VSAT ViaSat, Inc. - Common Stock
เกี่ยวกับ ViaSat, Inc. - Common Stock ภาพรวมบริษัทจาก Wikipedia
Viasat, Inc. is an American communications company based in Carlsbad, California, with additional operations across the United States and worldwide. Viasat is a provider of high-speed satellite broadband services and secure networking systems covering military and commercial markets.
อ่านเพิ่มเติม
Viasat, Inc. (formerly stylized as ViaSat) is an American communications company based in Carlsbad, California, with additional operations across the United States and worldwide. Viasat is a provider of high-speed satellite broadband services and secure networking systems covering military and commercial markets.
History
ViaSat was co-founded in May 1986 by Mark Dankberg, Mark Miller and Steve Hart, who met while working together at Linkabit. Mark Dankberg became chief executive officer and Mark Miller and Steve Hart became chief technical officers. ViaSat received venture capital financing of $300,000 from Southern California Ventures.
In December 1996, ViaSat had its initial public offering (IPO), raising approximately $20 million. The company opened on NASDAQ at a price of $4.50 per share. Following the IPO, the three founders of ViaSat retained a 28% ownership stake, while venture capital backers held 20%.
In 1999, ViaSat relocated its headquarters to Carlsbad, California. Viasat launched a spin-off company, TrellisWare Technology, in 2000. The self-funded company focuses on developing communications and signal processing systems.
The acquisition of the satellite networking business of Scientific-Atlanta for $75 million in cash in 2000 helped ViaSat to focus on providing technology for interactive services to businesses.
In 2001, ViaSat started working with Boeing on Connexion broadband for airliners. The company acquired Lockheed Martin Global Telecommunications' products unit, Comsat Laboratories in 2001 for an undisclosed amount. Comsat Laboratories is Viasat's technology and product development group for communication systems focusing on developing new technologies for extremely bandwidth efficient, high data rate satellite transmission. In 2001, Viasat also purchased US Monolithics, a company focused on designing high frequency broadband circuitry, for around $30 million.
Eutelsat entered an agreement in 2001 to use Viasat's LinkStar high performance IP terminals for their broadband multimedia network over Ku-based FSS satellites. Viasat entered a joint venture in 2001 with Loral Skynet to found Immeon Networks to develop the Immeon satellite bandwidth-on-demand service sold in monthly managed service plans. ABC News used Immeon to improve its voice and data-communications for on-location news.
ViaSat won a contract with WildBlue Communications worth $16 million in March 2001 to build WildBlue's satellite modems to support the company's initial service launch. WildBlue signed a second contract with Viasat in 2001 for $17 million and Viasat would develop and produce satellite modem termination systems for six gateway stations.
WildBlue launched its internet service in October 2004 after gaining Ka-band transponder capacity on the Telesat Anik F2 satellite. It conducted formal technical testing until January 2005, followed by nationwide beta testing before the first residential retail customers had services installed in June. The WildBlue service was upgraded in 2007 using the satellite WildBlue-1, which launched the year before.
In 2005, ViaSat acquired Efficient Channel Coding, a producer of broadband communication integrated circuits and satellite communication systems, which gave ViaSat access to the IPStar satellite broadband market. Enerdyne, a defense technology firm, was acquired by ViaSat in 2006 for an initial investment of $17 million adding its EnerLinks II video data link equipment to Viasat's defense products.
ViaSat acquired JAST Antenna Systems, based in Lausanne, Switzerland, in 2007. JAST develops microwave circuits and antennas for terrestrial and mobile satellite applications.
On December 15, 2009, ViaSat bought WildBlue, based in Colorado, for $568 million in cash and stock. Included in the acquisition were the WildBlue-1 satellite and Ka-band capacity on Telesat's Anik F2 and about $75 million in cash and $45 million in tax losses, bringing the net purchase price to about $445 million.
In 2010, ViaSat bought Stonewood Group of Dorset, England, an encryption company, for $20 million in cash and stock.
In January 2013, ViaSat broke ground for its expansion in Duluth, Georgia, the second largest location after the company's headquarters in Carlsbad, California at the time. In 2015, Viasat opened a 116,000 square foot facility at the Arizona State University Research Park in Tempe, Arizona. The Arizona campus focuses on design and manufacturing of advanced microwave communication and radar products, radio frequency systems and cybersecurity. In 2016, Viasat announced a research and development facility in Chennai, India. In 2017, Viasat broke ground on an 80,000 square foot facility on the ATLAS property near the Texas A&M Health Science Center in Bryan, Texas.
ViaSat also acquired LonoCloud, a company focused on cloud networking software, in 2013.
In 2014, ViaSat partnered with Thuraya Telecommunications, a mobile satellite services operator, to provide machine to machine (M2M) services. The same year, Viasat entered a partnership with LightSquared to work on M2M services in vehicular and aviation devices. NetNearU based in Bryan/College Station, Texas was acquired in 2014. Focused on government and enterprise customers, NetNearU has a wifi management system called TRACKOS, a cloud-based software. ViaSat acquired Gray Labs, a company that specialized in satellite-to-earth communications for intelligence, surveillance and reconnaissance in July 2014.
ViaSat acquired network virtualization company Engreen in 2015 to enhance its Flexible Broadband System. In March 2015, Viasat acquired EAI Design Services in order to add its Application-Specific Integrated Circuit (ASIC) and Field-Programmable Gate Array (FPGA) microprocessor design into satellite and cybersecurity projects.
In 2016, ViaSat acquired Arconics, an aviation software provider based in Dublin, Ireland. The company added 40 Arconics employees to its staff and expanded its software offerings as a result of the acquisition.
In 2017, ViaSat announced the intention to enter into a joint venture with the European satellite operator Eutelsat. As part of the venture, the companies will jointly operate two new business entities with one owning and operating Eutelsat's KA-SAT satellite and wholesale broadband business and the other purchasing KA-SAT satellite-based capacity and marketing retail broadband internet services throughout Europe. Both businesses would be headquartered in Lausanne, Switzerland. The companies aborted their joint venture plans in April 2018.
The company launched its third (previous satellites were ViaSat-1 and WildBlue-1) satellite, ViaSat-2 on June 1, 2017 and ViaSat-3, a high-capacity three satellite constellation, is expected to launch first satellite in 2020.
In December 2020, Viasat acquired RigNet, a secure managed networking solutions and specialized applications developer. RigNet will be incorporated into Viasat's Global Enterprise and Mobility business unit, providing Viasat access to its digital transformation toolset, end-to-end managed communications, and connectivity service capabilities.
In May 2021, Viasat appealed to the United States Court of Appeals for the DC Circuit and requested a halt for SpaceX's ongoing launches of low Earth orbit (LEO) satellites that power Starlink. Viasat alleged that the Federal Communications Commission's decision did not comply with the National Environmental Policy Act (NEPA) and said that SpaceX launches should be halted due to "environmental harms when satellites are taken out of orbit; light pollution that alters the night sky; [and] orbital debris." The FCC rejected these claims, and, on July 20, 2021, the judges ruled that SpaceX can keep launching broadband satellites.
On November 8, 2021, Viasat announced a $7.3 billion deal to purchase Inmarsat for $850 million in cash, approximately 46 million shares of Viasat stock and assumption of $3.4 billion in debt. Provisional approval for the merger was given by the UK's Competition and Markets Authority in March 2023 with 25 May 2023 set as the date for a formal decision. On May 31, 2023, the acquisition was completed.
On October 3, 2022, Viasat and L3Harris announced that L3Harris would purchase Viasat's Tactical Data Link product line and network for $1.96 billion, consisting of Viasat's Link_16 terminals and networks. The acquisition was completed on January 3, 2023.
On January 7, 2024, Viasat was sanctioned by the Chinese government due to its participation in the U.S. arms sales to Taiwan. China lifted its sanctions on July 22, 2024.
In June 2025, Viasat was named as a hacking victim of Salt Typhoon, an advanced persistent threat operated by the Chinese government.
Viasat hack
On February 24, 2022, the day Russia invaded Ukraine, thousands of Viasat modems were disabled by a "deliberate ... cyber event" in what became known as the Viasat hack. Thousands of customers in Europe were without internet for at least a month. On 31 March, 2022, SentinelOne researchers Juan Andres Guerrero-Saade and Max van Amerongen announced the discovery of a new wiper malware codenamed AcidRain designed to permanently disable routers.
Viasat later confirmed that the AcidRain malware was used during the 'cyber event'. AcidRain shares code with VPNFilter, a 2018 cyber operation against routers attributed to the Russian military by the FBI. On 10 May, 2022, the European Union condemned the attack targeting Viasat's KA-SAT network as a Russian operation.
Satellites
In July 2013, Viasat was licensed by the Federal Communications Commission for Ka-band aeronautical earth stations. Viasat operates resources on four satellites: ViaSat-1, WildBlue1, Anik-F2 and ViaSat-2.
Anik-F2 was launched in 2004. It entered service June 2005 (used in testing before that). Its Ka-band resources are operated by ViaSat. The satellite itself belongs to Telesat.
WildBlue-1 was launched in December 2006 from Guiana Space Centre in French Guiana. It weighed 4,735 kilograms or 10,439 pounds. WildBlue-1 became operational in early 2007.
ViaSat-1: Space Systems/Loral built ViaSat-1 and it launched from Kazakhstan in October 2011 and entered service in January 2012. ViaSat-1 covers the residential US with additional coverage in Hawaii, Canada and Alaska through a Ka-band connection. ViaSat-1 runs on fixed beams trained on certain geographic areas.
ViaSat-2 expanded the geographic range covered by ViaSat-1. Viasat partnered with Boeing to build the ViaSat-2 satellite. On June 1, 2017 ViaSat-2 was launched on an Ariane 5 rocket. The coverage area includes Mexico, Central America, the Caribbean, parts of northern South America and aeronautical and maritime routes across the Atlantic Ocean. The satellite entered service February 2018.
ViaSat-3: In November 2015, Viasat announced that it was planning to order the first of three ViaSat-3 Ka-band satellites that would expand coverage globally with throughput capacity of one terabit per second for each of the satellites. In 2017, the company said the constellation, when complete, would have more capacity than the rest of the world's spacecraft combined.
KA-SAT: In November 2020, Viasat purchased all remaining assets, including the KA-SAT, and ended its joint venture with Eutelsat. Viasat stated that it would begin prepping for ViaSat-3 Americas to launch in late 2021, followed by another ViaSat-3 covering Europe, the Middle East, and Africa in 2022.
ViaSat-3 series
The ViaSat-3 constellation was expected to be in service by 2022. The first two satellites were launched on 1 May 2023 and 14 November 2025. The third satellite was launched on 29 April 2026 by a SpaceX Falcon Heavy.
Viasat Internet
Launched in 2012 under the Exede name, Viasat Internet is a broadband internet service that covers areas traditional terrestrial internet service providers do not reach. In 2013, the Voice home service was introduced as a companion to the data service. The company also distributes a business internet, initially called Exede Business, which was launched in 2014.
Viasat's Exede Internet is powered by Viasat's ViaSat-1 satellite. The satellite was announced in 2008. Designed by Viasat and manufactured by Space Systems/Loral in Palo Alto, California, the satellite was completed in 2011. It was launched from Baikonur Cosmodrome, Kazakhstan in October 2011 using a Proton Breeze M rocket. The satellite has a geostationary orbit over North America at 115.1° West longitude. ViaSat-1 has 72 spot beams. The satellite has 63 beams covering the continental USA and Hawaii, and 9 covering Canada through the Xplornet service. The satellite weighs 6,740 kg and has a 15-year operational life. ViaSat-1 cost $400 million to produce and launch. ViaSat-2, which launched in June 2017, expands the capacity and coverage of the Viasat Internet service.
Initially the satellite broadband internet was launched as a response to the lack of coverage provided by terrestrial services. The 12 Mbit/s service was faster than earlier satellite internet access options such as WildBlue which could reach 1.5 Mbit/s. In 2016, a 25 Mbit/s download speed was introduced in some areas, as well as a new modem supporting the new speed tier that includes an integrated Wi-Fi router and VoIP adapter. In 2017, Viasat sunsetted the name Exede and rebranded as Viasat Internet.
The internet service covers most of the continental U.S. and Hawaii. Between 2012 and 2015, the Federal Communications Commission has reported that Viasat's Exede Internet met or surpassed advertised speeds. In the 2015 report, download speeds were just over 100% of advertised, while upload speeds topped 150% of advertised speeds.
The long distance to the geosynchronous orbit used by Viasat has a latency of over 600 ms, over 10 times more than terrestrial or low Earth orbit systems like Starlink, rendering it much less competitive for applications like videoconferencing and video gaming.
Viasat Internet likewise offers voice over IP residential phone service with its Viasat Voice Services. DirecTV is one of the major retailers that offers Viasat Internet to its customers. Dish Network resells the Viasat Internet service and other internet services under its own DishNet brand name.
In-flight internet
In December 2013, Viasat launched its in-flight WiFi service on JetBlue. The fleet contained 190 aircraft using the service in 2014, and 420 in November 2015. The company has since expanded the service to other airlines including United Airlines, American Airlines, Scandinavian Airlines, Delta, El Al, Aeroméxico, JetBlue, and Qantas. The dual-band technology allows airlines to offer connectivity to over 150 customers at a time per plane.
International internet
In 2017, Viasat established a commercial agreement with Grupo Prosperist, a telecommunications service provider in Mexico, to deploy the Community Wi-Fi service. Community Wi-Fi utilizes a centralized hotspot in order to connect to a Viasat satellite and deliver affordable internet service to remote communities in Mexico. By 2019, Community Wi-Fi was now accessible to over one million people throughout Mexico. Facebook also began investing in Community Wi-Fi in 2019 to continue providing high-speed, satellite-powered internet to rural locations across the world.
In July 2020, Viasat launched a high-speed residential internet service for Brazil, using bandwidth from the Telebras SGDC-1 satellite. Its minimal infrastructure Wi-Fi service reached across eight states, including São Paulo, Rio de Janeiro, Minas Gerais, Pernambuco, Paraná, Rio Grande do Sul, Federal District, and Amazonas.
Security systems
Eclypt hard drives and external USB drives produced by Viasat are encrypted to ensure that data stored cannot be retrieved if a computer or storage device is stolen. Eclypt drives are used by governments, military forces, and law enforcement agencies.
Viasat Critical Infrastructure Security was introduced in 2013, designed to stop security breaches and monitor operation of grid networks using real-time intelligence. The process adds encrypted sensors to the critical national infrastructure networks and monitors all abnormal activity through a security operations center. Viasat is working in conjunction with Southern California Edison to enhance their critical infrastructure security systems through a funding from the U.S. Department of Energy meant to improve protection of the nation's electric grid and oil and gas infrastructure from cyber-attack.
Government communications
Viasat also offers mobile two-way satellite broadband services to the United States Government. Tactical communications for the US military involves tactical data, information assurance, and satellite communications. Tactical data links provide secure networking for voice and data. Information assurance for encryption devices allow for the transfer of classified data across public networks. Satellite communications give real-time intelligence for command and control functions. The US government uses ArcLight technology over a managed private network that operates on Ku-band satellite links and can use the Yonder global satellite network as well. The worldwide satellite broadband access that Viasat offers allows for airborne mobile broadband for en route communications. The company has an airborne mobility program for C-17 jets and encrypts the satellite to hub link connections for the government. Viasat's Satellite Access Manager (SAM) supports Department of Defense missions through airborne intelligence for surveillance and reconnaissance operations. SAM increases bandwidth utilization and efficiency through real-time network monitoring systems for the ArcLight2 broadband terminals.
== References ==
แหล่งที่มา: Wikipedia (ภาษาอังกฤษ), CC BY-SA 4.0 · ดูบน Wikipedia ↗
VSAT ภาพรวมหุ้น ราคา, มูลค่าหลักทรัพย์ตามราคาตลาด, P/E, EPS, ROE, อัตราส่วนหนี้สินต่อทุน, ช่วงราคา 52 สัปดาห์
VSAT กราฟราคาหุ้น OHLCV รายวันพร้อมตัวชี้วัดทางเทคนิค — แพน ซูม และปรับแต่งมุมมองของคุณ
ผลการดำเนินงาน 10 ปี แนวโน้มรายได้ กำไรสุทธิ อัตรากำไร และ EPS
การประเมินมูลค่า อัตราส่วน P/E, P/S, P/B, EV/EBITDA — หุ้นมีราคาแพงหรือถูก?
ความสามารถในการทำกำไร อัตรากำไรขั้นต้น, อัตรากำไรจากการดำเนินงาน และอัตรากำไรสุทธิ; ROE, ROA, ROIC
สุขภาพทางการเงิน หนี้สิน, สภาพคล่อง, ความสามารถในการชำระหนี้ — ความแข็งแกร่งของงบดุล
การเติบโต การเติบโตของรายได้, EPS และกำไรสุทธิ: YoY, CAGR 3 ปี, CAGR 5 ปี
ประสิทธิภาพของเงินทุน อัตราหมุนเวียนสินทรัพย์, อัตราหมุนเวียนสินค้าคงคลัง, อัตราหมุนเวียนลูกหนี้
VSAT ความเห็นหลายต่อหลายของนักวิเคราะห์ มุมมองนักวิเคราะห์ทั้งเชิงบวกและเชิงลบ, ราคาเป้าหมาย 12 เดือน, อัพไซด์
- ซื้อแนะนำ 4 23.5%
- ซื้อ 9 52.9%
- ถือ 4 23.5%
- ขาย 0 0.0%
- ขายแนะนำ 0 0.0%
ราคาเป้าหมาย 12 เดือน
10 นักวิเคราะห์ · 2026-08-18ประวัติผลประกอบการ EPS จริงเทียบกับประมาณการ, เปอร์เซ็นต์ส่วนต่าง%, อัตราการชนะ, วันประกาศผลประกอบการครั้งถัดไป
| งวด | EPS Actual | EPS คาด | ส่วนต่าง |
|---|---|---|---|
| 31 ธันวาคม 2026 | $-0.82 | $-0.36 | — |
| 30 มิถุนายน 2026 | $-0.38 | $-0.31 | -0.07% |
| 31 มีนาคม 2026 | $-0.82 | $-0.36 | -0.46% |
| 31 ธันวาคม 2025 | $0.18 | $-0.39 | 0.57% |
| 30 กันยายน 2025 | $-0.45 | $-0.63 | 0.18% |
| 30 มิถุนายน 2025 | $-0.43 | $-0.70 | 0.27% |
| 31 มีนาคม 2025 | $-1.89 | $-0.45 | -1.4% |
การเปรียบเทียบกับบริษัทคู่เทียบ (อุตสาหกรรมย่อย GICS) เมตริกสำคัญเทียบกับบริษัทในกลุ่มอุตสาหกรรมเดียวกัน
| Ticker | มูลค่าตลาด | P/E | รายได้ YoY | อัตรากำไรสุทธิ | ROE | อัตรากำไรขั้นต้น |
|---|---|---|---|---|---|---|
| VSAT | $6.25B | -183.2 | 2.7% | -0.73% | -0.74% | — |
| CIEN | $26.78B | 223.4 | 18.8% | 2.6% | 4.5% | 42.0% |
| UI | $24.90B | 35.0 | 33.5% | 27.7% | 148.5% | 43.4% |
| FFIV | $18.64B | 27.4 | 9.7% | 22.4% | 20.1% | 81.4% |
| AAOI | $2.61B | -54.5 | 82.8% | -8.4% | -6.6% | 30.0% |
| VIAV | $11.76B | -366.4 | 40.0% | -2.0% | -2.7% | 57.7% |
| ONDS | $3.72B | -15.7 | 605.3% | -260.7% | -57.0% | 39.7% |
| DGII | — | 33.8 | 1.5% | 9.5% | 6.6% | 62.9% |
| EXTR | $4.25B | 104.4 | 12.6% | 3.3% | 45.7% | 61.5% |
| NTCT | $2.29B | 24.5 | 4.5% | 11.1% | 5.9% | 79.4% |
| VISN | $3.91B | 1.9 | 39.7% | 118.2% | -102.4% | 49.5% |
ปัจจัยพื้นฐานฉบับเต็ม ตัวชี้วัดทั้งหมดรายปี — งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด
งบกำไรขาดทุน 16
| ตัวชี้วัด | แนวโน้ม | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.64B | $4.52B | $4.28B | $2.56B | $2.42B | $1.92B | $2.31B | $2.07B | $1.59B | $1.56B | $1.42B | $1.38B | |
| Cost of Revenue | · | · | · | · | · | · | · | · | $554M | $524M | $489M | $519M | |
| R&D Expense | $165M | $142M | $151M | $129M | $149M | $109M | $130M | $123M | $168M | $130M | $77M | $47M | |
| SG&A Expense | $999M | $1.18B | $1.89B | $719M | $641M | $497M | $523M | $458M | $385M | $333M | $298M | $271M | |
| Operating Expenses | $4.27B | $4.35B | $4.95B | $2.68B | · | · | · | · | · | · | · | · | |
| Operating Income | $108M | $-97M | $-890M | $-156M | $-113M | $-46M | $38M | $-61M | $-92M | $36M | $41M | $83M | |
| Interest Expense | $360M | $422M | $400M | $27M | $29M | $33M | $39M | $50M | $4M | $12M | $26M | $31M | |
| Other Non-op | $163M | $-10M | $0 | $1M | $4M | · | · | · | · | · | · | · | |
| Pretax Income | $105M | $-545M | $-1.19B | $-162M | $-138M | $-78M | $1M | $-110M | $-105M | $25M | $18M | $54M | |
| Income Tax | $116M | $-941.0K | $-139M | $49M | $-37M | $-11M | $-8M | $-41M | $-35M | $4M | $-4M | $14M | |
| Net Income | $-34M | $-575M | $-1.07B | $1.08B | $-16M | $4M | $14M | $-66M | $-68M | $22M | $22M | $40M | |
| EPS (Basic) | $-0.25 | $-4.48 | $-9.12 | $14.29 | $-0.21 | $0.06 | $0.00 | $-1.13 | $-1.15 | $0.45 | $0.45 | $0.86 | |
| EPS (Diluted) | $-0.25 | $-4.48 | $-9.12 | $14.29 | $-0.21 | $0.06 | $0.00 | $-1.13 | $-1.15 | $0.45 | $0.44 | $0.84 | |
| Shares (Basic) | 134,744,000 | 128,476,000 | 117,189,000 | 75,915,000 | 73,397,000 | 66,444,000 | 61,632,000 | 59,942,000 | 58,438,000 | 52,318,000 | 48,464,000 | 47,139,000 | |
| Shares (Diluted) | 134,744,000 | 128,476,000 | 117,189,000 | 75,915,000 | 73,397,000 | 66,444,000 | 61,632,000 | 59,942,000 | 58,438,000 | 53,396,000 | 49,445,000 | 48,285,000 | |
| EBITDA | $108M | $-97M | $-890M | $-156M | $8M | $58M | $38M | $-61M | $-92M | $36M | $41M | $83M |
งบดุล 29
| ตัวชี้วัด | แนวโน้ม | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.75B | $1.61B | $1.90B | $1.35B | $310M | $296M | $304M | $262M | $71M | $130M | $42M | $52M | |
| Receivables | $753M | $700M | $678M | $420M | $312M | $239M | $331M | $300M | $268M | $264M | $287M | $266M | |
| Inventory | $281M | $294M | $318M | $269M | $198M | $337M | $294M | $235M | $196M | $163M | $145M | $128M | |
| Prepaid Expense | $343M | $282M | $582M | $177M | $141M | $120M | $116M | $91M | $77M | $58M | $48M | $45M | |
| Other Current Assets | $163M | $106M | $134M | $61M | $39M | $26M | $31M | $18M | $9M | $6M | $6M | $5M | |
| Current Assets | $3.12B | $2.89B | $3.48B | $2.24B | $1.16B | $991M | $1.05B | $887M | $613M | $615M | $522M | $492M | |
| PP&E (Net) | $7.27B | $7.41B | $7.56B | $4.38B | $3.70B | $3.05B | $2.59B | $2.13B | · | · | · | · | |
| PP&E (Gross) | $12.28B | $11.44B | $10.65B | $6.71B | $5.72B | $4.83B | $4.10B | $3.42B | · | · | · | · | |
| Accum. Depreciation | $5.01B | $4.03B | $3.09B | $2.33B | $2.01B | $1.78B | $1.51B | $1.29B | · | · | · | · | |
| Goodwill | $1.63B | $1.62B | $1.62B | $159M | $169M | $122M | $121M | $122M | $121M | $120M | $117M | $117M | |
| Intangibles | $2.00B | $2.27B | $2.54B | $201M | $236M | $10M | $14M | $22M | $32M | $42M | $34M | $42M | |
| Other Non-current Assets | $780M | $846M | $734M | $466M | $699M | $835M | $807M | $759M | $686M | $529M | $340M | $327M | |
| Total Assets | $15.23B | $15.45B | $16.33B | $7.73B | $6.39B | $5.35B | $4.88B | $3.92B | $3.41B | $2.95B | $2.40B | $2.15B | |
| Accounts Payable | $288M | $264M | $287M | $272M | $201M | $145M | $184M | $157M | $157M | $100M | $96M | $77M | |
| Accrued Liabilities | · | · | · | · | · | · | · | $308M | $264M | $225M | $184M | $191M | |
| Current Liabilities | $1.30B | $1.68B | $1.30B | $957M | $770M | $708M | $605M | $485M | $466M | $326M | $280M | $268M | |
| Capital Leases | $430M | $414M | $380M | $273M | $316M | $314M | $287M | · | · | · | · | · | |
| Deferred Tax | $1.02B | $1.07B | $1.23B | $86M | $17M | · | · | · | $864.0K | $2M | $12.0K | $363.0K | |
| Other Non-current Liabilities | $2.38B | $2.18B | $2.45B | $219M | $153M | $137M | $121M | $6M | $10M | $3M | $12.0K | $40M | |
| Total Liabilities | $10.50B | $10.80B | $11.26B | $3.87B | $3.71B | $2.96B | $2.83B | $2.00B | $1.57B | $1.22B | $1.26B | $1.11B | |
| Long-term Debt | · | · | · | · | $2.49B | $1.83B | $1.85B | $1.41B | $1.02B | $879M | $946M | $807M | |
| Total Debt | $58M | $504M | $58M | $38M | $35M | $30M | $30M | $1.41B | $1.02B | $849M | $954M | $807M | |
| Common Stock | $14.0K | $13.0K | $13.0K | $8.0K | $7.0K | $7.0K | $6.0K | $6.0K | $6.0K | $6.0K | $5.0K | $5.0K | |
| Retained Earnings | $-360M | $-326M | $249M | $1.32B | $234M | $249M | $245M | $246M | $286M | $297M | $274M | $252M | |
| Treasury Stock | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| AOCI | $-25M | $-47M | $-21M | $-35M | $-22M | $10M | $-6M | $5M | $16M | $-3M | $7.0K | $147.0K | |
| Stockholders' Equity | $4.66B | $4.55B | $5.03B | $3.82B | $2.63B | $2.35B | $2.03B | $1.91B | $1.84B | $1.73B | $1.13B | $1.04B | |
| Liabilities + Equity | $15.23B | $15.45B | $16.33B | $7.73B | $6.39B | $5.35B | $4.88B | $3.92B | $3.41B | $2.95B | $2.40B | $2.16B | |
| Shares Outstanding | 136,557,695 | 130,210,407 | 125,849,088 | 76,912,016 | 74,428,816 | 68,529,133 | 62,147,140 | 60,550,093 | 58,905,274 | 57,600,609 | 48,926,417 | 47,697,413 |
กระแสเงินสด 15
| ตัวชี้วัด | แนวโน้ม | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $81M | $80M | $84M | $84M | $87M | $85M | $87M | $80M | $69M | $56M | $48M | $39M | |
| Deferred Tax | $46M | $-149M | $-180M | $27M | · | · | · | $-44M | $-37M | $-218.0K | $-5M | $12M | |
| Amort. of Intangibles | $316M | $324M | $290M | $91M | $88M | $66M | $62M | $56M | $45M | $45M | $49M | $42M | |
| Operating Cash Flow | $1.59B | $908M | $688M | $368M | $506M | $727M | $437M | $328M | $359M | $411M | $297M | $350M | |
| CapEx | · | · | · | $1.08B | $938M | $827M | $694M | $637M | $512M | $515M | $378M | $366M | |
| Investing Cash Flow | $-759M | $-758M | $-1.29B | $768M | $-1.13B | $-885M | $-759M | $-489M | $-584M | $-715M | · | · | |
| Debt Issued | $176M | $1.98B | $1.74B | $540M | $1.27B | $400M | $420M | $1.11B | $753M | · | · | · | |
| Net Debt Issued | $-633M | $-416M | $1.17B | $-36M | $656M | $-21M | $360M | · | · | · | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $503M | · | · | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $503M | · | · | |
| Financing Cash Flow | $-694M | $-443M | $1.12B | $-66M | $644M | $150M | $365M | $355M | $166M | $393M | · | · | |
| Net Change in Cash | $135M | $-289M | $522M | $1.07B | $15M | $-8M | $43M | $190M | $-59M | $88M | $-10M | $-6M | |
| Taxes Paid | $81M | $196M | $201M | $16M | $17M | $7M | $11M | $2M | $4M | $1M | $1M | $494.0K | |
| Free Cash Flow | · | · | · | $-709M | $-433M | $-100M | $-257M | $-309M | $-153M | $-103M | $-81M | $-17M | |
| Levered FCF | · | · | · | $-744M | $-437M | $-121M | $-510M | $-341M | $-156M | $-114M | $-113M | $-40M |
ความสามารถในการทำกำไร 7
| ตัวชี้วัด | แนวโน้ม | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 2.3% | -2.2% | -20.8% | -6.1% | 0.30% | 2.6% | 1.7% | -2.9% | -5.8% | 2.3% | 2.9% | 6.0% | |
| Net Margin | -0.73% | -12.7% | -24.9% | 42.4% | -0.09% | 0.76% | 0.60% | -3.2% | -4.3% | 1.4% | 1.5% | 2.9% | |
| Pretax Margin | 2.3% | -12.1% | -27.9% | -6.3% | -0.59% | 1.1% | 0.06% | -5.3% | -6.6% | 1.6% | 1.2% | 3.9% | |
| EBITDA Margin | 2.3% | -2.2% | -20.8% | -6.1% | 0.30% | 2.6% | 1.7% | -2.9% | -5.8% | 2.3% | 2.9% | 6.0% | |
| ROA | -0.22% | -3.6% | -8.9% | 15.4% | -0.04% | 0.33% | 0.30% | -1.8% | -2.1% | 0.81% | 0.96% | 1.9% | |
| ROE | -0.74% | -12.0% | -24.2% | 33.6% | -0.10% | 0.78% | 0.70% | -3.5% | -3.8% | 1.5% | 2.0% | 4.0% | |
| ROIC | -0.25% | -1.9% | -15.5% | -5.3% | 0.04% | 1.6% | 12.2% | -1.1% | -2.1% | 1.2% | 2.4% | 3.4% |
สภาพคล่องและความสามารถในการชำระหนี้ 5
| ตัวชี้วัด | แนวโน้ม | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.4 | 1.7 | 2.7 | 2.3 | 1.5 | 1.4 | 1.7 | 1.8 | 1.3 | 1.9 | 1.9 | 2.0 | |
| Quick Ratio | 1.9 | 1.4 | 2.0 | 1.8 | 0.9 | 0.8 | 1.1 | 1.2 | 0.7 | 1.2 | 1.2 | 1.2 | |
| Debt / Equity | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.6 | 0.5 | 0.8 | 0.8 | |
| LT Debt / Equity | · | · | · | · | · | · | · | 0.7 | 0.5 | 0.5 | 0.8 | 0.8 | |
| Interest Coverage | 0.3 | -0.2 | -2.2 | -5.8 | 0.3 | 1.8 | 1.0 | -1.2 | -22.9 | 3.0 | 1.6 | 2.6 |
ประสิทธิภาพ 3
| ตัวชี้วัด | แนวโน้ม | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | 0.7 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | 3.1 | 3.4 | 3.6 | 4.2 | |
| Receivables Turnover | 6.4 | 6.6 | 7.8 | 7.0 | 9.3 | 7.9 | 7.3 | 7.3 | 6.0 | 5.7 | 5.1 | 5.1 |
อัตราการเติบโต 3
| ตัวชี้วัด | แนวโน้ม | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.7% | 5.5% | 67.6% | 5.8% | 25.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 22.0% | 23.2% | 30.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 19.3% | · | · | · | · | · | · | · | · | · | · | · |
การประเมินมูลค่า (TTM) 14
| ตัวชี้วัด | แนวโน้ม | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.64B | $4.52B | $4.28B | $2.56B | $2.42B | $1.92B | $2.31B | $2.07B | $1.59B | $1.56B | $1.42B | $1.38B | |
| Net Income TTM | $-34M | $-575M | $-1.07B | $1.08B | $-16M | $4M | $14M | $-66M | $-68M | $22M | $22M | $40M | |
| Market Cap | $6.25B | $1.36B | $2.28B | $2.60B | $3.63B | $3.29B | $2.23B | $4.69B | $3.87B | $3.68B | $3.60B | $2.86B | |
| Enterprise Value | $4.57B | $249M | $434M | $1.29B | $3.36B | $3.03B | $1.96B | $5.84B | $4.82B | $4.39B | $4.51B | $3.62B | |
| P/E | -183.2 | -2.3 | -2.0 | 2.4 | -232.4 | 801.2 | · | -68.6 | -57.1 | 141.8 | 167.0 | 71.4 | |
| P/S | 1.3 | 0.3 | 0.5 | 1.0 | 1.5 | 1.7 | 1.0 | 2.3 | 2.4 | 2.4 | 2.5 | 2.1 | |
| P/B | 1.3 | 0.3 | 0.5 | 0.7 | 1.4 | 1.4 | 1.1 | 2.5 | 2.1 | 2.1 | 3.2 | 2.8 | |
| P / Tangible Book | 6.0 | 2.1 | 2.6 | 0.8 | 1.6 | 1.5 | · | · | · | · | · | · | |
| P / Cash Flow | 3.9 | 1.5 | 3.3 | 7.1 | 7.2 | 4.5 | 5.1 | 14.3 | 10.8 | 8.9 | 12.1 | 8.2 | |
| P / FCF | · | · | · | -3.7 | -8.4 | -32.9 | -8.7 | -15.2 | -25.3 | -35.6 | -44.4 | -168.6 | |
| EV / EBITDA | 42.2 | -2.5 | -0.5 | -8.3 | 403.0 | 52.0 | 51.0 | -96.4 | -52.3 | 120.5 | 109.6 | 43.5 | |
| EV / FCF | · | · | · | -1.8 | -7.8 | -30.3 | -7.6 | -18.9 | -31.5 | -42.5 | -55.7 | -213.0 | |
| EV / Revenue | 1.0 | 0.1 | 0.1 | 0.5 | 1.4 | 1.6 | 0.8 | 2.8 | 3.0 | 2.8 | 3.2 | 2.6 | |
| Earnings Yield | -0.55% | -43.0% | -50.4% | 42.2% | -0.43% | 0.12% | 0.00% | -1.5% | -1.8% | 0.71% | 0.60% | 1.4% |
งบกำไรขาดทุน 15
| ตัวชี้วัด | แนวโน้ม | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.16B | $1.17B | $1.16B | $1.14B | $1.17B | $1.15B | $1.12B | $1.12B | $1.13B | $1.15B | $1.13B | $1.23B | $780M | $666M | $651M | $664M | |
| R&D Expense | $45M | $42M | $47M | $42M | $34M | $34M | $37M | $33M | $39M | $46M | $42M | $33M | $29M | $32M | $29M | $32M | |
| SG&A Expense | $255M | $254M | $241M | $242M | $263M | $419M | $238M | $272M | $251M | $253M | $272M | $1.15B | $220M | $207M | $163M | $177M | |
| Operating Expenses | $1.04B | $1.11B | $1.07B | $1.04B | $1.06B | $1.24B | $1.04B | $1.08B | $1.00B | · | · | · | · | · | · | · | |
| Operating Income | $47M | $-624.0K | $26M | $36M | $47M | $-154M | $21M | $-25M | $60M | $295.0K | $-44M | $-805M | $-42M | $-73M | $-31M | $5M | |
| Interest Expense | $82M | $79M | $87M | $93M | $100M | $106M | $94M | $115M | $106M | $125M | $134M | $86M | $56M | $8M | $9M | $5M | |
| Other Non-op | $-306.0K | $168M | $114.0K | $0 | $-5M | $0 | $-10M | · | · | · | · | · | · | $0 | $0 | $87.0K | |
| Pretax Income | $-20M | $102M | $93M | $-45M | $-45M | $-241M | $-162M | $-119M | $-23M | $-101M | $-157M | $-858M | $-78M | $-68M | $-40M | $7M | |
| Income Tax | $23M | $40M | $59M | $11M | $7M | $4M | $-12M | $6M | $1M | $-11M | $-34M | $-93M | $-533.0K | $-10M | $5M | $77M | |
| Net Income | $-52M | $59M | $25M | $-61M | $-56M | $-246M | $-158M | $-138M | $-33M | $-100M | $-124M | $-767M | $-77M | $1.20B | $-42M | $-48M | |
| EPS (Basic) | $-0.38 | $0.45 | $0.18 | $-0.45 | $-0.43 | $-1.92 | $-1.23 | $-1.07 | $-0.26 | $-1.14 | $-0.99 | $-6.16 | $-0.83 | $15.77 | $-0.55 | $-0.64 | |
| EPS (Diluted) | $-0.38 | $0.45 | $0.18 | $-0.45 | $-0.43 | $-1.92 | $-1.23 | $-1.07 | $-0.26 | $-1.14 | $-0.99 | $-6.16 | $-0.83 | $15.77 | $-0.55 | $-0.64 | |
| Shares (Basic) | 137,121,000 | -267,683,000 | 135,730,000 | 135,119,000 | 131,578,000 | -255,421,000 | 128,941,000 | 128,376,000 | 126,580,000 | -225,543,000 | 125,097,000 | 124,529,000 | 93,106,000 | -150,844,000 | 76,138,000 | 75,758,000 | |
| Shares (Diluted) | 137,121,000 | -272,868,000 | 140,915,000 | 135,119,000 | 131,578,000 | -255,421,000 | 128,941,000 | 128,376,000 | 126,580,000 | -225,543,000 | 125,097,000 | 124,529,000 | 93,106,000 | -150,844,000 | 76,138,000 | 75,758,000 | |
| EBITDA | $47M | · | $26M | $36M | $47M | · | $21M | $-25M | $60M | · | $-44M | $-805M | $-42M | · | $-31M | $1M |
งบดุล 27
| ตัวชี้วัด | แนวโน้ม | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.74B | $1.75B | $1.35B | $1.23B | $1.18B | $1.61B | $1.56B | $3.53B | $1.81B | $1.90B | $1.62B | $1.96B | $1.96B | · | $182M | $149M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | $30M | · | $134M | · | · | · | |
| Receivables | $744M | $753M | $749M | $683M | $686M | $700M | $649M | $717M | $695M | $678M | $676M | $664M | $631M | · | $369M | $320M | |
| Inventory | $294M | $281M | $287M | $279M | $284M | $294M | $320M | $327M | $330M | $318M | $354M | $346M | $336M | · | $261M | $244M | |
| Prepaid Expense | $331M | $343M | $266M | $244M | $308M | $282M | $316M | $487M | $491M | $582M | $1.06B | $1.08B | $334M | · | $157M | $148M | |
| Other Current Assets | $160M | $163M | $92M | $84M | $133M | $106M | $117M | $173M | $119M | $134M | $131M | $153M | $158M | · | $59M | $52M | |
| Current Assets | $3.10B | $3.12B | $2.65B | $2.44B | $2.46B | $2.89B | $2.84B | $5.06B | $3.33B | $3.48B | $3.74B | $4.06B | $3.43B | · | $1.25B | $1.15B | |
| PP&E (Net) | $7.25B | $7.27B | $7.30B | $7.29B | $7.34B | $7.41B | $7.56B | $7.49B | $7.53B | $7.56B | $7.37B | $7.71B | $9.16B | · | $4.20B | $4.00B | |
| PP&E (Gross) | $12.47B | $12.28B | $12.06B | $11.81B | $11.63B | $11.44B | $11.35B | $11.06B | $10.86B | $10.65B | $10.23B | $10.36B | $11.61B | · | $6.45B | $6.16B | |
| Accum. Depreciation | $5.23B | $5.01B | $4.76B | $4.53B | $4.29B | $4.03B | $3.79B | $3.58B | $3.33B | $3.09B | $2.86B | $2.65B | $2.45B | · | $2.25B | $2.16B | |
| Goodwill | $1.62B | $1.63B | $1.63B | $1.63B | $1.63B | $1.62B | $1.62B | $1.62B | $1.62B | $1.62B | $1.61B | $1.38B | $1.59B | · | $166M | $162M | |
| Intangibles | $1.93B | $2.00B | $2.06B | $2.13B | $2.19B | $2.27B | $2.34B | $2.41B | $2.48B | $2.54B | $2.77B | $2.77B | $2.55B | · | $207M | $211M | |
| Other Non-current Assets | $781M | $780M | $844M | $858M | $853M | $846M | $823M | $760M | $752M | $734M | $744M | $734M | $727M | · | $668M | $669M | |
| Total Assets | $15.11B | $15.23B | $14.91B | $14.76B | $14.90B | $15.45B | $15.60B | $17.75B | $16.09B | $16.33B | $16.65B | $17.07B | $17.90B | · | $6.80B | $6.51B | |
| Accounts Payable | $289M | $288M | $309M | $309M | $242M | $264M | $219M | $247M | $231M | $287M | $315M | $389M | $378M | · | $300M | $245M | |
| Current Liabilities | $1.85B | $1.30B | $1.25B | $1.17B | $1.16B | $1.68B | $1.58B | $3.52B | $1.08B | $1.30B | $1.38B | $1.55B | $1.47B | · | $851M | $804M | |
| Capital Leases | $421M | $430M | $434M | $427M | $433M | $414M | $412M | $411M | $369M | $380M | $384M | $397M | $420M | · | $281M | $290M | |
| Deferred Tax | $995M | $1.02B | $987M | $964M | $1.07B | $1.07B | $1.11B | $1.22B | $1.22B | $1.23B | $1.29B | $1.40B | $1.41B | · | $14M | $14M | |
| Other Non-current Liabilities | $2.34B | $2.38B | $2.36B | $2.05B | $2.17B | $2.18B | $2.23B | $2.41B | $2.42B | $2.45B | $2.52B | $2.67B | $2.81B | · | $148M | $142M | |
| Total Liabilities | $10.39B | $10.50B | $10.28B | $10.18B | $10.29B | $10.80B | $10.75B | $12.75B | $11.00B | $11.26B | $11.50B | $11.84B | $11.92B | · | $4.18B | $3.88B | |
| Total Debt | $662M | · | $37M | $50M | $52M | · | $507M | $2.38B | $58M | · | $63M | $63M | $60M | · | $41M | $39M | |
| Common Stock | $14.0K | $14.0K | $14.0K | $14.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | · | $8.0K | $8.0K | |
| Retained Earnings | $-411M | $-360M | $-418M | $-443M | $-382M | $-326M | $-79M | $79M | $217M | $249M | $350M | $474M | $1.24B | · | $121M | $164M | |
| AOCI | $-24M | $-25M | $-26M | $-27M | $-22M | $-47M | $-59M | $-22M | $-32M | $-21M | $-15M | $-37M | $-20M | · | $-39M | $-64M | |
| Stockholders' Equity | $4.64B | $4.66B | $4.57B | $4.52B | $4.56B | $4.55B | $4.76B | $4.94B | $5.03B | $5.03B | $5.10B | $5.19B | $5.94B | · | $2.59B | $2.60B | |
| Liabilities + Equity | $15.11B | $15.23B | $14.91B | $14.76B | $14.90B | $15.45B | $15.60B | $17.75B | $16.09B | $16.33B | $16.65B | $17.07B | $17.90B | · | $6.80B | $6.51B | |
| Shares Outstanding | · | 136,557,695 | · | · | · | 130,210,407 | · | · | · | 125,849,088 | · | · | · | · | · | · |
กระแสเงินสด 11
| ตัวชี้วัด | แนวโน้ม | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $24M | $22M | $24M | $20M | $15M | $17M | $22M | $23M | $19M | $18M | $22M | $22M | $22M | $20M | $21M | $23M | |
| Amort. of Intangibles | $80M | $80M | $79M | $74M | $84M | $80M | $81M | $82M | $81M | $43M | $107M | $97M | $43M | $25M | $22M | $22M | |
| Operating Cash Flow | $261M | $322M | $727M | $282M | $258M | $298M | $219M | $239M | $151M | $232M | $134M | $219M | $104M | $50M | $89M | $188M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | $366M | $375M | · | $275M | $308M | |
| Investing Cash Flow | $-219M | $-95M | $-274M | $-214M | $-176M | $-233M | $-193M | $-111M | $-222M | $161M | $-451M | $-231M | $-770M | $1.62B | $-296M | $-284M | |
| Debt Issued | · | $176M | $0 | · | · | $0 | $0 | · | · | $402M | $0 | $0 | $1.33B | $0 | $265M | $125M | |
| Net Debt Issued | $-18M | · | · | · | $-463M | · | · | · | $-19M | · | · | · | $1.32B | · | · | · | |
| Financing Cash Flow | $-50M | $173M | $-334M | $-20M | $-514M | $-7M | $-2.00B | $1.59B | $-22M | $-112M | $-32M | $-10M | $1.28B | $-472M | $238M | $24M | |
| Net Change in Cash | $-11M | $401M | $116M | $53M | $-435M | $56M | $-1.97B | $1.72B | $-89M | $280M | $-348M | $-24M | $613M | $1.20B | $33M | $-72M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | $-271M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | $-327M | · | · | · |
ความสามารถในการทำกำไร 7
| ตัวชี้วัด | แนวโน้ม | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 4.1% | · | 2.3% | 3.1% | 4.0% | · | 1.9% | -2.2% | 5.3% | · | -3.9% | -65.7% | -5.3% | · | · | 2.1% | |
| Net Margin | -4.5% | · | 2.2% | -5.4% | -4.8% | · | -14.1% | -12.3% | -2.9% | · | -11.0% | -62.6% | -9.9% | · | · | -85.2% | |
| Pretax Margin | -1.7% | · | 8.0% | -4.0% | -3.8% | · | -14.4% | -10.6% | -2.1% | · | -13.9% | -70.0% | -10.0% | · | · | 6.1% | |
| EBITDA Margin | 4.1% | · | 2.3% | 3.1% | 4.0% | · | 1.9% | -2.2% | 5.3% | · | -3.9% | -65.7% | -5.3% | · | · | 2.1% | |
| ROA | -0.34% | · | 0.16% | -0.38% | -0.36% | · | -0.98% | -0.79% | -0.19% | · | -1.1% | -6.5% | -0.63% | · | -0.63% | -0.76% | |
| ROE | -1.1% | · | 0.54% | -1.3% | -1.2% | · | -3.2% | -2.7% | -0.60% | · | -3.2% | -19.7% | -1.8% | · | -1.6% | -1.8% | |
| ROIC | 1.9% | · | 0.21% | 0.97% | 1.2% | · | 0.37% | -0.35% | 1.2% | · | -0.66% | -13.7% | -0.69% | · | -1.4% | -0.93% |
สภาพคล่องและความสามารถในการชำระหนี้ 4
| ตัวชี้วัด | แนวโน้ม | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | · | 2.1 | 2.1 | 2.1 | · | 1.8 | 1.4 | 3.1 | · | 2.7 | 2.6 | 2.3 | · | 1.5 | 1.4 | |
| Quick Ratio | 1.3 | · | 1.7 | 1.6 | 1.6 | · | 1.4 | 1.2 | 2.3 | · | 1.7 | 1.7 | 1.9 | · | 0.6 | 0.6 | |
| Debt / Equity | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.1 | 0.5 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | |
| Interest Coverage | 0.6 | · | 0.3 | 0.4 | 0.5 | · | 0.2 | -0.2 | 0.6 | · | -0.3 | -9.3 | -0.7 | · | -3.6 | 0.2 |
ประสิทธิภาพ 2
| ตัวชี้วัด | แนวโน้ม | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | · | 0.0 | |
| Receivables Turnover | 1.6 | · | 1.7 | 1.6 | 1.7 | · | 1.7 | 1.6 | 1.7 | · | 2.2 | 2.5 | 1.6 | · | · | 0.2 |
การประเมินมูลค่า (TTM) 4
| ตัวชี้วัด | แนวโน้ม | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.63B | · | $4.59B | $4.56B | $4.54B | · | $4.50B | $4.60B | $4.26B | · | $3.79B | $3.32B | $2.67B | · | $2.61B | $2.66B | |
| Net Income TTM | $-145M | · | $-251M | $-414M | $-385M | · | $-453M | $-1.06B | $-1.00B | · | $-1.01B | $-935M | $-189M | · | $-116M | $-69M | |
| P/E | -83.2 | · | -17.9 | -9.2 | -4.9 | · | -2.4 | -1.4 | -1.5 | · | -3.3 | -2.3 | -17.9 | · | -20.2 | -30.8 | |
| Earnings Yield | -1.2% | · | -5.6% | -10.8% | -20.5% | · | -41.7% | -71.0% | -64.9% | · | -30.5% | -44.3% | -5.6% | · | -5.0% | -3.2% |
งบการเงิน งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด — รายปี, 5 ปีล่าสุด
งบกำไรขาดทุน
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| รายได้ | $4.64B | $4.52B | $4.28B | $2.56B | $2.42B |
| อัตรากำไรจากการดำเนินงาน % | 2.3% | -2.2% | -20.8% | -6.1% | 0.30% |
| กำไรสุทธิ | $-34M | $-575M | $-1.07B | $1.08B | $-16M |
| EPS ที่ปรับลดแล้ว | $-0.25 | $-4.48 | $-9.12 | $14.29 | $-0.21 |
งบดุล
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| หนี้สินต่อทุน | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
| อัตราส่วนสภาพคล่อง | 2.4 | 1.7 | 2.7 | 2.3 | 1.5 |
| อัตราส่วนเงินสด | 1.9 | 1.4 | 2.0 | 1.8 | 0.9 |
กระแสเงินสด
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| กระแสเงินสดอิสระ | — | — | — | $-709M | $-433M |
ข่าวล่าสุด หัวข้อข่าวล่าสุดที่กล่าวถึงบริษัทนี้
ตัวชี้วัดของฉัน รายการเฝ้าดูส่วนตัวของคุณ — แถวที่เลือกจากข้อมูลพื้นฐานฉบับเต็ม
เลือกเมตริกที่สำคัญสำหรับคุณ — คลิก ➕ ถัดจากแถวใดก็ได้ในข้อมูลพื้นฐานฉบับเต็มด้านบน
การเลือกของคุณถูกบันทึกและจะติดตามคุณไปในทุกสัญลักษณ์หุ้น
ผู้ถือครองสถาบัน (13F) 534 รายงาน · $9.5B ทั้งหมด · ณ วันที่ 30 มิถุนายน 2026
สถาบันที่รายงานการถือครองหุ้นนี้ในเอกสาร SEC Form 13F รายไตรมาสของตน เฉพาะสถานะ Long; ผู้ยื่นคำร้องรายเดียวอาจปรากฏสองครั้งสำหรับสัญญาออปชันที่แยกจากกัน ขา put/call ขนาดใหญ่ที่หักล้างกันมักสะท้อนถึงการทำตลาด (market-making) หรือสินค้าคงคลังที่มีการป้องกันความเสี่ยง (hedged inventory) ไม่ใช่การเชื่อมั่นในทิศทาง
| พอร์ตใหม่ | ตำแหน่งที่ปิดไปแล้ว | เพิ่มขึ้น | ลดลง | การเปลี่ยนแปลงสุทธิของจำนวนหุ้น |
|---|---|---|---|---|
| 143 (+48 เทียบกับไตรมาสก่อน) | 30 (-5 เทียบกับไตรมาสก่อน) | 170 (+39 เทียบกับไตรมาสก่อน) | 138 (+11 เทียบกับไตรมาสก่อน) | +33.8M |
เปรียบเทียบกับ Q1 2026. การยื่นแบบฟอร์ม 13F ของ SEC จะครบกำหนดภายใน 45 วันนับจากสิ้นสุดไตรมาส บวกกับระยะเวลาผ่อนผันสั้นๆ สำหรับผู้ยื่นล่าช้า — ไตรมาสที่ยังอยู่ในช่วงเวลานี้จะถูกข้ามไปเพื่อใช้คู่ที่รายงานล่าสุดอย่างสมบูรณ์
| สถาบัน | มูลค่า | หุ้น | % ของ 13F ที่ติดตาม | ประเภท |
|---|---|---|---|---|
| VANGUARD PORTFOLIO MANAGEMENT LLC | $828,522,666 | 9,225,283 | 8.75% | หุ้น |
| STATE STREET CORP | $547,261,905 | 6,093,552 | 5.78% | หุ้น |
| VANGUARD CAPITAL MANAGEMENT LLC | $529,406,869 | 5,894,743 | 5.59% | หุ้น |
| AMERICAN CENTURY COMPANIES INC | $515,201,801 | 5,736,575 | 5.44% | หุ้น |
| DIMENSIONAL FUND ADVISORS LP | $436,605,028 | 4,861,430 | 4.61% | หุ้น |
| DISCIPLINED GROWTH INVESTORS INC /MN | $425,862,181 | 4,741,812 | 4.50% | หุ้น |
| OCO Capital Partners, L.P. | $350,259,000 | 3,900,000 | 3.70% | หุ้น |
| GEODE CAPITAL MANAGEMENT, LLC | $319,023,175 | 3,534,787 | 3.37% | หุ้น |
| NEUBERGER BERMAN GROUP LLC | $288,337,166 | 3,247,206 | 3.04% | หุ้น |
| FULLER & THALER ASSET MANAGEMENT, INC. | $269,298,822 | 2,998,539 | 2.84% | หุ้น |
| CARRONADE CAPITAL MANAGEMENT, LP | $267,632,000 | 2,979,976 | 2.83% | หุ้น |
| CITADEL ADVISORS LLC | $242,639,677 | 2,701,700 | 2.56% | สัญญาขายล่วงหน้า |
| 140 Summer Partners LP | $201,787,712 | 2,246,829 | 2.13% | หุ้น |
| REDWOOD CAPITAL MANAGEMENT, LLC | $197,908,908 | 2,203,640 | 2.09% | หุ้น |
| BRIGHTLINE CAPITAL MANAGEMENT, LLC | $189,678,720 | 2,112,000 | 2.00% | หุ้น |
| Empyrean Capital Partners, LP | $174,411,020 | 1,942,000 | 1.84% | หุ้น |
| CITADEL ADVISORS LLC | $164,280,452 | 1,829,200 | 1.73% | สัญญาซื้อล่วงหน้า |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $161,033,371 | 1,793,045 | 1.70% | หุ้น |
| GOLDMAN SACHS GROUP INC | $150,281,228 | 1,673,324 | 1.59% | หุ้น |
| NORGES BANK | $139,977,327 | 1,558,594 | 1.48% | หุ้น |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $132,155,415 | 1,471,500 | 1.40% | สัญญาซื้อล่วงหน้า |
| TOMS Capital Investment Management LP | $112,262,500 | 1,250,000 | 1.19% | สัญญาซื้อล่วงหน้า |
| HENNESSY ADVISORS INC | $108,194,107 | 1,204,700 | 1.14% | หุ้น |
| BANK OF AMERICA CORP /DE/ | $98,879,463 | 1,100,985 | 1.04% | หุ้น |
| Nut Tree Capital Management, LP | $94,120,521 | 1,047,996 | 0.99% | หุ้น |
| Nuveen, LLC | $86,681,109 | 965,161 | 0.92% | หุ้น |
| JANE STREET GROUP, LLC | $82,759,915 | 921,500 | 0.87% | สัญญาซื้อล่วงหน้า |
| MARSHALL WACE, LLP | $82,445,580 | 918,000 | 0.87% | สัญญาขายล่วงหน้า |
| VANGUARD FIDUCIARY TRUST CO | $80,116,178 | 892,063 | 0.85% | หุ้น |
| Quantinno Capital Management LP | $77,113,916 | 858,633 | 0.81% | หุ้น |
| LEE DANNER & BASS INC | $73,727,274 | 820,925 | 0.78% | หุ้น |
| Caption Management, LLC | $66,396,533 | 739,300 | 0.70% | สัญญาซื้อล่วงหน้า |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $63,307,069 | 704,900 | 0.67% | สัญญาขายล่วงหน้า |
| CITADEL ADVISORS LLC | $59,806,185 | 665,919 | 0.63% | หุ้น |
| PRINCIPAL FINANCIAL GROUP INC | $58,699,816 | 653,600 | 0.62% | หุ้น |
| Long Focus Capital Management, LLC | $58,376,500 | 650,000 | 0.62% | หุ้น |
| OAKTREE CAPITAL MANAGEMENT LP | $56,605,446 | 630,280 | 0.60% | หุ้น |
| UBS Group AG | $55,279,043 | 615,511 | 0.58% | หุ้น |
| Caption Management, LLC | $53,427,969 | 594,900 | 0.56% | สัญญาขายล่วงหน้า |
| FMR LLC | $52,229,185 | 581,552 | 0.55% | หุ้น |
| VICTORY CAPITAL MANAGEMENT INC | $49,991,928 | 556,641 | 0.53% | หุ้น |
| Paloma Partners Management Co | $49,395,500 | 550,000 | 0.52% | สัญญาซื้อล่วงหน้า |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $44,878,955 | 499,710 | 0.47% | หุ้น |
| PANAGORA ASSET MANAGEMENT INC | $44,828,212 | 499,145 | 0.47% | หุ้น |
| Public Sector Pension Investment Board | $41,909,657 | 466,648 | 0.44% | หุ้น |
| LBP AM SA | $41,525,001 | 462,365 | 0.44% | หุ้น |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $39,071,000 | 435,041 | 0.41% | หุ้น |
| FIRST TRUST ADVISORS LP | $38,652,876 | 430,385 | 0.41% | หุ้น |
| CITIGROUP INC | $36,964,539 | 411,586 | 0.39% | หุ้น |
| FOURSIXTHREE CAPITAL LP | $36,030,784 | 401,189 | 0.38% | หุ้น |
| JANE STREET GROUP, LLC | $29,053,535 | 323,500 | 0.31% | สัญญาขายล่วงหน้า |
| RHUMBLINE ADVISERS | $28,153,516 | 313,479 | 0.30% | หุ้น |
| MACKENZIE FINANCIAL CORP | $27,239,373 | 303,300 | 0.29% | หุ้น |
| Davidson Kempner Capital Management LP | $26,943,000 | 300,000 | 0.28% | หุ้น |
| AQR CAPITAL MANAGEMENT LLC | $26,062,171 | 315,989 | 0.28% | หุ้น |
| Verition Fund Management LLC | $22,452,500 | 250,000 | 0.24% | สัญญาซื้อล่วงหน้า |
| AMERIPRISE FINANCIAL INC | $22,391,160 | 249,317 | 0.24% | หุ้น |
| NOMURA HOLDINGS INC | $22,344,728 | 248,800 | 0.24% | สัญญาซื้อล่วงหน้า |
| Point72 Asset Management, L.P. | $21,752,072 | 242,201 | 0.23% | หุ้น |
| Swiss National Bank | $20,802,151 | 231,624 | 0.22% | หุ้น |
| MERCER GLOBAL ADVISORS INC /ADV | $19,490,165 | 217,016 | 0.21% | หุ้น |
| Legal & General Group Plc | $18,602,884 | 207,136 | 0.20% | หุ้น |
| Corient Private Wealth LP | $18,209,790 | 202,759 | 0.19% | หุ้น |
| Hudson Bay Capital Management LP | $17,962,000 | 200,000 | 0.19% | หุ้น |
| Qube Research & Technologies Ltd | $17,962,000 | 200,000 | 0.19% | สัญญาซื้อล่วงหน้า |
| COMMONWEALTH OF PENNSYLVANIA PUBLIC SCHOOL EMPLS RETRMT SYS | $16,097,365 | 179,238 | 0.17% | หุ้น |
| Defiance ETFs, LLC | $15,802,608 | 190,347 | 0.17% | หุ้น |
| WELLINGTON MANAGEMENT GROUP LLP | $15,636,370 | 174,105 | 0.17% | หุ้น |
| Harvest Investment Services, LLC | $15,526,712 | 172,884 | 0.16% | หุ้น |
| PRUDENTIAL FINANCIAL INC | $15,457,199 | 172,110 | 0.16% | หุ้น |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $14,413,517 | 160,489 | 0.15% | หุ้น |
| BlackRock, Inc. | $13,665,400 | 152,159 | 0.14% | หุ้น |
| Man Group plc | $12,909,469 | 143,742 | 0.14% | หุ้น |
| Bridgewater Associates, LP | $12,170,782 | 135,517 | 0.13% | หุ้น |
| Mitsubishi UFJ Asset Management Co., Ltd. | $11,901,891 | 132,523 | 0.13% | หุ้น |
| 13D Management LLC | $11,338,513 | 126,250 | 0.12% | หุ้น |
| Illinois Municipal Retirement Fund | $11,333,842 | 126,198 | 0.12% | หุ้น |
| ALGERT GLOBAL LLC | $11,231,908 | 125,063 | 0.12% | หุ้น |
| INTECH INVESTMENT MANAGEMENT LLC | $10,216,247 | 113,754 | 0.11% | หุ้น |
| D. E. Shaw & Co., Inc. | $9,716,364 | 108,188 | 0.10% | หุ้น |
| Walleye Trading LLC | $9,654,575 | 107,500 | 0.10% | สัญญาซื้อล่วงหน้า |
| P SCHOENFELD ASSET MANAGEMENT LP | $9,316,620 | 103,737 | 0.10% | หุ้น |
| JUPITER ASSET MANAGEMENT LTD | $8,970,672 | 99,885 | 0.09% | หุ้น |
| BARCLAYS PLC | $8,810,361 | 98,100 | 0.09% | สัญญาขายล่วงหน้า |
| VANGUARD ASSET MANAGEMENT, Ltd | $8,687,860 | 96,736 | 0.09% | หุ้น |
| Informed Momentum Co LLC | $8,593,919 | 95,690 | 0.09% | หุ้น |
| Vanguard Investments Australia, Ltd. | $8,349,546 | 92,969 | 0.09% | หุ้น |
| IMC-Chicago, LLC | $8,304,731 | 92,470 | 0.09% | หุ้น |
| P SCHOENFELD ASSET MANAGEMENT LP | $8,082,900 | 90,000 | 0.09% | สัญญาซื้อล่วงหน้า |
| ALLIANCEBERNSTEIN L.P. | $7,781,832 | 169,909 | 0.08% | หุ้น |
| FIFTH THIRD BANCORP | $7,646,754 | 85,144 | 0.08% | หุ้น |
| Walleye Trading LLC | $7,579,964 | 84,400 | 0.08% | สัญญาขายล่วงหน้า |
| Financial Engines Advisors L.L.C. | $7,502,898 | 83,542 | 0.08% | หุ้น |
| Voleon Capital Management LP | $7,244,254 | 80,662 | 0.08% | หุ้น |
| NEEDHAM INVESTMENT MANAGEMENT LLC | $7,238,686 | 80,600 | 0.08% | หุ้น |
| GROUP ONE TRADING LLC | $6,864,807 | 76,437 | 0.07% | หุ้น |
| MORGAN STANLEY | $6,697,581 | 74,575 | 0.07% | หุ้น |
| MetLife Investment Management, LLC | $6,636,330 | 73,893 | 0.07% | หุ้น |
| Sanctuary Advisors, LLC | $6,537,988 | 72,798 | 0.07% | หุ้น |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $6,385,940 | 71,105 | 0.07% | หุ้น |
ผู้บริหารบริษัท 53 รายชื่อผู้บริหาร · ผู้บริหาร 30 คน · กรรมการ 19 คน
| ผู้บริหารภายใน | บทบาท | กิจกรรมล่าสุด | หุ้นที่ถือครอง | ซื้อ 12 เดือน | ขาย 12 เดือน | สุทธิ 12 เดือน |
|---|---|---|---|---|---|---|
| Mark D Dankberg | Chairman and CEO | 7 มิถุนายน 2026 A | 1,082,196 | 0 | 9 | $-36,956,055 |
| Garrett L. Chase | SVP, Chief Financial Officer | 20 กรกฎาคม 2026 S | 30,239 | 0 | 15 | $-2,534,414 |
| Ronald G Wangerin | Chief Financial Officer | 27 ธันวาคม 2011 M | 10,538 | 0 | 0 | $0 |
| James Michael Dodd | President, Commercial Services | 7 กรกฎาคม 2025 M | 45,963 | 0 | 0 | $0 |
| Kumara Guru Gowrappan | President | 7 มิถุนายน 2024 A | 29,983 | 0 | 0 | $0 |
| David Louis Ryan | President Commercial Networks | 7 มิถุนายน 2023 A | 20,209 | 0 | 0 | $0 |
| Ken Allen Peterman | President Government Systems | 17 ธันวาคม 2020 M | 39,547 | 0 | 0 | $0 |
| Lisa L Curran | CO, Enterprise & Strategy | 7 มิถุนายน 2026 A | 8,569 | 0 | 0 | $0 |
| Camellia E Fitzgerald | Chief Accounting Officer | 7 มิถุนายน 2026 A | 10,560 | 0 | 2 | $-190,830 |
| Craig Andrew Miller | SVP, Pres Viasat Government | 7 มิถุนายน 2026 A | 33,813 | 0 | 3 | $-1,856,281 |
| Girish Chandran | CTO, SVP Engineering | 7 มิถุนายน 2026 A | 56,298 | 0 | 0 | $0 |
| Shawn Lynn Duffy | SVP, Chief Accounting Officer | 12 ธันวาคม 2025 M | 6,021 | 0 | 3 | $-3,516,989 |
| Mark J Miller | EVP, Chief Technical Officer | 7 มิถุนายน 2025 M | 358,824 | 0 | 0 | $0 |
| Kevin J Harkenrider | EVP, Chief Corporate Officer | 20 พฤศจิกายน 2024 G | 34,022 | 0 | 0 | $0 |
| Evan Christopher Dixon | Pres. Global Fixed Broadband | 7 กรกฎาคม 2024 M | 21,968 | 0 | 0 | $0 |
| Krishna Nathan | Chief Information Officer | 7 กรกฎาคม 2024 M | 12,547 | 0 | 0 | $0 |
| Keven K Lippert | Executive Vice President | 17 พฤศจิกายน 2023 M | 7,386 | 0 | 0 | $0 |
| Doug Abts | Senior VP Strategic Planning | 19 พฤศจิกายน 2022 M | 18,355 | 0 | 0 | $0 |
| Melinda Michele Del Toro | Chief People Officer | 17 ธันวาคม 2021 M | 12,829 | 0 | 0 | $0 |
| Marc Henry Agnew | VP Commercial Networks | 19 ธันวาคม 2019 M | 102,466 | 0 | 0 | $0 |
| Bruce Leroy Dirks | Senior Vice President | 19 ธันวาคม 2019 M | 29,902 | 0 | 0 | $0 |
| Steve Estes | Senior Vice President | 17 ธันวาคม 2015 M | 14,386 | 0 | 0 | $0 |
| Steven R Hart | Executive Vice President | 17 ธันวาคม 2015 M | 470,617 | 0 | 0 | $0 |
| John Zlogar | Vice President | 10 ธันวาคม 2014 M | 26,690 | 0 | 0 | $0 |
| Thomas Evans Moore | Senior VP | 29 พฤษภาคม 2012 M | 6,159 | 0 | 0 | $0 |
| Brandon L Nixon | Senior Vice President | 28 พฤษภาคม 2008 A | — | 0 | 0 | $0 |
| Gregory D Monahan | Vice President | 1 พฤษภาคม 2007 S | 279,679 | 0 | 0 | $0 |
| Robert L Barrie | Vice President | 17 มกราคม 2006 M | 38,232 | 0 | 0 | $0 |
| Cathy B Akin | VP Human Resources | 16 ธันวาคม 2004 A | — | 0 | 0 | $0 |
| Stephen W Cable | VP Broadband Systems | 24 มิถุนายน 2004 M | 28,416 | 0 | 0 | $0 |
| William Albert Laplante | กรรมการ | 10 พฤษภาคม 2026 M | 1,000 | 0 | 0 | $0 |
| Michael Paull | กรรมการ | 10 พฤษภาคม 2026 M | 1,000 | 0 | 0 | $0 |
| Jinhy Yoon | กรรมการ | 6 พฤษภาคม 2026 A | — | 0 | 0 | $0 |
| Shekar G Ayyar | กรรมการ | 6 พฤษภาคม 2026 A | — | 0 | 0 | $0 |
| Barbara L Frenkel | กรรมการ | 17 พฤศจิกายน 2025 A | — | 0 | 0 | $0 |
| Sean Pak | กรรมการ | 27 ตุลาคม 2025 A | 12,600 | 0 | 0 | $0 |
| James Frederick Bridenstine | กรรมการ | 7 กันยายน 2024 M | 7,800 | 0 | 0 | $0 |
| Rajeev Suri | กรรมการ | 7 กันยายน 2024 M | 260,651 | 0 | 0 | $0 |
| Andrew Sukawaty | กรรมการ | 7 กันยายน 2024 M | 104,575 | 0 | 0 | $0 |
| Robert W Johnson | กรรมการ | 5 กันยายน 2024 M | 686,496 | 0 | 0 | $0 |
| Varsha Rajendra Rao | กรรมการ | 1 กันยายน 2023 M | 10,850 | 0 | 0 | $0 |
| Harvey White | กรรมการ | 3 กันยายน 2020 M | 53,213 | 0 | 0 | $0 |
| Frank Biondi | กรรมการ | 6 กันยายน 2019 M | 9,400 | 0 | 0 | $0 |
| Allen B Lay | กรรมการ | 4 กันยายน 2019 M | 307,813 | 0 | 0 | $0 |
| Jeffrey M Nash | กรรมการ | 4 กันยายน 2019 M | 312,735 | 0 | 0 | $0 |
| Robert A Bowman | กรรมการ | 26 เมษายน 2016 M | 6,200 | 0 | 0 | $0 |
| Michael B Targoff | กรรมการ | 23 กุมภาพันธ์ 2012 M | 50,950 | 0 | 0 | $0 |
| William Arthur Owens | กรรมการ | 19 มีนาคม 2004 M | 34,001 | 0 | 0 | $0 |
| John P Stenbit | — | 14 สิงหาคม 2026 G | 30,953 | 0 | 3 | $-140,210 |
| Robert James Blair | — | 7 สิงหาคม 2026 S | 22,380 | 0 | 4 | $-3,670,077 |
ผู้บริหารจากเอกสาร SEC Form 3/4/5; สุทธิ = เฉพาะการซื้อขายในตลาดเปิด
นักเคลื่อนไหวและเจ้าของ %+ 5 11 รายการ
นักลงทุนที่ยื่น SEC Schedule 13D — กรรมสิทธิ์ตามผลประโยชน์ที่แท้จริงสูงกว่า % 5 โดยมีเจตนาที่จะมีอิทธิพลต่อผู้ออกหลักทรัพย์ (การถือหุ้นของนักเคลื่อนไหว, การรณรงค์ในคณะกรรมการ, M&A) แต่ละแถวแสดงสถานะล่าสุดที่ทราบของตำแหน่งของผู้ยื่นคำร้องรายนั้น
| ผู้ยื่นคำร้อง | ยื่นแล้ว | ส่วนได้เสีย | สถานะ | วัตถุประสงค์ | การยื่นคำร้อง |
|---|---|---|---|---|---|
| Ontario Teachers' Pension Plan Board ×2 เอกสารยื่นคำร้อง | 23 พฤษภาคม 2025 | 3.68% | การแก้ไข | — | SEC |
| Triton LuxTopHolding SARL, Apax IX GP Co. Limited ×4 เอกสารยื่นคำร้อง | 23 พฤษภาคม 2025 | 3.68% | การแก้ไข | — | SEC |
| CPP Investment Board Private Holdings (4) Inc., Canada Pension Plan Investment Board ×5 เอกสารยื่นคำร้อง | 23 พฤษภาคม 2025 | 3.68% | การแก้ไข | — | SEC |
| Ontario Teachers’ Pension Plan Board ×2 เอกสารยื่นคำร้อง | 14 สิงหาคม 2024 | — | การยื่นคำร้องครั้งแรก | — | SEC |
| WP Triton Co-Invest, L.P., WP Triton Investment, L.P., Warburg Pincus (Callisto-A) Global Growth (Cayman), L.P., Warburg Pincus (Europa) Global Growth (Cayman), L.P., Warburg Pincus Global Growth Partners (Cayman), L.P., Warburg Pincus Global Growth-B (Cayman), L.P., Warburg Pincus Global Growth-E (Cayman), L.P., WP Global Growth Partners (Cayman), L.P., Warburg Pincus (Cayman) Global Growth GP, L.P., Warburg Pincus (Cayman) Global Growth GP LLC, Warburg Pincus Partners II (Cayman), L.P., Warburg Pincus (Bermuda) Private Equity GP Ltd., Warburg Pincus LLC ×2 เอกสารยื่นคำร้อง | 14 สิงหาคม 2024 | — | การยื่นคำร้องครั้งแรก | — | SEC |
| PRETZEL LOGIC BV, Mark Nieuwendijk | 9 มิถุนายน 2023 | — | การยื่นคำร้องครั้งแรก | — | SEC |
| The Baupost Group, L.L.C., Baupost Group GP, L.L.C., Seth A. Klarman ×4 เอกสารยื่นคำร้อง | 10 พฤศจิกายน 2021 | — | การยื่นคำร้องครั้งแรก | — | SEC |
| ผู้รายงานที่ไม่ได้เปิดเผย, ผู้รายงานที่ไม่ได้เปิดเผย | 2 มีนาคม 2020 | — | การยื่นคำร้องครั้งแรก | — | SEC |
| ผู้รายงานที่ไม่ได้เปิดเผย, ผู้รายงานที่ไม่ได้เปิดเผย | 24 เมษายน 2019 | — | การยื่นคำร้องครั้งแรก | — | SEC |
| ผู้รายงานที่ไม่ได้เปิดเผย, ผู้รายงานที่ไม่ได้เปิดเผย | 15 สิงหาคม 2018 | — | การยื่นคำร้องครั้งแรก | — | SEC |
| Liberty Media Corporation (2) ×2 เอกสารยื่นคำร้อง | 20 เมษายน 2010 | — | การยื่นคำร้องครั้งแรก | การรณรงค์ในคณะกรรมการ | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
การถือครอง ETF ถือโดย ETF 88 ราย
น้ำหนักสะท้อนถึงการถือครองหุ้นโดยตรง (N-PORT) เท่านั้น กองทุนเลเวอเรจหรือกองทุนที่อิงตราสารอนุพันธ์อาจมีการเปิดรับความเสี่ยงจากสัญญาแลกเปลี่ยน (swap) เพิ่มเติมซึ่งไม่แสดง
| กองทุน | น้ำหนัก | หน่วย | ณ วันที่ | แหล่งที่มา |
|---|---|---|---|---|
| UFO · Procure ETF Trust II | 5.90% | 670,657 NS | 30 เมษายน 2026 | N-PORT |
| XSMO · Invesco Exchange-Traded Fund Trust | 4.71% | 1,818,989 SH | 8 สิงหาคม 2026 | รายวัน |
| PSCT · Invesco Exchange-Traded Fund Trust … | 4.62% | 297,089 SH | 8 สิงหาคม 2026 | รายวัน |
| TAX · EA Series Trust | 1.65% | 5,216 NS | 29 พฤษภาคม 2026 | N-PORT |
| AVUV · AMERICAN CENTURY ETF TRUST | 1.39% | 4,669,852 NS | 31 พฤษภาคม 2026 | N-PORT |
| VIOG · VANGUARD ADMIRAL FUNDS | 1.33% | 161,678 SH | 8 สิงหาคม 2026 | รายวัน |
| IJT · iShares Trust | 1.24% | 1,261,507 SH | 8 สิงหาคม 2026 | รายวัน |
| RZG · Invesco Exchange-Traded Fund Trust | 1.21% | 20,841 SH | 8 สิงหาคม 2026 | รายวัน |
| FNY · First Trust Exchange-Traded AlphaDE… | 0.95% | 74,855 NS | 30 เมษายน 2026 | N-PORT |
| HAPS · Harbor ETF Trust | 0.94% | 22,353 NS | 30 เมษายน 2026 | N-PORT |
| FSCC · Federated Hermes ETF Trust | 0.89% | 30,707 NS | 31 พฤษภาคม 2026 | N-PORT |
| QVMS · Invesco Exchange-Traded Fund Trust … | 0.89% | 28,462 SH | 8 สิงหาคม 2026 | รายวัน |
| PPA · Invesco Exchange-Traded Fund Trust | 0.84% | 911,919 SH | 8 สิงหาคม 2026 | รายวัน |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.78% | 73,436 NS | 31 พฤษภาคม 2026 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.73% | 110,810 SH | 8 สิงหาคม 2026 | รายวัน |
| XJR · iShares Trust | 0.70% | 16,077 SH | 8 สิงหาคม 2026 | รายวัน |
| IWN · iShares Trust | 0.67% | 1,184,235 SH | 8 สิงหาคม 2026 | รายวัน |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.66% | 474,865 SH | 8 สิงหาคม 2026 | รายวัน |
| IJR · iShares Trust | 0.61% | 8,282,892 SH | 8 สิงหาคม 2026 | รายวัน |
| FNDA · SCHWAB STRATEGIC TRUST | 0.57% | 625,497 NS | 31 พฤษภาคม 2026 | N-PORT |
| EBI · RBB Fund Trust | 0.56% | 45,267 NS | 31 พฤษภาคม 2026 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.53% | 601,456 NS | 30 เมษายน 2026 | N-PORT |
| QQQS · Invesco Exchange-Traded Fund Trust … | 0.49% | 1,389 SH | 8 สิงหาคม 2026 | รายวัน |
| FNX · First Trust Exchange-Traded AlphaDE… | 0.49% | 99,325 NS | 30 เมษายน 2026 | N-PORT |
| SAA · ProShares Trust | 0.49% | 1,625 NS | 31 พฤษภาคม 2026 | N-PORT |
| TIME · Tidal Trust II | 0.45% | 800 NS | 31 พฤษภาคม 2026 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0.42% | 37,394 NS | 30 เมษายน 2026 | N-PORT |
| AKAF · ETF Series Solutions | 0.38% | 140 NS | 31 พฤษภาคม 2026 | N-PORT |
| RWJ · Invesco Exchange-Traded Fund Trust … | 0.37% | 97,634 SH | 8 สิงหาคม 2026 | รายวัน |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0.36% | 39,809 NS | 30 เมษายน 2026 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.35% | 4,339 NS | 30 เมษายน 2026 | N-PORT |
| BSJS · Invesco Exchange-Traded Self-Indexe… | 0.35% | 2,597,000 | 8 สิงหาคม 2026 | รายวัน |
| VFMO · VANGUARD WELLINGTON FUND | 0.35% | 77,291 SH | 8 สิงหาคม 2026 | รายวัน |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.35% | 731,305 SH | 8 สิงหาคม 2026 | รายวัน |
| IWM · iShares Trust | 0.33% | 3,223,407 SH | 8 สิงหาคม 2026 | รายวัน |
| DFAT · Dimensional ETF Trust | 0.29% | 606,712 NS | 30 เมษายน 2026 | N-PORT |
| ISCV · iShares Trust | 0.29% | 24,409 SH | 8 สิงหาคม 2026 | รายวัน |
| FAD · First Trust Exchange-Traded AlphaDE… | 0.28% | 20,579 NS | 30 เมษายน 2026 | N-PORT |
| GSSC · Goldman Sachs ETF Trust | 0.27% | 32,793 NS | 31 พฤษภาคม 2026 | N-PORT |
| SMDX · Tidal Trust III | 0.27% | 5,066 NS | 30 เมษายน 2026 | N-PORT |
| ITWO · ProShares Trust | 0.25% | 5,819 NS | 31 พฤษภาคม 2026 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.25% | 1,878,690 SH | 8 สิงหาคม 2026 | รายวัน |
| RSSL · Global X Funds | 0.25% | 53,504 NS | 30 เมษายน 2026 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.23% | 652,530 NS | 31 พฤษภาคม 2026 | N-PORT |
| FSMD · FIDELITY COVINGTON TRUST | 0.22% | 77,227 NS | 30 เมษายน 2026 | N-PORT |
| AVMV · AMERICAN CENTURY ETF TRUST | 0.18% | 13,721 NS | 31 พฤษภาคม 2026 | N-PORT |
| ACVF · ETF Opportunities Trust | 0.17% | 3,851 NS | 30 เมษายน 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.17% | 360,283 NS | 30 เมษายน 2026 | N-PORT |
| UWM · ProShares Trust | 0.15% | 4,551 NS | 31 พฤษภาคม 2026 | N-PORT |
| ISCB · iShares Trust | 0.14% | 4,933 SH | 8 สิงหาคม 2026 | รายวัน |