MRTN Marten Transport, Ltd. - Common Stock
$16,25
Ціна · Тра 20, 2026
Фундаментальні показники станом на Тра 8, 2026
Діапазон 52 тижнів
$9–$16
99% of range
Рейтинг аналітиків
STRONG BUY
9 analysts
Цільова ціна
$18
+11% upside
P/E (TTM)
54.2
ROE
2.3%
Маржа чистого прибутку
2.0%
MRTN Знімок акцій Ціна, ринкова капіталізація, P/E, EPS, ROE, борг/власний капітал, діапазон 52 тижнів
Ціна
$16.25
Капіталізація
$928M
P/E (TTM)
54.2
Прибуток на акцію (TTM)
$0.21
Виручка (TTM)
$884M
Дивідендна дохідність
2.1%
ROE
2.3%
Борг/Капітал
—
Діапазон 52 тижнів
$9 – $16
MRTN Графік ціни акцій Денні OHLCV з технічними індикаторами — панування, масштабування та налаштування вашого представлення
Configure
10-річна ефективність Тренди виручки, чистого прибутку, маржі та EPS
Виручка та чистий прибуток
$884M
2016-12-31
→
2025-12-31
Прибуток на акцію
$0.21
2016-12-31
→
2025-12-31
Вільний грошовий потік
—
Маржа
2.0%
Оцінка Співвідношення P/E, P/S, P/B, EV/EBITDA — акція дорога чи дешева?
Метрика
5-річний тренд
MRTN
Медіана аналогів
P/E (TTM)
54.2
41.9
P/S (TTM)
1.1
0.7
P/B
1.2
1.6
Прибутковість Валова, операційна та чиста маржа; ROE, ROA, ROIC
Метрика
5-річний тренд
MRTN
Медіана аналогів
Operating Margin (Операційна маржа)
2.6%
—
Net Profit Margin (Маржа чистого прибутку)
2.0%
2.0%
ROA
1.8%
2.0%
ROE
2.3%
3.0%
ROIC
2.1%
—
Фінансове здоровʼя Борг, ліквідність, платоспроможність — міцність балансу
Метрика
5-річний тренд
MRTN
Медіана аналогів
Current Ratio (Поточний коефіцієнт)
1.9
1.2
Quick Ratio (Коефіцієнт швидкої ліквідності)
1.4
—
Зростання Зростання виручки, EPS та чистого прибутку: рік до року, 3-річний CAGR, 5-річний CAGR
Метрика
5-річний тренд
MRTN
Медіана аналогів
Revenue YoY (Виторг рік до року)
-8.3%
—
Revenue CAGR 3Y (CAGR виторгу 3 роки)
-11.2%
—
Revenue CAGR 5Y (CAGR виторгу 5 років)
0.21%
—
EPS YoY
-36.4%
—
Net Income YoY (Чистий прибуток рік до року)
-35.2%
—
Ефективність капіталу Оборотність активів, оборотність запасів, оборотність дебіторської заборгованості
Метрика
5-річний тренд
MRTN
Медіана аналогів
Payout Ratio (Коефіцієнт виплат)
112.1%
—
Дивіденди Дивідендна дохідність, коефіцієнт виплат, історія дивідендів, 5-річний CAGR
Дивідендна дохідність
2.1%
Коефіцієнт виплат
112.1%
5-річний CAGR дивідендів
—
| Дата екс-дивіденду | Сума |
|---|---|
| 17 березня 2026 р. | $0,0600 |
| 15 грудня 2025 р. | $0,0600 |
| 16 вересня 2025 р. | $0,0600 |
| 13 червня 2025 р. | $0,0600 |
| 14 березня 2025 р. | $0,0600 |
| 13 грудня 2024 р. | $0,0600 |
| 16 вересня 2024 р. | $0,0600 |
| 14 червня 2024 р. | $0,0600 |
| 14 березня 2024 р. | $0,0600 |
| 14 грудня 2023 р. | $0,0600 |
| 14 вересня 2023 р. | $0,0600 |
| 15 червня 2023 р. | $0,0600 |
| 16 березня 2023 р. | $0,0600 |
| 12 грудня 2022 р. | $0,0600 |
| 15 вересня 2022 р. | $0,0600 |
| 15 червня 2022 р. | $0,0600 |
| 16 березня 2022 р. | $0,0600 |
| 10 грудня 2021 р. | $0,0400 |
| 17 вересня 2021 р. | $0,5400 |
| 15 червня 2021 р. | $0,0400 |
MRTN Консенсус аналітиків Бичачі та ведмежі думки аналітиків, 12-місячна цільова ціна, потенціал зростання
КУПІВЛЯ
9 аналітиків
- Активна купівля 3 33,3%
- Купівля 3 33,3%
- Утримувати 3 33,3%
- Продаж 0 0,0%
- Активний продаж 0 0,0%
12-місячна цільова ціна
1 аналітиків · 2026-05-14
Мін
$18.00
Макс
$18.00
Медіанна цільова ціна
$18.00
+10,8%
Середня цільова ціна
$18.00
+10,8%
Історія прибутків EPS фактичний проти прогнозу, сюрприз %, коефіцієнт перевищення, дата наступного звіту про прибутки
Середній сюрприз
-0.00%
| Період | EPS Actual | EPS прогноз | Сюрприз |
|---|---|---|---|
| 31 березня 2026 р. | $0.02 | $0.02 | 0.00% |
| 31 грудня 2025 р. | $0.05 | $0.04 | 0.01% |
| 30 вересня 2025 р. | $0.03 | $0.05 | -0.02% |
| 30 червня 2025 р. | $0.09 | $0.09 | 0.01% |
| 31 березня 2025 р. | $0.05 | $0.05 | -0.00% |
Порівняння з конкурентами Ключові показники порівняно з аналогами в секторі
| Тікер | Капіталізація | P/E | Виручка рік до року | Чиста маржа | ROE | Валова маржа |
|---|---|---|---|---|---|---|
| MRTN | $928M | 54.2 | -8.3% | 2.0% | 2.3% | — |
| LSTR | — | 44.1 | -1.6% | 2.4% | 13.0% | — |
| SNDR | — | 45.0 | 7.2% | 1.8% | 3.4% | — |
| RXO | $2.07B | -21.4 | 26.2% | -1.7% | -6.4% | — |
| ARCB | — | 28.3 | -4.0% | 1.5% | 4.6% | — |
| WERN | $1.80B | -125.0 | -1.8% | -0.48% | -1.0% | — |
| HTLD | $699M | -13.5 | -23.1% | -6.5% | -6.8% | — |
| CVLG | — | 81.6 | 2.9% | 0.62% | 1.8% | — |
| ULH | $400M | -4.0 | -15.6% | -6.4% | -16.7% | — |
| PAMT | $253M | -4.9 | -16.3% | -8.8% | -23.1% | — |
Повні фундаментальні показники Усі показники за роками — звіт про прибутки та збитки, баланс, рух грошових коштів
Звіт про прибутки та збитки 12
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $884M | $964M | $1.13B | $1.26B | $974M | $874M | $843M | $788M | $698M | $671M | $665M | $673M | |
| Operating Expenses | $861M | $930M | $1.04B | $1.12B | $862M | $781M | $767M | $717M | $641M | $613M | $604M | $622M | |
| Operating Income | $23M | $33M | $90M | $143M | $112M | $93M | $76M | $70M | $57M | $58M | $61M | $51M | |
| Other Non-op | $1M | $3M | $4M | $827.0K | $43.0K | $140.0K | $1M | $681.0K | $-389.0K | $-1M | $-372.0K | $667.0K | |
| Pretax Income | $24M | $36M | $94M | $144M | $112M | $93M | $78M | $71M | $56M | $57M | $61M | $52M | |
| Income Tax | $7M | $9M | $24M | $34M | $26M | $24M | $17M | $16M | $-34M | $24M | $25M | $22M | |
| Net Income | $17M | $27M | $70M | $110M | $85M | $70M | $61M | $55M | $90M | $33M | $36M | $30M | |
| EPS (Basic) | $0.21 | $0.33 | $0.87 | $1.35 | $1.03 | $0.84 | $0.75 | $0.67 | $1.66 | $0.62 | $0.64 | $0.89 | |
| EPS (Diluted) | $0.21 | $0.33 | $0.86 | $1.35 | $1.02 | $0.84 | $0.74 | $0.67 | $1.65 | $0.61 | $0.64 | $0.89 | |
| Shares (Basic) | 81,512,000 | 81,406,000 | 81,272,000 | 81,692,000 | 82,872,000 | 82,527,000 | 81,945,000 | 81,885,000 | 54,492,000 | 54,177,000 | 55,796,000 | 33,381,000 | |
| Shares (Diluted) | 81,519,000 | 81,472,000 | 81,413,000 | 81,959,000 | 83,408,000 | 83,164,000 | 82,670,000 | 82,724,000 | 54,850,000 | 54,461,000 | 56,191,000 | 33,678,000 | |
| EBITDA | $23M | $33M | $90M | $143M | $112M | $93M | $76M | $70M | $57M | $58M | $61M | $51M |
Баланс 22
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $43M | $17M | $53M | $81M | $57M | $66M | $31M | $57M | $16M | $488.0K | $434.0K | $123.0K | |
| Receivables | $86M | $90M | $106M | $121M | $99M | $83M | $91M | $83M | $75M | $69M | $71M | $72M | |
| Prepaid Expense | $25M | $26M | $28M | $27M | $24M | $22M | $21M | $20M | $20M | $19M | $18M | $17M | |
| Other Current Assets | $3M | $3M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $2M | $3M | |
| Current Assets | $172M | $139M | $197M | $236M | $187M | $176M | $154M | $164M | $117M | $93M | $100M | $107M | |
| PP&E (Net) | $777M | $829M | $792M | $728M | $682M | $654M | $640M | $588M | $572M | $558M | $528M | $466M | |
| PP&E (Gross) | · | $1.20B | $1.16B | $1.07B | $956M | $930M | $904M | $816M | $784M | $760M | $725M | $646M | |
| Accum. Depreciation | $352M | $370M | $370M | $347M | $274M | $276M | $264M | $228M | $212M | $202M | $197M | $180M | |
| Other Non-current Assets | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $3M | $4M | |
| Total Assets | $950M | $969M | $990M | $966M | $871M | $832M | $797M | $754M | $690M | $654M | $632M | $576M | |
| Accounts Payable | $29M | $26M | $37M | $37M | $20M | $26M | $23M | $16M | $16M | $14M | $12M | $17M | |
| Accrued Liabilities | $20M | $23M | $27M | $41M | $31M | $24M | $22M | $28M | $22M | $27M | $22M | $13M | |
| Current Liabilities | $92M | $94M | $110M | $124M | $94M | $90M | $76M | $72M | $64M | $61M | $50M | $45M | |
| Capital Leases | $194.0K | $282.0K | $249.0K | $409.0K | $291.0K | $411.0K | $649.0K | $0 | · | · | · | · | |
| Deferred Tax | $90M | $107M | $122M | $137M | $125M | $121M | $122M | $106M | $101M | $148M | $134M | $120M | |
| Total Liabilities | $182M | $201M | $233M | $262M | $219M | $211M | $199M | $178M | $165M | $216M | $222M | $189M | |
| Total Debt | · | · | · | · | · | · | · | · | · | $8M | $38M | $24M | |
| Common Stock | $815.0K | $815.0K | $813.0K | $811.0K | $830.0K | $827.0K | $821.0K | $545.0K | $545.0K | $544.0K | $328.0K | $334.0K | |
| Retained Earnings | $712M | $714M | $707M | $656M | $565M | $534M | $517M | $499M | $449M | $363M | $333M | $300M | |
| Stockholders' Equity | $768M | $768M | $757M | $704M | $652M | $620M | $598M | $576M | $526M | $437M | $409M | $388M | |
| Liabilities + Equity | $950M | $969M | $990M | $966M | $871M | $832M | $797M | $754M | $690M | $654M | $632M | $576M | |
| Shares Outstanding | 81,542,174 | 81,463,938 | 81,312,168 | 81,115,132 | 83,034,404 | 82,705,005 | 82,055,199 | 54,466,691 | 54,533,455 | 54,391,525 | 32,759,806 | 33,418,829 |
Грошовий потік 10
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $2M | $2M | $2M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $-17M | $-15M | $-15M | $12M | $4M | $-924.0K | $16M | $5M | $-47M | $13M | $15M | $9M | |
| Operating Cash Flow | $93M | $135M | $164M | $219M | $171M | $190M | $156M | $154M | $122M | $134M | $129M | $82M | |
| Investing Cash Flow | $-43M | $-152M | $-173M | $-135M | $-124M | $-106M | $-141M | $-105M | $-95M | $-97M | $-125M | $-119M | |
| Stock Repurchased | · | $0 | $0 | $42M | $0 | $597.0K | $0 | $4M | $0 | $8M | $16M | · | |
| Net Stock Activity | · | $0 | $0 | $-42M | $0 | $-597.0K | $0 | $-4M | · | $-8M | $-16M | · | |
| Dividends Paid | $20M | $20M | $20M | $20M | $55M | $52M | $42M | $5M | $4M | $3M | $3M | $3M | |
| Financing Cash Flow | $-20M | $-19M | $-19M | $-61M | $-57M | $-49M | $-41M | $-8M | $-11M | $-36M | $-3M | $23M | |
| Net Change in Cash | $31M | $-36M | $-27M | $24M | $-9M | $35M | $-25M | $41M | $15M | $54.0K | $311.0K | $-14M | |
| Taxes Paid | $27M | $19M | $37M | $24M | $22M | $18M | $5M | $10M | $14M | $31.0K | $2M | $27M |
Прибутковість 7
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 2.6% | 3.5% | 8.0% | 11.3% | 11.5% | 10.7% | 9.1% | 8.9% | 8.2% | 8.7% | 9.2% | 7.6% | |
| Net Margin | 2.0% | 2.8% | 6.2% | 8.7% | 8.8% | 8.0% | 7.2% | 7.0% | 12.9% | 5.0% | 5.4% | 4.4% | |
| Pretax Margin | 2.8% | 3.8% | 8.3% | 11.4% | 11.5% | 10.7% | 9.2% | 9.0% | 8.1% | 8.5% | 9.1% | 7.7% | |
| EBITDA Margin | 2.6% | 3.5% | 8.0% | 11.3% | 11.5% | 10.7% | 9.1% | 8.9% | 8.2% | 8.7% | 9.2% | 7.6% | |
| ROA | 1.8% | 2.8% | 7.2% | 12.0% | 10.0% | 8.5% | 7.9% | 7.6% | 13.4% | 5.2% | 5.9% | 5.4% | |
| ROE | 2.3% | 3.5% | 9.3% | 15.9% | 13.3% | 11.0% | 10.3% | 9.7% | 18.3% | 7.7% | 8.7% | 7.8% | |
| ROIC | 2.1% | 3.2% | 8.9% | 15.6% | 13.1% | 11.2% | 10.1% | 9.5% | 17.3% | 7.7% | 8.0% | 7.1% |
Ліквідність та платоспроможність 4
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 1.5 | 1.8 | 1.9 | 2.0 | 2.0 | 2.0 | 2.3 | 1.8 | 1.5 | 2.0 | 2.5 | |
| Quick Ratio | 1.4 | 1.1 | 1.4 | 1.6 | 1.7 | 1.7 | 1.6 | 1.9 | 1.4 | 1.1 | 1.4 | 1.6 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | 0.0 | 0.1 | 0.1 | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | 0.0 | 0.1 | 0.1 |
Ефективність 2
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.9 | 1.0 | 1.2 | 1.4 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.1 | 1.2 | |
| Receivables Turnover | 10.1 | 9.9 | 10.0 | 11.5 | 10.7 | 10.0 | 9.7 | 10.0 | 9.7 | 9.6 | 9.3 | 9.4 |
Темпи зростання 10
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -8.3% | -14.8% | -10.5% | 29.8% | 11.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -11.2% | -0.34% | 9.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 0.21% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -36.4% | -61.6% | -36.3% | 32.4% | 21.4% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -46.2% | -31.4% | 0.79% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -24.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -35.2% | -61.7% | -36.2% | 29.2% | 22.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -45.9% | -31.9% | 0.42% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -24.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -17.9% | · | · | · | · | · | · | · | · | · | · | · |
Оцінка (TTM) 15
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $884M | $964M | $1.13B | $1.26B | $974M | $874M | $843M | $788M | $698M | $671M | $665M | $673M | |
| Net Income TTM | $17M | $27M | $70M | $110M | $85M | $70M | $61M | $55M | $90M | $33M | $36M | $30M | |
| Market Cap | $928M | $1.27B | $1.71B | $1.60B | $1.42B | $1.43B | $784M | $588M | $738M | $304M | $232M | $292M | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | $312M | $269M | $316M | |
| P/E | 54.2 | 47.3 | 24.4 | 14.7 | 16.8 | 20.5 | 19.4 | 16.1 | 8.2 | 15.3 | 11.1 | 9.8 | |
| P/S | 1.1 | 1.3 | 1.5 | 1.3 | 1.5 | 1.6 | 0.9 | 0.7 | 1.1 | 0.5 | 0.3 | 0.4 | |
| P/B | 1.2 | 1.7 | 2.3 | 2.3 | 2.2 | 2.3 | 1.3 | 1.0 | 1.4 | 0.7 | 0.6 | 0.8 | |
| P / Tangible Book | 1.2 | 1.7 | 2.3 | 2.3 | 2.2 | 2.3 | · | · | · | · | · | · | |
| P / Cash Flow | 9.9 | 9.4 | 10.4 | 7.3 | 8.3 | 7.5 | 5.1 | 3.9 | 6.1 | 2.3 | 1.8 | 3.6 | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | 5.3 | 4.4 | 6.2 | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | 0.5 | 0.4 | 0.5 | |
| Dividend Yield | 2.1% | 1.5% | 1.1% | 1.2% | 3.8% | 3.7% | 5.4% | 0.93% | 0.59% | 1.1% | 1.4% | 1.1% | |
| Earnings Yield | 1.8% | 2.1% | 4.1% | 6.8% | 5.9% | 4.9% | 5.2% | 6.2% | 12.2% | 6.6% | 9.0% | 10.2% | |
| Payout Ratio | 112.1% | 72.6% | 27.7% | 17.7% | 64.1% | 75.3% | 68.9% | 9.9% | 4.8% | 9.9% | 9.2% | 11.1% | |
| Annual Payout | $20M | $20M | $20M | $20M | $55M | $52M | $42M | $5M | $4M | $3M | $3M | $3M |
Звіт про прибутки та збитки 12
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $204M | $210M | $220M | $230M | $223M | $230M | $237M | $246M | $250M | $268M | $280M | $286M | $298M | $323M | $324M | $330M | |
| Operating Expenses | $202M | $206M | $218M | $220M | $217M | $224M | $233M | $236M | $237M | $253M | $262M | $257M | $269M | $290M | $291M | $289M | |
| Operating Income | $2M | $5M | $3M | $10M | $6M | $7M | $4M | $10M | $12M | $16M | $17M | $28M | $29M | $33M | $34M | $41M | |
| Other Non-op | $457.0K | $466.0K | $213.0K | $436.0K | $349.0K | $394.0K | $922.0K | $1M | $796.0K | $868.0K | $1M | $1M | $844.0K | $520.0K | $264.0K | $36.0K | |
| Pretax Income | $2M | $5M | $3M | $10M | $6M | $7M | $5M | $11M | $13M | $17M | $18M | $29M | $30M | $33M | $34M | $41M | |
| Income Tax | $667.0K | $1M | $725.0K | $3M | $2M | $1M | $1M | $3M | $3M | $4M | $5M | $7M | $7M | $8M | $8M | $9M | |
| Net Income | $1M | $4M | $2M | $7M | $4M | $6M | $4M | $8M | $10M | $12M | $14M | $22M | $23M | $26M | $26M | $32M | |
| EPS (Basic) | $0.02 | $0.04 | $0.03 | $0.09 | $0.05 | $0.06 | $0.05 | $0.10 | $0.12 | $0.15 | $0.17 | $0.27 | $0.28 | $0.31 | $0.32 | $0.39 | |
| EPS (Diluted) | $0.02 | $0.04 | $0.03 | $0.09 | $0.05 | $0.06 | $0.05 | $0.10 | $0.12 | $0.14 | $0.17 | $0.27 | $0.28 | $0.31 | $0.32 | $0.39 | |
| Shares (Basic) | 81,579,000 | -163,011,000 | 81,520,000 | 81,510,000 | 81,493,000 | -162,762,000 | 81,437,000 | 81,381,000 | 81,350,000 | -162,507,000 | 81,306,000 | 81,263,000 | 81,210,000 | -163,996,000 | 81,061,000 | 81,689,000 | |
| Shares (Diluted) | 81,579,000 | -163,033,000 | 81,527,000 | 81,517,000 | 81,508,000 | -162,903,000 | 81,492,000 | 81,446,000 | 81,437,000 | -162,829,000 | 81,454,000 | 81,412,000 | 81,376,000 | -164,649,000 | 81,347,000 | 82,015,000 | |
| EBITDA | $2M | · | $3M | $10M | $6M | · | $4M | $10M | $12M | · | $17M | $28M | $29M | · | $34M | $41M |
Баланс 21
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $70M | $43M | $49M | $35M | $40M | $17M | $43M | $77M | $74M | $53M | $68M | $81M | $96M | · | $71M | $68M | |
| Receivables | $92M | $86M | $92M | $91M | $95M | $90M | $94M | $100M | $105M | · | $118M | $112M | $115M | · | $125M | $138M | |
| Prepaid Expense | $21M | $25M | $25M | $22M | $23M | $26M | $27M | $31M | $25M | · | $27M | $29M | $24M | · | $25M | $27M | |
| Other Current Assets | · | $3M | · | · | · | $3M | · | · | · | · | · | · | · | · | · | · | |
| Current Assets | $196M | $172M | $176M | $156M | $162M | $139M | $170M | $220M | $214M | · | $225M | $232M | $244M | · | $225M | $238M | |
| PP&E (Net) | $750M | $777M | $793M | $834M | $819M | $829M | $828M | $789M | $777M | · | $771M | $771M | $734M | · | $712M | $682M | |
| PP&E (Gross) | · | · | $1.15B | $1.21B | $1.20B | · | $1.19B | $1.15B | $1.16B | · | $1.13B | $1.12B | $1.08B | · | $1.05B | $992M | |
| Accum. Depreciation | $363M | $352M | $355M | $373M | $380M | $370M | $365M | $361M | $378M | · | $358M | $352M | $349M | · | $335M | $311M | |
| Other Non-current Assets | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | · | $2M | $2M | $2M | · | $1M | $1M | |
| Total Assets | $947M | $950M | $976M | $992M | $983M | $969M | $1.00B | $1.01B | $993M | · | $997M | $1.00B | $979M | · | $939M | $921M | |
| Accounts Payable | $28M | $29M | $40M | $45M | $38M | $26M | $47M | $47M | $38M | · | $42M | $36M | $42M | · | $43M | $48M | |
| Accrued Liabilities | · | $20M | · | · | · | $23M | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $94M | $92M | $116M | $117M | $110M | $94M | $117M | $119M | $111M | · | $122M | $131M | $120M | · | $125M | $131M | |
| Capital Leases | $157.0K | $194.0K | $250.0K | $317.0K | $385.0K | $282.0K | $351.0K | $220.0K | $202.0K | · | $316.0K | $307.0K | $335.0K | · | $214.0K | $275.0K | |
| Deferred Tax | $89M | $90M | $92M | $104M | $106M | $107M | $116M | $124M | $119M | · | $126M | $133M | $138M | · | $131M | $130M | |
| Total Liabilities | $183M | $182M | $207M | $221M | $216M | $201M | $234M | $243M | $231M | · | $248M | $264M | $258M | · | $256M | $261M | |
| Common Stock | $816.0K | $815.0K | $815.0K | $815.0K | $815.0K | $815.0K | $814.0K | $814.0K | $814.0K | · | $813.0K | $813.0K | $812.0K | · | $811.0K | $810.0K | |
| Retained Earnings | $709M | $712M | $713M | $716M | $714M | $714M | $713M | $715M | $712M | · | $699M | $691M | $674M | · | $635M | $614M | |
| Stockholders' Equity | $764M | $768M | $768M | $771M | $768M | $768M | $766M | $767M | $762M | $757M | $749M | $740M | $722M | $704M | $682M | $660M | |
| Liabilities + Equity | $947M | $950M | $976M | $992M | $983M | $969M | $1.00B | $1.01B | $993M | · | $997M | $1.00B | $979M | · | $939M | $921M | |
| Shares Outstanding | 81,589,135 | 81,542,174 | 81,520,424 | 81,520,424 | 81,493,424 | 81,463,938 | 81,447,838 | 81,414,959 | 81,362,709 | · | 81,308,968 | 81,301,468 | 81,233,741 | · | 81,096,632 | 81,014,564 |
Грошовий потік 10
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $135.0K | $382.0K | $149.0K | $921.0K | $407.0K | $453.0K | $419.0K | $1M | $353.0K | $459.0K | $501.0K | $1M | $354.0K | · | $655.0K | · | |
| Deferred Tax | $-1M | $-2M | $-12M | $-2M | $-1M | $-9M | $-7M | $5M | $-4M | $-3M | $-7M | $-5M | $784.0K | $6M | $622.0K | $3M | |
| Operating Cash Flow | $33M | $6M | $19M | $33M | $36M | $24M | $29M | $36M | $46M | $38M | $28M | $49M | $49M | $56M | $65M | $59M | |
| Investing Cash Flow | $-2M | $-7M | $6M | $-33M | $-8M | $-45M | $-59M | $-28M | $-20M | $-48M | $-36M | $-60M | $-28M | $-43M | $-57M | $-35M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $17M | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | |
| Dividends Paid | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | |
| Financing Cash Flow | $-5M | $-5M | $-5M | $-5M | $-5M | $-5M | $-4M | $-5M | $-5M | $-5M | $-5M | $-4M | $-5M | $-5M | $-4M | $-21M | |
| Net Change in Cash | $27M | $-6M | $19M | $-5M | $23M | $-26M | $-34M | $3M | $21M | $-15M | $-12M | $-16M | $16M | $9M | $3M | $2M | |
| Taxes Paid | · | $13M | $7M | · | · | $10M | $6M | $2M | $0 | $18M | $13M | $7M | $22.0K | $7M | $7M | $8M |
Прибутковість 7
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 0.78% | · | 1.2% | 4.2% | 2.6% | · | 1.8% | 4.0% | 4.9% | · | 6.2% | 9.9% | 9.7% | · | 10.4% | 12.4% | |
| Net Margin | 0.68% | · | 1.0% | 3.1% | 1.9% | · | 1.6% | 3.2% | 3.9% | · | 4.9% | 7.7% | 7.5% | · | 7.9% | 9.6% | |
| Pretax Margin | 1.0% | · | 1.3% | 4.4% | 2.8% | · | 2.2% | 4.5% | 5.2% | · | 6.5% | 10.2% | 10.0% | · | 10.5% | 12.4% | |
| EBITDA Margin | 0.78% | · | 1.2% | 4.2% | 2.6% | · | 1.8% | 4.0% | 4.9% | · | 6.2% | 9.9% | 9.7% | · | 10.4% | 12.4% | |
| ROA | 0.14% | · | 0.23% | 0.72% | 0.44% | · | 0.38% | 0.78% | 0.98% | · | 1.4% | 2.3% | 2.4% | · | 2.8% | 3.5% | |
| ROE | 0.18% | · | 0.29% | 0.93% | 0.57% | · | 0.50% | 1.1% | 1.3% | · | 1.9% | 3.1% | 3.3% | · | 3.9% | 4.8% | |
| ROIC | 0.14% | · | 0.27% | 0.89% | 0.53% | · | 0.40% | 0.93% | 1.2% | · | 1.7% | 2.9% | 3.0% | · | 3.7% | 4.8% |
Ліквідність та платоспроможність 2
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | · | 1.5 | 1.3 | 1.5 | · | 1.5 | 1.8 | 1.9 | · | 1.8 | 1.8 | 2.0 | · | 1.8 | 1.8 | |
| Quick Ratio | 1.7 | · | 1.2 | 1.1 | 1.2 | · | 1.2 | 1.5 | 1.6 | · | 1.5 | 1.5 | 1.8 | · | 1.6 | 1.6 |
Ефективність 2
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.4 | |
| Receivables Turnover | 2.2 | · | 2.4 | 2.4 | 2.2 | · | 2.2 | 2.3 | 2.3 | · | 2.3 | 2.3 | 2.5 | · | 2.9 | 2.8 |
Оцінка (TTM) 10
| Метрика | Тенденція | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $877M | · | $911M | $937M | $956M | · | $1.01B | $1.06B | $1.11B | · | $1.19B | $1.24B | $1.24B | · | $1.19B | $1.10B | |
| Net Income TTM | $15M | · | $18M | $23M | $26M | · | $35M | $53M | $68M | · | $84M | $102M | $107M | · | $106M | $102M | |
| Market Cap | $1.07B | · | $869M | $1.06B | $1.12B | · | $1.44B | $1.50B | $1.50B | · | $1.60B | $1.75B | $1.70B | · | $1.55B | $1.36B | |
| P/E | 69.1 | · | 48.5 | 44.8 | 42.9 | · | 40.2 | 28.0 | 22.0 | · | 19.0 | 17.1 | 15.9 | · | 14.7 | 13.6 | |
| P/S | 1.2 | · | 1.0 | 1.1 | 1.2 | · | 1.4 | 1.4 | 1.4 | · | 1.3 | 1.4 | 1.4 | · | 1.3 | 1.2 | |
| P/B | 1.4 | · | 1.1 | 1.4 | 1.5 | · | 1.9 | 2.0 | 2.0 | · | 2.1 | 2.4 | 2.4 | · | 2.3 | 2.1 | |
| P / Tangible Book | 1.4 | · | 1.1 | 1.4 | 1.5 | · | 1.9 | 2.0 | 2.0 | · | 2.1 | 2.4 | 2.4 | · | 2.3 | 2.1 | |
| P / Cash Flow | 32.4 | · | · | · | 30.9 | · | · | · | 32.9 | · | · | · | 34.6 | · | · | · | |
| Earnings Yield | 1.5% | · | 2.1% | 2.2% | 2.3% | · | 2.5% | 3.6% | 4.5% | · | 5.3% | 5.9% | 6.3% | · | 6.8% | 7.4% | |
| Payout Ratio | 354.3% | · | · | · | 112.8% | · | · | · | 50.6% | · | · | · | 21.7% | · | · | · |
Фінансова звітність Звіт про прибутки та збитки, баланс, рух грошових коштів — річні, за останні 5 років
Звіт про прибутки та збитки
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Виручка | $884M | $964M | $1.13B | $1.26B | $974M |
| Операційна маржа % | 2.6% | 3.5% | 8.0% | 11.3% | 11.5% |
| Чистий прибуток | $17M | $27M | $70M | $110M | $85M |
| Розбавлений EPS | $0.21 | $0.33 | $0.86 | $1.35 | $1.02 |
Баланс
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Поточний коефіцієнт | 1.9 | 1.5 | 1.8 | 1.9 | 2.0 |
| Коефіцієнт швидкої ліквідності | 1.4 | 1.1 | 1.4 | 1.6 | 1.7 |
Мої показники Ваш персональний список спостереження — вибрані рядки з Повних фундаментальних даних
📊
Виберіть показники, які для вас важливі — натисніть ➕ поруч із будь-яким рядком у Повних фундаментальних даних вище.
Ваш вибір збережено і він буде застосовуватися до всіх тікерів.