RFIL RF Industries, Ltd. - Common Stock
$17,45
Ціна · Тра 20, 2026
Фундаментальні показники станом на Бер 16, 2026
Діапазон 52 тижнів
$4–$19
90% of range
Рейтинг аналітиків
HOLD
6 analysts
Цільова ціна
$11
P/E (TTM)
782.0
ROE
0.22%
Маржа чистого прибутку
0.09%
RFIL Знімок акцій Ціна, ринкова капіталізація, P/E, EPS, ROE, борг/власний капітал, діапазон 52 тижнів
Ціна
$17.45
Капіталізація
$84M
P/E (TTM)
782.0
Прибуток на акцію (TTM)
$0.01
Виручка (TTM)
$81M
Дивідендна дохідність
0.00%
ROE
0.22%
Борг/Капітал
—
Діапазон 52 тижнів
$4 – $19
RFIL Графік ціни акцій Денні OHLCV з технічними індикаторами — панування, масштабування та налаштування вашого представлення
Configure
10-річна ефективність Тренди виручки, чистого прибутку, маржі та EPS
Виручка та чистий прибуток
$81M
2023-10-31
→
2025-10-31
Прибуток на акцію
$0.01
2023-10-31
→
2025-10-31
Вільний грошовий потік
$4M
2023-10-31
→
2025-10-31
Маржа
0.09%
2023-10-31
→
2025-10-31
Оцінка Співвідношення P/E, P/S, P/B, EV/EBITDA — акція дорога чи дешева?
Метрика
5-річний тренд
RFIL
Медіана аналогів
P/E (TTM)
782.0
28.3
P/S (TTM)
1.0
0.8
P/B
2.4
1.4
Price / FCF (Ціна / FCF)
19.3
—
Прибутковість Валова, операційна та чиста маржа; ROE, ROA, ROIC
Метрика
5-річний тренд
RFIL
Медіана аналогів
Gross Margin (Валова маржа)
33.2%
18.0%
Operating Margin (Операційна маржа)
2.2%
—
Net Profit Margin (Маржа чистого прибутку)
0.09%
0.25%
ROA
0.10%
0.31%
ROE
0.22%
0.13%
ROIC
0.47%
—
Фінансове здоровʼя Борг, ліквідність, платоспроможність — міцність балансу
Метрика
5-річний тренд
RFIL
Медіана аналогів
Current Ratio (Поточний коефіцієнт)
1.7
2.3
Quick Ratio (Коефіцієнт швидкої ліквідності)
1.0
—
Зростання Зростання виручки, EPS та чистого прибутку: рік до року, 3-річний CAGR, 5-річний CAGR
Метрика
5-річний тренд
RFIL
Медіана аналогів
Revenue YoY (Виторг рік до року)
24.2%
—
Revenue CAGR 3Y (CAGR виторгу 3 роки)
3.8%
—
Revenue CAGR 5Y (CAGR виторгу 5 років)
13.4%
—
Ефективність капіталу Оборотність активів, оборотність запасів, оборотність дебіторської заборгованості
Метрика
5-річний тренд
RFIL
Медіана аналогів
Payout Ratio (Коефіцієнт виплат)
0.00%
—
Дивіденди Дивідендна дохідність, коефіцієнт виплат, історія дивідендів, 5-річний CAGR
Дивідендна дохідність
0.00%
Коефіцієнт виплат
0.00%
5-річний CAGR дивідендів
—
| Дата екс-дивіденду | Сума |
|---|---|
| 30 березня 2020 р. | $0,0200 |
| 30 грудня 2019 р. | $0,0200 |
| 27 вересня 2019 р. | $0,0200 |
| 27 червня 2019 р. | $0,0200 |
| 28 березня 2019 р. | $0,0200 |
| 28 грудня 2018 р. | $0,0200 |
| 27 вересня 2018 р. | $0,0200 |
| 28 червня 2018 р. | $0,0200 |
| 28 березня 2018 р. | $0,0200 |
| 28 грудня 2017 р. | $0,0200 |
| 28 вересня 2017 р. | $0,0200 |
| 28 червня 2017 р. | $0,0200 |
| 29 березня 2017 р. | $0,0200 |
| 28 грудня 2016 р. | $0,0200 |
| 28 вересня 2016 р. | $0,0200 |
| 28 червня 2016 р. | $0,0200 |
| 29 березня 2016 р. | $0,0200 |
| 29 грудня 2015 р. | $0,0700 |
| 28 вересня 2015 р. | $0,0700 |
| 26 червня 2015 р. | $0,0700 |
RFIL Консенсус аналітиків Бичачі та ведмежі думки аналітиків, 12-місячна цільова ціна, потенціал зростання
ПРОДАЖ
6 аналітиків
- Активна купівля 0 0,0%
- Купівля 0 0,0%
- Утримувати 3 50,0%
- Продаж 1 16,7%
- Активний продаж 2 33,3%
12-місячна цільова ціна
1 аналітиків · 2026-05-16
Мін
$11.25
Макс
$11.25
Медіанна цільова ціна
$11.25
-35,5%
Середня цільова ціна
$11.25
-35,5%
Історія прибутків EPS фактичний проти прогнозу, сюрприз %, коефіцієнт перевищення, дата наступного звіту про прибутки
Середній сюрприз
0.05%
Наступний звіт
Чер 15, 2026
| Період | EPS Actual | EPS прогноз | Сюрприз |
|---|---|---|---|
| 31 березня 2026 р. | $0.06 | $0.03 | 0.03% |
| 31 грудня 2025 р. | $0.20 | $0.09 | 0.11% |
| 30 вересня 2025 р. | $0.10 | $0.06 | 0.04% |
| 30 червня 2025 р. | $0.07 | $0.04 | 0.03% |
Порівняння з конкурентами Ключові показники порівняно з аналогами в секторі
| Тікер | Капіталізація | P/E | Виручка рік до року | Чиста маржа | ROE | Валова маржа |
|---|---|---|---|---|---|---|
| RFIL | $84M | 782.0 | 24.2% | 0.09% | 0.22% | 33.2% |
| KE | $466M | 28.3 | -13.3% | 1.1% | 3.1% | 7.0% |
| MEI | — | -3.8 | -6.0% | -6.0% | -9.0% | 15.6% |
| FWDI | $2.20B | -1.0 | -9.0% | -918.1% | -22.7% | 28.5% |
| OPTX | — | — | — | — | — | — |
| NSYS | $21M | -82.6 | -7.6% | -0.21% | -0.74% | 15.2% |
| KTCC | $29M | -3.5 | -17.5% | -1.8% | -7.0% | 7.8% |
| DAIO | — | -5.7 | -1.2% | — | — | — |
| SOLS | $7.71B | 32.6 | 3.1% | 6.1% | 10.2% | — |
Повні фундаментальні показники Усі показники за роками — звіт про прибутки та збитки, баланс, рух грошових коштів
Звіт про прибутки та збитки 17
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $81M | $65M | $72M | $72M | $57M | $43M | $55M | $50M | $23M | $30M | $31M | $23M | |
| Cost of Revenue | $54M | $46M | $53M | $53M | $40M | $31M | $40M | $33M | $16M | $22M | $20M | $13M | |
| Gross Profit | $27M | $19M | $20M | $20M | $18M | $12M | $16M | $17M | $7M | $8M | $10M | $10M | |
| R&D Expense | $3M | $3M | $3M | $3M | $1M | $2M | $1M | $1M | $824.0K | $747.0K | $775.0K | $948.0K | |
| SG&A Expense | $22M | $19M | $20M | $20M | $12M | $10M | $10M | $8M | $6M | $10M | $9M | $7M | |
| Operating Expenses | $25M | $22M | $23M | $23M | $13M | $12M | $11M | $10M | $7M | $13M | $10M | $8M | |
| Operating Income | $2M | $-3M | $-4M | $-4M | $4M | $-403.0K | $4M | $7M | $203.0K | $-5M | $799.0K | $2M | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | $35.0K | $29.0K | |
| Other Non-op | $-972.0K | $-980.0K | $-453.0K | $-453.0K | $3M | $-45.0K | $98.0K | $47.0K | $29.0K | $5.0K | $35.0K | · | |
| Pretax Income | $813.0K | $-4M | $-4M | $-4M | $7M | $-448.0K | $5M | $7M | $232.0K | $-5M | $834.0K | $2M | |
| Income Tax | $738.0K | $3M | $-1M | $-1M | $1M | $-367.0K | $1M | $1M | $62.0K | $-652.0K | $140.0K | $959.0K | |
| Net Income | $75.0K | $-7M | $-3M | $-3M | $6M | $-81.0K | $4M | $6M | $382.0K | $-4M | $994.0K | $1M | |
| EPS (Basic) | $0.01 | $-0.63 | $-0.30 | $-0.30 | $0.62 | $-0.01 | $0.38 | $0.64 | $0.04 | $-0.47 | $0.12 | $0.18 | |
| EPS (Diluted) | $0.01 | $-0.63 | $-0.30 | $-0.30 | $0.61 | $-0.01 | $0.36 | $0.61 | $0.04 | $-0.47 | $0.11 | $0.16 | |
| Shares (Basic) | 10,647,587 | 10,481,835 | 10,283,449 | 10,283,449 | 9,978,683 | 9,678,822 | 9,358,836 | 9,105,406 | 8,840,895 | 8,786,510 | 8,494,111 | 8,215,688 | |
| Shares (Diluted) | 10,770,802 | 10,481,835 | 10,283,449 | 10,283,449 | 10,154,239 | 9,678,822 | 9,854,604 | 9,593,066 | 8,915,764 | 8,786,510 | 8,862,217 | 8,742,025 | |
| EBITDA | $4M | $-287.0K | $-1M | $4M | $5M | $611.0K | $4M | $7M | $371.0K | $-5M | $1M | $2M |
Баланс 27
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $839.0K | $5M | $5M | $13M | $16M | $13M | $16M | $5M | $5M | $8M | $15M | |
| Receivables | $15M | $12M | $10M | $15M | $14M | $6M | $12M | $4M | $3M | $4M | $4M | $2M | |
| Inventory | $14M | $15M | $19M | $21M | $11M | $9M | $8M | $7M | $6M | $6M | $7M | $5M | |
| Prepaid Expense | $774.0K | $699.0K | $953.0K | $972.0K | $439.0K | $393.0K | $346.0K | $228.0K | $294.0K | $347.0K | $140.0K | · | |
| Other Current Assets | $1M | $1M | $2M | $6M | $3M | $813.0K | $685.0K | $828.0K | $506.0K | $1M | $728.0K | $618.0K | |
| Current Assets | $35M | $29M | $36M | $46M | $41M | $31M | $34M | $29M | $17M | $17M | $20M | $23M | |
| PP&E (Net) | $4M | $5M | $5M | $3M | $708.0K | $810.0K | $839.0K | $559.0K | $565.0K | $828.0K | $921.0K | $829.0K | |
| PP&E (Gross) | $11M | $11M | $10M | $8M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $3M | |
| Accum. Depreciation | $7M | $6M | $6M | $5M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | |
| Goodwill | $8M | $8M | $8M | $8M | $2M | $2M | $1M | $1M | $1M | $3M | $6M | $3M | |
| Intangibles | $10M | $12M | $14M | $15M | $3M | $3M | $1M | $1M | $2M | $4M | $4M | $1M | |
| Other Non-current Assets | $477.0K | $688.0K | $277.0K | $295.0K | $70.0K | $70.0K | $68.0K | $49.0K | $70.0K | $141.0K | $39.0K | $21.0K | |
| Total Assets | $73M | $71M | $82M | $90M | $50M | $41M | $38M | $33M | $25M | $26M | $32M | $29M | |
| Accounts Payable | $3M | $4M | $3M | $6M | $4M | $1M | $2M | $1M | $1M | $1M | $1M | $867.0K | |
| Accrued Liabilities | $8M | $4M | $5M | $9M | $5M | $3M | $4M | $3M | $2M | $3M | $3M | $1M | |
| Current Liabilities | $21M | $18M | $13M | $20M | $9M | $7M | $6M | $5M | $4M | $4M | $4M | $2M | |
| Capital Leases | $17M | $19M | $19M | $15M | $675.0K | $635.0K | · | · | · | · | · | · | |
| Deferred Tax | $247.0K | $210.0K | $0 | · | · | $0 | · | $0 | $119.0K | $409.0K | $1M | $811.0K | |
| Other Non-current Liabilities | · | · | · | · | $0 | $370.0K | $87.0K | $0 | $0 | $128.0K | $377.0K | $0 | |
| Total Liabilities | $38M | $37M | $43M | $48M | $10M | $9M | $6M | $5M | $4M | $4M | $6M | $3M | |
| Long-term Debt | · | $0 | $13M | $16M | $0 | $3M | · | · | · | · | · | · | |
| Total Debt | · | $0 | $13M | $16M | $0 | $3M | · | · | · | · | · | · | |
| Common Stock | $107.0K | $106.0K | $104.0K | $102.0K | $101.0K | $98.0K | $95.0K | $93.0K | $89.0K | $88.0K | $87.0K | $83.0K | |
| Retained Earnings | $7M | $7M | $14M | $17M | $15M | $9M | $9M | $7M | $2M | $2M | $7M | $9M | |
| Stockholders' Equity | $35M | $34M | $40M | $42M | $40M | $32M | $32M | $28M | $21M | $21M | $26M | $26M | |
| Liabilities + Equity | $73M | $71M | $82M | $90M | $50M | $41M | $38M | $33M | $25M | $26M | $32M | $29M | |
| Shares Outstanding | 10,713,801 | 10,544,431 | 10,343,223 | 10,193,287 | 10,058,571 | 9,814,118 | 9,462,267 | 9,291,201 | 8,872,246 | 8,835,483 | 8,713,664 | 8,255,979 |
Грошовий потік 17
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $3M | $2M | $2M | $770.0K | $1M | $563.0K | $513.0K | $506.0K | $1M | $272.0K | $592.0K | |
| Stock-based Comp | $872.0K | $924.0K | $898.0K | $689.0K | $769.0K | $556.0K | $317.0K | $211.0K | $214.0K | $206.0K | $232.0K | $390.0K | |
| Deferred Tax | $37.0K | $3M | $-677.0K | $-1M | $445.0K | $-790.0K | $-43.0K | $-79.0K | $-290.0K | $-307.0K | $-164.0K | $-60.0K | |
| Amort. of Intangibles | $2M | $2M | $2M | $1M | $442.0K | $692.0K | $275.0K | $275.0K | $275.0K | $649.0K | $598.0K | $220.0K | |
| Other Non-cash | $1M | $4M | $5M | $492.0K | $-11M | $4M | · | · | · | · | · | · | |
| Operating Cash Flow | $5M | $3M | $4M | $3M | $-3M | $5M | $-3M | $5M | $768.0K | $-1M | $168.0K | $4M | |
| CapEx | $235.0K | $738.0K | $2M | $3M | $227.0K | $235.0K | $538.0K | $266.0K | $171.0K | $384.0K | $204.0K | $148.0K | |
| Investing Cash Flow | $-223.0K | $-738.0K | $-2M | $-27M | $-227.0K | $-4M | $-996.0K | · | $-171.0K | $26.0K | $-5M | $-148.0K | |
| Debt Issued | · | · | $0 | $17M | $0 | $3M | · | · | · | · | · | · | |
| Net Debt Issued | $0 | $-13M | $-2M | $16M | · | $3M | · | · | · | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | $0 | $158.0K | $0 | $104.0K | |
| Net Stock Activity | · | · | · | · | · | · | · | · | $0 | $-158.0K | $0 | $-104.0K | |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $388.0K | $748.0K | $730.0K | $707.0K | $1M | $2M | $2M | |
| Financing Cash Flow | $-116.0K | $-6M | $-1M | $16M | $605.0K | $3M | $-88.0K | $383.0K | $-647.0K | $-1M | $-2M | $-2M | |
| Net Change in Cash | $4M | $-4M | $365.0K | $-9M | $-3M | $3M | $-4M | $10M | $781.0K | $-2M | $-7M | $3M | |
| Taxes Paid | $194.0K | $64.0K | $642.0K | $-314.0K | $949.0K | · | · | · | · | · | · | · | |
| Free Cash Flow | $4M | $2M | $2M | $217.0K | $-3M | $4M | $-3M | $5M | $1M | $-2M | $-36.0K | $4M |
Прибутковість 8
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 33.2% | 29.1% | 27.1% | 28.8% | 30.9% | 26.9% | 28.3% | 34.1% | 28.2% | 28.0% | 34.4% | 45.2% | |
| Operating Margin | 2.2% | -4.3% | -5.3% | 2.6% | 7.7% | -0.94% | 8.1% | 14.8% | 1.2% | -15.5% | 3.7% | 9.8% | |
| Net Margin | 0.09% | -10.2% | -4.3% | 1.7% | 10.8% | -0.19% | 6.4% | 11.7% | 1.2% | -13.5% | 3.0% | 6.2% | |
| Pretax Margin | 1.0% | -5.9% | -5.9% | 1.9% | 12.6% | -1.0% | 8.2% | 14.9% | 1.3% | -15.5% | 3.8% | 9.9% | |
| EBITDA Margin | 5.3% | -0.44% | -1.9% | 4.5% | 9.0% | 1.4% | 8.1% | 14.8% | 1.2% | -15.5% | 3.7% | 9.8% | |
| ROA | 0.10% | -9.2% | -3.8% | 1.6% | 12.9% | -0.20% | 9.5% | 17.9% | 1.5% | -14.1% | 3.2% | 5.0% | |
| ROE | 0.22% | -19.4% | -7.7% | 3.5% | 15.8% | -0.25% | 11.3% | 23.8% | 1.8% | -17.1% | 3.8% | 5.6% | |
| ROIC | 0.47% | -14.4% | -5.2% | 3.5% | 9.6% | -0.21% | 10.9% | 21.6% | 1.2% | -18.9% | 3.5% | 5.1% |
Ліквідність та платоспроможність 4
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 1.6 | 2.9 | 2.4 | 4.3 | 4.6 | 5.5 | 6.0 | 4.7 | 4.3 | 4.5 | 9.9 | |
| Quick Ratio | 1.0 | 0.7 | 1.2 | 1.0 | 2.8 | 3.2 | 4.1 | 4.4 | 2.8 | 2.4 | 2.7 | 7.3 | |
| Debt / Equity | · | 0.0 | 0.3 | 0.4 | 0.0 | 0.1 | · | · | · | · | · | · | |
| LT Debt / Equity | · | 0.0 | 0.3 | 0.3 | 0.0 | 0.0 | · | · | · | · | · | · |
Ефективність 3
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.1 | 0.9 | 0.9 | 1.0 | 1.2 | 1.1 | 1.5 | 1.5 | 1.2 | 1.0 | 1.1 | 0.8 | |
| Inventory Turnover | 3.8 | 2.7 | 2.6 | 3.8 | 4.0 | 3.7 | 5.2 | 5.2 | 3.7 | 3.4 | 3.5 | 2.3 | |
| Receivables Turnover | 6.0 | 5.8 | 5.8 | 6.0 | 6.0 | 4.8 | 6.7 | 14.0 | 7.8 | 7.5 | 10.2 | 8.3 |
Темпи зростання 3
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 24.2% | -10.1% | 0.00% | 25.7% | 33.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 3.8% | 4.1% | 18.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 13.4% | · | · | · | · | · | · | · | · | · | · | · |
Оцінка (TTM) 17
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $81M | $65M | $72M | $72M | $57M | $43M | $55M | $50M | $23M | $30M | $31M | $23M | |
| Net Income TTM | $75.0K | $-7M | $-3M | $-3M | $6M | $-81.0K | $4M | $6M | $382.0K | $-4M | $994.0K | $1M | |
| Market Cap | $84M | $44M | $31M | $55M | $77M | $42M | $56M | $72M | $22M | $15M | $39M | $37M | |
| Enterprise Value | · | $43M | $39M | $66M | $63M | $29M | · | · | · | · | · | · | |
| P/E | 782.0 | -6.6 | -9.9 | -18.0 | 12.5 | -428.0 | 16.5 | 12.7 | 61.2 | -3.7 | 41.0 | 28.3 | |
| P/S | 1.0 | 0.7 | 0.4 | 0.8 | 1.3 | 1.0 | 1.0 | 1.4 | 0.9 | 0.5 | 1.3 | 1.6 | |
| P/B | 2.4 | 1.3 | 0.8 | 1.3 | 1.9 | 1.3 | 1.8 | 2.6 | 1.0 | 0.7 | 1.5 | 1.4 | |
| P / Tangible Book | 5.0 | 3.1 | 1.7 | 3.0 | 2.2 | 1.6 | · | · | · | · | · | · | |
| P / Cash Flow | 18.3 | 13.8 | 7.3 | 19.1 | -24.5 | 9.2 | -20.7 | 13.7 | 13.6 | -12.2 | 233.9 | 8.3 | |
| P / FCF | 19.3 | 18.0 | 18.0 | 254.1 | -22.9 | 9.7 | -17.3 | 14.4 | 15.2 | -9.4 | -1091.6 | 8.6 | |
| EV / EBITDA | · | -149.2 | -28.5 | 17.1 | 12.2 | 47.5 | · | · | · | · | · | · | |
| EV / FCF | · | 17.6 | 22.8 | 304.9 | -19.0 | 6.7 | · | · | · | · | · | · | |
| EV / Revenue | · | 0.7 | 0.5 | 0.9 | 1.1 | 0.7 | · | · | · | · | · | · | |
| Dividend Yield | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.92% | 1.3% | 1.0% | 3.2% | 7.4% | 6.1% | 6.2% | |
| Earnings Yield | 0.13% | -15.2% | -10.1% | -5.5% | 8.0% | -0.23% | 6.1% | 7.9% | 1.6% | -26.9% | 2.4% | 3.5% | |
| Payout Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -479.0% | 21.2% | 12.5% | 185.1% | -27.9% | 239.6% | 160.0% | |
| Annual Payout | $0 | $0 | $0 | $0 | $0 | $388.0K | $748.0K | $730.0K | $707.0K | $1M | $2M | $2M |
Звіт про прибутки та збитки 16
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19M | $23M | $20M | $19M | $19M | $18M | $17M | $16M | $13M | $16M | $16M | $22M | $18M | $24M | $22M | $17M | |
| Cost of Revenue | $13M | $14M | $13M | $13M | $13M | $13M | $12M | $11M | $10M | · | $12M | $16M | $13M | $17M | $15M | $13M | |
| Gross Profit | $6M | $8M | $7M | $6M | $6M | $6M | $5M | $5M | $3M | · | $4M | $6M | $5M | $7M | $6M | $4M | |
| R&D Expense | $852.0K | $858.0K | $759.0K | $683.0K | $682.0K | $723.0K | $653.0K | $637.0K | $769.0K | $618.0K | $690.0K | $882.0K | $961.0K | $791.0K | $857.0K | $454.0K | |
| SG&A Expense | $5M | $7M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | · | $5M | $5M | $5M | $5M | $4M | $4M | |
| Operating Expenses | $6M | $7M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | · | $6M | $6M | $6M | $6M | $5M | $4M | |
| Operating Income | $177.0K | $903.0K | $720.0K | $106.0K | $56.0K | $96.0K | $-419.0K | $-415.0K | $-2M | · | $-2M | $489.0K | $-1M | $1M | $746.0K | $-362.0K | |
| Other Non-op | $-193.0K | $-251.0K | $-240.0K | $-216.0K | $-265.0K | $-304.0K | $-338.0K | $-230.0K | $-108.0K | · | $-117.0K | $-72.0K | $-153.0K | $-177.0K | $-107.0K | $5.0K | |
| Pretax Income | $-16.0K | $652.0K | $480.0K | $-110.0K | $-209.0K | $-208.0K | $-757.0K | $-645.0K | $-2M | $-1M | $-2M | $417.0K | $-1M | $911.0K | $639.0K | $-357.0K | |
| Income Tax | $34.0K | $479.0K | $88.0K | $135.0K | $36.0K | $30.0K | $-52.0K | $4M | $-831.0K | $-366.0K | $-482.0K | $-164.0K | $-160.0K | $140.0K | $136.0K | $-80.0K | |
| Net Income | $-50.0K | $173.0K | $392.0K | $-245.0K | $-245.0K | $-238.0K | $-705.0K | $-4M | $-1M | $-852.0K | $-2M | $581.0K | $-1M | $771.0K | $503.0K | $-277.0K | |
| EPS (Basic) | $0.00 | $0.01 | $0.04 | $-0.02 | $-0.02 | $-0.02 | $-0.07 | $-0.41 | $-0.13 | $-0.09 | $-0.16 | $0.06 | $-0.11 | $0.08 | $0.05 | $-0.03 | |
| EPS (Diluted) | $0.00 | $0.01 | $0.04 | $-0.02 | $-0.02 | $-0.02 | $-0.07 | $-0.41 | $-0.13 | $-0.09 | $-0.16 | $0.06 | $-0.11 | $0.08 | $0.05 | $-0.03 | |
| Shares (Basic) | 10,736,090 | -21,251,318 | 10,668,375 | 10,669,608 | 10,560,922 | -20,919,375 | 10,495,082 | 10,495,548 | 10,410,580 | -20,520,267 | 10,290,265 | 10,290,911 | 10,222,540 | 10,127,244 | 10,107,687 | 10,067,186 | |
| Shares (Diluted) | 10,736,090 | -21,234,032 | 10,774,304 | 10,669,608 | 10,560,922 | -20,919,375 | 10,495,082 | 10,495,548 | 10,410,580 | -20,556,627 | 10,290,265 | 10,327,271 | 10,222,540 | 10,238,932 | 10,243,636 | 10,067,186 | |
| EBITDA | $795.0K | · | $720.0K | $106.0K | $672.0K | · | $-419.0K | $-415.0K | $-1M | · | $-2M | $489.0K | $-628.0K | $1M | $746.0K | $-182.0K |
Баланс 26
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $5M | $3M | $4M | $1M | $839.0K | $2M | $1M | $4M | $5M | $4M | $4M | $4M | $5M | $4M | $14M | |
| Receivables | $13M | $15M | $15M | $15M | $13M | $12M | $11M | $11M | $8M | $10M | $9M | $14M | $14M | $16M | $15M | $11M | |
| Inventory | $14M | $14M | $14M | $13M | $13M | $15M | $15M | $16M | $18M | $19M | $20M | $20M | $21M | $19M | $19M | $13M | |
| Prepaid Expense | · | $774.0K | $1M | $887.0K | $968.0K | $699.0K | $796.0K | $926.0K | $1M | $953.0K | $665.0K | $1M | $1M | $805.0K | $1M | $779.0K | |
| Other Current Assets | $1M | $1M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $2M | $1M | $2M | $3M | $7M | $4M | $4M | |
| Current Assets | $33M | $35M | $34M | $33M | $30M | $29M | $29M | $30M | $33M | $36M | $35M | $41M | $42M | $47M | $42M | $41M | |
| PP&E (Net) | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $4M | $4M | $1M | $981.0K | $727.0K | |
| PP&E (Gross) | $12M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $10M | $10M | $9M | $9M | $6M | $6M | $5M | |
| Accum. Depreciation | $7M | $7M | $7M | $7M | $7M | $6M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $5M | $5M | $4M | |
| Goodwill | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $7M | $2M | |
| Intangibles | $10M | $10M | $11M | $11M | $11M | $12M | $12M | $13M | $13M | $14M | $14M | $14M | $15M | $16M | $14M | $3M | |
| Other Non-current Assets | $536.0K | $477.0K | $558.0K | $602.0K | $645.0K | $688.0K | $733.0K | $775.0K | $277.0K | $277.0K | $277.0K | $295.0K | $295.0K | $295.0K | $434.0K | $70.0K | |
| Total Assets | $70M | $73M | $73M | $73M | $70M | $71M | $72M | $73M | $79M | $82M | $78M | $84M | $85M | $87M | $70M | $50M | |
| Accounts Payable | $3M | $3M | $5M | $5M | $3M | $4M | $3M | $3M | $2M | $3M | $3M | $6M | $5M | $6M | $3M | $3M | |
| Accrued Liabilities | $6M | $8M | $6M | $6M | $5M | $4M | $5M | $4M | $5M | $5M | $5M | $5M | $6M | $7M | $8M | $6M | |
| Current Liabilities | $18M | $21M | $21M | $21M | $18M | $18M | $18M | $19M | $11M | $13M | $12M | $16M | $17M | $17M | $15M | $10M | |
| Capital Leases | $16M | $17M | $17M | $18M | $18M | $19M | $19M | $19M | $19M | $19M | $14M | $14M | $15M | $15M | $524.0K | $545.0K | |
| Deferred Tax | $250.0K | $247.0K | $207.0K | $207.0K | $216.0K | $210.0K | $182.0K | $182.0K | · | $0 | · | · | · | · | · | · | |
| Total Liabilities | $35M | $38M | $38M | $39M | $36M | $37M | $38M | $38M | $40M | $43M | $38M | $42M | $44M | $46M | $29M | $10M | |
| Long-term Debt | · | · | · | · | · | · | $0 | $0 | $13M | $13M | $14M | $14M | $15M | · | · | · | |
| Total Debt | · | · | · | · | · | · | $0 | $0 | $13M | · | $14M | $14M | $15M | · | · | · | |
| Common Stock | $108.0K | $107.0K | $107.0K | $107.0K | $107.0K | $106.0K | $105.0K | $105.0K | $105.0K | $104.0K | $103.0K | $103.0K | $103.0K | $102.0K | $102.0K | $101.0K | |
| Retained Earnings | $7M | $7M | $7M | $6M | $7M | $7M | $7M | $8M | $12M | $14M | $14M | $16M | $15M | $16M | $15M | $15M | |
| Stockholders' Equity | $36M | $35M | $35M | $34M | $34M | $34M | $34M | $35M | $39M | $40M | $40M | $42M | $41M | $41M | $40M | $39M | |
| Liabilities + Equity | $70M | $73M | $73M | $73M | $70M | $71M | $72M | $73M | $79M | $82M | $78M | $84M | $85M | $87M | $70M | $50M | |
| Shares Outstanding | 10,814,267 | 10,713,801 | 10,667,447 | 10,668,653 | 10,669,877 | 10,544,431 | 10,493,485 | 10,495,548 | 10,495,548 | 10,343,223 | 10,289,891 | 10,290,377 | 10,291,067 | 10,156,191 | 10,118,685 | 10,096,175 |
Грошовий потік 15
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $618.0K | $615.0K | $617.0K | $615.0K | $616.0K | $632.0K | $638.0K | $633.0K | $633.0K | $638.0K | $630.0K | $624.0K | $541.0K | $537.0K | $438.0K | $180.0K | |
| Stock-based Comp | $264.0K | $232.0K | $219.0K | $226.0K | $195.0K | $180.0K | $241.0K | $248.0K | $255.0K | $211.0K | $246.0K | $229.0K | $212.0K | $191.0K | $168.0K | $139.0K | |
| Deferred Tax | $3.0K | $40.0K | $0 | $-9.0K | $6.0K | $29.0K | $-1.0K | $4M | $-851.0K | $241.0K | $-212.0K | $-570.0K | $-136.0K | $62.0K | $41.0K | $23.0K | |
| Amort. of Intangibles | $411.0K | $2M | $411.0K | $411.0K | $411.0K | $422.0K | $422.0K | $422.0K | $422.0K | $422.0K | $422.0K | $426.0K | $431.0K | $427.0K | $328.0K | $95.0K | |
| Other Non-cash | $32.0K | · | · | · | $29.0K | · | · | · | $2M | · | · | · | $1M | · | · | $492.0K | |
| Operating Cash Flow | $867.0K | $2M | $-311.0K | $2M | $601.0K | $-244.0K | $2M | $197.0K | $840.0K | $2M | $350.0K | $1M | $889.0K | $2M | $-2M | $557.0K | |
| CapEx | $218.0K | $66.0K | $108.0K | $34.0K | $27.0K | $174.0K | $252.0K | $169.0K | $143.0K | $172.0K | $1M | $173.0K | $1M | $162.0K | $165.0K | $103.0K | |
| Investing Cash Flow | $-218.0K | $-65.0K | $-109.0K | $-22.0K | $-27.0K | $-174.0K | $-252.0K | $-169.0K | $-143.0K | $-172.0K | $-1M | $-173.0K | $-1M | $-387.0K | $-24M | $-103.0K | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $0 | · | · | $0 | · | · | |
| Net Debt Issued | · | · | · | · | $0 | · | · | · | $-606.0K | · | · | · | $-606.0K | · | · | · | |
| Dividends Paid | $0 | · | · | · | $0 | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Financing Cash Flow | $-620.0K | $46.0K | $-166.0K | $144.0K | $-140.0K | $-507.0K | $-2M | $-3M | $-1M | $-605.0K | $395.0K | $-606.0K | $-521.0K | $-514.0K | $17M | $0 | |
| Net Change in Cash | $29.0K | $2M | $-586.0K | $2M | $434.0K | $-925.0K | $364.0K | $-3M | $-409.0K | $834.0K | $-263.0K | $556.0K | $-762.0K | $1M | $-10M | $454.0K | |
| Taxes Paid | $209.0K | $25.0K | $25.0K | $144.0K | $0 | $0 | $9.0K | $67.0K | $-12.0K | $623.0K | $19.0K | $0 | $0 | $-117.0K | $184.0K | $156.0K | |
| Free Cash Flow | $649.0K | · | · | · | $574.0K | · | · | · | $697.0K | · | · | · | $-241.0K | · | · | $454.0K |
Прибутковість 8
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 32.3% | · | 34.0% | 31.5% | 29.8% | · | 29.5% | 29.9% | 24.5% | · | 24.4% | 27.5% | 27.7% | 30.4% | 28.3% | 24.1% | |
| Operating Margin | 0.93% | · | 3.6% | 0.56% | 0.29% | · | -2.5% | -2.6% | -15.5% | · | -12.8% | 2.2% | -6.4% | 4.6% | 3.5% | -2.1% | |
| Net Margin | -0.26% | · | 2.0% | -1.3% | -1.3% | · | -4.2% | -26.7% | -10.1% | · | -10.5% | 2.6% | -6.3% | 3.2% | 2.3% | -1.6% | |
| Pretax Margin | -0.08% | · | 2.4% | -0.58% | -1.1% | · | -4.5% | -4.0% | -16.3% | · | -13.6% | 1.9% | -7.2% | 3.8% | 3.0% | -2.1% | |
| EBITDA Margin | 4.2% | · | 3.6% | 0.56% | 3.5% | · | -2.5% | -2.6% | -10.8% | · | -12.8% | 2.2% | -3.4% | 4.6% | 3.5% | -1.1% | |
| ROA | -0.07% | · | 0.54% | -0.34% | -0.33% | · | -0.94% | -5.5% | -1.7% | · | -2.0% | 0.76% | -1.7% | 1.1% | 0.89% | -0.61% | |
| ROE | -0.14% | · | 1.1% | -0.71% | -0.67% | · | -1.9% | -11.2% | -3.4% | · | -4.0% | 1.4% | -2.9% | 1.9% | 1.3% | -0.77% | |
| ROIC | 1.6% | · | 1.7% | 0.69% | 0.19% | · | -1.1% | -8.0% | -2.5% | · | -2.9% | 1.2% | -1.8% | 2.2% | 1.5% | -0.71% |
Ліквідність та платоспроможність 4
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | · | 1.6 | 1.6 | 1.7 | · | 1.6 | 1.6 | 2.9 | · | 2.9 | 2.6 | 2.5 | 2.8 | 2.8 | 4.2 | |
| Quick Ratio | 1.0 | · | 0.9 | 0.9 | 0.8 | · | 0.7 | 0.6 | 1.1 | · | 1.1 | 1.2 | 1.1 | 1.3 | 1.3 | 2.5 | |
| Debt / Equity | · | · | · | · | · | · | 0.0 | 0.0 | 0.3 | · | 0.3 | 0.3 | 0.4 | · | · | · | |
| LT Debt / Equity | · | · | · | · | · | · | 0.0 | 0.0 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | · | · |
Ефективність 3
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | |
| Inventory Turnover | 0.9 | · | 0.9 | 0.9 | 0.9 | · | 0.7 | 0.6 | 0.5 | · | 0.6 | 0.8 | 0.8 | 1.1 | 1.1 | 1.1 | |
| Receivables Turnover | 1.5 | · | 1.5 | 1.5 | 1.8 | · | 1.7 | 1.3 | 1.2 | · | 1.2 | 1.5 | 1.5 | 1.8 | 2.0 | 2.2 |
Оцінка (TTM) 17
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $77M | · | $75M | $71M | $66M | · | $62M | $68M | $70M | · | $80M | $86M | $81M | $78M | $65M | $53M | |
| Net Income TTM | $-148.0K | · | $-803.0K | $-5M | $-7M | · | $-8M | $-7M | $-4M | · | $-1M | $693.0K | $-165.0K | $2M | $6M | $5M | |
| Market Cap | $110M | · | $88M | $41M | $56M | · | $44M | $30M | $32M | · | $39M | $42M | $55M | $71M | $67M | $73M | |
| Enterprise Value | · | · | · | · | · | · | $42M | $29M | $40M | · | $49M | $52M | $66M | · | · | · | |
| P/E | · | · | -117.7 | -7.4 | -8.3 | · | -5.4 | -4.5 | -9.1 | · | -29.1 | 50.8 | -532.0 | 36.7 | 11.2 | 14.4 | |
| P/S | 1.4 | · | 1.2 | 0.6 | 0.9 | · | 0.7 | 0.4 | 0.5 | · | 0.5 | 0.5 | 0.7 | 0.9 | 1.0 | 1.4 | |
| P/B | 3.1 | · | 2.5 | 1.2 | 1.6 | · | 1.3 | 0.9 | 0.8 | · | 1.0 | 1.0 | 1.3 | 1.7 | 1.7 | 1.8 | |
| P / Tangible Book | 6.3 | · | 5.5 | 2.7 | 3.8 | · | 3.2 | 2.2 | 1.9 | · | 2.1 | 2.2 | 3.0 | 4.0 | 3.7 | 2.1 | |
| P / Cash Flow | 127.2 | · | · | · | 92.9 | · | · | · | 38.5 | · | · | · | 61.6 | · | · | 130.9 | |
| P / FCF | 170.0 | · | · | · | 97.2 | · | · | · | 46.4 | · | · | · | -227.2 | · | · | 160.6 | |
| EV / EBITDA | · | · | · | · | · | · | -100.2 | -69.0 | -27.8 | · | -24.2 | 105.9 | -105.0 | · | · | · | |
| EV / FCF | · | · | · | · | · | · | · | · | 57.9 | · | · | · | -273.6 | · | · | · | |
| EV / Revenue | · | · | · | · | · | · | 0.7 | 0.4 | 0.6 | · | 0.6 | 0.6 | 0.8 | · | · | · | |
| Dividend Yield | · | · | · | · | · | · | 0.00% | 0.00% | 0.00% | · | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Earnings Yield | 0.00% | · | -0.85% | -13.6% | -12.0% | · | -18.5% | -22.4% | -11.0% | · | -3.4% | 2.0% | -0.19% | 2.7% | 8.9% | 6.9% | |
| Payout Ratio | 0.00% | · | · | · | · | · | · | 0.00% | 0.00% | · | 0.00% | · | 0.00% | 0.00% | 0.00% | 0.00% | |
| Annual Payout | · | · | · | · | · | · | $0 | $0 | $0 | · | $0 | $0 | $0 | $0 | $0 | $0 |
Фінансова звітність Звіт про прибутки та збитки, баланс, рух грошових коштів — річні, за останні 5 років
Звіт про прибутки та збитки
| 2025-10-31 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | |
|---|---|---|---|---|---|
| Виручка | $81M | — | $65M | — | — |
| Валова маржа % | 33.2% | — | 29.1% | — | — |
| Операційна маржа % | 2.2% | — | -4.3% | — | — |
| Чистий прибуток | $75.0K | — | $-7M | — | — |
| Розбавлений EPS | $0.01 | — | $-0.63 | — | — |
Баланс
| 2025-10-31 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | |
|---|---|---|---|---|---|
| Борг / Власний капітал | — | — | 0.0 | — | — |
| Поточний коефіцієнт | 1.7 | — | 1.6 | — | — |
| Коефіцієнт швидкої ліквідності | 1.0 | — | 0.7 | — | — |
Грошовий потік
| 2025-10-31 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | |
|---|---|---|---|---|---|
| Вільний грошовий потік | $4M | — | $2M | — | — |
Мої показники Ваш персональний список спостереження — вибрані рядки з Повних фундаментальних даних
📊
Виберіть показники, які для вас важливі — натисніть ➕ поруч із будь-яким рядком у Повних фундаментальних даних вище.
Ваш вибір збережено і він буде застосовуватися до всіх тікерів.