HAIN The Hain Celestial Group, Inc. - Common Stock
$0,75
Giá · Tháng 5 20, 2026
Cơ bản tính đến Tháng 5 11, 2026
Phạm vi 52 tuần
$1–$2
12% of range
Đánh giá của nhà phân tích
HOLD
12 analysts
Mục tiêu giá
$1
+88% upside
P/E (TTM)
-0.3
ROE
-83.0%
Biên lợi nhuận ròng
-34.0%
HAIN Tổng quan cổ phiếu Giá, vốn hóa thị trường, P/E, EPS, ROE, nợ/vốn chủ sở hữu, phạm vi 52 tuần
Giá
$0.75
Vốn Hóa
$137M
P/E (TTM)
-0.3
EPS (TTM)
$-5.89
Doanh thu (TTM)
$1.56B
Tỷ suất cổ tức
—
ROE
-83.0%
D/E Nợ/Vốn chủ sở hữu
—
Phạm vi 52 tuần
$1 – $2
HAIN Biểu đồ giá cổ phiếu OHLCV hàng ngày với các chỉ số kỹ thuật — di chuyển, phóng to và tùy chỉnh chế độ xem của bạn
Configure
Hiệu suất 10 năm Xu hướng Doanh thu, Lợi nhuận ròng, Biên lợi nhuận và EPS
Doanh thu & Lợi nhuận ròng
$1.56B
2016-06-30
→
2025-06-30
EPS
$-5.89
2016-06-30
→
2025-06-30
Dòng tiền tự do
—
Biên lợi nhuận
-34.0%
2016-06-30
→
2025-06-30
Định giá Tỷ lệ P/E, P/S, P/B, EV/EBITDA — cổ phiếu này đắt hay rẻ?
Chỉ Số
Xu hướng 5 năm
HAIN
Trung vị ngành
P/E (TTM)
-0.3
15.8
P/S (TTM)
0.1
0.5
P/B
0.3
1.2
Khả năng sinh lời Biên lợi nhuận gộp, hoạt động và ròng; ROE, ROA, ROIC
Chỉ Số
Xu hướng 5 năm
HAIN
Trung vị ngành
Gross Margin (Biên lợi nhuận gộp)
21.4%
17.9%
Operating Margin (Biên lợi nhuận hoạt động)
-29.6%
—
Net Profit Margin (Biên lợi nhuận ròng)
-34.0%
-19.9%
ROA
-28.5%
-26.3%
ROE
-83.0%
-71.5%
ROIC
-100.1%
—
Sức khỏe tài chính Nợ, thanh khoản, khả năng thanh toán — sức mạnh bảng cân đối kế toán
Chỉ Số
Xu hướng 5 năm
HAIN
Trung vị ngành
Current Ratio (Tỷ số thanh toán hiện hành)
1.9
1.7
Quick Ratio (Tỷ lệ thanh toán nhanh)
0.8
—
Phát triển Tăng trưởng doanh thu, EPS và lợi nhuận ròng: YoY, CAGR 3 năm, CAGR 5 năm
Chỉ Số
Xu hướng 5 năm
HAIN
Trung vị ngành
Revenue YoY (Doanh thu YoY)
-10.2%
—
Revenue CAGR 3Y (Doanh thu CAGR 3 năm)
-6.2%
—
Revenue CAGR 5Y (Doanh thu CAGR 5 năm)
-5.4%
—
Hiệu quả sử dụng vốn Vòng quay tài sản, vòng quay hàng tồn kho, vòng quay khoản phải thu
Chỉ Số
Xu hướng 5 năm
HAIN
Trung vị ngành
HAIN Sự đồng thuận của nhà phân tích Ý kiến phân tích lạc quan và bi quan, mục tiêu giá 12 tháng, tiềm năng tăng giá
GIỮ
12 nhà phân tích
- Mua mạnh 0 0,0%
- Mua 1 8,3%
- Giữ 7 58,3%
- Bán 2 16,7%
- Bán mạnh 2 16,7%
Mục tiêu giá 12 tháng
5 nhà phân tích · 2026-05-15
Trung vị
$1.03
Trung bình
$1.41
Bây giờ
$0.75
Thấp
$0.50
Cao
$3.00
Mục tiêu trung vị
$1.03
+37,9%
Mục tiêu trung bình
$1.41
+88,2%
Lịch sử Thu nhập EPS thực tế so với ước tính, tỷ lệ %, tỷ lệ vượt, ngày báo cáo thu nhập tiếp theo
Bất ngờ trung bình
-0.03%
| Kỳ | EPS Actual | EPS dự kiến | Bất ngờ |
|---|---|---|---|
| Ngày 31 tháng 3 năm 2026 | $-0.01 | $-0.02 | 0.01% |
| Ngày 31 tháng 12 năm 2025 | $-0.03 | $0.00 | -0.03% |
| Ngày 30 tháng 9 năm 2025 | $-0.08 | $-0.06 | -0.02% |
| Ngày 30 tháng 6 năm 2025 | $-0.02 | $0.03 | -0.05% |
| Ngày 31 tháng 3 năm 2025 | $0.07 | $0.13 | -0.06% |
So sánh ngang hàng Các chỉ số chính so với các công ty cùng ngành
| Mã CK | Vốn Hóa | P/E | Doanh thu YoY | Biên Lợi Nhuận Ròng | ROE | Biên lợi nhuận gộp |
|---|---|---|---|---|---|---|
| HAIN | $137M | -0.3 | -10.2% | -34.0% | -83.0% | 21.4% |
| SOWG | $4M | -0.1 | 3653.7% | — | -312.5% | — |
| BRID | $73M | — | 3.3% | -5.8% | -11.2% | 19.3% |
| BOF | $43M | -5.6 | 113.3% | -44.6% | -134.4% | 14.8% |
| BRFH | $47M | -17.2 | 32.6% | -19.0% | -282.4% | 21.9% |
Các chỉ số Cơ bản Đầy đủ Tất cả các chỉ số theo năm — báo cáo kết quả hoạt động kinh doanh, bảng cân đối kế toán, báo cáo lưu chuyển tiền tệ
Báo cáo kết quả hoạt động kinh doanh 15
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.56B | $1.74B | $1.80B | $1.89B | $1.97B | $2.05B | $2.10B | $2.27B | $2.34B | $2.39B | $2.61B | $2.11B | |
| Cost of Revenue | $1.23B | $1.36B | $1.40B | $1.46B | $1.48B | $1.59B | $1.71B | $1.80B | $1.82B | $1.83B | $2.05B | $1.58B | |
| Gross Profit | $334M | $381M | $396M | $427M | $492M | $466M | $398M | $467M | $519M | $565M | $563M | $528M | |
| R&D Expense | $5M | $5M | $6M | $9M | $10M | $12M | $11M | $10M | $10M | $11M | $10M | $10M | |
| SG&A Expense | $272M | $290M | $289M | $300M | $302M | $324M | $314M | $316M | $313M | $288M | $303M | $280M | |
| Operating Income | $-462M | $-19M | $-86M | $105M | $107M | $56M | $-32M | $87M | $109M | $119M | $234M | $217M | |
| Other Non-op | $-875.0K | $-4M | $2M | $11M | $10M | $-4M | $-994.0K | $2M | $-430.0K | $-16M | $-5M | $5M | |
| Pretax Income | $-514M | $-80M | $-130M | $103M | $109M | $34M | $-56M | $72M | $88M | $87M | $213M | $197M | |
| Income Tax | $15M | $-8M | $-14M | $23M | $41M | $6M | $-3M | $-2M | $22M | $59M | $49M | $70M | |
| Net Income | $-531M | $-75M | $-117M | $78M | $77M | $-80M | $-183M | $10M | $67M | $47M | $165M | $130M | |
| EPS (Basic) | $-5.89 | $-0.84 | $-1.30 | $0.84 | $0.77 | $-0.77 | $-1.76 | $0.09 | $0.65 | $0.46 | $1.62 | $1.33 | |
| EPS (Diluted) | $-5.89 | $-0.84 | $-1.30 | $0.83 | $0.76 | $-0.77 | $-1.76 | $0.09 | $0.65 | $0.46 | $1.60 | $1.30 | |
| Shares (Basic) | 90,127,000 | 89,750,000 | 89,396,000 | 92,989,000 | 100,235,000 | 103,618,000 | 104,076,000 | 103,848,000 | 103,611,000 | 103,135,000 | 101,703,000 | 97,750,000 | |
| Shares (Diluted) | 90,127,000 | 89,750,000 | 89,396,000 | 93,345,000 | 101,322,000 | 103,937,000 | 104,076,000 | 104,477,000 | 104,248,000 | 104,183,000 | 103,421,000 | 100,006,000 | |
| EBITDA | $-417M | $26M | $-35M | $152M | $157M | $108M | $42M | $167M | $180M | $216M | $294M | $276M |
Bảng cân đối kế toán 29
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $54M | $54M | $53M | $66M | $76M | $38M | $31M | $107M | $137M | $115M | $167M | $124M | |
| Receivables | $154M | $179M | $161M | $171M | $174M | $171M | $210M | $253M | $226M | $279M | $263M | $288M | |
| Inventory | $249M | $274M | $310M | $308M | $285M | $248M | $299M | $392M | $342M | $409M | $397M | $320M | |
| Prepaid Expense | $43M | $49M | $66M | $54M | $40M | $96M | $51M | $60M | $46M | $85M | $63M | $48M | |
| Current Assets | $530M | $557M | $591M | $600M | $577M | $561M | $702M | $1.05B | $875M | $900M | $929M | $804M | |
| PP&E (Net) | · | · | · | · | · | $289M | $288M | $310M | $292M | $390M | $354M | $311M | |
| PP&E (Gross) | · | · | · | · | · | $514M | $506M | $556M | $519M | $602M | $538M | $477M | |
| Accum. Depreciation | · | · | · | · | · | $225M | $218M | $246M | $227M | $212M | $185M | $166M | |
| Goodwill | $501M | $929M | $939M | $934M | $871M | $862M | $876M | $886M | $1.02B | $1.02B | $1.14B | $1.14B | |
| Intangibles | $211M | $245M | $298M | $478M | $315M | $346M | $380M | $510M | $521M | $605M | $646M | $651M | |
| Other Non-current Assets | $25M | $38M | $26M | $20M | $21M | $24M | $59M | $30M | $30M | $33M | $33M | $29M | |
| Total Assets | $1.60B | $2.12B | $2.26B | $2.46B | $2.21B | $2.19B | $2.58B | $2.95B | $2.93B | $3.01B | $3.10B | $2.97B | |
| Accounts Payable | $188M | $188M | $135M | $175M | $172M | $171M | $220M | $230M | $186M | $252M | $274M | $239M | |
| Accrued Liabilities | $68M | $86M | $89M | $87M | $118M | $124M | $114M | $116M | $107M | $79M | $86M | $85M | |
| Current Liabilities | $277M | $282M | $231M | $269M | $290M | $300M | $383M | $422M | $340M | $357M | $391M | $424M | |
| Capital Leases | $65M | $81M | $90M | $107M | $86M | $83M | $0 | · | · | · | · | · | |
| Deferred Tax | $40M | $48M | $72M | $95M | $43M | $52M | $35M | $87M | $98M | $132M | $151M | $148M | |
| Other Non-current Liabilities | $48M | $28M | $27M | $22M | $34M | $29M | $14M | $13M | $16M | $19M | $17M | $5M | |
| Total Liabilities | $1.13B | $1.17B | $1.24B | $1.38B | $683M | $745M | $1.06B | $1.21B | $1.22B | $1.34B | $1.37B | $1.35B | |
| Long-term Debt | $707M | $746M | $829M | $889M | $231M | $283M | $631M | $714M | $750M | $863M | $844M | $868M | |
| Total Debt | · | · | $829M | $889M | $231M | $283M | $639M | $714M | $750M | · | $844M | $868M | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Paid-in Capital | $1.24B | $1.23B | $1.22B | $1.20B | $1.19B | $1.17B | $1.16B | $1.15B | $1.14B | $1.12B | $1.07B | $969M | |
| Retained Earnings | $47M | $578M | $653M | $769M | $691M | $614M | $695M | $879M | $869M | $801M | $754M | $630M | |
| Treasury Stock | $730M | $729M | $727M | $726M | $284M | $172M | $110M | $107M | $99M | $89M | $58M | $40M | |
| AOCI | $-81M | $-137M | $-126M | $-164M | $-73M | $-171M | $-225M | $-184M | $-195M | $-172M | $-42M | $60M | |
| Stockholders' Equity | $475M | $943M | $1.02B | $1.08B | $1.52B | $1.44B | $1.52B | $1.74B | $1.71B | $1.66B | $1.73B | $1.58B | |
| Liabilities + Equity | $1.60B | $2.12B | $2.26B | $2.46B | $2.21B | $2.19B | $2.58B | $2.95B | $2.93B | $3.01B | $3.10B | $2.97B | |
| Shares Outstanding | 90,284,000 | 111,867,000 | 111,339,000 | 111,090,000 | 109,507,000 | 101,885,000 | 104,219,000 | 103,952,000 | 103,702,000 | 103,461,000 | 102,612,000 | · |
Dòng tiền 15
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $44M | $45M | $51M | $47M | $50M | $52M | $51M | $54M | $60M | $59M | $57M | $48M | |
| Stock-based Comp | $8M | $13M | $14M | $16M | $16M | $13M | $10M | $11M | $10M | $13M | $12M | $12M | |
| Deferred Tax | $-4M | $-23M | $-26M | $9M | $10M | $36M | $-24M | $-21M | $-10M | $33M | $-3M | $-3M | |
| Amort. of Intangibles | $6M | $6M | $10M | $10M | $9M | $12M | $13M | $16M | $17M | $18M | $18M | $15M | |
| Restructuring | $26M | $60M | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | $505M | $157M | $144M | $-69M | $44M | $136M | $192M | $61M | $81M | $48M | $-40M | $-14M | |
| Operating Cash Flow | $22M | $116M | $67M | $80M | $197M | $157M | $39M | $114M | $233M | $185M | $185M | $185M | |
| Investing Cash Flow | $4M | $-24M | $-20M | $-288M | $-2M | · | · | $-83M | $-60M | $-205M | $-151M | $-206M | |
| Debt Issued | · | · | · | · | · | · | $0 | $299M | $0 | $0 | · | · | |
| Net Debt Issued | · | · | · | · | · | · | $-90M | $295M | $-20M | $-13M | $-55M | $-7M | |
| Stock Repurchased | · | $0 | $0 | $410M | $106M | $60M | $0 | $0 | · | · | · | · | |
| Net Stock Activity | · | $0 | $0 | $-410M | $-106M | $-60M | · | · | · | · | · | · | |
| Financing Cash Flow | $-44M | $-90M | $-63M | $213M | $-162M | · | · | $-69M | $-147M | $-3M | $17M | $101M | |
| Net Change in Cash | $48.0K | $943.0K | $-12M | $-10M | $38M | $-2M | $-73M | $-34M | $19M | $-39M | $43M | $82M | |
| Taxes Paid | $12M | $10M | $15M | $19M | $33M | $16M | $23M | $24M | $-3M | $44M | $47M | $47M |
Khả năng sinh lời 8
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 21.4% | 21.9% | 22.1% | 22.6% | 24.9% | 22.7% | 19.3% | 21.0% | 19.0% | 21.3% | 23.0% | 26.3% | |
| Operating Margin | -29.6% | -1.1% | -4.8% | 5.5% | 5.5% | 2.7% | -0.65% | 4.3% | 3.9% | 5.2% | 8.8% | 10.6% | |
| Net Margin | -34.0% | -4.3% | -6.5% | 4.1% | 3.9% | -3.9% | -8.0% | 0.39% | 2.4% | 1.6% | 6.2% | 6.5% | |
| Pretax Margin | -32.9% | -4.6% | -7.2% | 5.5% | 5.5% | 1.7% | -2.3% | 3.3% | 3.1% | 4.1% | 8.0% | 9.6% | |
| EBITDA Margin | -26.8% | 1.5% | -1.9% | 8.0% | 8.0% | 5.3% | 1.8% | 6.8% | 6.3% | 7.5% | 10.9% | 12.8% | |
| ROA | -28.5% | -3.4% | -4.9% | 3.3% | 3.5% | -3.4% | -6.6% | 0.33% | 2.3% | · | 5.5% | 5.3% | |
| ROE | -83.0% | -8.0% | -11.5% | 7.0% | 5.1% | -5.6% | -11.9% | 0.54% | 4.0% | · | 10.0% | 10.0% | |
| ROIC | -100.1% | -1.8% | -4.1% | 4.1% | 3.8% | 2.6% | -0.65% | 4.4% | 3.4% | · | 7.1% | 6.1% |
Thanh khoản & Khả năng thanh toán 4
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 2.0 | 2.6 | 2.2 | 2.0 | 1.9 | 1.8 | 2.5 | 2.6 | · | 2.6 | 1.9 | |
| Quick Ratio | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.7 | 0.7 | 0.9 | 1.2 | · | 1.3 | 1.0 | |
| Debt / Equity | · | · | 0.8 | 0.8 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | · | 0.5 | 0.5 | |
| LT Debt / Equity | · | · | 0.8 | 0.8 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | · | 0.5 | 0.5 |
Hiệu quả 3
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 | 1.0 | · | 0.9 | 0.8 | |
| Inventory Turnover | 4.7 | 4.6 | 4.5 | 4.9 | 5.5 | 5.8 | 4.9 | 5.3 | 5.5 | · | 5.9 | 5.6 | |
| Receivables Turnover | 9.4 | 10.2 | 10.8 | 11.0 | 11.4 | 10.8 | 9.4 | 10.3 | 10.8 | · | 8.8 | 8.3 |
Tỷ lệ tăng trưởng 5
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -10.2% | -3.4% | -5.0% | -4.0% | -4.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -6.2% | -4.1% | -4.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -5.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | · | 9.2% | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | 0.66% | · | · | · | · | · | · | · | · |
Định giá (TTM) 12
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.56B | $1.74B | $1.80B | $1.89B | $1.97B | $2.05B | $2.10B | $2.27B | $2.34B | $2.39B | $2.61B | $2.11B | |
| Net Income TTM | $-531M | $-75M | $-117M | $78M | $77M | $-80M | $-183M | $10M | $67M | $47M | $165M | $130M | |
| Market Cap | $137M | $621M | $1.12B | $2.12B | $3.97B | $3.21B | $2.28B | $3.10B | $4.03B | · | · | · | |
| Enterprise Value | · | · | $1.89B | $2.94B | $4.13B | $3.46B | $2.88B | $3.71B | $4.63B | · | · | · | |
| P/E | -0.3 | -8.2 | -9.6 | 28.6 | 52.8 | -40.9 | -12.4 | 331.1 | 59.7 | 108.2 | 41.2 | 34.1 | |
| P/S | 0.1 | 0.4 | 0.6 | 1.1 | 2.0 | 1.6 | 1.1 | 1.4 | 1.7 | · | · | · | |
| P/B | 0.3 | 0.7 | 1.1 | 2.0 | 2.6 | 2.2 | 1.5 | 1.8 | 2.4 | · | · | · | |
| P / Tangible Book | · | · | · | · | 11.8 | 13.7 | · | · | · | · | · | · | |
| P / Cash Flow | 6.2 | 5.3 | 16.8 | 26.4 | 20.2 | 20.5 | 46.1 | 25.5 | 18.6 | · | · | · | |
| EV / EBITDA | · | · | -54.4 | 19.4 | 26.3 | 32.0 | 68.6 | 22.2 | 25.8 | · | · | · | |
| EV / Revenue | · | · | 1.1 | 1.6 | 2.1 | 1.7 | 1.4 | 1.6 | 2.0 | · | · | · | |
| Earnings Yield | -387.5% | -12.2% | -10.4% | 3.5% | 1.9% | -2.4% | -8.0% | 0.30% | 1.7% | 0.92% | 2.4% | 2.9% |
Báo cáo kết quả hoạt động kinh doanh 14
| Chỉ Số | Xu hướng | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $338M | $384M | $368M | $363M | $390M | $411M | $395M | $419M | $438M | $454M | $425M | $448M | $455M | $454M | $439M | $457M | |
| Cost of Revenue | $268M | $310M | $300M | $289M | $306M | $318M | $313M | $321M | $342M | $352M | $341M | $347M | $358M | $350M | $345M | $368M | |
| Gross Profit | $70M | $74M | $68M | $74M | $85M | $93M | $82M | $98M | $97M | $102M | $84M | $101M | $97M | $104M | $94M | $89M | |
| SG&A Expense | $59M | $61M | $66M | $67M | $63M | $70M | $71M | $72M | $67M | $74M | $77M | $67M | $75M | $72M | $75M | $71M | |
| Operating Income | $-42M | $-99M | $-7M | $-252M | $-121M | $-92M | $3M | $12M | $-28M | $-781.0K | $-2M | $12M | $-141M | $27M | $16M | $12M | |
| Other Non-op | $-50M | $997.0K | $656.0K | $2M | $-1M | $4M | $-5M | $-4M | $-100.0K | $42.0K | $265.0K | $-591.0K | $-439.0K | $1M | $2M | $810.0K | |
| Pretax Income | $-106M | $-113M | $-22M | $-263M | $-134M | $-101M | $-16M | $-6M | $-42M | $-17M | $-15M | $-2M | $-155M | $18M | $10M | $8M | |
| Income Tax | $759.0K | $2M | $-1M | $10M | $-505.0K | $3M | $4M | $-3M | $5M | $-4M | $-5M | $16M | $-40M | $6M | $3M | $3M | |
| Net Income | $-106M | $-116M | $-21M | $-273M | $-135M | $-104M | $-20M | $-3M | $-48M | $-14M | $-10M | $-19M | $-116M | $11M | $7M | $3M | |
| EPS (Basic) | $-1.17 | $-1.28 | $-0.23 | $-3.03 | $-1.49 | $-1.15 | $-0.22 | $-0.03 | $-0.54 | $-0.15 | $-0.12 | $-0.21 | $-1.29 | $0.12 | $0.08 | $0.04 | |
| EPS (Diluted) | $-1.17 | $-1.28 | $-0.23 | $-3.03 | $-1.49 | $-1.15 | $-0.22 | $-0.03 | $-0.54 | $-0.15 | $-0.12 | $-0.21 | $-1.29 | $0.12 | $0.08 | $0.03 | |
| Shares (Basic) | 90,993,000 | 90,655,000 | 90,309,000 | -180,113,000 | 90,247,000 | 90,132,000 | 89,861,000 | -179,405,000 | 89,832,000 | 89,811,000 | 89,512,000 | -178,712,000 | 89,421,000 | 89,380,000 | 89,307,000 | -189,307,000 | |
| Shares (Diluted) | 90,993,000 | 90,655,000 | 90,309,000 | -180,113,000 | 90,247,000 | 90,132,000 | 89,861,000 | -179,405,000 | 89,832,000 | 89,811,000 | 89,512,000 | -179,096,000 | 89,421,000 | 89,578,000 | 89,493,000 | -190,211,000 | |
| EBITDA | $-42M | $-99M | $9M | · | $-121M | $-92M | $14M | · | $-28M | $-781.0K | $10M | · | $-141M | $27M | $28M | · |
Bảng cân đối kế toán 25
| Chỉ Số | Xu hướng | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $44M | $68M | $48M | $54M | $44M | $56M | $57M | $54M | $50M | $54M | $38M | · | $44M | $43M | $52M | · | |
| Receivables | $139M | $174M | $171M | $154M | $172M | $178M | $188M | $179M | $191M | $193M | $158M | · | $179M | $177M | $173M | · | |
| Inventory | $159M | $216M | $229M | $249M | $249M | $261M | $270M | $274M | $281M | $295M | $313M | · | $316M | $325M | $316M | · | |
| Prepaid Expense | $84M | $76M | $46M | $43M | $53M | $53M | $49M | $49M | $50M | $58M | $56M | · | $59M | $59M | $53M | · | |
| Current Assets | $436M | $564M | $523M | $530M | $552M | $548M | $564M | $557M | $572M | $599M | $566M | · | $599M | $605M | $596M | · | |
| Goodwill | $288M | $378M | $498M | $501M | $713M | $826M | $936M | $929M | $936M | $940M | $928M | $939M | $932M | $927M | $912M | $934M | |
| Intangibles | $178M | $194M | $207M | $211M | $225M | $224M | $250M | $245M | $250M | $295M | $291M | · | $315M | $471M | $463M | · | |
| Other Non-current Assets | $21M | $23M | $28M | $25M | $22M | $24M | $22M | $38M | $28M | $23M | $31M | · | $20M | $26M | $35M | · | |
| Total Assets | $1.16B | $1.48B | $1.58B | $1.60B | $1.84B | $1.96B | $2.13B | $2.12B | $2.15B | $2.23B | $2.22B | · | $2.27B | $2.44B | $2.42B | · | |
| Accounts Payable | $152M | $198M | $176M | $188M | $210M | $199M | $185M | $188M | $179M | $169M | $142M | · | $146M | $154M | $158M | · | |
| Accrued Liabilities | · | · | · | $68M | · | · | · | $86M | · | · | · | · | $96M | $85M | $92M | · | |
| Current Liabilities | $835M | $1.02B | $277M | $277M | $305M | $289M | $281M | $282M | $272M | $267M | $247M | · | $250M | $246M | $257M | · | |
| Capital Leases | $46M | $62M | $64M | $65M | $66M | $75M | $79M | $81M | $82M | $86M | $97M | · | $92M | $93M | $110M | · | |
| Deferred Tax | $38M | $41M | $41M | $40M | $42M | $46M | $45M | $48M | $52M | $53M | $61M | · | $51M | $95M | $98M | · | |
| Other Non-current Liabilities | $27M | $28M | $47M | $48M | $34M | $25M | $33M | $28M | $28M | $30M | $24M | · | $25M | $25M | $19M | · | |
| Total Liabilities | $947M | $1.15B | $1.14B | $1.13B | $1.15B | $1.16B | $1.17B | $1.17B | $1.20B | $1.24B | $1.24B | · | $1.27B | $1.33B | $1.38B | · | |
| Long-term Debt | · | · | · | $707M | · | · | · | · | · | · | · | · | · | $878M | $899M | · | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | · | |
| Paid-in Capital | $1.24B | $1.24B | $1.24B | $1.24B | $1.24B | $1.24B | $1.23B | $1.23B | $1.23B | $1.22B | $1.22B | · | $1.21B | $1.21B | $1.21B | · | |
| Retained Earnings | $-196M | $-90M | $26M | $47M | $319M | $454M | $558M | $578M | $580M | $629M | $642M | · | $671M | $787M | $776M | · | |
| Treasury Stock | $730M | $730M | $730M | $730M | $730M | $730M | $729M | $729M | $729M | $729M | $728M | · | $727M | $727M | $726M | · | |
| AOCI | $-101M | $-92M | $-92M | $-81M | $-133M | $-157M | $-99M | $-137M | $-136M | $-130M | $-156M | · | $-153M | $-163M | $-217M | · | |
| Stockholders' Equity | $216M | $330M | $445M | $475M | $697M | $805M | $964M | $943M | $944M | $996M | $981M | $1.02B | $1.01B | $1.11B | $1.04B | $1.08B | |
| Liabilities + Equity | $1.16B | $1.48B | $1.58B | $1.60B | $1.84B | $1.96B | $2.13B | $2.12B | $2.15B | $2.23B | $2.22B | · | $2.27B | $2.44B | $2.42B | · | |
| Shares Outstanding | 90,993,000 | 90,993,000 | 90,344,000 | 90,284,000 | 90,253,000 | 90,221,000 | 89,907,000 | 89,846,000 | 89,834,000 | 89,812,000 | 89,628,000 | 111,339,000 | 89,423,000 | 89,419,000 | 89,316,000 | 111,090,000 |
Dòng tiền 11
| Chỉ Số | Xu hướng | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $12M | $11M | $15M | $11M | $10M | $11M | $11M | $10M | $11M | $11M | $12M | $13M | $14M | $12M | $12M | $12M | |
| Stock-based Comp | $1M | $1M | $2M | $-1M | $3M | $4M | $3M | $3M | $3M | $3M | $4M | $4M | $3M | $3M | $4M | $3M | |
| Amort. of Intangibles | $3M | $1M | $1M | $1M | $1M | $2M | $2M | $1M | $1M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | |
| Restructuring | $5M | $4M | $14M | $5M | $8M | $7M | $5M | $10M | $10M | $31M | $10M | · | · | · | · | · | |
| Other Non-cash | · | · | $-5M | · | · | · | $-5M | · | · | · | $8M | · | · | · | $-28M | · | |
| Operating Cash Flow | $38M | $37M | $-8M | $-3M | $5M | $31M | $-11M | $39M | $42M | $21M | $14M | $41M | $29M | $2M | $-5M | $-19M | |
| Investing Cash Flow | $97M | $-5M | $-5M | $4M | $-5M | $-2M | $6M | $-673.0K | $-12M | $-6M | $-6M | $-6M | $-7M | $914.0K | $-7M | $-4M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $13M | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | |
| Financing Cash Flow | $-156M | $-12M | $9M | $-7M | $-19M | $-13M | $-4M | $-34M | $-32M | $-7M | $-18M | $-28M | $-24M | $-21M | $10M | $40M | |
| Net Change in Cash | $-24M | $20M | $-6M | $10M | $-12M | $-653.0K | $3M | $5M | $-4M | $15M | $-15M | $10M | $245.0K | $-8M | $-14M | $8M |
Khả năng sinh lời 8
| Chỉ Số | Xu hướng | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 20.8% | 19.4% | 18.5% | · | 21.7% | 22.7% | 20.7% | · | 22.1% | 22.5% | 19.8% | · | 21.4% | 22.9% | 21.5% | · | |
| Operating Margin | -12.4% | -25.7% | -1.9% | · | -31.0% | -22.3% | 0.77% | · | -6.4% | -0.17% | -0.54% | · | -31.0% | 6.0% | 3.6% | · | |
| Net Margin | -31.4% | -30.2% | -5.6% | · | -34.5% | -25.3% | -5.0% | · | -11.0% | -3.0% | -2.4% | · | -25.4% | 2.4% | 1.6% | · | |
| Pretax Margin | -31.2% | -29.5% | -5.9% | · | -34.4% | -24.5% | -4.0% | · | -9.6% | -3.7% | -3.6% | · | -34.0% | 3.9% | 2.3% | · | |
| EBITDA Margin | -12.4% | -25.7% | 2.3% | · | -31.0% | -22.3% | 3.7% | · | -6.4% | -0.17% | 2.4% | · | -31.0% | 6.0% | 6.3% | · | |
| ROA | -7.1% | -6.8% | -1.1% | · | -6.7% | -5.0% | -0.90% | · | -2.2% | -0.58% | -0.45% | · | -4.9% | 0.45% | 0.30% | · | |
| ROE | -23.3% | -20.4% | -2.9% | · | -16.4% | -11.6% | -2.0% | · | -4.9% | -1.3% | -1.0% | · | -10.8% | 0.92% | 0.58% | · | |
| ROIC | -19.7% | -30.6% | -1.5% | · | -17.3% | -11.7% | 0.39% | · | -3.3% | -0.06% | -0.15% | · | -10.4% | 1.6% | 1.1% | · |
Thanh khoản & Khả năng thanh toán 2
| Chỉ Số | Xu hướng | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.6 | 1.9 | · | 1.8 | 1.9 | 2.0 | · | 2.1 | 2.2 | 2.3 | · | 2.4 | 2.5 | 2.3 | · | |
| Quick Ratio | 0.2 | 0.2 | 0.8 | · | 0.7 | 0.8 | 0.9 | · | 0.9 | 0.9 | 0.8 | · | 0.9 | 0.9 | 0.9 | · |
Hiệu quả 3
| Chỉ Số | Xu hướng | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | |
| Inventory Turnover | 1.3 | 1.3 | 1.2 | · | 1.2 | 1.1 | 1.1 | · | 1.1 | 1.1 | 1.1 | · | 1.2 | 1.1 | 1.2 | · | |
| Receivables Turnover | 2.2 | 2.2 | 2.0 | · | 2.1 | 2.2 | 2.3 | · | 2.4 | 2.5 | 2.6 | · | 2.7 | 2.7 | 2.5 | · |
Định giá (TTM) 8
| Chỉ Số | Xu hướng | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.48B | $1.55B | $1.56B | · | $1.63B | $1.70B | $1.71B | · | $1.77B | $1.79B | $1.77B | · | $1.85B | $1.87B | $1.87B | · | |
| Net Income TTM | $-378M | $-375M | $-279M | · | $-306M | $-185M | $-92M | · | $-188M | $-129M | $-108M | · | $-73M | $73M | $82M | · | |
| Market Cap | $64M | $97M | $143M | · | $375M | $555M | $776M | · | $706M | $983M | $929M | · | $1.53B | $1.45B | $1.51B | · | |
| P/E | -0.2 | -0.3 | -0.5 | · | -1.2 | -3.0 | -8.4 | · | -3.7 | -7.6 | -8.6 | · | -20.9 | 20.2 | 19.2 | · | |
| P/S | 0.0 | 0.1 | 0.1 | · | 0.2 | 0.3 | 0.5 | · | 0.4 | 0.5 | 0.5 | · | 0.8 | 0.8 | 0.8 | · | |
| P/B | 0.3 | 0.3 | 0.3 | · | 0.5 | 0.7 | 0.8 | · | 0.7 | 1.0 | 0.9 | · | 1.5 | 1.3 | 1.4 | · | |
| P / Cash Flow | · | · | -16.8 | · | · | · | -71.9 | · | · | · | 66.2 | · | · | · | -294.7 | · | |
| Earnings Yield | -595.7% | -387.8% | -195.6% | · | -81.9% | -33.5% | -11.9% | · | -26.7% | -13.2% | -11.7% | · | -4.8% | 4.9% | 5.2% | · |
Báo cáo tài chính Báo cáo kết quả hoạt động kinh doanh, Bảng cân đối kế toán, Báo cáo lưu chuyển tiền tệ — hàng năm, 5 năm gần nhất
Báo cáo kết quả hoạt động kinh doanh
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Doanh thu | $1.56B | $1.74B | $1.80B | $1.89B | $1.97B |
| Biên lợi nhuận gộp % | 21.4% | 21.9% | 22.1% | 22.6% | 24.9% |
| Biên lợi nhuận hoạt động % | -29.6% | -1.1% | -4.8% | 5.5% | 5.5% |
| Thu nhập ròng | $-531M | $-75M | $-117M | $78M | $77M |
| EPS pha loãng | $-5.89 | $-0.84 | $-1.30 | $0.83 | $0.76 |
Bảng cân đối kế toán
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Nợ / Vốn chủ sở hữu | — | — | 0.8 | 0.8 | 0.2 |
| Tỷ số thanh toán hiện hành | 1.9 | 2.0 | 2.6 | 2.2 | 2.0 |
| Tỷ lệ thanh toán nhanh | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 |
Tin mới nhất Các tiêu đề gần đây đề cập đến công ty này
Các chỉ số của tôi Danh sách theo dõi cá nhân của bạn — các hàng đã chọn từ Báo cáo tài chính đầy đủ
📊
Chọn các chỉ số quan trọng đối với bạn — nhấp vào ➕ bên cạnh bất kỳ hàng nào trong Báo cáo tài chính đầy đủ ở trên.
Lựa chọn của bạn đã được lưu và sẽ đi theo bạn trên tất cả các mã cổ phiếu.