GEN Gen Digital Inc. - Common Stock
$24,26
Fiyat · May 20, 2026
Temel veriler itibarıyla Şub 6, 2026
52 Haftlık Aralık
$18–$32
45% of range
Analist Derecelendirmesi
BUY
16 analysts
Fiyat Hedefi
$30
+24% upside
P/E (TTM)
25.7
ROE
29.1%
Net Kâr Marjı
16.3%
GEN Hisse Senedi Özeti Fiyat, piyasa değeri, P/E, EPS, ROE, borç/öz sermaye, 52 haftalık aralık
Fiyat
$24.26
Piyasa Değeri
$16.31B
P/E (TTM)
25.7
EPS (TTM)
$1.03
Gelir (TTM)
$3.94B
Temettü Verimi
1.9%
ROE
29.1%
D/E Borç/Özsermaye
3.6
52 Haftlık Aralık
$18 – $32
GEN Hisse Senedi Fiyat Grafiği Teknik göstergeler ile günlük OHLCV — kaydır, yakınlaştır ve görünümünüzü özelleştirin
Configure
10 Yıllık Performans Gelir, net kar, marjlar ve EPS trendleri
Gelir ve Net Gelir
$3.94B
2017-03-31
→
2025-03-28
Hisse Başına Kâr
$1.03
2017-03-31
→
2025-03-28
Serbest Nakit Akışı
$1.21B
2018-03-30
→
2025-03-28
Marjlar
16.3%
2018-03-30
→
2025-03-28
Değerleme P/E, P/S, P/B, EV/EBITDA oranları — hisse senedi pahalı mı ucuz mu?
Metrik
5 Yıllık trend
GEN
Akran Ortalaması
P/E (TTM)
25.7
30.5
P/S (TTM) (F/S (TTM))
4.1
8.0
P/B (F/D)
7.2
9.6
EV / EBITDA
11.6
—
Price / FCF (Fiyat / Serbest Nakit Akışı)
13.5
—
Kârlılık Brüt, faaliyet ve net kâr marjları; ROE, ROA, ROIC
Metrik
5 Yıllık trend
GEN
Akran Ortalaması
Gross Margin (Brüt Kar Marjı)
80.3%
79.3%
Operating Margin (Faaliyet Kâr Marjı)
40.9%
—
Net Profit Margin (Net Kâr Marjı)
16.3%
13.2%
ROA
4.1%
7.5%
ROE
29.1%
15.4%
ROIC
9.6%
—
Finansal Sağlık Borç, likidite, solventlik — bilanço gücü
Metrik
5 Yıllık trend
GEN
Akran Ortalaması
Debt / Equity (Borç / Öz Sermaye)
3.6
135.5
Current Ratio (Cari Oran)
0.5
1.8
Quick Ratio (Cari Oran)
0.4
—
Büyüme Gelir, EPS ve net gelir büyümesi: YOY, 3 Yıllık CAGR, 5 Yıllık CAGR
Metrik
5 Yıllık trend
GEN
Akran Ortalaması
Revenue YoY (Gelir Yıllık Bazda)
3.5%
—
Revenue CAGR 3Y (Gelir 3 Yıllık Bileşik Büyüme Oranı)
12.1%
—
EPS YoY (EPS YB)
8.4%
—
Net Income YoY (Net Gelir Yıllık Bazda)
5.9%
—
Sermaye Verimliliği Aktif devir hızı, stok devir hızı, alacak devir hızı
Metrik
5 Yıllık trend
GEN
Akran Ortalaması
Payout Ratio (Temettü Ödeme Oranı)
48.7%
—
Temettüler Temettü verimi, ödeme oranı, temettü geçmişi, 5 Yıllık CAGR
Temettü Verimi
1.9%
Temettü Ödeme Oranı
48.7%
5 Yıllık Temettü CAGR
—
| Ex-tarihi | Miktar |
|---|---|
| 13 Şubat 2026 | $0,1250 |
| 17 Kasım 2025 | $0,1250 |
| 18 Ağustos 2025 | $0,1250 |
| 19 Mayıs 2025 | $0,1250 |
| 14 Şubat 2025 | $0,1250 |
| 18 Kasım 2024 | $0,1250 |
| 19 Ağustos 2024 | $0,1250 |
| 17 Mayıs 2024 | $0,1250 |
| 15 Şubat 2024 | $0,1250 |
| 17 Kasım 2023 | $0,1250 |
| 18 Ağustos 2023 | $0,1250 |
| 19 Mayıs 2023 | $0,1250 |
| 16 Şubat 2023 | $0,1250 |
| 18 Kasım 2022 | $0,1250 |
| 19 Ağustos 2022 | $0,1250 |
| 07 Haziran 2022 | $0,1250 |
| 18 Şubat 2022 | $0,1250 |
| 19 Kasım 2021 | $0,1250 |
| 20 Ağustos 2021 | $0,1250 |
| 08 Haziran 2021 | $0,1250 |
GEN Analist Uzlaşması Boğa ve ayı analist görüşleri, 12 aylık fiyat hedefi, yukarı yönlü potansiyel
AL
16 analist
- Güçlü Al 2 12,5%
- Al 7 43,8%
- Tut 7 43,8%
- Sat 0 0,0%
- Güçlü Sat 0 0,0%
12 Aylık Fiyat Hedefi
9 analist · 2026-05-14
Medyan
$27.00
Ortalama
$30.01
Şimdi
$24.26
Düşük
$22.00
Yüksek
$46.00
Medyan hedef
$27.00
+11,3%
Ortalama hedef
$30.01
+23,7%
Kazanç Geçmişi EPS gerçekleşen vs tahmin, sürpriz %, kazanma oranı, bir sonraki kazanç tarihi
Ort. Sürpriz
0.01%
| Dönem | EPS Gerçek | EPS Tahmin | Sürpriz |
|---|---|---|---|
| 31 Mart 2026 | $0.67 | $0.66 | 0.01% |
| 31 Aralık 2025 | $0.64 | $0.64 | 0.00% |
| 30 Eylül 2025 | $0.62 | $0.62 | 0.00% |
| 30 Haziran 2025 | $0.64 | $0.61 | 0.03% |
| 31 Mart 2025 | $0.59 | $0.59 | 0.00% |
Eş Karşılaştırması Anahtar metrikler sektördeki benzerlerine karşı
| Hisse Sembolü | Piyasa Değeri | P/E | Gelir YoY | Net Kar Marjı | ROE | Brüt Kar Marjı |
|---|---|---|---|---|---|---|
| GEN | $16.31B | 25.7 | 3.5% | 16.3% | 29.1% | 80.3% |
| PANW | $115.95B | 108.5 | 14.9% | 12.3% | 16.0% | 73.4% |
| CRWD | — | -685.9 | 21.7% | -3.4% | -4.2% | 74.7% |
| NOW | $160.43B | 91.7 | 20.9% | 13.2% | 14.6% | 77.5% |
| FTNT | $59.00B | 32.8 | 14.2% | 27.3% | 135.7% | 80.5% |
| ZS | $45.20B | -1057.6 | 23.3% | -1.6% | -2.4% | 76.9% |
| RBRK | $11.32B | -31.4 | 48.5% | -26.5% | 64.4% | 80.1% |
| FROG | $7.47B | -100.7 | 24.1% | -13.5% | -8.4% | 76.8% |
| S | — | -10.2 | 21.9% | -45.0% | -30.6% | 74.1% |
| PATH | — | 24.2 | 12.7% | 17.5% | 15.1% | 83.2% |
| DLB | — | 27.6 | 5.9% | 18.9% | 10.0% | 88.1% |
Tüm Temeller Tüm metrikler yıla göre — gelir tablosu, bilanço, nakit akışı
Gelir Tablosu 17
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.94B | $3.80B | $3.32B | $2.80B | $2.55B | $2.49B | $2.46B | $2.56B | $4.02B | $3.60B | $3.96B | $4.18B | |
| Cost of Revenue | $776M | $731M | $589M | $408M | $362M | $393M | $455M | $463M | $853M | $615M | $727M | $791M | |
| Gross Profit | $3.16B | $3.07B | $2.73B | $2.39B | $2.19B | $2.10B | $2.00B | $2.10B | $3.17B | $2.98B | $3.23B | $3.39B | |
| R&D Expense | $329M | $332M | $313M | $253M | $267M | $328M | $420M | $455M | $823M | $748M | $812M | $722M | |
| SG&A Expense | $291M | $604M | $286M | $392M | $215M | $368M | $410M | $487M | $564M | $295M | $362M | $420M | |
| Operating Expenses | $1.55B | $1.96B | $1.52B | $1.38B | $1.29B | $1.74B | $1.84B | $2.25B | $3.27B | $2.53B | $3.08B | $3.25B | |
| Operating Income | $1.61B | $1.11B | $1.21B | $1.00B | $896M | $355M | $158M | $-154M | $-100M | $457M | $154M | $144M | |
| Interest Income | · | · | · | · | · | · | · | $24M | $21M | $10M | · | $12M | |
| Other Non-op | $-3M | $9M | $-13M | $0 | $6M | $7M | $13M | $21M | $46M | $10M | $14M | $36M | |
| Pretax Income | $1.03B | $447M | $783M | $1.04B | $872M | $819M | $-107M | $244M | $-262M | $392M | $101M | $107M | |
| Income Tax | $386M | $-160M | $-551M | $206M | $176M | $241M | $3M | $-720M | $-26M | $1.21B | $-8M | $16M | |
| Net Income | $643M | $607M | $1.33B | $836M | $554M | $3.89B | $31M | $1.14B | $-106M | $2.49B | $878M | $898M | |
| EPS (Basic) | $1.04 | $0.95 | $2.17 | $1.44 | $0.94 | $6.32 | $0.05 | $1.85 | $-0.17 | $3.71 | $1.27 | $1.29 | |
| EPS (Diluted) | $1.03 | $0.95 | $2.14 | $1.41 | $0.92 | $6.05 | $0.05 | $1.70 | $-0.17 | $3.71 | $1.26 | $1.28 | |
| Shares (Basic) | 617,000,000 | 637,000,000 | 614,000,000 | 581,000,000 | 589,000,000 | 615,000,000 | 632,000,000 | 616,000,000 | 618,000,000 | 670,000,000 | 689,000,000 | 696,000,000 | |
| Shares (Diluted) | 624,000,000 | 642,000,000 | 624,000,000 | 591,000,000 | 600,000,000 | 643,000,000 | 632,000,000 | 668,000,000 | 618,000,000 | 670,000,000 | 696,000,000 | 704,000,000 | |
| EBITDA | $2.03B | $1.61B | $1.56B | $1.15B | $1.05B | $716M | · | $689M | · | · | · | · |
Bilanço 29
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $462M | $846M | $750M | $1.89B | $933M | $2.18B | $1.79B | $1.77B | $4.25B | $5.98B | $2.84B | $3.69B | |
| Short-term Investments | · | · | $0 | $4M | $18M | $86M | $252M | $388M | $9M | $42M | $1.02B | $377M | |
| Receivables | $171M | $163M | $168M | $120M | $117M | $111M | $708M | $809M | $649M | $556M | $700M | $1.01B | |
| Inventory | · | · | · | · | · | · | · | · | · | · | · | $14M | |
| Prepaid Expense | $136M | $142M | $122M | $107M | $95M | $110M | $136M | $177M | $165M | · | · | · | |
| Other Current Assets | $245M | $334M | $284M | $193M | $237M | $435M | $286M | $522M | $419M | $420M | $295M | $304M | |
| Current Assets | $1.44B | $1.36B | $1.23B | $2.26B | $1.54B | $3.08B | $3.19B | $3.49B | $5.32B | $6.96B | $5.42B | $5.65B | |
| PP&E (Net) | $60M | $72M | $76M | $60M | $78M | $238M | $663M | $778M | $937M | $957M | $950M | $1.12B | |
| PP&E (Gross) | $442M | $584M | $585M | $575M | $633M | $1.08B | $1.68B | $1.99B | $2.06B | $1.96B | $1.84B | $2.94B | |
| Accum. Depreciation | $382M | $512M | $509M | $515M | $555M | $840M | $1.02B | $1.21B | $1.12B | $1.00B | $887M | $1.82B | |
| Goodwill | $10.24B | $10.21B | $10.22B | $2.87B | $2.87B | $2.58B | $2.68B | $2.67B | $8.63B | $3.15B | $3.15B | $3.15B | |
| Intangibles | $2.27B | $2.64B | $3.10B | $1.02B | $1.12B | $1.07B | $1.20B | $2.64B | $3.00B | $443M | $525M | $768M | |
| Other Non-current Assets | $269M | $1.51B | $1.32B | $653M | $686M | $678M | $1.16B | $526M | $282M | $103M | $70M | $124M | |
| Total Assets | $15.49B | $15.79B | $15.95B | $6.94B | $6.36B | $7.74B | $15.94B | $15.76B | $18.17B | $11.77B | $13.23B | $13.54B | |
| Accounts Payable | $94M | $66M | $77M | $63M | $52M | $87M | $165M | $168M | $180M | $175M | $169M | $282M | |
| Current Liabilities | $2.85B | $2.73B | $2.85B | $3.06B | $2.14B | $2.62B | $3.77B | $3.17B | $4.62B | $4.03B | $4.45B | $4.31B | |
| Capital Leases | $42M | $38M | $31M | $75M | $66M | $73M | · | · | · | · | · | · | |
| Deferred Tax | $222M | $261M | $395M | $75M | $137M | $149M | $577M | $592M | $2.40B | $1.24B | $308M | $425M | |
| Other Non-current Liabilities | $688M | $671M | $74M | $47M | $60M | $79M | $78M | $87M | $103M | $97M | $79M | $83M | |
| Total Liabilities | $13.23B | $13.65B | $13.75B | $7.04B | $6.86B | $7.72B | $10.20B | $10.74B | $14.69B | $8.09B | $7.30B | $7.74B | |
| Long-term Debt | $8.26B | $8.60B | $9.76B | $3.74B | $3.60B | $4.22B | $4.45B | $5.03B | $8.19B | $2.21B | $2.10B | $2.10B | |
| Total Debt | $8.26B | $8.60B | $9.76B | $3.74B | $3.60B | $4.22B | · | $5.03B | · | · | · | · | |
| Common Stock | · | · | · | · | · | · | · | · | · | · | $7M | $7M | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | $6.09B | $6.74B | |
| Retained Earnings | $236M | $-98M | $-585M | $-1.94B | $-2.78B | $-3.33B | $933M | $328M | $-761M | $-655M | $-270M | $-1.15B | |
| AOCI | $-33M | $11M | $-15M | $-4M | $47M | $-16M | $-7M | $4M | $12M | $22M | $104M | $194M | |
| Stockholders' Equity | $2.27B | $2.14B | $2.15B | $-126M | $-500M | $10M | $5.74B | $5.02B | $3.49B | $3.68B | $5.93B | $5.80B | |
| Liabilities + Equity | $15.49B | $15.79B | $15.95B | $6.94B | $6.36B | $7.74B | $15.94B | $15.76B | $18.17B | $11.77B | $13.23B | $13.54B | |
| Shares Outstanding | 617,000,000 | 623,000,000 | 640,000,000 | 582,000,000 | 580,000,000 | 589,000,000 | 630,000,000 | 624,000,000 | 608,000,000 | 612,266 | 684,000,000 | 695,000,000 |
Nakit Akışı 18
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $419M | $485M | $329M | $140M | $150M | $361M | $615M | $640M | $492M | $299M | $355M | · | |
| Stock-based Comp | $133M | $138M | $134M | $70M | $81M | $312M | $352M | $610M | $440M | $161M | $131M | $105M | |
| Deferred Tax | $-30M | $-983M | $-143M | $-81M | $20M | $-3M | $-45M | $-1.69B | $-208M | $1.08B | $-34M | $13M | |
| Amort. of Intangibles | $174M | $233M | $172M | $85M | $74M | $79M | $80M | $87M | $147M | $57M | $122M | $131M | |
| Restructuring | $7M | $57M | $69M | $31M | $161M | $266M | $221M | · | $189M | $266M | $206M | $270M | |
| Other Non-cash | $56M | $1.80B | $-918M | $9M | $-99M | $-5.42B | · | $410M | · | · | · | · | |
| Operating Cash Flow | $1.22B | $2.06B | $757M | $974M | $706M | $-861M | $1.50B | $950M | $-209M | $802M | $1.31B | $1.28B | |
| CapEx | $15M | $20M | $6M | $6M | $6M | $89M | $207M | $142M | $70M | $272M | $303M | $194M | |
| Investing Cash Flow | $-100M | $2M | $-6.55B | $326M | $-69M | $11.38B | $-241M | $-21M | $-6.77B | $7.17B | $-1.15B | $-583M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Net Debt Issued | · | · | · | · | · | · | · | $-3.21B | · | · | · | · | |
| Stock Repurchased | $272M | $441M | $904M | $0 | $304M | $1.58B | $234M | $0 | $500M | $1.87B | $500M | $500M | |
| Net Stock Activity | $-272M | $-441M | $-904M | $0 | $-304M | $-1.58B | · | $0 | · | · | · | · | |
| Dividends Paid | $313M | $323M | $314M | $303M | $373M | $7.48B | $217M | $211M | $222M | $3.03B | $413M | $418M | |
| Financing Cash Flow | $-970M | $-1.96B | $4.68B | $-333M | $-1.90B | $-10.12B | $-1.21B | $-3.48B | $5.28B | $-4.77B | $-811M | $-1.71B | |
| Net Change in Cash | $160M | $96M | $-1.14B | $954M | $-1.24B | $386M | $17M | $-2.47B | $-1.74B | $3.11B | $-833M | $-978M | |
| Taxes Paid | $425M | $-476M | $456M | $356M | $341M | $1.99B | $112M | $354M | $1.08B | $302M | $353M | $224M | |
| Free Cash Flow | $1.21B | $2.04B | $751M | $968M | $700M | $-950M | · | $808M | · | · | · | · |
Kârlılık 8
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 80.3% | 80.8% | 82.3% | 85.4% | 85.8% | 84.2% | · | 78.6% | · | · | · | · | |
| Operating Margin | 40.9% | 29.4% | 36.8% | 35.9% | 35.1% | 14.3% | · | 1.0% | · | · | · | · | |
| Net Margin | 16.3% | 16.2% | 40.4% | 29.9% | 21.7% | 156.1% | · | 23.5% | · | · | · | · | |
| Pretax Margin | 26.2% | 12.0% | 24.1% | 37.3% | 34.2% | 32.9% | · | 9.0% | · | · | · | · | |
| EBITDA Margin | 51.6% | 42.2% | 46.6% | 40.9% | 41.0% | 28.8% | · | 14.2% | · | · | · | · | |
| ROA | 4.1% | 3.9% | 11.8% | 12.6% | 7.9% | 32.8% | · | 6.7% | · | · | · | · | |
| ROE | 29.1% | 27.0% | 76.9% | -875.4% | -111.7% | 89.5% | · | 26.8% | · | · | · | · | |
| ROIC | 9.6% | 13.9% | 17.2% | 22.1% | 23.1% | 5.9% | · | 1.3% | · | · | · | · |
Likidite ve Solventlik 4
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.5 | 0.4 | 0.7 | 0.7 | 1.2 | · | 1.1 | · | · | · | · | |
| Quick Ratio | 0.4 | 0.4 | 0.3 | 0.7 | 0.5 | 0.9 | · | 0.9 | · | · | · | · | |
| Debt / Equity | 3.6 | 3.9 | 4.4 | -40.2 | -7.2 | 422.1 | · | 1.0 | · | · | · | · | |
| LT Debt / Equity | 3.5 | 3.8 | 4.3 | -29.4 | -6.6 | 346.5 | · | 1.0 | · | · | · | · |
Verimlilik 2
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.2 | · | 0.3 | · | · | · | · | |
| Receivables Turnover | 23.6 | 23.0 | 23.2 | 23.6 | 22.4 | 6.1 | · | 6.6 | · | · | · | · |
Büyüme Oranları 6
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.5% | 14.6% | 18.6% | 9.6% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 12.1% | 14.2% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 8.4% | -55.6% | 51.8% | 53.3% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -9.9% | 1.1% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 5.9% | -54.5% | 59.6% | 50.9% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -8.4% | 3.1% | · | · | · | · | · | · | · | · | · | · |
Değerleme (TTM) 16
| Metrik | Eğilim | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.94B | $3.80B | $3.32B | $2.80B | $2.55B | $2.49B | $2.46B | $2.56B | $4.02B | $3.60B | $3.96B | $4.18B | |
| Net Income TTM | $643M | $607M | $1.33B | $836M | $554M | $3.89B | $31M | $1.14B | $-106M | $2.49B | $878M | $898M | |
| Market Cap | $16.31B | $13.96B | $10.98B | $15.68B | $12.42B | $10.77B | · | $16.13B | · | · | · | · | |
| Enterprise Value | $23.56B | $21.71B | $19.99B | $17.52B | $15.07B | $12.73B | · | $18.99B | · | · | · | · | |
| P/E | 25.7 | 23.6 | 8.0 | 19.1 | 23.3 | 3.0 | 459.8 | 15.2 | -180.5 | 5.0 | 18.7 | 15.5 | |
| P/S | 4.1 | 3.7 | 3.3 | 5.6 | 4.9 | 4.3 | · | 6.3 | · | · | · | · | |
| P/B | 7.2 | 6.4 | 5.0 | -168.6 | -24.8 | 1077.3 | · | 3.2 | · | · | · | · | |
| P / Cash Flow | 13.4 | 6.8 | 14.5 | 16.1 | 17.6 | -12.5 | · | 17.0 | · | · | · | · | |
| P / FCF | 13.5 | 6.8 | 14.6 | 16.2 | 17.7 | -11.3 | · | 20.0 | · | · | · | · | |
| EV / EBITDA | 11.6 | 13.5 | 12.8 | 15.3 | 14.4 | 17.8 | · | 27.6 | · | · | · | · | |
| EV / FCF | 19.5 | 10.6 | 26.6 | 18.1 | 21.5 | -13.4 | · | 23.5 | · | · | · | · | |
| EV / Revenue | 6.0 | 5.7 | 6.0 | 6.3 | 5.9 | 5.1 | · | 7.4 | · | · | · | · | |
| Dividend Yield | 1.9% | 2.3% | 2.9% | 1.9% | 3.0% | 69.4% | · | 1.3% | · | · | · | · | |
| Earnings Yield | 3.9% | 4.2% | 12.5% | 5.2% | 4.3% | 33.1% | 0.22% | 6.6% | -0.55% | 20.2% | 5.3% | 6.5% | |
| Payout Ratio | 48.7% | 52.4% | 23.3% | 36.2% | 67.3% | 192.5% | · | 18.5% | · | · | · | · | |
| Annual Payout | $313M | $323M | $314M | $303M | $373M | $7.48B | $217M | $211M | $222M | $3.03B | $413M | $418M |
Gelir Tablosu 16
| Metrik | Eğilim | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q2 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.24B | $1.22B | $1.26B | $1.01B | $986M | $974M | $965M | $964M | $948M | $945M | $943M | $926M | $936M | $748M | $707M | $716M | |
| Cost of Revenue | $268M | $266M | $267M | $199M | $193M | $194M | $190M | $190M | $182M | $180M | $179M | $190M | $178M | $119M | $102M | $99M | |
| Gross Profit | $972M | $954M | $990M | $811M | $793M | $780M | $775M | $774M | $766M | $765M | $764M | $736M | $758M | $629M | $605M | $623M | |
| R&D Expense | $96M | $100M | $109M | $81M | $84M | $83M | $81M | $80M | $77M | $85M | $90M | $88M | $91M | $73M | $61M | $57M | |
| SG&A Expense | $70M | $60M | $74M | $67M | $108M | $64M | $52M | $45M | $110M | $393M | $56M | $61M | $11M | $110M | $104M | $260M | |
| Operating Expenses | $539M | $516M | $544M | $394M | $419M | $378M | $358M | $377M | $434M | $743M | $405M | $400M | $390M | $388M | $344M | $494M | |
| Operating Income | $433M | $438M | $446M | $417M | $374M | $402M | $417M | $397M | $332M | $22M | $359M | $336M | $368M | $241M | $261M | $129M | |
| Other Non-op | $13M | $-59M | $10M | $5M | $-25M | $5M | $12M | $6M | $2M | $0 | $1M | $-23M | $4M | $6M | $-2M | $8M | |
| Pretax Income | $309M | $233M | $300M | $287M | $208M | $258M | $276M | $212M | $178M | $-144M | $201M | $143M | $216M | $195M | $229M | $277M | |
| Income Tax | $117M | $99M | $165M | $145M | $49M | $97M | $95M | $81M | $36M | $-291M | $14M | $-757M | $51M | $126M | $29M | $5M | |
| Net Income | $192M | $134M | $135M | $142M | $159M | $161M | $181M | $131M | $142M | $147M | $187M | $900M | $165M | $69M | $200M | $272M | |
| EPS (Basic) | $0.31 | $0.22 | $0.22 | $0.23 | $0.26 | $0.26 | $0.29 | $0.21 | $0.22 | $0.23 | $0.29 | $1.45 | $0.26 | $0.12 | $0.35 | $0.47 | |
| EPS (Diluted) | $0.31 | $0.21 | $0.22 | $0.22 | $0.26 | $0.26 | $0.29 | $0.21 | $0.22 | $0.23 | $0.29 | $1.44 | $0.25 | $0.12 | $0.33 | $0.45 | |
| Shares (Basic) | 611,000,000 | 616,000,000 | 617,000,000 | -1,236,000,000 | 616,000,000 | 616,000,000 | 621,000,000 | -1,282,000,000 | 639,000,000 | 640,000,000 | 640,000,000 | 9,000,000 | 647,000,000 | 590,000,000 | 578,000,000 | -1,161,000,000 | |
| Shares (Diluted) | 618,000,000 | 624,000,000 | 624,000,000 | -1,248,000,000 | 623,000,000 | 622,000,000 | 627,000,000 | -1,290,000,000 | 645,000,000 | 644,000,000 | 643,000,000 | 7,000,000 | 651,000,000 | 595,000,000 | 604,000,000 | -1,182,000,000 | |
| EBITDA | $433M | $438M | $569M | · | $374M | $402M | $523M | · | $335M | $25M | $487M | · | $368M | $241M | $290M | · |
Bilanço 26
| Metrik | Eğilim | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q2 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $332M | $394M | $377M | $1.01B | $883M | $737M | $644M | $846M | $490M | $629M | $623M | · | $812M | $1.09B | $1.29B | · | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | · | |
| Receivables | $361M | $309M | $314M | $171M | $152M | $164M | $152M | $163M | $160M | $147M | $145M | · | $168M | $152M | $102M | · | |
| Prepaid Expense | · | · | · | $136M | $131M | $138M | $143M | $142M | $131M | $122M | $118M | · | $118M | $127M | $113M | · | |
| Other Current Assets | $257M | $254M | $249M | $245M | $262M | $297M | $300M | $334M | $1.05B | $278M | $297M | · | $366M | $345M | $180M | · | |
| Current Assets | $1.25B | $1.29B | $1.43B | $1.44B | $1.32B | $1.22B | $1.11B | $1.36B | $1.72B | $1.08B | $1.09B | · | $1.38B | $1.62B | $1.63B | · | |
| PP&E (Net) | $69M | $68M | $64M | $60M | $61M | $60M | $69M | $72M | $76M | $75M | $73M | · | $104M | $108M | $56M | · | |
| PP&E (Gross) | · | · | · | $442M | $440M | $581M | $586M | $584M | $599M | $596M | $588M | · | $642M | $635M | $572M | · | |
| Accum. Depreciation | · | · | · | $382M | $379M | $521M | $517M | $512M | $523M | $521M | $515M | · | $538M | $527M | $516M | · | |
| Goodwill | $10.85B | $10.83B | $10.82B | $10.24B | $10.17B | $10.23B | $10.21B | $10.21B | $10.23B | $10.20B | $10.24B | $10.22B | $10.12B | $10.13B | $2.86B | $2.87B | |
| Intangibles | $2.21B | $2.38B | $2.50B | $2.27B | $2.34B | $2.44B | $2.54B | $2.64B | $2.75B | $2.86B | $2.98B | · | $3.21B | $3.33B | $993M | · | |
| Other Non-current Assets | $192M | $218M | $299M | $1.49B | $1.48B | $1.51B | $1.51B | $1.51B | $1.48B | $2.16B | $1.37B | · | $638M | $644M | $638M | · | |
| Total Assets | $15.83B | $16.05B | $16.36B | $15.49B | $15.36B | $15.47B | $15.43B | $15.79B | $16.28B | $16.41B | $15.79B | · | $15.50B | $15.88B | $6.25B | · | |
| Accounts Payable | $83M | $81M | $90M | $94M | $102M | $99M | $83M | $66M | $62M | $66M | $65M | · | $75M | $66M | $71M | · | |
| Current Liabilities | $2.69B | $2.55B | $2.86B | $2.85B | $3.76B | $3.82B | $3.75B | $2.73B | $2.56B | $2.46B | $2.75B | · | $2.88B | $2.83B | $2.62B | · | |
| Capital Leases | · | · | · | $42M | $43M | $47M | $41M | $38M | $28M | $31M | $27M | · | $38M | $41M | $69M | · | |
| Deferred Tax | $220M | $229M | $234M | $222M | $223M | $248M | $253M | $261M | $265M | $256M | $385M | · | $386M | $392M | $63M | · | |
| Other Non-current Liabilities | $757M | $750M | $729M | $688M | $688M | $692M | $685M | $671M | $639M | $631M | $44M | · | $46M | $43M | $43M | · | |
| Total Liabilities | $13.50B | $13.59B | $13.99B | $13.23B | $13.21B | $13.37B | $13.46B | $13.65B | $13.86B | $14.00B | $13.45B | · | $14.19B | $14.18B | $6.55B | · | |
| Long-term Debt | $8.41B | $8.70B | $8.86B | $8.26B | $8.48B | $8.53B | $8.52B | $8.60B | $9.26B | $9.51B | $9.56B | · | $10.06B | $10.06B | $3.33B | · | |
| Total Debt | $8.41B | $8.70B | $8.86B | · | $8.48B | $8.53B | $8.52B | · | $9.26B | $9.51B | $9.56B | · | $10.06B | $10.06B | · | · | |
| Retained Earnings | $32M | $217M | $160M | $236M | $171M | $89M | $5M | $-98M | $-103M | $-247M | $-396M | · | $-1.50B | $-1.67B | $-1.73B | · | |
| AOCI | $19M | $4M | $26M | $-33M | $-46M | $14M | $6M | $11M | $19M | $6M | $36M | · | $-28M | $-15M | $-44M | · | |
| Stockholders' Equity | $2.33B | $2.46B | $2.37B | $2.27B | $2.15B | $2.10B | $1.97B | $2.14B | $2.42B | $2.41B | $2.34B | $2.15B | $1.31B | $1.70B | $-299M | $-93M | |
| Liabilities + Equity | $15.83B | $16.05B | $16.36B | $15.49B | $15.36B | $15.47B | $15.43B | $15.79B | $16.28B | $16.41B | $15.79B | · | $15.50B | $15.88B | $6.25B | · | |
| Shares Outstanding | 606,000,000 | 617,000,000 | 616,000,000 | 617,000,000 | 616,000,000 | 616,000,000 | 615,000,000 | 623,000,000 | 637,000,000 | 641,000,000 | 639,000,000 | · | 639,000,000 | 661,000,000 | 571,000,000 | · |
Nakit Akışı 16
| Metrik | Eğilim | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q2 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $126M | $125M | $123M | $104M | $104M | $105M | $106M | $111M | $124M | $125M | $125M | $126M | $125M | · | $29M | $32M | |
| Stock-based Comp | $53M | $56M | $66M | $36M | $33M | $33M | $31M | $31M | $35M | $35M | $37M | $39M | $42M | · | $24M | $19M | |
| Amort. of Intangibles | $55M | $55M | $54M | $44M | $43M | $44M | $43M | $50M | $61M | $61M | $61M | $61M | $61M | $29M | $21M | $22M | |
| Restructuring | $11M | $4M | $10M | $3M | $2M | $3M | $-1M | $21M | $2M | $17M | $17M | $14M | $44M | $9M | $2M | $5M | |
| Other Non-cash | · | · | $85M | · | · | · | $-54M | · | · | · | $-125M | · | · | · | $-38M | · | |
| Operating Cash Flow | $541M | $116M | $409M | $473M | $326M | $158M | $264M | $1.40B | $315M | $125M | $226M | $324M | $306M | · | $215M | $326M | |
| CapEx | $6M | $9M | $4M | $3M | $8M | $2M | $2M | $3M | $8M | $5M | $4M | $1M | $1M | · | $2M | $2M | |
| Investing Cash Flow | $58M | $-7M | $-873M | $-83M | $-7M | $-8M | $-2M | $-2M | $1M | $9M | $-6M | $-1M | $0 | · | $4M | $10M | |
| Net Debt Issued | · | · | $-191M | · | · | · | $-88M | · | · | · | $-208M | · | · | · | $-410M | · | |
| Stock Repurchased | $300M | $0 | $134M | $0 | $0 | $0 | $272M | $300M | $100M | $0 | $41M | $0 | $500M | · | $300M | $0 | |
| Net Stock Activity | · | · | $-134M | · | · | · | $-272M | · | · | · | $-41M | · | · | · | $-300M | · | |
| Dividends Paid | $77M | $77M | $82M | $77M | $77M | $77M | $82M | $78M | $81M | $81M | $83M | $80M | $81M | · | $81M | $73M | |
| Financing Cash Flow | $-682M | $-242M | $290M | $-296M | $-136M | $-72M | $-466M | $-1.03B | $-445M | $-135M | $-350M | $-383M | $-585M | · | $-807M | $-217M | |
| Net Change in Cash | $-82M | $-127M | $-178M | $123M | $146M | $93M | $-202M | $356M | $-139M | $6M | $-127M | $-62M | $-283M | · | $-596M | $116M | |
| Taxes Paid | $45M | $332M | $-6M | $31M | $66M | $321M | $7M | $-871M | $125M | $249M | $21M | $78M | $83M | · | $1M | $59M | |
| Free Cash Flow | · | · | $405M | · | · | · | $262M | · | · | · | $222M | · | · | · | $213M | · |
Kârlılık 8
| Metrik | Eğilim | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q2 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 78.4% | 78.2% | 78.8% | · | 80.4% | 80.1% | 80.3% | · | 80.9% | 81.0% | 81.1% | · | 81.0% | 84.1% | 2240.7% | · | |
| Operating Margin | 34.9% | 35.9% | 35.5% | · | 37.9% | 41.3% | 43.2% | · | 35.2% | 2.6% | 38.3% | · | 39.3% | 32.2% | 966.7% | · | |
| Net Margin | 15.5% | 11.0% | 10.7% | · | 16.1% | 16.5% | 18.8% | · | 15.1% | 15.7% | 20.0% | · | 17.6% | 9.2% | 740.7% | · | |
| Pretax Margin | 24.9% | 19.1% | 23.9% | · | 21.1% | 26.5% | 28.6% | · | 19.0% | -14.9% | 21.6% | · | 23.1% | 26.1% | 848.2% | · | |
| EBITDA Margin | 34.9% | 35.9% | 45.3% | · | 37.9% | 41.3% | 54.2% | · | 35.2% | 2.6% | 51.5% | · | 39.3% | 32.2% | 1074.1% | · | |
| ROA | 1.2% | 0.85% | 0.85% | · | 1.0% | 1.0% | 1.2% | · | 0.91% | 0.92% | 1.7% | · | 1.5% | 0.61% | · | · | |
| ROE | 8.6% | 5.9% | 6.2% | · | 7.0% | 7.1% | 8.4% | · | 7.7% | 7.2% | 18.6% | · | 27.2% | 9.4% | · | · | |
| ROIC | 2.5% | 2.3% | 1.8% | · | 2.7% | 2.4% | 2.6% | · | 2.3% | -0.22% | 2.8% | · | 2.5% | 0.73% | · | · |
Likidite ve Solventlik 4
| Metrik | Eğilim | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q2 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.5 | 0.5 | · | 0.4 | 0.3 | 0.3 | · | 0.7 | 0.4 | 0.4 | · | 0.5 | 0.6 | · | · | |
| Quick Ratio | 0.3 | 0.3 | 0.2 | · | 0.3 | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.4 | · | · | |
| Debt / Equity | 3.6 | 3.5 | 3.7 | · | 3.9 | 4.1 | 4.3 | · | 3.8 | 3.9 | 4.1 | · | 7.7 | 5.9 | · | · | |
| LT Debt / Equity | 3.5 | 3.4 | 3.6 | · | 3.3 | 3.4 | 3.6 | · | 3.8 | 3.9 | 4.0 | · | 7.5 | 5.8 | · | · |
Verimlilik 2
| Metrik | Eğilim | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q2 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | · | · | |
| Receivables Turnover | 4.8 | 5.2 | 5.4 | · | 6.3 | 6.3 | 6.5 | · | 5.8 | 6.3 | 7.7 | · | 6.7 | 5.8 | · | · |
Değerleme (TTM) 14
| Metrik | Eğilim | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q2 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.70B | $4.44B | $4.18B | · | $3.87B | $3.83B | $3.80B | · | $3.77B | $3.57B | $3.33B | · | $3.09B | $2.85B | $2.79B | · | |
| Net Income TTM | $620M | $589M | $636M | · | $643M | $631M | $657M | · | $641M | $568M | $621M | · | $636M | $804M | $1.07B | · | |
| Market Cap | $15.80B | $17.16B | $18.78B | · | $17.03B | $16.92B | $15.36B | · | $14.54B | $11.33B | $11.85B | · | $13.69B | $13.31B | · | · | |
| Enterprise Value | $23.87B | $25.47B | $27.27B | · | $24.63B | $24.71B | $23.24B | · | $23.30B | $20.21B | $20.79B | · | $22.95B | $22.28B | · | · | |
| P/E | 26.1 | 29.3 | 29.6 | · | 26.8 | 27.5 | 24.3 | · | 23.1 | 19.9 | 18.7 | · | 20.6 | 14.9 | 12.4 | · | |
| P/S | 3.4 | 3.9 | 4.5 | · | 4.4 | 4.4 | 4.0 | · | 3.9 | 3.2 | 3.6 | · | 4.4 | 4.7 | · | · | |
| P/B | 6.8 | 7.0 | 7.9 | · | 7.9 | 8.1 | 7.8 | · | 6.0 | 4.7 | 5.1 | · | 10.5 | 7.8 | · | · | |
| P / Cash Flow | · | · | 45.9 | · | · | · | 58.2 | · | · | · | 52.4 | · | · | · | · | · | |
| P / FCF | · | · | 46.4 | · | · | · | 58.6 | · | · | · | 53.4 | · | · | · | · | · | |
| EV / EBITDA | 55.1 | 58.2 | 47.9 | · | 65.8 | 61.5 | 44.4 | · | 69.6 | 808.5 | 42.7 | · | 62.4 | 92.4 | · | · | |
| EV / FCF | · | · | 67.3 | · | · | · | 88.7 | · | · | · | 93.7 | · | · | · | · | · | |
| EV / Revenue | 5.1 | 5.7 | 6.5 | · | 6.4 | 6.4 | 6.1 | · | 6.2 | 5.7 | 6.2 | · | 7.4 | 7.8 | · | · | |
| Earnings Yield | 3.8% | 3.4% | 3.4% | · | 3.7% | 3.6% | 4.1% | · | 4.3% | 5.0% | 5.3% | · | 4.9% | 6.7% | 8.0% | · | |
| Payout Ratio | · | · | 60.7% | · | · | · | 45.3% | · | · | · | 43.9% | · | · | · | 40.5% | · |
Finansal Tablolar Gelir tablosu, bilanço, nakit akışı — yıllık, son 5 yıl
Gelir Tablosu
| 2025-03-28 | 2024-03-29 | 2023-03-31 | 2022-04-01 | 2021-04-02 | |
|---|---|---|---|---|---|
| Gelir | $3.94B | $3.80B | $3.32B | $2.80B | $2.55B |
| Brüt Kâr Marjı % | 80.3% | 80.8% | 82.3% | 85.4% | 85.8% |
| Faaliyet Kâr Marjı % | 40.9% | 29.4% | 36.8% | 35.9% | 35.1% |
| Net Gelir | $643M | $607M | $1.33B | $836M | $554M |
| Seyreltilmiş Hisse Başı Kâr | $1.03 | $0.95 | $2.14 | $1.41 | $0.92 |
Bilanço
| 2025-03-28 | 2024-03-29 | 2023-03-31 | 2022-04-01 | 2021-04-02 | |
|---|---|---|---|---|---|
| Borç / Öz Sermaye | 3.6 | 3.9 | 4.4 | -40.2 | -7.2 |
| Cari Oran | 0.5 | 0.5 | 0.4 | 0.7 | 0.7 |
| Cari Oran | 0.4 | 0.4 | 0.3 | 0.7 | 0.5 |
Nakit Akışı
| 2025-03-28 | 2024-03-29 | 2023-03-31 | 2022-04-01 | 2021-04-02 | |
|---|---|---|---|---|---|
| Serbest Nakit Akışı | $1.21B | $2.04B | $751M | $968M | $700M |
Son Haberler Bu şirketten bahseden son manşetler
İşlem Sinyalleri Giriş fiyatı ve risk/ödül oranı ile son alım/satım sinyalleri
Metriklerim Kişisel izleme listeniz — Tam Temeller'den seçilen satırlar
📊
Sizin için önemli olan metrikleri seçin — yukarıdaki Tam Temeller'deki herhangi bir satırın yanındaki ➕ düğmesine tıklayın.
Seçiminiz kaydedildi ve tüm hisse senetlerinde sizinle birlikte gelir.