PLXS Plexus Corp. - Common Stock
$256,29
Giá · Tháng 5 20, 2026
Cơ bản tính đến Tháng 5 7, 2026
Phạm vi 52 tuần
$115–$276
88% of range
Đánh giá của nhà phân tích
BUY
13 analysts
Mục tiêu giá
$274
+7% upside
P/E (TTM)
22.9
ROE
12.3%
Biên lợi nhuận ròng
4.3%
PLXS Tổng quan cổ phiếu Giá, vốn hóa thị trường, P/E, EPS, ROE, nợ/vốn chủ sở hữu, phạm vi 52 tuần
Giá
$256.29
Vốn Hóa
$3.84B
P/E (TTM)
22.9
EPS (TTM)
$6.26
Doanh thu (TTM)
$4.03B
Tỷ suất cổ tức
—
ROE
12.3%
D/E Nợ/Vốn chủ sở hữu
—
Phạm vi 52 tuần
$115 – $276
PLXS Biểu đồ giá cổ phiếu OHLCV hàng ngày với các chỉ số kỹ thuật — di chuyển, phóng to và tùy chỉnh chế độ xem của bạn
Configure
Hiệu suất 10 năm Xu hướng Doanh thu, Lợi nhuận ròng, Biên lợi nhuận và EPS
Doanh thu & Lợi nhuận ròng
$4.03B
2016-10-01
→
2025-09-27
EPS
$6.26
2016-10-01
→
2025-09-27
Dòng tiền tự do
$154M
2016-10-01
→
2025-09-27
Biên lợi nhuận
4.3%
2016-10-01
→
2025-09-27
Định giá Tỷ lệ P/E, P/S, P/B, EV/EBITDA — cổ phiếu này đắt hay rẻ?
Chỉ Số
Xu hướng 5 năm
PLXS
Trung vị ngành
P/E (TTM)
22.9
33.3
P/S (TTM)
1.0
1.0
P/B
2.6
2.3
Price / FCF (Giá / FCF)
25.0
—
Khả năng sinh lời Biên lợi nhuận gộp, hoạt động và ròng; ROE, ROA, ROIC
Chỉ Số
Xu hướng 5 năm
PLXS
Trung vị ngành
Gross Margin (Biên lợi nhuận gộp)
10.1%
10.1%
Operating Margin (Biên lợi nhuận hoạt động)
5.0%
—
Net Profit Margin (Biên lợi nhuận ròng)
4.3%
2.8%
ROA
5.5%
4.0%
ROE
12.3%
9.5%
ROIC
12.8%
—
Sức khỏe tài chính Nợ, thanh khoản, khả năng thanh toán — sức mạnh bảng cân đối kế toán
Chỉ Số
Xu hướng 5 năm
PLXS
Trung vị ngành
Current Ratio (Tỷ số thanh toán hiện hành)
1.6
2.1
Quick Ratio (Tỷ lệ thanh toán nhanh)
0.6
—
Phát triển Tăng trưởng doanh thu, EPS và lợi nhuận ròng: YoY, CAGR 3 năm, CAGR 5 năm
Chỉ Số
Xu hướng 5 năm
PLXS
Trung vị ngành
Revenue YoY (Doanh thu YoY)
1.8%
—
Revenue CAGR 3Y (Doanh thu CAGR 3 năm)
0.89%
—
Revenue CAGR 5Y (Doanh thu CAGR 5 năm)
2.9%
—
EPS YoY
56.1%
—
Net Income YoY (Lợi nhuận ròng YoY)
54.6%
—
Hiệu quả sử dụng vốn Vòng quay tài sản, vòng quay hàng tồn kho, vòng quay khoản phải thu
Chỉ Số
Xu hướng 5 năm
PLXS
Trung vị ngành
PLXS Sự đồng thuận của nhà phân tích Ý kiến phân tích lạc quan và bi quan, mục tiêu giá 12 tháng, tiềm năng tăng giá
MUA
13 nhà phân tích
- Mua mạnh 3 23,1%
- Mua 6 46,2%
- Giữ 4 30,8%
- Bán 0 0,0%
- Bán mạnh 0 0,0%
Mục tiêu giá 12 tháng
4 nhà phân tích · 2026-05-18
Trung vị
$277.50
Trung bình
$274.50
← Dưới tất cả các mục tiêu
$256.29
Thấp
$258.00
Cao
$285.00
Mục tiêu trung vị
$277.50
+8,3%
Mục tiêu trung bình
$274.50
+7,1%
Lịch sử Thu nhập EPS thực tế so với ước tính, tỷ lệ %, tỷ lệ vượt, ngày báo cáo thu nhập tiếp theo
Bất ngờ trung bình
0.12%
| Kỳ | EPS Actual | EPS dự kiến | Bất ngờ |
|---|---|---|---|
| Ngày 31 tháng 3 năm 2026 | $2.05 | $1.92 | 0.13% |
| Ngày 31 tháng 12 năm 2025 | $1.78 | $1.79 | -0.01% |
| Ngày 30 tháng 9 năm 2025 | $2.14 | $1.91 | 0.23% |
| Ngày 30 tháng 6 năm 2025 | $1.90 | $1.75 | 0.15% |
| Ngày 31 tháng 3 năm 2025 | $1.66 | $1.57 | 0.09% |
So sánh ngang hàng Các chỉ số chính so với các công ty cùng ngành
| Mã CK | Vốn Hóa | P/E | Doanh thu YoY | Biên Lợi Nhuận Ròng | ROE | Biên lợi nhuận gộp |
|---|---|---|---|---|---|---|
| PLXS | $3.84B | 22.9 | 1.8% | 4.3% | 12.3% | 10.1% |
| FLEX | $12.50B | 15.7 | -2.3% | 3.2% | 16.8% | 8.4% |
| JBL | $22.02B | 34.6 | 3.2% | 2.2% | 40.4% | 8.9% |
| TTMI | $7.36B | 42.4 | 19.0% | 6.1% | 10.4% | 20.7% |
| SANM | $6.09B | 25.6 | 7.4% | 3.0% | 9.9% | 8.8% |
| IPGP | — | 98.1 | 2.7% | — | — | — |
| BHE | $1.53B | 62.9 | 0.11% | 0.93% | 2.2% | 10.2% |
| CTS | $1.23B | 19.6 | 5.2% | 12.1% | 11.8% | 38.4% |
| KE | $466M | 28.3 | -13.3% | 1.1% | 3.1% | 7.0% |
| MEI | — | -3.8 | -6.0% | -6.0% | -9.0% | 15.6% |
Các chỉ số Cơ bản Đầy đủ Tất cả các chỉ số theo năm — báo cáo kết quả hoạt động kinh doanh, bảng cân đối kế toán, báo cáo lưu chuyển tiền tệ
Báo cáo kết quả hoạt động kinh doanh 16
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.03B | $3.96B | $4.21B | $3.93B | $3.48B | $3.50B | $3.30B | $2.87B | $2.53B | $2.56B | $2.65B | $2.38B | |
| Cost of Revenue | $3.63B | $3.58B | $3.82B | $3.46B | $3.05B | $3.08B | $2.87B | $2.62B | $2.27B | $2.33B | $2.41B | $2.15B | |
| Gross Profit | $407M | $379M | $395M | $347M | $323M | $313M | $292M | $258M | $256M | $227M | $240M | $226M | |
| SG&A Expense | $199M | $191M | $176M | $167M | $144M | $153M | $148M | $139M | $126M | $121M | $122M | $114M | |
| Operating Income | $202M | $168M | $196M | $178M | $176M | $153M | $142M | $118M | $130M | $99M | $115M | $101M | |
| Interest Expense | $12M | $29M | $32M | $16M | $14M | $16M | $13M | $12M | $14M | $15M | $14M | $12M | |
| Interest Income | $4M | $4M | $3M | $1M | $1M | $2M | $2M | $5M | $5M | $4M | $3M | $3M | |
| Other Non-op | $-7M | $-13M | $-6M | $-5M | $-3M | $-4M | $-5M | $-3M | $451.0K | $-2M | $1M | $2M | |
| Pretax Income | $188M | $130M | $161M | $158M | $160M | $135M | $126M | $108M | $122M | $87M | $106M | $93M | |
| Income Tax | $15M | $18M | $22M | $20M | $21M | $18M | $17M | $95M | $10M | $11M | $12M | $6M | |
| Net Income | $173M | $112M | $139M | $138M | $139M | $117M | $109M | $13M | $112M | $76M | $94M | $87M | |
| EPS (Basic) | $6.39 | $4.08 | $5.04 | $4.96 | $4.86 | $4.02 | $3.59 | $0.40 | $3.33 | $2.29 | $2.81 | $2.58 | |
| EPS (Diluted) | $6.26 | $4.01 | $4.95 | $4.86 | $4.76 | $3.93 | $3.50 | $0.38 | $3.24 | $2.24 | $2.74 | $2.52 | |
| Shares (Basic) | 27,038,000 | 27,397,000 | 27,582,000 | 27,862,000 | 28,575,000 | 29,195,000 | 30,271,000 | 33,003,000 | 33,612,000 | 33,374,000 | 33,618,000 | 33,785,000 | |
| Shares (Diluted) | 27,616,000 | 27,909,000 | 28,114,000 | 28,439,000 | 29,167,000 | 29,916,000 | 31,074,000 | 33,919,000 | 34,553,000 | 34,098,000 | 34,379,000 | 34,655,000 | |
| EBITDA | $280M | $246M | $266M | $241M | $237M | $210M | $194M | $167M | $130M | $99M | $115M | $101M |
Bảng cân đối kế toán 26
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $306M | $345M | $256M | $275M | $270M | $386M | $224M | $297M | $569M | $433M | $357M | $347M | |
| Receivables | $657M | $622M | $662M | $738M | $520M | $482M | $488M | $395M | $366M | $417M | $385M | $324M | |
| Inventory | $1.23B | $1.31B | $1.56B | $1.60B | $972M | $763M | $701M | $794M | $655M | $564M | $569M | $526M | |
| Prepaid Expense | $55M | $75M | $50M | $62M | $53M | $32M | $32M | $30M | $28M | $19M | $23M | $28M | |
| Current Assets | $2.40B | $2.48B | $2.67B | $2.82B | $1.93B | $1.78B | $1.54B | $1.52B | $1.62B | $1.43B | $1.33B | $1.23B | |
| PP&E (Net) | $546M | $501M | $492M | $445M | $395M | $384M | $384M | $341M | $315M | $291M | $317M | $335M | |
| PP&E (Gross) | $1.23B | $1.14B | $1.08B | $1.00B | $953M | $902M | $857M | $801M | $741M | $696M | $725M | $721M | |
| Accum. Depreciation | $681M | $634M | $583M | $556M | $558M | $518M | $472M | $460M | $427M | $404M | $407M | $386M | |
| Intangibles | · | · | · | · | · | · | · | $8M | $0 | · | · | · | |
| Other Non-current Assets | $28M | $27M | $25M | $28M | $36M | $36M | $65M | $63M | $39M | $36M | $36M | $40M | |
| Total Assets | $3.14B | $3.15B | $3.32B | $3.39B | $2.46B | $2.29B | $2.00B | $1.93B | $1.98B | $1.77B | $1.69B | $1.61B | |
| Accounts Payable | $727M | $606M | $647M | $806M | $635M | $516M | $445M | $506M | $414M | $397M | $401M | $396M | |
| Current Liabilities | $1.52B | $1.64B | $1.81B | $2.01B | $1.13B | $1.00B | $866M | $738M | $908M | $650M | $579M | $547M | |
| Capital Leases | $29M | $32M | $39M | $34M | $38M | $37M | $0 | · | · | · | · | $8M | |
| Deferred Tax | $6M | $8M | $4M | $6M | $6M | $6M | $5M | $14M | $0 | · | $10M | $5M | |
| Other Non-current Liabilities | $36M | $38M | $29M | $22M | $26M | $24M | $18M | $20M | $16M | $15M | $12M | $13M | |
| Total Liabilities | $1.68B | $1.83B | $2.11B | $2.30B | $1.43B | $1.31B | $1.14B | $1.01B | $950M | $849M | $849M | $828M | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | $175M | $250M | $250M | |
| Common Stock | $547.0K | $545.0K | $543.0K | $541.0K | $538.0K | $535.0K | $529.0K | $526.0K | $519.0K | $513.0K | $506.0K | $500.0K | |
| Paid-in Capital | $696M | $681M | $661M | $652M | $640M | $622M | $597M | $581M | $555M | $531M | $497M | $476M | |
| Retained Earnings | $2.00B | $1.82B | $1.71B | $1.57B | $1.43B | $1.30B | $1.18B | $1.06B | $1.05B | $937M | $861M | $766M | |
| Treasury Stock | $1.26B | $1.19B | $1.13B | $1.09B | $1.04B | $935M | $893M | $711M | $574M | $540M | $510M | $480M | |
| AOCI | $18M | $11M | $-24M | $-36M | $-3M | $-5M | $-18M | $-12M | $-5M | $-12M | $-6M | $19M | |
| Stockholders' Equity | $1.45B | $1.32B | $1.21B | $1.10B | $1.03B | $977M | $866M | $921M | $1.03B | $917M | $842M | $781M | |
| Liabilities + Equity | $3.14B | $3.15B | $3.32B | $3.39B | $2.46B | $2.29B | $2.00B | $1.93B | $1.98B | $1.77B | $1.69B | $1.61B | |
| Shares Outstanding | 26,828,000 | 27,122,000 | 27,466,000 | 27,679,000 | 28,047,000 | 29,002,000 | 29,004,000 | 31,838,000 | 33,464,000 | 33,457,000 | 33,500,000 | 33,653,000 |
Dòng tiền 15
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $78M | $78M | $70M | $63M | $61M | $57M | $52M | $48M | $45M | $47M | · | · | |
| Stock-based Comp | $30M | $30M | $21M | $23M | $25M | $24M | $21M | $18M | $17M | $19M | $13M | $13M | |
| Deferred Tax | $-16M | $-7M | $-22M | $-11M | $-3M | $-4M | $-10M | $20M | $-366.0K | $-330.0K | $-597.0K | $-2M | |
| Amort. of Intangibles | · | · | · | · | · | $1M | · | · | · | $0 | $0 | $603.0K | |
| Restructuring | $5M | $20M | $23M | $2M | $3M | $6M | $2M | $0 | $0 | $7M | $2M | $11M | |
| Other Non-cash | $-15M | $224M | $-42M | $-240M | $-79M | $16M | $-57M | $-33M | · | · | · | · | |
| Operating Cash Flow | $249M | $437M | $166M | $-26M | $143M | $210M | $115M | $67M | $172M | $128M | $77M | $88M | |
| CapEx | $95M | $95M | $104M | $102M | $57M | $50M | $91M | $63M | $39M | $31M | $35M | $65M | |
| Investing Cash Flow | $-96M | $-95M | $-93M | $-102M | $-57M | $-50M | $-89M | $-75M | $-38M | $-27M | $-35M | $-63M | |
| Stock Repurchased | $65M | $56M | $41M | $50M | $108M | $41M | $182M | $137M | $34M | $30M | $30M | $30M | |
| Net Stock Activity | $-65M | $-56M | $-41M | $-50M | $-108M | $-41M | $-182M | $-137M | $-34M | $-30M | $-30M | $-30M | |
| Financing Cash Flow | $-196M | $-256M | $-93M | $139M | $-204M | $-1M | $-97M | $-265M | $1M | $-21M | $-26M | $-21M | |
| Net Change in Cash | $-41M | $91M | $-19M | $5M | $-117M | $162M | $-71M | $-272M | $136M | $76M | $11M | $5M | |
| Free Cash Flow | $154M | $341M | $62M | $-128M | $85M | $160M | $25M | $4M | $133M | $97M | $41M | $23M | |
| Levered FCF | $143M | $316M | $35M | $-142M | $73M | $146M | $14M | $3M | $121M | $84M | $29M | $12M |
Khả năng sinh lời 8
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 10.1% | 9.3% | 9.1% | 8.8% | 9.3% | 8.9% | 8.8% | 9.0% | 10.1% | 8.9% | 9.0% | -208.1% | |
| Operating Margin | 5.0% | 4.1% | 4.5% | 4.5% | 5.1% | 4.4% | 4.3% | 4.1% | 5.1% | 3.9% | 4.3% | -92.8% | |
| Net Margin | 4.3% | 2.7% | 3.2% | 3.5% | 4.0% | 3.4% | 3.3% | 0.45% | 4.4% | 3.0% | 3.5% | -80.5% | |
| Pretax Margin | 4.7% | 3.2% | 3.7% | 4.0% | 4.6% | 3.9% | 3.8% | 3.7% | 4.8% | 3.4% | 4.0% | -86.1% | |
| EBITDA Margin | 7.0% | 6.0% | 6.2% | 6.1% | 6.8% | 6.0% | 5.9% | 5.8% | 5.1% | 3.9% | 4.3% | -92.8% | |
| ROA | 5.5% | 3.5% | 4.1% | 4.7% | 5.9% | 5.5% | 5.5% | 0.67% | 6.0% | 4.4% | 5.7% | 5.7% | |
| ROE | 12.3% | 8.6% | 11.6% | 12.8% | 13.6% | 12.2% | 12.6% | 1.5% | 11.5% | 8.7% | 11.6% | 11.8% | |
| ROIC | 12.8% | 10.9% | 13.9% | 14.2% | 14.8% | 13.6% | 14.1% | 1.6% | 11.7% | 9.5% | 12.2% | 12.0% |
Thanh khoản & Khả năng thanh toán 3
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.5 | 1.5 | 1.4 | 1.7 | 1.8 | 1.8 | 2.1 | 1.8 | 2.2 | 2.3 | 2.2 | |
| Quick Ratio | 0.6 | 0.6 | 0.5 | 0.5 | 0.7 | 0.9 | 0.8 | 0.9 | 1.0 | 1.3 | 1.3 | 1.2 | |
| Interest Coverage | 17.4 | 5.8 | 6.2 | 11.2 | 12.4 | 9.5 | 11.1 | 9.7 | 9.6 | 6.8 | 8.3 | 8.2 |
Hiệu quả 3
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.3 | 1.3 | 1.3 | 1.3 | 1.5 | 1.6 | 1.7 | 1.5 | 1.4 | 1.5 | 1.6 | -0.1 | |
| Inventory Turnover | 2.9 | 2.5 | 2.4 | 2.7 | 3.5 | 4.2 | 4.0 | 3.6 | 3.7 | 4.1 | 4.4 | 4.6 | |
| Receivables Turnover | 6.3 | 6.4 | 6.2 | 6.2 | 6.9 | 7.2 | 7.5 | 7.6 | 6.5 | 6.4 | 7.5 | -0.3 |
Tỷ lệ tăng trưởng 9
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.8% | -5.9% | 7.2% | 12.8% | -0.60% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 0.89% | 4.4% | 6.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 2.9% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 56.1% | -19.0% | 1.8% | 2.1% | 21.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 8.8% | -5.5% | 8.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 9.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 54.6% | -19.6% | 0.62% | -0.48% | 18.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 7.7% | -7.0% | 5.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 8.0% | · | · | · | · | · | · | · | · | · | · | · |
Định giá (TTM) 10
| Chỉ Số | Xu hướng | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.03B | $3.96B | $4.21B | $3.93B | $3.48B | $3.50B | $3.30B | $2.87B | $2.53B | $2.56B | $2.65B | $2.38B | |
| Net Income TTM | $173M | $112M | $139M | $138M | $139M | $117M | $109M | $13M | $112M | $76M | $94M | $87M | |
| Market Cap | $3.84B | $3.70B | $2.55B | $2.42B | $2.55B | $2.06B | $1.81B | $1.86B | $1.88B | $1.57B | $1.27B | $1.27B | |
| P/E | 22.9 | 34.0 | 18.8 | 18.0 | 19.1 | 18.1 | 17.9 | 154.0 | 17.3 | 20.9 | 13.9 | 15.0 | |
| P/S | 1.0 | 0.9 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.5 | 0.5 | |
| P/B | 2.6 | 2.8 | 2.1 | 2.2 | 2.5 | 2.1 | 2.1 | 2.0 | 1.8 | 1.7 | 1.5 | 1.6 | |
| P / Tangible Book | 2.6 | 2.8 | 2.1 | 2.2 | 2.5 | 2.1 | · | · | · | · | · | · | |
| P / Cash Flow | 15.4 | 8.5 | 15.4 | -92.4 | 17.9 | 9.8 | 15.7 | 27.9 | 10.9 | 12.3 | 16.6 | 14.4 | |
| P / FCF | 25.0 | 10.8 | 41.3 | -19.0 | 29.9 | 12.8 | 73.5 | 459.8 | 14.1 | 16.2 | 30.7 | 54.9 | |
| Earnings Yield | 4.4% | 2.9% | 5.3% | 5.5% | 5.2% | 5.5% | 5.6% | 0.65% | 5.8% | 4.8% | 7.2% | 6.7% |
Báo cáo kết quả hoạt động kinh doanh 16
| Chỉ Số | Xu hướng | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q4 2023 | Q3 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1M | $1M | $4.03B | $1M | $980.2K | $976.1K | $3.96B | $960.8K | $966.9K | $982.6K | $945M | $1.05B | $1.10B | $1.12B | $1.33B | $1.01B | |
| Cost of Revenue | $1.04B | $964M | $954M | $915M | $882M | $875M | $943M | $866M | $879M | $894M | $927M | $928M | $968M | $993M | $1.16B | $888M | |
| Gross Profit | $119M | $106M | $105M | $103M | $98M | $101M | $108M | $94M | $88M | $88M | $97M | $94M | $103M | $101M | $131M | $94M | |
| SG&A Expense | $57M | $52M | $52M | $50M | $49M | $49M | $54M | $46M | $48M | $43M | $43M | $42M | $46M | $44M | $51M | $44M | |
| Operating Income | $62M | $54M | $53M | $54M | $49M | $47M | $54M | $39M | $29M | $45M | $53M | $28M | $57M | $57M | $81M | $50M | |
| Interest Expense | $3M | $3M | $2M | $3M | $3M | $4M | $6M | $7M | $8M | $8M | $8M | $8M | $8M | $7M | $6M | $4M | |
| Interest Income | $812.0K | $984.0K | $883.0K | $934.0K | $871.0K | $1M | $1M | $1M | $817.0K | $808.0K | $847.0K | $598.0K | $759.0K | $934.0K | $501.0K | $318.0K | |
| Other Non-op | $-1M | $-2M | $-2M | $-2M | $-2M | $-1M | $-4M | $-3M | $-3M | $-4M | $347.0K | $-3M | $-2M | $-2M | $-2M | $-3M | |
| Pretax Income | $58M | $51M | $50M | $50M | $45M | $43M | $45M | $30M | $19M | $35M | $46M | $17M | $48M | $49M | $73M | $43M | |
| Income Tax | $8M | $10M | $-2M | $5M | $6M | $6M | $4M | $5M | $3M | $6M | $6M | $2M | $7M | $7M | $9M | $6M | |
| Net Income | $50M | $41M | $51M | $45M | $39M | $37M | $41M | $25M | $16M | $29M | $40M | $16M | $41M | $42M | $65M | $37M | |
| EPS (Basic) | $1.86 | $1.54 | $1.90 | $1.67 | $1.44 | $1.38 | $1.51 | $0.92 | $0.59 | $1.06 | $1.46 | $0.57 | $1.48 | $1.53 | $2.32 | $1.35 | |
| EPS (Diluted) | $1.82 | $1.51 | $1.87 | $1.64 | $1.41 | $1.34 | $1.48 | $0.91 | $0.58 | $1.04 | $1.44 | $0.56 | $1.45 | $1.49 | $2.27 | $1.33 | |
| Shares (Basic) | 26,757,000 | 26,766,000 | -54,217,000 | 27,059,000 | 27,109,000 | 27,087,000 | -54,994,000 | 27,364,000 | 27,542,000 | 27,485,000 | -37,000 | 27,561,000 | 27,661,000 | 27,639,000 | -56,161,000 | 27,738,000 | |
| Shares (Diluted) | 27,310,000 | 27,349,000 | -55,341,000 | 27,532,000 | 27,662,000 | 27,763,000 | -55,798,000 | 27,765,000 | 27,929,000 | 28,013,000 | -55,000 | 27,992,000 | 28,184,000 | 28,305,000 | -57,406,000 | 28,179,000 | |
| EBITDA | $62M | $74M | · | $54M | $49M | $66M | · | $39M | $29M | $64M | · | $28M | $57M | $74M | · | $50M |
Bảng cân đối kế toán 24
| Chỉ Số | Xu hướng | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q4 2023 | Q3 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $303M | $249M | $306M | $238M | $311M | $317M | $345M | $270M | $265M | $232M | · | $253M | $270M | $248M | · | $277M | |
| Receivables | $702M | $680M | $657M | $664M | $609M | $597M | $622M | $644M | $646M | $656M | · | $707M | $661M | $734M | · | $614M | |
| Inventory | $1.37B | $1.31B | $1.23B | $1.28B | $1.28B | $1.29B | $1.31B | $1.43B | $1.52B | $1.58B | · | $1.64B | $1.65B | $1.65B | · | $1.56B | |
| Prepaid Expense | $98M | $70M | $55M | $71M | $60M | $54M | $75M | $77M | $71M | $55M | · | $64M | $66M | $68M | · | $74M | |
| Current Assets | $2.64B | $2.46B | $2.40B | $2.40B | $2.40B | $2.39B | $2.48B | $2.54B | $2.63B | $2.65B | · | $2.80B | $2.78B | $2.81B | · | $2.65B | |
| PP&E (Net) | · | · | $546M | · | · | · | $501M | · | · | · | · | · | · | · | · | · | |
| PP&E (Gross) | · | · | $1.23B | · | · | · | $1.14B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $681M | · | · | · | $634M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $28M | $29M | $28M | $28M | $28M | $27M | $27M | $26M | $26M | $25M | · | $31M | $30M | $29M | · | $29M | |
| Total Assets | $3.36B | $3.19B | $3.14B | $3.11B | $3.09B | $3.07B | $3.15B | $3.17B | $3.28B | $3.30B | · | $3.42B | $3.38B | $3.40B | · | $3.20B | |
| Accounts Payable | $852M | $746M | $727M | $722M | $680M | $666M | $606M | $593M | $627M | $647M | · | $697M | $729M | $754M | · | $853M | |
| Current Liabilities | $1.71B | $1.54B | $1.52B | $1.52B | $1.57B | $1.57B | $1.64B | $1.72B | $1.74B | $1.74B | · | $1.94B | $1.92B | $1.95B | · | $1.86B | |
| Capital Leases | $26M | $27M | $29M | $31M | $33M | $35M | $32M | $32M | $34M | $36M | · | $41M | $31M | $32M | · | $32M | |
| Deferred Tax | $5M | $5M | $6M | $6M | $7M | $7M | $8M | $4M | $4M | $4M | · | $4M | $5M | $6M | · | $6M | |
| Other Non-current Liabilities | $37M | $38M | $36M | $41M | $40M | $39M | $38M | $36M | $32M | $30M | · | $30M | $26M | $24M | · | $20M | |
| Total Liabilities | $1.87B | $1.70B | $1.68B | $1.69B | $1.73B | $1.75B | $1.83B | $1.90B | $2.02B | $2.04B | · | $2.23B | $2.20B | $2.25B | · | $2.15B | |
| Common Stock | $549.0K | $547.0K | $547.0K | $547.0K | $547.0K | $545.0K | $545.0K | $545.0K | $545.0K | $543.0K | · | $543.0K | $543.0K | $541.0K | · | $541.0K | |
| Paid-in Capital | $690M | $699M | $696M | $688M | $681M | $685M | $681M | $670M | $663M | $664M | · | $656M | $652M | $654M | · | $647M | |
| Retained Earnings | $2.09B | $2.04B | $2.00B | $1.94B | $1.90B | $1.86B | $1.82B | $1.78B | $1.76B | $1.74B | · | $1.67B | $1.66B | $1.61B | · | $1.52B | |
| Treasury Stock | $1.30B | $1.28B | $1.26B | $1.23B | $1.22B | $1.20B | $1.19B | $1.17B | $1.15B | $1.13B | · | $1.13B | $1.12B | $1.10B | · | $1.09B | |
| AOCI | $11M | $22M | $18M | $20M | $-14M | $-24M | $11M | $-16M | $-9M | $-3M | · | $-12M | $-8M | $-14M | · | $-21M | |
| Stockholders' Equity | $1.49B | $1.48B | $1.45B | $1.42B | $1.35B | $1.32B | $1.32B | $1.27B | $1.26B | $1.27B | $1.21B | $1.18B | $1.18B | $1.15B | $1.10B | $1.06B | |
| Liabilities + Equity | $3.36B | $3.19B | $3.14B | $3.11B | $3.09B | $3.07B | $3.15B | $3.17B | $3.28B | $3.30B | · | $3.42B | $3.38B | $3.40B | · | $3.20B | |
| Shares Outstanding | 26,757,000 | 26,713,000 | 26,828,000 | 26,985,000 | 27,122,000 | 27,062,000 | 27,122,000 | 27,285,000 | 27,470,000 | 27,504,000 | 27,466,000 | 27,498,000 | 27,647,000 | 27,612,000 | 27,679,000 | 27,712,000 |
Dòng tiền 14
| Chỉ Số | Xu hướng | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q4 2023 | Q3 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $19M | $19M | $19M | $20M | $20M | $19M | $20M | $20M | $19M | $19M | $18M | $18M | $17M | $16M | $16M | $16M | |
| Stock-based Comp | $8M | $8M | $8M | $8M | $8M | $7M | $11M | $7M | $8M | $5M | $6M | $4M | $6M | $6M | $5M | $6M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-12M | $1M | |
| Restructuring | $0 | $0 | $0 | $0 | $0 | $5M | $0 | $9M | $11M | $0 | $0 | $23M | $0 | $0 | $-2M | $0 | |
| Other Non-cash | · | $-84M | · | · | · | $-10M | · | · | · | $-57M | · | · | · | $-113M | · | · | |
| Operating Cash Flow | $28M | $-15M | $132M | $27M | $37M | $54M | $220M | $132M | $88M | $-3M | $90M | $19M | $106M | $-49M | $-392.0K | $-21M | |
| CapEx | $12M | $35M | $35M | $14M | $20M | $27M | $26M | $17M | $23M | $29M | $24M | $30M | $26M | $23M | $17M | $21M | |
| Investing Cash Flow | $-13M | $-35M | $-35M | $-14M | $-20M | $-26M | $-26M | $-18M | $-23M | $-29M | $-16M | $-30M | $-26M | $-22M | $-16M | $-21M | |
| Stock Repurchased | $21M | $22M | $22M | $18M | $13M | $13M | $20M | $19M | $18M | $0 | $4M | $14M | $12M | $11M | $3M | $12M | |
| Net Stock Activity | · | $-22M | · | · | · | $-13M | · | · | · | $0 | · | · | · | $-11M | · | · | |
| Financing Cash Flow | $38M | $-8M | $-28M | $-90M | $-25M | $-53M | $-121M | $-109M | $-31M | $6M | $-70M | $-4M | $-58M | $39M | $17M | $14M | |
| Net Change in Cash | $54M | $-57M | $69M | $-73M | $-7M | $-30M | $78M | $5M | $33M | $-24M | $3M | $-17M | $22M | $-28M | $-2M | $-31M | |
| Free Cash Flow | · | $-51M | · | · | · | $27M | · | · | · | $-32M | · | · | · | $-72M | · | · | |
| Levered FCF | · | $-53M | · | · | · | $24M | · | · | · | $-38M | · | · | · | $-78M | · | · |
Khả năng sinh lời 8
| Chỉ Số | Xu hướng | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q4 2023 | Q3 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 10240.6% | 9920.8% | · | 10143.1% | 9972.9% | 10315.5% | · | 9.5% | 8.8% | 8.7% | · | 8.9% | 9.4% | 9.0% | · | 9.2% | |
| Operating Margin | 5313.6% | 5090.8% | · | 5264.4% | 4977.8% | 4800.6% | · | 4.0% | 2.9% | 4.5% | · | 2.7% | 5.2% | 5.1% | · | 4.9% | |
| Net Margin | 4280.0% | 3849.3% | · | 4430.5% | 3986.4% | 3817.9% | · | 2.5% | 1.6% | 2.9% | · | 1.5% | 3.7% | 3.8% | · | 3.7% | |
| Pretax Margin | 4973.3% | 4770.0% | · | 4894.0% | 4593.4% | 4455.8% | · | 3.1% | 1.9% | 3.5% | · | 1.7% | 4.4% | 4.4% | · | 4.3% | |
| EBITDA Margin | 5313.6% | 6888.8% | · | 5264.4% | 4977.8% | 6788.9% | · | 4.0% | 2.9% | 6.4% | · | 2.7% | 5.2% | 6.6% | · | 4.9% | |
| ROA | 1.6% | 1.3% | · | 1.4% | 1.2% | 1.2% | · | 0.76% | 0.49% | 0.87% | · | · | · | 1.4% | · | 1.4% | |
| ROE | 3.5% | 2.9% | · | 3.4% | 3.0% | 2.9% | · | 2.1% | 1.3% | 2.4% | · | · | · | 3.9% | · | 3.6% | |
| ROIC | 3.6% | 3.0% | · | 3.4% | 3.1% | 3.0% | · | 2.6% | 2.0% | 3.0% | · | · | · | 4.2% | · | 4.1% |
Thanh khoản & Khả năng thanh toán 3
| Chỉ Số | Xu hướng | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q4 2023 | Q3 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | 1.6 | · | 1.6 | 1.5 | 1.5 | · | 1.5 | 1.5 | 1.5 | · | · | · | 1.4 | · | 1.4 | |
| Quick Ratio | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.5 | 0.5 | 0.5 | · | · | · | 0.5 | · | 0.5 | |
| Interest Coverage | 18.1 | 18.9 | · | 21.4 | 15.6 | 13.2 | · | 5.3 | 3.6 | 5.9 | · | 3.4 | 6.9 | 8.3 | · | 12.6 |
Hiệu quả 3
| Chỉ Số | Xu hướng | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q4 2023 | Q3 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.3 | 0.3 | 0.3 | · | · | · | 0.4 | · | 0.4 | |
| Inventory Turnover | 0.8 | 0.7 | · | 0.7 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | · | · | 0.7 | · | 0.7 | |
| Receivables Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 1.5 | 1.5 | 1.5 | · | · | · | 1.7 | · | 1.9 |
Định giá (TTM) 10
| Chỉ Số | Xu hướng | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q4 2023 | Q3 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4M | $4M | · | $4M | $4M | $4M | · | $1.05B | $2.15B | $3.27B | · | $4.28B | $4.24B | $4.07B | · | · | |
| Net Income TTM | $175M | $163M | · | $147M | $118M | $108M | · | $86M | $102M | $128M | · | $136M | $158M | $144M | · | · | |
| Market Cap | $5.55B | $4.07B | · | $3.66B | $3.47B | $4.27B | · | $2.82B | $2.60B | $2.97B | · | · | · | $2.84B | · | $2.16B | |
| P/E | 32.5 | 25.8 | · | 25.6 | 30.1 | 40.8 | · | 33.4 | 26.1 | 23.8 | · | 20.3 | 17.4 | 20.2 | · | · | |
| P/S | 1311.0 | 1005.5 | · | 929.3 | 892.2 | 1098.7 | · | 2.7 | 1.2 | 0.9 | · | · | · | 0.7 | · | · | |
| P/B | 3.7 | 2.7 | · | 2.6 | 2.6 | 3.2 | · | 2.2 | 2.1 | 2.3 | · | · | · | 2.5 | · | 2.0 | |
| P / Tangible Book | 3.7 | 2.7 | · | 2.6 | 2.6 | 3.2 | · | 2.2 | 2.1 | 2.3 | · | · | · | 2.5 | · | 2.0 | |
| P / Cash Flow | · | -264.4 | · | · | · | 79.6 | · | · | · | -981.8 | · | · | · | -58.2 | · | · | |
| P / FCF | · | -80.4 | · | · | · | 157.5 | · | · | · | -93.9 | · | · | · | -39.5 | · | · | |
| Earnings Yield | 3.1% | 3.9% | · | 3.9% | 3.3% | 2.5% | · | 3.0% | 3.8% | 4.2% | · | 4.9% | 5.7% | 5.0% | · | · |
Báo cáo tài chính Báo cáo kết quả hoạt động kinh doanh, Bảng cân đối kế toán, Báo cáo lưu chuyển tiền tệ — hàng năm, 5 năm gần nhất
Báo cáo kết quả hoạt động kinh doanh
| 2025-09-27 | 2024-09-28 | 2023-09-30 | 2022-10-01 | 2021-10-02 | |
|---|---|---|---|---|---|
| Doanh thu | $4.03B | $3.96B | $4.21B | $3.93B | $3.48B |
| Biên lợi nhuận gộp % | 10.1% | 9.3% | 9.1% | 8.8% | 9.3% |
| Biên lợi nhuận hoạt động % | 5.0% | 4.1% | 4.5% | 4.5% | 5.1% |
| Thu nhập ròng | $173M | $112M | $139M | $138M | $139M |
| EPS pha loãng | $6.26 | $4.01 | $4.95 | $4.86 | $4.76 |
Bảng cân đối kế toán
| 2025-09-27 | 2024-09-28 | 2023-09-30 | 2022-10-01 | 2021-10-02 | |
|---|---|---|---|---|---|
| Tỷ số thanh toán hiện hành | 1.6 | 1.5 | 1.5 | 1.4 | 1.7 |
| Tỷ lệ thanh toán nhanh | 0.6 | 0.6 | 0.5 | 0.5 | 0.7 |
Dòng tiền
| 2025-09-27 | 2024-09-28 | 2023-09-30 | 2022-10-01 | 2021-10-02 | |
|---|---|---|---|---|---|
| Dòng tiền tự do | $154M | $341M | $62M | $-128M | $85M |
Tin mới nhất Các tiêu đề gần đây đề cập đến công ty này
Tín hiệu giao dịch Tín hiệu mua/bán gần đây với giá vào lệnh và tỷ lệ rủi ro/lợi nhuận
Các chỉ số của tôi Danh sách theo dõi cá nhân của bạn — các hàng đã chọn từ Báo cáo tài chính đầy đủ
📊
Chọn các chỉ số quan trọng đối với bạn — nhấp vào ➕ bên cạnh bất kỳ hàng nào trong Báo cáo tài chính đầy đủ ở trên.
Lựa chọn của bạn đã được lưu và sẽ đi theo bạn trên tất cả các mã cổ phiếu.