DAIO Data I/O Corporation - Common Stock
$3,03
Ціна · Тра 20, 2026
Фундаментальні показники станом на Тра 15, 2026
Діапазон 52 тижнів
$2–$4
61% of range
Рейтинг аналітиків
STRONG BUY
9 analysts
Цільова ціна
$5
+65% upside
P/E (TTM)
-5.7
ROE
—
Маржа чистого прибутку
—
DAIO Знімок акцій Ціна, ринкова капіталізація, P/E, EPS, ROE, борг/власний капітал, діапазон 52 тижнів
Ціна
$3.02
Капіталізація
—
P/E (TTM)
-5.7
Прибуток на акцію (TTM)
$-0.56
Виручка (TTM)
$22M
Дивідендна дохідність
—
ROE
—
Борг/Капітал
—
Діапазон 52 тижнів
$2 – $4
DAIO Графік ціни акцій Денні OHLCV з технічними індикаторами — панування, масштабування та налаштування вашого представлення
Configure
10-річна ефективність Тренди виручки, чистого прибутку, маржі та EPS
Виручка та чистий прибуток
$22M
2016-12-31
→
2025-12-31
Прибуток на акцію
$-0.56
2016-12-31
→
2025-12-31
Вільний грошовий потік
—
2016-12-31
→
2024-12-31
Маржа
—
2016-12-31
→
2024-12-31
Оцінка Співвідношення P/E, P/S, P/B, EV/EBITDA — акція дорога чи дешева?
Метрика
5-річний тренд
DAIO
Медіана аналогів
P/E (TTM)
-5.7
17.6
Прибутковість Валова, операційна та чиста маржа; ROE, ROA, ROIC
Метрика
5-річний тренд
DAIO
Медіана аналогів
Фінансове здоровʼя Борг, ліквідність, платоспроможність — міцність балансу
Метрика
5-річний тренд
DAIO
Медіана аналогів
Зростання Зростання виручки, EPS та чистого прибутку: рік до року, 3-річний CAGR, 5-річний CAGR
Метрика
5-річний тренд
DAIO
Медіана аналогів
Revenue YoY (Виторг рік до року)
-1.2%
—
Revenue CAGR 3Y (CAGR виторгу 3 роки)
-3.9%
—
Revenue CAGR 5Y (CAGR виторгу 5 років)
1.1%
—
Ефективність капіталу Оборотність активів, оборотність запасів, оборотність дебіторської заборгованості
Метрика
5-річний тренд
DAIO
Медіана аналогів
Дивіденди Дивідендна дохідність, коефіцієнт виплат, історія дивідендів, 5-річний CAGR
Дивідендна дохідність
—
Коефіцієнт виплат
—
5-річний CAGR дивідендів
—
| Дата екс-дивіденду | Сума |
|---|---|
| 09 березня 1989 р. | $4,1500 |
DAIO Консенсус аналітиків Бичачі та ведмежі думки аналітиків, 12-місячна цільова ціна, потенціал зростання
КУПІВЛЯ
9 аналітиків
- Активна купівля 4 44,4%
- Купівля 4 44,4%
- Утримувати 1 11,1%
- Продаж 0 0,0%
- Активний продаж 0 0,0%
12-місячна цільова ціна
1 аналітиків · 2026-05-18
Мін
$5.00
Макс
$5.00
Медіанна цільова ціна
$5.00
+65,3%
Середня цільова ціна
$5.00
+65,3%
Історія прибутків EPS фактичний проти прогнозу, сюрприз %, коефіцієнт перевищення, дата наступного звіту про прибутки
Середній сюрприз
-0.05%
| Період | EPS Actual | EPS прогноз | Сюрприз |
|---|---|---|---|
| 31 березня 2026 р. | $-0.21 | $-0.17 | -0.04% |
| 31 грудня 2025 р. | $-0.27 | $-0.11 | -0.16% |
| 30 вересня 2025 р. | $-0.15 | $-0.10 | -0.05% |
| 30 червня 2025 р. | $-0.08 | $-0.05 | -0.03% |
| 31 березня 2025 р. | $-0.04 | $-0.09 | 0.05% |
Порівняння з конкурентами Ключові показники порівняно з аналогами в секторі
| Тікер | Капіталізація | P/E | Виручка рік до року | Чиста маржа | ROE | Валова маржа |
|---|---|---|---|---|---|---|
| DAIO | — | -5.7 | -1.2% | — | — | — |
| FWDI | $2.20B | -1.0 | -9.0% | -918.1% | -22.7% | 28.5% |
| OPTX | — | — | — | — | — | — |
| RFIL | $84M | 782.0 | 24.2% | 0.09% | 0.22% | 33.2% |
| KTCC | $29M | -3.5 | -17.5% | -1.8% | -7.0% | 7.8% |
| NSYS | $21M | -82.6 | -7.6% | -0.21% | -0.74% | 15.2% |
| SOLS | $7.71B | 32.6 | 3.1% | 6.1% | 10.2% | — |
Повні фундаментальні показники Усі показники за роками — звіт про прибутки та збитки, баланс, рух грошових коштів
Звіт про прибутки та збитки 16
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $22M | $22M | $28M | $24M | $26M | $20M | $22M | $29M | $34M | $23M | $22M | $22M | |
| Cost of Revenue | $11M | $10M | $12M | $11M | $11M | $10M | $9M | $12M | $14M | $11M | $10M | $10M | |
| Gross Profit | $11M | $12M | $16M | $13M | $15M | $11M | $13M | $17M | $20M | $13M | $12M | $12M | |
| R&D Expense | $7M | $6M | $7M | $6M | $7M | $6M | $6M | $7M | $7M | $5M | $5M | $5M | |
| SG&A Expense | $9M | $8M | $9M | $8M | $8M | $7M | $7M | $8M | $8M | $6M | $6M | $6M | |
| Operating Expenses | $16M | $15M | $16M | $14M | $15M | $14M | $14M | $16M | $15M | $11M | $11M | $11M | |
| Operating Income | $-5M | $-3M | $448.0K | $-749.0K | $-273.0K | $-3M | $-1M | $2M | $5M | $1M | $993.0K | $1M | |
| Other Non-op | $120.0K | $331.0K | $232.0K | $312.0K | $-170.0K | $-499.0K | $122.0K | $159.0K | $114.0K | $265.0K | $-71.0K | $-1.0K | |
| Pretax Income | $-5M | $-3M | $680.0K | $-437.0K | $-443.0K | $-4M | $-1M | $2M | $5M | $2M | $922.0K | $1M | |
| Income Tax | $240.0K | $-386.0K | $194.0K | $683.0K | $112.0K | $387.0K | $31.0K | $291.0K | $-288.0K | $36.0K | $-5.0K | $7.0K | |
| Net Income | $-5M | $-3M | $486.0K | $-1M | $-555.0K | $-4M | $-1M | $2M | $5M | $2M | $927.0K | $1M | |
| EPS (Basic) | $-0.56 | $-0.34 | $0.05 | $-0.13 | $-0.06 | $-0.48 | $-0.14 | $0.19 | $0.67 | $0.21 | $0.12 | $0.14 | |
| EPS (Diluted) | $-0.56 | $-0.34 | $0.05 | $-0.13 | $-0.06 | $-0.48 | $-0.14 | $0.19 | $0.65 | $0.20 | $0.12 | $0.14 | |
| Shares (Basic) | 9,329,000 | 9,150,000 | 8,941,000 | 8,741 | 8,545,000 | 8,333,000 | 8,247 | 8,378 | 8,149 | 7,968 | 7,907 | 7,826 | |
| Shares (Diluted) | 9,329,000 | 9,150,000 | 9,073,000 | 8,741 | 8,545,000 | 8,333,000 | 8,247 | 8,514 | 8,436 | 8,132 | 8,054 | 7,948 | |
| EBITDA | · | $-3M | $1M | $-189.0K | $394.0K | $-2M | $-411.0K | · | $6M | $2M | $2M | $2M |
Баланс 22
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $4M | $7M | $4M | $14M | $14M | $14M | $18M | $19M | $12M | $11M | $9M | |
| Receivables | $3M | $4M | $6M | $5M | $4M | $2M | $4M | $4M | $4M | $5M | $3M | $4M | |
| Inventory | $6M | $6M | $6M | $7M | $6M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | |
| Other Current Assets | $799.0K | $659.0K | $690.0K | $645.0K | $737.0K | $1M | $924.0K | $621.0K | $708.0K | $483.0K | $577.0K | $426.0K | |
| Current Assets | $17M | $21M | $25M | $24M | $25M | $23M | $24M | $28M | $27M | $21M | $18M | $18M | |
| PP&E (Net) | $807.0K | $1M | $1M | $1M | $946.0K | $1M | $2M | $2M | $2M | $2M | $1M | $926.0K | |
| PP&E (Gross) | $6M | $5M | $7M | $6M | $6M | $7M | $7M | $7M | $7M | $6M | $6M | $7M | |
| Accum. Depreciation | $5M | $4M | $5M | $5M | $5M | $6M | $5M | $5M | $5M | $4M | $5M | $6M | |
| Other Non-current Assets | $2M | $3M | $1M | $2M | $3M | $1M | $2M | $220.0K | $45.0K | $63.0K | $63.0K | $65.0K | |
| Total Assets | $20M | $25M | $27M | $27M | $29M | $26M | $28M | $31M | $30M | $23M | $20M | $19M | |
| Accounts Payable | $1M | $820.0K | $1M | $1M | $1M | $1M | $1M | $2M | $1M | $1M | $1M | $968.0K | |
| Accrued Liabilities | $690.0K | $640.0K | $798.0K | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $5M | $5M | $6M | $6M | $7M | $5M | $5M | $7M | $8M | $6M | $5M | $5M | |
| Capital Leases | $1M | $2M | $703.0K | $2M | $2M | $588.0K | $1M | $0 | · | · | · | · | |
| Deferred Tax | $250.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | · | · | $192.0K | $237.0K | $138.0K | $174.0K | $91.0K | $511.0K | $527.0K | $479.0K | $429.0K | $183.0K | |
| Common Stock | $24M | $23M | $23M | $22M | $21M | $20M | $19M | $19M | $19M | $19M | $19M | $19M | |
| Retained Earnings | $-11M | $-6M | $-3M | $-3M | $-2M | $-1M | $3M | $4M | $2M | $-3M | $-5M | $-6M | |
| AOCI | $426.0K | $-111.0K | $233.0K | $343.0K | $978.0K | $1M | $274.0K | $408.0K | $982.0K | $188.0K | $659.0K | $1M | |
| Stockholders' Equity | $14M | $18M | $20M | $19M | $20M | $20M | $22M | $23M | $22M | $16M | $15M | $14M | |
| Liabilities + Equity | $20M | $25M | $27M | $27M | $29M | $26M | $28M | $31M | $30M | $23M | $20M | $19M | |
| Shares Outstanding | 9,391,922 | 9,236,040 | 9,020,819 | 8,816,381 | 8,621,007 | 8,416,335 | 8,212,748 | 8,338,628 | 8,276,813 | 8,015,746 | 7,943,720 | 7,861,141 |
Грошовий потік 15
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $495.0K | $564.0K | $608.0K | $560.0K | $667.0K | $815.0K | $867.0K | $955.0K | $822.0K | $602.0K | $542.0K | $593.0K | |
| Stock-based Comp | $697.0K | $977.0K | $1M | $1M | $1M | $1M | $1M | $1M | $714.0K | $520.0K | $435.0K | $400.0K | |
| Deferred Tax | $250.0K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | $0 | $13.0K | |
| Other Non-cash | · | · | $144.0K | $-2M | $60.0K | $2M | $-3M | · | $2M | $180.0K | $1M | $-1M | |
| Operating Cash Flow | $-2M | $-995.0K | $2M | $-1M | $1M | $631.0K | $-2M | $2M | $9M | $3M | $3M | $739.0K | |
| CapEx | $558.0K | $467.0K | $1M | $1M | $623.0K | $860.0K | $612.0K | $907.0K | $2M | $2M | $1M | $1M | |
| Investing Cash Flow | $-558.0K | $-467.0K | $-1M | $-1M | $-623.0K | $-860.0K | $-548.0K | $-888.0K | $-2M | $-2M | $-1M | $-1M | |
| Stock Issued | $-107.0K | $-232.0K | $-356.0K | · | $-423.0K | $-144.0K | $-213.0K | $-966.0K | $-939.0K | $-163.0K | $73.0K | $35.0K | |
| Stock Repurchased | · | · | · | · | · | $0 | $1M | $0 | $0 | $191.0K | $0 | · | |
| Net Stock Activity | · | $-232.0K | · | · | $-423.0K | $-144.0K | $-2M | · | $-939.0K | $354.0K | $73.0K | $35.0K | |
| Financing Cash Flow | $-107.0K | $-232.0K | $-356.0K | $-165.0K | $-423.0K | $-144.0K | $-2M | $-966.0K | $-939.0K | $-354.0K | $73.0K | $35.0K | |
| Net Change in Cash | · | · | · | · | · | $-373.0K | $-4M | $258.0K | $6M | $622.0K | $2M | $-698.0K | |
| Taxes Paid | $10.0K | $459.0K | $171.0K | $556.0K | $415.0K | · | · | · | · | · | · | · | |
| Free Cash Flow | · | $-1M | $1M | $-2M | $787.0K | $-229.0K | $-3M | · | $7M | $836.0K | $2M | $2M |
Прибутковість 8
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 53.3% | 57.7% | 54.5% | 57.0% | 53.2% | 58.2% | · | 58.9% | 55.0% | 52.4% | 53.9% | |
| Operating Margin | · | -14.0% | 1.6% | -3.1% | -1.1% | -15.1% | -5.9% | · | 14.8% | 6.1% | 4.5% | 5.1% | |
| Net Margin | · | -14.2% | 1.7% | -4.6% | -2.1% | -19.5% | -5.5% | · | 16.0% | 7.1% | 4.2% | 5.0% | |
| Pretax Margin | · | -12.4% | 2.4% | -1.8% | -1.7% | -17.6% | -5.4% | · | 15.2% | 7.2% | 4.2% | 5.0% | |
| EBITDA Margin | · | -14.0% | 3.8% | -0.78% | 1.5% | -11.1% | -1.9% | · | 17.2% | 8.7% | 7.0% | 7.8% | |
| ROA | · | -11.8% | 1.8% | -4.0% | -2.0% | -14.7% | -4.0% | · | 20.5% | 7.8% | 4.8% | 6.0% | |
| ROE | · | -16.8% | 2.4% | -6.0% | -2.8% | -19.8% | -5.5% | · | 28.6% | 10.8% | 6.5% | 8.2% | |
| ROIC | · | -19.7% | 1.6% | -10.1% | -1.7% | -17.4% | -6.1% | · | 24.2% | 8.7% | 6.8% | 7.9% |
Ліквідність та платоспроможність 2
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 4.2 | 4.0 | 3.8 | 3.7 | 4.5 | 4.4 | · | 3.5 | 3.3 | 4.1 | 3.5 | |
| Quick Ratio | · | 1.6 | 2.0 | 2.6 | 2.7 | 3.2 | 3.3 | · | 2.9 | 2.6 | 3.1 | 2.6 |
Ефективність 3
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.8 | 1.0 | 0.9 | 0.9 | 0.8 | 0.7 | · | 1.3 | 1.1 | 1.1 | 1.2 | |
| Inventory Turnover | · | 1.7 | 1.9 | 1.7 | 1.9 | 1.8 | 1.8 | · | 3.4 | 2.7 | 2.6 | 2.5 | |
| Receivables Turnover | · | 4.5 | 5.2 | 5.4 | 8.0 | 6.2 | 5.5 | · | 8.0 | 6.2 | 6.4 | 7.2 |
Темпи зростання 3
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -1.2% | -22.4% | 15.9% | -6.3% | 27.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -3.9% | -5.5% | 11.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 1.1% | · | · | · | · | · | · | · | · | · | · | · |
Оцінка (TTM) 10
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $22M | $22M | $28M | $24M | $26M | $20M | $22M | $29M | $34M | $23M | $22M | $22M | |
| Net Income TTM | $-5M | $-3M | $486.0K | $-1M | $-555.0K | $-4M | $-1M | $2M | $5M | $2M | $927.0K | $1M | |
| Market Cap | · | $26M | $27M | $35M | $40M | $35M | $35M | · | $100M | $34M | $20M | $27M | |
| P/E | -5.7 | -8.1 | 58.8 | -30.5 | -76.8 | -8.6 | -30.4 | 26.3 | 18.5 | 20.9 | 21.0 | 24.1 | |
| P/S | · | 1.2 | 0.9 | 1.4 | 1.5 | 1.7 | 1.6 | · | 2.9 | 1.4 | 0.9 | 1.2 | |
| P/B | · | 1.5 | 1.3 | 1.8 | 2.0 | 1.8 | 1.6 | · | 4.5 | 2.1 | 1.4 | 1.9 | |
| P / Tangible Book | 2.2 | 1.5 | 1.3 | 1.8 | 2.0 | 1.8 | · | · | · | · | · | · | |
| P / Cash Flow | · | -25.7 | 10.9 | -33.3 | 28.2 | 55.0 | -16.7 | · | 10.9 | 11.3 | 5.9 | 36.0 | |
| P / FCF | · | -17.5 | 21.5 | -16.4 | 50.5 | -151.4 | -12.9 | · | 14.3 | 40.1 | 8.6 | 12.4 | |
| Earnings Yield | -17.7% | -12.3% | 1.7% | -3.3% | -1.3% | -11.7% | -3.3% | 3.8% | 5.4% | 4.8% | 4.8% | 4.1% |
Звіт про прибутки та збитки 16
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3M | $4M | $5M | $6M | $6M | $5M | $5M | $5M | $6M | $7M | $7M | $7M | $7M | $7M | $7M | $5M | |
| Cost of Revenue | $2M | $2M | $3M | $3M | $3M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | |
| Gross Profit | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | |
| R&D Expense | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $2M | |
| SG&A Expense | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | |
| Operating Expenses | $5M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | |
| Operating Income | $-3M | $-3M | $-1M | $-844.0K | $-377.0K | $-1M | $-325.0K | $-566.0K | $-860.0K | $178.0K | $-63.0K | $164.0K | $169.0K | $627.0K | $712.0K | $-727.0K | |
| Other Non-op | $-26.0K | $-9.0K | $31.0K | $82.0K | $16.0K | $97.0K | $18.0K | $122.0K | $94.0K | $0 | $26.0K | $245.0K | $-39.0K | $-134.0K | $316.0K | $131.0K | |
| Pretax Income | $-3M | $-3M | $-1M | $-762.0K | $-361.0K | $-1M | $-307.0K | $-444.0K | $-766.0K | $178.0K | $-37.0K | $409.0K | · | $493.0K | $1M | $-596.0K | |
| Income Tax | $0 | $239.0K | $0 | $-20.0K | $21.0K | $-780.0K | $0 | $353.0K | $41.0K | $34.0K | $16.0K | $109.0K | $35.0K | $899.0K | $181.0K | $61.0K | |
| Net Income | $-3M | $-3M | $-1M | $-742.0K | $-382.0K | $-1M | $-307.0K | $-797.0K | $-807.0K | $144.0K | $-53.0K | $300.0K | $95.0K | $510.0K | $847.0K | $-657.0K | |
| EPS (Basic) | $-0.34 | $-0.29 | $-0.15 | $-0.08 | $-0.04 | $-0.13 | $-0.03 | $-0.09 | $-0.09 | $0.02 | $-0.01 | $0.03 | $0.01 | $0.06 | $0.10 | $-0.08 | |
| EPS (Diluted) | $-0.34 | $-0.29 | $-0.15 | $-0.08 | $-0.04 | $-0.13 | $-0.03 | $-0.09 | $-0.09 | $0.02 | $-0.01 | $0.03 | $0.01 | $0.06 | $0.10 | $-0.08 | |
| Shares (Basic) | 9,393,000 | 72,315 | 9,389 | 9,296 | 9,238,000 | 108,661 | 9,235 | 9,104 | 9,023,000 | -17,801,000 | 9,020,000 | 8,904,000 | 8,818,000 | -17,437,968 | 8,816,000 | 8,709 | |
| Shares (Diluted) | 9,393,000 | 72,315 | 9,389 | 9,296 | 9,238,000 | 108,661 | 9,235 | 9,104 | 9,023,000 | -18,051,000 | 9,020,000 | 9,075,000 | 9,029,000 | -17,480,968 | 8,859,000 | 8,709 | |
| EBITDA | $-3M | · | $-1M | $-844.0K | $-377.0K | · | $-325.0K | $-566.0K | $-658.0K | · | $-63.0K | $164.0K | $327.0K | · | $712.0K | $-727.0K |
Баланс 22
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | $5M | · | · | · | $4M | · | · | · | $7M | $12M | $12M | $12M | $4M | $11M | $10M | |
| Receivables | $2M | $3M | $3M | $4M | $4M | $4M | · | · | · | $6M | $5M | $5M | · | $5M | · | · | |
| Inventory | $6M | $6M | $6M | $6M | $6M | $6M | $7M | $7M | $6M | $6M | $6M | $7M | $7M | $7M | $7M | $7M | |
| Other Current Assets | $725.0K | $799.0K | $661.0K | $781.0K | $845.0K | $659.0K | $554.0K | $601.0K | $739.0K | $690.0K | $600.0K | $847.0K | $684.0K | $645.0K | $615.0K | $575.0K | |
| Current Assets | $15M | $17M | $19M | $21M | $21M | $21M | $22M | $22M | $24M | $25M | $24M | $24M | $24M | $24M | $23M | $22M | |
| PP&E (Net) | $700.0K | $807.0K | $925.0K | $1M | $921.0K | $1M | $928.0K | $932.0K | $1M | $1M | $955.0K | $989.0K | $1M | $1M | $983.0K | $1M | |
| PP&E (Gross) | $5M | $6M | $6M | $6M | $5M | $5M | $6M | $6M | $6M | $7M | $6M | $6M | $6M | $6M | $6M | $7M | |
| Accum. Depreciation | $5M | $5M | $5M | $5M | $4M | $4M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | |
| Other Non-current Assets | $2M | $2M | $2M | $2M | $3M | $3M | $2M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $3M | |
| Total Assets | $18M | $20M | $23M | $24M | $25M | $25M | $25M | $24M | $26M | $27M | $26M | $27M | $27M | $27M | $26M | $26M | |
| Accounts Payable | $1M | $1M | $1M | $1M | $1M | $820.0K | $895.0K | $1M | $2M | $1M | $1M | $2M | $2M | $1M | $2M | $2M | |
| Accrued Liabilities | $698.0K | $690.0K | $682.0K | $673.0K | $655.0K | $640.0K | · | · | · | $798.0K | · | · | · | · | · | · | |
| Current Liabilities | $6M | $5M | $5M | $5M | $5M | $5M | $5M | $4M | $6M | $6M | $6M | $6M | $6M | $6M | $7M | $6M | |
| Capital Leases | $1M | $1M | $2M | $2M | $2M | $2M | $864.0K | $421.0K | $562.0K | $703.0K | $871.0K | $1M | $1M | $2M | $2M | $2M | |
| Deferred Tax | $250.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | · | $222.0K | $254.0K | $226.0K | · | $174.0K | $218.0K | $221.0K | $237.0K | $203.0K | $198.0K | |
| Common Stock | $24M | $24M | $24M | $24M | $24M | $23M | $23M | $23M | $23M | $23M | $22M | $22M | $22M | $22M | $22M | $21M | |
| Retained Earnings | $-14M | $-11M | $-8M | $-7M | $-6M | $-6M | $-5M | $-4M | $-3M | $-3M | $-3M | $-3M | $-3M | $-3M | $-4M | $-4M | |
| AOCI | $480.0K | $426.0K | $327.0K | $304.0K | $15.0K | $-111.0K | $263.0K | $-5.0K | $65.0K | $233.0K | $-72.0K | $58.0K | $408.0K | $343.0K | $-90.0K | $454.0K | |
| Stockholders' Equity | $10M | $14M | $16M | $17M | $18M | $18M | $19M | $19M | $20M | $20M | $20M | $19M | $20M | $19M | $18M | $17M | |
| Liabilities + Equity | $18M | $20M | $23M | $24M | $25M | $25M | $25M | $24M | $26M | $27M | $26M | $27M | $27M | $27M | $26M | $26M | |
| Shares Outstanding | 9,394,422 | 9,391,922 | 9,390,730 | 9,374,698 | 9,239,731 | 9,236,040 | 9,236,019 | 9,219,838 | 9,024,959 | 9,020,819 | 9,020,798 | 9,018,875 | 8,818,076 | 8,816,381 | 8,816,381 | 8,814,279 |
Грошовий потік 12
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $115.0K | $126.0K | $132.0K | $110.0K | $127.0K | $113.0K | $111.0K | $138.0K | $202.0K | · | $179.0K | $131.0K | $158.0K | $119.0K | $148.0K | $153.0K | |
| Stock-based Comp | $77.0K | $158.0K | $115.0K | $250.0K | $174.0K | $10.0K | $304.0K | $382.0K | $281.0K | $261.0K | $300.0K | $380.0K | $249.0K | $241.0K | $264.0K | $380.0K | |
| Other Non-cash | · | · | · | · | · | · | · | · | $283.0K | · | · | · | $-39.0K | · | · | · | |
| Operating Cash Flow | $-2M | $-2M | $-343.0K | $-342.0K | $109.0K | $-2M | $839.0K | $-243.0K | $-41.0K | $967.0K | $241.0K | $757.0K | $463.0K | $488.0K | $1M | $-1M | |
| CapEx | $8.0K | $206.0K | $5.0K | $291.0K | $56.0K | $188.0K | $115.0K | $25.0K | $139.0K | $705.0K | $175.0K | $132.0K | $183.0K | $286.0K | $146.0K | $376.0K | |
| Investing Cash Flow | $-8.0K | $-206.0K | $-5.0K | $-291.0K | $-56.0K | $-188.0K | $-115.0K | $-25.0K | $-139.0K | $-705.0K | $-175.0K | $-132.0K | $-183.0K | $-286.0K | $-146.0K | $-376.0K | |
| Stock Issued | $-13.0K | $0 | $-12.0K | $-97.0K | $2.0K | $-16.0K | $7.0K | $-230.0K | $7.0K | · | · | · | · | · | · | $-177.0K | |
| Net Stock Activity | $-13.0K | · | · | · | $2.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-13.0K | $0 | $-12.0K | $-97.0K | $2.0K | $-16.0K | $7.0K | $-230.0K | $7.0K | $-2.0K | $6.0K | $-367.0K | $7.0K | $0 | $6.0K | $-177.0K | |
| Net Change in Cash | · | · | · | · | · | · | · | · | · | · | $72.0K | · | · | · | $1M | · | |
| Taxes Paid | $0 | $1.0K | $-5.0K | $-7.0K | $21.0K | $1.0K | $-6.0K | $355.0K | $109.0K | $-18.0K | $45.0K | $120.0K | $24.0K | $40.0K | $71.0K | $4.0K | |
| Free Cash Flow | $-2M | · | · | · | $53.0K | · | · | · | $-180.0K | · | · | · | $280.0K | · | · | · |
Прибутковість 8
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 49.5% | · | 50.7% | 49.8% | 51.6% | · | 53.9% | 54.5% | 52.8% | · | 53.6% | 59.1% | 59.5% | · | 57.0% | 57.8% | |
| Operating Margin | -96.7% | · | -25.8% | -14.2% | -6.1% | · | -6.0% | -11.2% | -14.1% | · | -0.96% | 2.2% | 2.3% | · | 9.9% | -15.2% | |
| Net Margin | -97.5% | · | -25.2% | -12.5% | -6.2% | · | -5.7% | -15.7% | -13.2% | · | -0.81% | 4.1% | 1.3% | · | 11.7% | -13.8% | |
| Pretax Margin | -97.5% | · | -25.2% | -12.8% | -5.9% | · | · | · | · | · | -0.56% | 5.5% | · | · | · | · | |
| EBITDA Margin | -96.7% | · | -25.8% | -14.2% | -6.1% | · | -6.0% | -11.2% | -10.8% | · | -0.96% | 2.2% | 4.5% | · | 9.9% | -15.2% | |
| ROA | -15.0% | · | -5.7% | -3.1% | -1.5% | · | -1.2% | -3.1% | -3.0% | · | -0.20% | 1.1% | 0.35% | · | 3.1% | -2.5% | |
| ROE | -22.6% | · | -7.7% | -4.1% | -2.1% | · | -1.6% | -4.2% | -4.1% | · | -0.28% | 1.6% | 0.50% | · | 4.5% | -3.6% | |
| ROIC | -30.0% | · | -8.7% | -4.8% | -2.3% | · | · | · | · | · | -0.46% | 0.62% | · | · | · | · |
Ліквідність та платоспроможність 2
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.6 | · | 3.8 | 4.1 | 4.2 | · | 4.9 | 4.9 | 4.1 | · | 4.2 | 3.9 | 3.8 | · | 3.5 | 3.6 | |
| Quick Ratio | 0.4 | · | 0.7 | 0.8 | 0.8 | · | · | · | · | · | 3.0 | 2.6 | 1.8 | · | 1.7 | 1.7 |
Ефективність 3
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.3 | 0.3 | · | 0.3 | 0.2 | |
| Inventory Turnover | 0.3 | · | 0.4 | 0.5 | 0.5 | · | 0.4 | 0.3 | 0.4 | · | 0.5 | 0.4 | 0.4 | · | 0.5 | 0.3 | |
| Receivables Turnover | 1.0 | · | 1.3 | 1.4 | 1.7 | · | · | · | · | · | 1.4 | 2.0 | · | · | · | · |
Оцінка (TTM) 10
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $21M | · | $23M | $23M | $23M | · | $23M | $25M | $27M | · | $28M | $27M | $24M | · | $24M | $23M | |
| Net Income TTM | $-6M | · | $-3M | $-2M | $-2M | · | $-2M | $-1M | $-465.0K | · | $1M | $585.0K | $-2M | · | $-2M | $-2M | |
| Market Cap | $24M | · | $31M | $29M | $23M | · | $24M | $25M | $32M | · | $34M | $39M | $44M | · | $25M | $27M | |
| P/E | -4.1 | · | -11.1 | -12.9 | -9.8 | · | -11.7 | -17.2 | -58.7 | · | 29.3 | 71.5 | -27.6 | · | -14.7 | -10.6 | |
| P/S | 1.1 | · | 1.4 | 1.3 | 1.0 | · | 1.0 | 1.0 | 1.2 | · | 1.2 | 1.5 | 1.8 | · | 1.0 | 1.2 | |
| P/B | 2.3 | · | 2.0 | 1.7 | 1.3 | · | 1.2 | 1.3 | 1.6 | · | 1.8 | 2.0 | 2.2 | · | 1.4 | 1.6 | |
| P / Tangible Book | 2.3 | · | 2.0 | 1.7 | 1.3 | · | 1.2 | 1.3 | 1.6 | · | 1.8 | 2.0 | 2.2 | · | 1.4 | 1.6 | |
| P / Cash Flow | -10.7 | · | · | · | 207.7 | · | · | · | -774.8 | · | · | · | 94.7 | · | · | · | |
| P / FCF | -10.6 | · | · | · | 427.1 | · | · | · | -176.5 | · | · | · | 156.5 | · | · | · | |
| Earnings Yield | -24.1% | · | -9.0% | -7.7% | -10.2% | · | -8.6% | -5.8% | -1.7% | · | 3.4% | 1.4% | -3.6% | · | -6.8% | -9.4% |
Фінансова звітність Звіт про прибутки та збитки, баланс, рух грошових коштів — річні, за останні 5 років
Звіт про прибутки та збитки
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Виручка | $22M | $22M | $28M | $24M | $26M |
| Валова маржа % | — | 53.3% | 57.7% | 54.5% | 57.0% |
| Операційна маржа % | — | -14.0% | 1.6% | -3.1% | -1.1% |
| Чистий прибуток | $-5M | $-3M | $486.0K | $-1M | $-555.0K |
| Розбавлений EPS | $-0.56 | $-0.34 | $0.05 | $-0.13 | $-0.06 |
Баланс
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Поточний коефіцієнт | — | 4.2 | 4.0 | 3.8 | 3.7 |
| Коефіцієнт швидкої ліквідності | — | 1.6 | 2.0 | 2.6 | 2.7 |
Грошовий потік
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Вільний грошовий потік | — | $-1M | $1M | $-2M | $787.0K |
Мої показники Ваш персональний список спостереження — вибрані рядки з Повних фундаментальних даних
📊
Виберіть показники, які для вас важливі — натисніть ➕ поруч із будь-яким рядком у Повних фундаментальних даних вище.
Ваш вибір збережено і він буде застосовуватися до всіх тікерів.