 | · | 2.5 | |
| P / Cash Flow | · | 19.7 | · | · | · | 21.9 | · | · | · | 72.1 | · | · | · | 394.7 | · | · | |
| P / FCF | · | 82.7 | · | · | · | 686.9 | · | · | · | -24.5 | · | · | · | -30.1 | · | · | |
| EV / EBITDA | 59.2 | 29.1 | · | 45.6 | 44.4 | 28.6 | · | 42.6 | 56.0 | 39.3 | · | 62.0 | 73.3 | 50.1 | · | 49.5 | |
| EV / FCF | · | 175.5 | · | · | · | 1514.6 | · | · | · | -54.2 | · | · | · | -54.4 | · | · | |
| EV / Revenue | 4.0 | 3.8 | · | 4.1 | 4.1 | 3.9 | · | 4.4 | 4.2 | 3.7 | · | 3.6 | 4.0 | 3.8 | · | 4.1 | |
| Earnings Yield | 5.1% | 7.3% | · | 4.4% | 4.8% | 5.8% | · | 4.5% | 6.1% | 6.5% | · | 5.9% | 4.6% | 5.8% | · | 5.1% | |
| Payout Ratio | · | 47.6% | · | · | · | 48.9% | · | · | · | 46.7% | · | · | · | 46.5% | · | · |
งบการเงิน งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด — รายปี, 5 ปีล่าสุด
งบกำไรขาดทุน
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| รายได้ | $13.55B | $11.90B | $11.91B | $12.29B | $9.86B |
| อัตรากำไรจากการดำเนินงาน % | 22.1% | 20.2% | 20.1% | 17.9% | 20.2% |
| กำไรสุทธิ | $1.70B | $819M | $-435M | $1.41B | $1.23B |
| EPS ที่ปรับลดแล้ว | $4.56 | $2.27 | $-1.26 | $4.05 | $3.54 |
งบดุล
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| หนี้สินต่อทุน | 1.7 | 1.8 | 1.7 | 1.4 | 1.2 |
| อัตราส่วนสภาพคล่อง | 0.7 | 0.8 | 0.7 | 0.6 | 0.6 |
| อัตราส่วนเงินสด | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 |
กระแสเงินสด
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| กระแสเงินสดอิสระ | $-45M | $-2.32B | $-2.69B | $-1.04B | $-1.21B |
ข่าวล่าสุด หัวข้อข่าวล่าสุดที่กล่าวถึงบริษัทนี้
- Stock market today: Dow, S&P 500, Nasdaq futures climb with focus on Iran deal, Fed hike path
- Stock market today: S&P 500, Nasdaq, Dow futures jump after US and Iran reach peace deal
- วันนี้ตลาดหุ้น: Dow, S&P 500, Nasdaq futures เพิ่มขึ้นเนื่องจากความหวังเกี่ยวกับสันติภาพในอิหร่าน
- ตลาดหุ้นวันนี้: ดัชนีดาวโจนส์, S&P 500, ฟิวเจอร์ส Nasdaq ปรับตัวลง ขณะที่ผลตอบแทนที่เพิ่มขึ้นยังคงกดดัน
- Eversource Energy (ES) รายงานผลกำไรสุทธิไตรมาส 1 ต่อคาดการณ์
- ตลาดหุ้นวันนี้: S&P 500, Nasdaq, Dow futures ผสมผสานท่ามกลางการเจรจา US-Iran, กำไรเป็นประเด็นหลัก
- ตลาดหุ้นวันนี้: ดัชนี Dow, S&P 500, Nasdaq ฟิวเจอร์ส ร่วง หลังทรัมป์สั่งปิดช่องแคบฮอร์มุซต่ออิหร่าน
- ตลาดหุ้นวันนี้: ดาวโจนส์ เอสแอนด์พี 500 และ Nasdaq ลดค่าในอนาคตเนื่องจากสหรัฐอเมริกาและอิหร่านล้มเหลวในการตกลงสันติภาพ สหรัฐอเมริกาปิดล้อม Hormuz
ตัวชี้วัดของฉัน รายการเฝ้าดูส่วนตัวของคุณ — แถวที่เลือกจากข้อมูลพื้นฐานฉบับเต็ม
เลือกเมตริกที่สำคัญสำหรับคุณ — คลิก ➕ ถัดจากแถวใดก็ได้ในข้อมูลพื้นฐานฉบับเต็มด้านบน
การเลือกของคุณถูกบันทึกและจะติดตามคุณไปในทุกสัญลักษณ์หุ้น
ผู้ถือครองสถาบัน (13F) 1,185 รายงาน · $13.8B ทั้งหมด · ณ วันที่ 30 มิถุนายน 2026
สถาบันที่รายงานการถือครองหุ้นนี้ในเอกสาร SEC Form 13F รายไตรมาสของตน เฉพาะสถานะ Long; ผู้ยื่นคำร้องรายเดียวอาจปรากฏสองครั้งสำหรับสัญญาออปชันที่แยกจากกัน ขา put/call ขนาดใหญ่ที่หักล้างกันมักสะท้อนถึงการทำตลาด (market-making) หรือสินค้าคงคลังที่มีการป้องกันความเสี่ยง (hedged inventory) ไม่ใช่การเชื่อมั่นในทิศทาง
| พอร์ตใหม่ | ตำแหน่งที่ปิดไปแล้ว | เพิ่มขึ้น | ลดลง | การเปลี่ยนแปลงสุทธิของจำนวนหุ้น |
|---|---|---|---|---|
| 148 (+2 เทียบกับไตรมาสก่อน) | 80 (+5 เทียบกับไตรมาสก่อน) | 434 (+15 เทียบกับไตรมาสก่อน) | 314 (+11 เทียบกับไตรมาสก่อน) | +43.6M |
เปรียบเทียบกับ Q1 2026. การยื่นแบบฟอร์ม 13F ของ SEC จะครบกำหนดภายใน 45 วันนับจากสิ้นสุดไตรมาส บวกกับระยะเวลาผ่อนผันสั้นๆ สำหรับผู้ยื่นล่าช้า — ไตรมาสที่ยังอยู่ในช่วงเวลานี้จะถูกข้ามไปเพื่อใช้คู่ที่รายงานล่าสุดอย่างสมบูรณ์
| สถาบัน | มูลค่า | หุ้น | % ของ 13F ที่ติดตาม | ประเภท |
|---|---|---|---|---|
| STATE STREET CORP | $2,057,947,656 | 28,475,822 | 14.91% | หุ้น |
| VANGUARD CAPITAL MANAGEMENT LLC | $1,773,762,864 | 24,543,557 | 12.85% | หุ้น |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1,462,370,947 | 20,234,827 | 10.59% | หุ้น |
| GEODE CAPITAL MANAGEMENT, LLC | $742,172,483 | 10,309,433 | 5.38% | หุ้น |
| VICTORY CAPITAL MANAGEMENT INC | $618,196,928 | 8,553,991 | 4.48% | หุ้น |
| FMR LLC | $324,561,440 | 4,490,957 | 2.35% | หุ้น |
| NORGES BANK | $307,660,256 | 4,257,095 | 2.23% | หุ้น |
| Magellan Asset Management Ltd | $248,396,688 | 3,437,065 | 1.80% | หุ้น |
| Zimmer Partners, LP | $194,529,231 | 2,691,701 | 1.41% | หุ้น |
| ProShare Advisors LLC | $182,366,986 | 2,523,412 | 1.32% | หุ้น |
| VANGUARD FIDUCIARY TRUST CO | $152,647,104 | 2,112,178 | 1.11% | หุ้น |
| FIRST TRUST ADVISORS LP | $149,365,302 | 2,066,768 | 1.08% | หุ้น |
| VANGUARD GROUP INC | $140,907,753 | 2,092,793 | 1.02% | หุ้น |
| GOLDMAN SACHS GROUP INC | $132,132,199 | 1,828,313 | 0.96% | หุ้น |
| DIMENSIONAL FUND ADVISORS LP | $130,991,597 | 1,812,531 | 0.95% | หุ้น |
| MACKENZIE FINANCIAL CORP | $110,418,081 | 1,527,855 | 0.80% | หุ้น |
| ONTARIO TEACHERS PENSION PLAN BOARD | $103,883,572 | 1,437,437 | 0.75% | หุ้น |
| Empower Advisory Group, LLC | $94,088,943 | 1,301,909 | 0.68% | หุ้น |
| AMERICAN CENTURY COMPANIES INC | $91,685,294 | 1,268,647 | 0.66% | หุ้น |
| SCHRODER INVESTMENT MANAGEMENT GROUP | $87,298,090 | 1,183,382 | 0.63% | หุ้น |
| Bridgewater Associates, LP | $86,372,768 | 1,195,140 | 0.63% | หุ้น |
| LOS ANGELES CAPITAL MANAGEMENT LLC | $85,262,770 | 1,179,781 | 0.62% | หุ้น |
| Robeco Institutional Asset Management B.V. | $83,077,473 | 1,149,543 | 0.60% | หุ้น |
| CANADA PENSION PLAN INVESTMENT BOARD | $79,227,505 | 1,096,271 | 0.57% | หุ้น |
| Legal & General Group Plc | $78,031,656 | 1,079,724 | 0.57% | หุ้น |
| Quantinno Capital Management LP | $77,619,546 | 1,074,021 | 0.56% | หุ้น |
| Swiss National Bank | $76,608,585 | 1,060,033 | 0.55% | หุ้น |
| Mitsubishi UFJ Asset Management Co., Ltd. | $70,994,362 | 982,349 | 0.51% | หุ้น |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $69,968,158 | 1,009,933 | 0.51% | หุ้น |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $69,924,333 | 967,543 | 0.51% | หุ้น |
| BlackRock, Inc. | $69,026,884 | 955,125 | 0.50% | หุ้น |
| Sumitomo Mitsui Trust Group, Inc. | $65,712,798 | 909,268 | 0.48% | หุ้น |
| California Public Employees Retirement System | $62,476,331 | 864,485 | 0.45% | หุ้น |
| M&G PLC | $62,347,824 | 865,942 | 0.45% | หุ้น |
| BNP PARIBAS FINANCIAL MARKETS | $59,770,036 | 827,038 | 0.43% | หุ้น |
| Vanguard Global Advisers, LLC | $58,484,498 | 809,250 | 0.42% | หุ้น |
| Nuveen, LLC | $57,662,354 | 797,874 | 0.42% | หุ้น |
| VANGUARD ASSET MANAGEMENT, Ltd | $57,197,080 | 791,436 | 0.41% | หุ้น |
| Brandywine Global Investment Management, LLC | $55,824,650 | 829,120 | 0.40% | หุ้น |
| RHUMBLINE ADVISERS | $54,933,051 | 760,110 | 0.40% | หุ้น |
| NOMURA ASSET MANAGEMENT CO LTD | $54,295,511 | 751,287 | 0.39% | หุ้น |
| Swedbank AB | $54,034,256 | 747,672 | 0.39% | หุ้น |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $53,191,587 | 736,012 | 0.39% | หุ้น |
| National Pension Service | $52,730,143 | 729,627 | 0.38% | หุ้น |
| UBS Group AG | $52,142,299 | 721,493 | 0.38% | หุ้น |
| Vest Financial, LLC | $51,773,650 | 716,392 | 0.38% | หุ้น |
| GABELLI FUNDS LLC | $49,747,055 | 688,350 | 0.36% | หุ้น |
| RENAISSANCE TECHNOLOGIES LLC | $47,928,019 | 663,180 | 0.35% | หุ้น |
| ROYAL BANK OF CANADA | $47,424,000 | 656,208 | 0.34% | หุ้น |
| NEW YORK STATE COMMON RETIREMENT FUND | $46,090,915 | 637,760 | 0.33% | หุ้น |
| AVIVA PLC | $45,335,477 | 627,307 | 0.33% | หุ้น |
| FRANKLIN RESOURCES INC | $44,691,262 | 618,393 | 0.32% | หุ้น |
| COMMONWEALTH OF PENNSYLVANIA PUBLIC SCHOOL EMPLS RETRMT SYS | $43,258,437 | 598,567 | 0.31% | หุ้น |
| IEQ CAPITAL, LLC | $43,029,538 | 595,400 | 0.31% | หุ้น |
| LAZARD ASSET MANAGEMENT LLC | $41,618,703 | 575,878 | 0.30% | หุ้น |
| BANK OF AMERICA CORP /DE/ | $41,512,828 | 574,413 | 0.30% | หุ้น |
| LPL Financial LLC | $40,611,414 | 561,940 | 0.29% | หุ้น |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $37,769,892 | 522,622 | 0.27% | หุ้น |
| Electron Capital Partners, LLC | $36,652,743 | 507,164 | 0.27% | หุ้น |
| Vontobel Holding Ltd. | $34,090,120 | 471,705 | 0.25% | หุ้น |
| Retirement Systems of Alabama | $33,995,085 | 470,390 | 0.25% | หุ้น |
| Freestone Grove Partners LP | $33,015,104 | 456,830 | 0.24% | หุ้น |
| ALPS ADVISORS INC | $31,894,196 | 441,320 | 0.23% | หุ้น |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $31,219,211 | 432,718 | 0.23% | หุ้น |
| HighTower Advisors, LLC | $29,814,628 | 412,545 | 0.22% | หุ้น |
| ALLIANCEBERNSTEIN L.P. | $29,604,175 | 427,312 | 0.21% | หุ้น |
| Arbejdsmarkedets Tillaegspension | $29,038,086 | 401,800 | 0.21% | หุ้น |
| ROYAL LONDON ASSET MANAGEMENT LTD | $28,886,825 | 399,707 | 0.21% | หุ้น |
| Boston Trust Walden Corp | $27,882,995 | 385,817 | 0.20% | หุ้น |
| BANK OF MONTREAL /CAN/ | $27,724,796 | 383,628 | 0.20% | หุ้น |
| Bank of New York Mellon Corp | $27,383,175 | 378,901 | 0.20% | หุ้น |
| Maryland State Retirement & Pension System | $27,262,051 | 377,225 | 0.20% | หุ้น |
| Vanguard Investments Australia, Ltd. | $27,128,785 | 375,381 | 0.20% | หุ้น |
| KLP KAPITALFORVALTNING AS | $25,279,540 | 349,793 | 0.18% | หุ้น |
| Brookstone Capital Management | $25,124,285 | 347,645 | 0.18% | หุ้น |
| Jefferies Financial Group Inc. | $24,156,536 | 334,254 | 0.17% | หุ้น |
| Korea Investment CORP | $24,066,055 | 333,002 | 0.17% | หุ้น |
| ENVESTNET ASSET MANAGEMENT INC | $23,253,388 | 321,757 | 0.17% | หุ้น |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $22,552,504 | 312,059 | 0.16% | หุ้น |
| Zurcher Kantonalbank (Zurich Cantonalbank) | $22,474,525 | 310,980 | 0.16% | หุ้น |
| BARCLAYS PLC | $21,727,470 | 300,643 | 0.16% | หุ้น |
| WEDGE CAPITAL MANAGEMENT L L P/NC | $21,574,277 | 311,407 | 0.16% | หุ้น |
| Cetera Investment Advisers | $21,052,711 | 291,307 | 0.15% | หุ้น |
| BNP PARIBAS ASSET MANAGEMENT Holding S.A. | $20,812,748 | 287,986 | 0.15% | หุ้น |
| Beck Bode, LLC | $19,884,863 | 275,147 | 0.14% | หุ้น |
| Aware Super Pty Ltd as trustee of Aware Super | $19,626,942 | 271,578 | 0.14% | หุ้น |
| Aberdeen Group plc | $19,411,722 | 268,600 | 0.14% | หุ้น |
| Ensign Peak Advisors, Inc | $19,014,020 | 263,097 | 0.14% | หุ้น |
| MACQUARIE GROUP LTD | $18,593,626 | 257,280 | 0.13% | หุ้น |
| HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | $18,574,257 | 257,012 | 0.13% | หุ้น |
| Pictet Asset Management Holding SA | $18,483,920 | 255,762 | 0.13% | หุ้น |
| MERCER GLOBAL ADVISORS INC /ADV | $18,421,828 | 254,903 | 0.13% | หุ้น |
| Sound Income Strategies, LLC | $18,365,980 | 254,130 | 0.13% | หุ้น |
| Arax Advisory Partners | $18,216,080 | 252,056 | 0.13% | หุ้น |
| AMF Tjanstepension AB | $18,199,971 | 251,833 | 0.13% | หุ้น |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $17,367,663 | 255,794 | 0.13% | หุ้น |
| Act Two Investors LLC | $17,204,379 | 238,057 | 0.12% | หุ้น |
| COMMONWEALTH EQUITY SERVICES, LLC | $17,144,582 | 237,230 | 0.12% | หุ้น |
| STATE OF WISCONSIN INVESTMENT BOARD | $16,955,192 | 234,609 | 0.12% | หุ้น |
| Focus Partners Wealth | $16,739,338 | 231,611 | 0.12% | หุ้น |
ผู้บริหารบริษัท 51 รายชื่อผู้บริหาร · ผู้บริหาร 24 คน · กรรมการ 0 คน
| ผู้บริหารภายใน | บทบาท | กิจกรรมล่าสุด | หุ้นที่ถือครอง | ซื้อ 12 เดือน | ขาย 12 เดือน | สุทธิ 12 เดือน |
|---|---|---|---|---|---|---|
| Joseph R Nolan JR | Chairman of the Bd, Pres & CEO | 6 มีนาคม 2026 G | 76,240 | 0 | 0 | $0 |
| John M. Moreira | EVP, CFO and Treasurer | 19 กุมภาพันธ์ 2026 S | 43,269 | 0 | 1 | $-576,420 |
| Philip J Lembo | EVP & Chief Financial Officer | 2 กุมภาพันธ์ 2022 A | 88,067 | 0 | 0 | $0 |
| John H Forsgren | Vice Chairman, EVP & CFO | 10 สิงหาคม 2004 S | 80,598 | 0 | 0 | $0 |
| Lawrence E De Simone | President - Competitive Group | 27 กุมภาพันธ์ 2006 D | 33,512 | 0 | 0 | $0 |
| Paul Chodak III | EVP and COO | 27 มกราคม 2026 A | 47,494 | 0 | 0 | $0 |
| Werner J Schweiger | Executive VP and COO | 22 กุมภาพันธ์ 2023 F | 215,785 | 0 | 0 | $0 |
| Gregory B Butler | Executive VP & General Counsel | 4 มิถุนายน 2026 S | 56,179 | 0 | 2 | $-854,560 |
| Jay S. Buth | VP, Controller, Chief Acct Off | 14 พฤษภาคม 2026 I | 0 | 0 | 0 | $0 |
| Penelope M Conner | EVP-Cust Exp & Energy Strategy | 4 มีนาคม 2026 S | 10,394 | 0 | 3 | $-343,206 |
| Susan Sgroi | EVP, HR and IT | 12 กุมภาพันธ์ 2026 F | 15,775 | 0 | 0 | $0 |
| James W Hunt III | EVP-Corp Rel & Sustainability | 27 มกราคม 2026 A | 40,888 | 0 | 1 | $-300,467 |
| Christine M Carmody | EVP - HR and IT | 22 กุมภาพันธ์ 2023 F | 43,022 | 0 | 0 | $0 |
| James J Judge | Exec Chairman of the Board | 2 กุมภาพันธ์ 2022 A | 163,368 | 0 | 0 | $0 |
| Leon J Olivier | EVP | 21 กุมภาพันธ์ 2020 F | 87,902 | 0 | 0 | $0 |
| David R Mchale | EVP and Chief Admin Off | 1 มีนาคม 2016 S | 91,841 | 0 | 0 | $0 |
| Jean M Lavecchia | VP-Human Resources | 2 เมษายน 2012 F | 29,921 | 0 | 0 | $0 |
| James B Robb | Sr VP-Enterprise Plan. & Dev. | 2 เมษายน 2012 F | 47,873 | 0 | 0 | $0 |
| Shirley M Payne | VP-Accounting and Controller | 25 กุมภาพันธ์ 2009 F | 10,741 | 0 | 0 | $0 |
| Peter J. Clarke | VP - Shared Services | 25 กุมภาพันธ์ 2008 F | 11,263 | 0 | 0 | $0 |
| Cheryl W Grise | Executive Vice President | 14 พฤษภาคม 2007 M | 95,887 | 0 | 0 | $0 |
| John P Stack | Vice President and Controller | 27 กุมภาพันธ์ 2006 D | 16,102 | 0 | 0 | $0 |
| David H Boguslawski | VP of elec. util. subsids. | 8 พฤศจิกายน 2004 M | 7,990 | 0 | 0 | $0 |
| William W Schivley | Pres. (Interim) of comp. subs. | 25 กุมภาพันธ์ 2004 D | 26,833 | 0 | 0 | $0 |
| Robert W Mudge | — | 8 พฤษภาคม 2026 P | 2,150 | 1 | 0 | $49,860 |
| Cotton M Cleveland | — | 24 กุมภาพันธ์ 2026 S | 79,364 | 0 | 1 | $-193,239 |
| John Y Kim | — | 23 กุมภาพันธ์ 2026 S | 0 | 0 | 3 | $-1,354,972 |
| Linda Dorcena Forry | — | 18 กุมภาพันธ์ 2026 S | 11,506 | 0 | 2 | $-188,562 |
| Frederica M Williams | — | 17 กุมภาพันธ์ 2026 S | 23,725 | 0 | 1 | $-189,239 |
| Loretta D. Keane | — | 16 มกราคม 2026 A | 11,015 | 1 | 0 | $249,745 |
| Gregory M Jones | — | 16 มกราคม 2026 A | 17,057 | 0 | 0 | $0 |
| David H. Long | — | 16 มกราคม 2026 A | 19,313 | 0 | 0 | $0 |
| Daniel J Nova | — | 16 มกราคม 2026 A | 10,323 | 0 | 0 | $0 |
| William C Van Faasen | — | 18 มกราคม 2024 S | 19,619 | 0 | 0 | $0 |
| Kenneth R Leibler | — | 16 มกราคม 2024 A | 51,966 | 0 | 0 | $0 |
| Francis A Doyle | — | 16 มกราคม 2024 A | 39,059 | 0 | 0 | $0 |
| James S Distasio | — | 17 มกราคม 2023 A | 29,329 | 0 | 0 | $0 |
| Sanford Cloud JR | — | 15 มกราคม 2020 A | 51,368 | 0 | 0 | $0 |
| Dennis R Wraase | — | 15 มกราคม 2019 A | 33,553 | 0 | 0 | $0 |
| Paul A Lacamera | — | 16 มกราคม 2018 A | 15,269 | 0 | 0 | $0 |
| John S Clarkeson | — | 16 มกราคม 2018 A | 32,257 | 0 | 0 | $0 |
| Charles K Gifford | — | 16 มกราคม 2018 A | 22,921 | 0 | 0 | $0 |
| Thomas J May | — | 6 มีนาคม 2017 S | 93,524 | 0 | 0 | $0 |
| Richard H Booth | — | 15 มกราคม 2015 A | 50,398 | 0 | 0 | $0 |
| Charles W Shivery | — | 15 มกราคม 2014 A | 543,956 | 0 | 0 | $0 |
| John F Swope | — | 3 มกราคม 2012 A | 49,485 | 0 | 0 | $0 |
| Elizabeth T Kennan | — | 3 มกราคม 2012 A | 42,205 | 0 | 0 | $0 |
| John G Graham | — | 3 มกราคม 2012 A | 39,865 | 0 | 0 | $0 |
| Robert E Patricelli | — | 3 มกราคม 2012 A | 55,774 | 0 | 0 | $0 |
| Gail E De Planque | — | 1 เมษายน 2010 A | 31,663 | 0 | 0 | $0 |
ผู้บริหารจากเอกสาร SEC Form 3/4/5; สุทธิ = เฉพาะการซื้อขายในตลาดเปิด
นักเคลื่อนไหวและเจ้าของ %+ 5 1 รายการ
นักลงทุนที่ยื่น SEC Schedule 13D — กรรมสิทธิ์ตามผลประโยชน์ที่แท้จริงสูงกว่า % 5 โดยมีเจตนาที่จะมีอิทธิพลต่อผู้ออกหลักทรัพย์ (การถือหุ้นของนักเคลื่อนไหว, การรณรงค์ในคณะกรรมการ, M&A) แต่ละแถวแสดงสถานะล่าสุดที่ทราบของตำแหน่งของผู้ยื่นคำร้องรายนั้น
| ผู้ยื่นคำร้อง | ยื่นแล้ว | ส่วนได้เสีย | สถานะ | วัตถุประสงค์ | การยื่นคำร้อง |
|---|---|---|---|---|---|
| Mode 1 Communications, Inc. I.R.S. IDENTIFICATIN NO. OF ABOVE PERSONS (ENTITIES ONLY), NU Enterprises, Inc., Northeast Utilities | 24 ตุลาคม 2001 | — | การยื่นคำร้องครั้งแรก | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
การถือครอง ETF ถือโดย ETF 195 ราย
น้ำหนักสะท้อนถึงการถือครองหุ้นโดยตรง (N-PORT) เท่านั้น กองทุนเลเวอเรจหรือกองทุนที่อิงตราสารอนุพันธ์อาจมีการเปิดรับความเสี่ยงจากสัญญาแลกเปลี่ยน (swap) เพิ่มเติมซึ่งไม่แสดง
| กองทุน | น้ำหนัก | หน่วย | ณ วันที่ | แหล่งที่มา |
|---|---|---|---|---|
| FXU · First Trust Exchange-Traded AlphaDE… | 4.24% | 537,954 NS | 30 เมษายน 2026 | N-PORT |
| DIVY · Tidal Trust I | 3.69% | 15,354 NS | 31 พฤษภาคม 2026 | N-PORT |
| RSPU · Invesco Exchange-Traded Fund Trust | 3.39% | 249,993 SH | 8 สิงหาคม 2026 | รายวัน |
| ZAP · Global X Funds | 2.77% | 178,526 NS | 30 เมษายน 2026 | N-PORT |
| PUI · Invesco Exchange-Traded Fund Trust | 2.61% | 19,713 SH | 8 สิงหาคม 2026 | รายวัน |
| RDIV · Invesco Exchange-Traded Fund Trust … | 2.53% | 487,408 SH | 8 สิงหาคม 2026 | รายวัน |
| BKGI · BNY Mellon ETF Trust | 2.32% | 322,951 NS | 30 เมษายน 2026 | N-PORT |
| SPHD · Invesco Exchange-Traded Fund Trust … | 1.84% | 870,875 SH | 8 สิงหาคม 2026 | รายวัน |
| SDOG · ALPS ETF Trust | 1.76% | 356,503 NS | 31 พฤษภาคม 2026 | N-PORT |
| PEY · Invesco Exchange-Traded Fund Trust | 1.76% | 283,590 SH | 8 สิงหาคม 2026 | รายวัน |
| VPU · VANGUARD WORLD FUND | 1.73% | 2,573,022 SH | 8 สิงหาคม 2026 | รายวัน |
| IDU · iShares Trust | 1.70% | 320,774 SH | 8 สิงหาคม 2026 | รายวัน |
| SNPD · DBX ETF Trust | 1.69% | 645 NS | 29 พฤษภาคม 2026 | N-PORT |
| FUTY · FIDELITY COVINGTON TRUST | 1.65% | 574,841 NS | 30 เมษายน 2026 | N-PORT |
| NUMV · Nushares ETF Trust | 1.64% | 100,209 NS | 30 เมษายน 2026 | N-PORT |
| CVAR · ETF Opportunities Trust | 1.60% | 8,756 NS | 30 เมษายน 2026 | N-PORT |
| KNG · First Trust Exchange-Traded Fund IV | 1.54% | 733,748 NS | 30 เมษายน 2026 | N-PORT |
| NOBL · ProShares Trust | 1.50% | 2,427,741 NS | 31 พฤษภาคม 2026 | N-PORT |
| UPW · ProShares Trust | 1.38% | 3,901 NS | 31 พฤษภาคม 2026 | N-PORT |
| DVY · iShares Trust | 1.36% | 4,414,256 SH | 8 สิงหาคม 2026 | รายวัน |
| CZA · Invesco Exchange-Traded Fund Trust | 1.28% | 34,043 SH | 8 สิงหาคม 2026 | รายวัน |
| JXI · iShares Trust | 1.22% | 51,840 SH | 8 สิงหาคม 2026 | รายวัน |
| NUDV · Nushares ETF Trust | 1.18% | 7,554 NS | 30 เมษายน 2026 | N-PORT |
| TOLZ · ProShares Trust | 1.18% | 30,062 NS | 31 พฤษภาคม 2026 | N-PORT |
| UTSL · Direxion Shares ETF Trust | 1.13% | 6,963 NS | 30 เมษายน 2026 | N-PORT |
| GURU · Global X Funds | 1.08% | 8,908 NS | 30 เมษายน 2026 | N-PORT |
| SPVM · Invesco Exchange-Traded Fund Trust | 1.08% | 19,506 SH | 8 สิงหาคม 2026 | รายวัน |
| VRAI · ETFis Series Trust I | 1.07% | 2,783 NS | 30 เมษายน 2026 | N-PORT |
| POW · Tidal Trust III | 1.06% | 10,530 NS | 31 พฤษภาคม 2026 | N-PORT |
| FDVV · FIDELITY COVINGTON TRUST | 1.06% | 1,370,099 NS | 30 เมษายน 2026 | N-PORT |
| POWR · iShares, Inc. | 1.05% | 66,326 SH | 8 สิงหาคม 2026 | รายวัน |
| IFRA · iShares Trust | 0.76% | 482,870 SH | 8 สิงหาคม 2026 | รายวัน |
| FBCV · FIDELITY COVINGTON TRUST | 0.74% | 16,810 NS | 30 เมษายน 2026 | N-PORT |
| FTA · First Trust Exchange-Traded AlphaDE… | 0.71% | 130,701 NS | 30 เมษายน 2026 | N-PORT |
| VRP · Invesco Exchange-Traded Fund Trust … | 0.54% | 15,750,000 | 8 สิงหาคม 2026 | รายวัน |
| LSVD · ADVISORS' INNER CIRCLE FUND | 0.51% | 43,518 NS | 30 เมษายน 2026 | N-PORT |
| AUSF · Global X Funds | 0.51% | 62,906 NS | 31 พฤษภาคม 2026 | N-PORT |
| CLSE · Trust for Professional Managers | 0.50% | 44,636 NS | 31 พฤษภาคม 2026 | N-PORT |
| FFLV · FIDELITY COVINGTON TRUST | 0.48% | 1,186 NS | 30 เมษายน 2026 | N-PORT |
| VOE · VANGUARD INDEX FUNDS | 0.47% | 2,415,822 SH | 8 สิงหาคม 2026 | รายวัน |
| ESMV · iShares Trust | 0.45% | 490 SH | 8 สิงหาคม 2026 | รายวัน |
| BSCR · Invesco Exchange-Traded Self-Indexe… | 0.44% | 20,121,000 | 8 สิงหาคม 2026 | รายวัน |
| FEX · First Trust Exchange-Traded AlphaDE… | 0.42% | 88,661 NS | 30 เมษายน 2026 | N-PORT |
| RPV · Invesco Exchange-Traded Fund Trust | 0.42% | 98,660 SH | 8 สิงหาคม 2026 | รายวัน |
| SIXL · EXCHANGE TRADED CONCEPTS TRUST | 0.40% | 11,043 NS | 31 พฤษภาคม 2026 | N-PORT |
| IMCV · iShares Trust | 0.38% | 60,038 SH | 8 สิงหาคม 2026 | รายวัน |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0.37% | 22,851 NS | 30 เมษายน 2026 | N-PORT |
| SUSA · iShares Trust | 0.35% | 203,067 SH | 8 สิงหาคม 2026 | รายวัน |
| FAB · First Trust Exchange-Traded AlphaDE… | 0.35% | 6,894 NS | 30 เมษายน 2026 | N-PORT |
| EVUS · iShares Trust | 0.31% | 16,343 SH | 8 สิงหาคม 2026 | รายวัน |