BAND Bandwidth Inc. - Class A Common Stock
$52.30
价格 · 八月 19, 2026
截至...的财报数据 七月 29, 2026
52周区间
$12–$79
60% of range
分析师评级
BUY
11 analysts
目标价
$67
+29% upside
P/E (TTM)
-35.9
ROE
-3.3%
净利润率
-1.7%
关于 Bandwidth Inc. - Class A Common Stock 公司概况（来自维基百科）
Bandwidth Inc. is an American communications platform as a service (CPaas) company that provides application programming interfaces (APIs) for voice calling, text messaging, and emergency services. The company operates its own global IP voice network and provides communications infrastructure for businesses and software applications.
阅读更多
Bandwidth Inc. is an American communications platform as a service (CPaas) company that provides application programming interfaces (APIs) for voice calling, text messaging, and emergency services. The company operates its own global IP voice network and provides communications infrastructure for businesses and software applications.
Founded in 1999 by David Morken and headquartered in Raleigh, North Carolina, Bandwith became a publicly traded company on the Nasdaq stock exchange in 2017.
History
Bandwidth was formed in 1999 by David Morken who was later joined by Henry Kaestner as co-founder in 2001, merging Bandwidth International into Bandwidth.com.
In Aug. 2023, Bandwidth moved to a new, purpose-built 40-acre headquarters campus at 2230 Bandmate Way in Raleigh, where the company maintains a workforce of about 1,000 employees as of Aug. 2023.
On November 10, 2017, the company had an initial public offering on the Nasdq which raised $80 million in capital by selling 4 million $20 shares.
On January 11, 2024, Bandwidth terminated its incentive agreement with the state of North Carolina, which required creating over 1,100 local jobs, citing the need for more hiring flexibility outside of Raleigh.
Bandwidth has been noted for its unusual approach of incorporating Christian religion in business, including starting meetings with Christian prayers.
Acquisitions
On October 12, 2020, Bandwidth announced it had signed a definitive agreement to acquire Voxbone for an enterprise value of €446 million EUR.
Partnership
In August 2020, Bandwidth announced it had partnered with NC State University for a study that which ran from February 2019 to January 2020 to study fraudulent traffic patterns associated with robocalling.
来源：维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
BAND 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$52.30
市值
—
P/E (TTM)
-35.9
每股收益 (TTM)
$-0.43
营收 (TTM)
$754M
股息收益率
—
ROE
-3.3%
负债/权益
0.6
52周区间
$13 – $79
BAND 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$754M
2016-12-31
→
2025-12-31
EPS
$-0.43
2016-12-31
→
2025-12-31
自由现金流
—
2017-12-31
→
2020-12-31
利润率
-1.7%
2017-12-31
→
2025-12-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
BAND
同行中位数
P/E (TTM)
-35.9
33.0
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
BAND
同行中位数
Gross Margin (毛利率)
39.1%
41.9%
Operating Margin (营业利润率)
-1.9%
—
Net Profit Margin (净利润率)
-1.7%
-7.0%
ROA
-1.3%
-4.8%
ROE
-3.3%
-52.0%
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
BAND
同行中位数
Debt / Equity (负债/股东权益比率)
0.6
—
Current Ratio (流动比率)
1.4
1.6
Quick Ratio (速动比率)
1.3
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
BAND
同行中位数
Revenue YoY (营收同比增长)
0.71%
—
Revenue CAGR 3Y (营收3年复合年增长率)
9.6%
—
Revenue CAGR 5Y (营收5年复合年增长率)
17.1%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
BAND
同行中位数
BAND 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
11 位分析师
- 强烈买入 3 27.3%
- 买入 6 54.5%
- 持有 2 18.2%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
4 位分析师 · 2026-08-16
中位数
$72.50
平均值
$67.25
现在
$52.30
最低
$38.00
最高
$86.00
中位数目标
$72.50
+38.6%
平均目标
$67.25
+28.6%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.02%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $0.37 | $0.37 | -0.00% |
| 2026年3月31日 | $0.38 | $0.31 | 0.07% |
| 2025年12月31日 | $0.35 | $0.38 | -0.03% |
| 2025年9月30日 | $0.36 | $0.39 | -0.03% |
| 2025年6月30日 | $0.38 | $0.34 | 0.04% |
| 2025年3月31日 | $0.36 | $0.28 | 0.08% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| BAND | — | -35.9 | 0.71% | -1.7% | -3.3% | 39.1% |
| ASTS | — | — | 1505.2% | -482.2% | -19.3% | — |
| GSAT | $7.82B | -406.9 | 9.0% | -3.2% | -2.4% | — |
| LUMN | $7.97B | -4.4 | -5.4% | -14.0% | 532.6% | — |
| IRDM | $1.82B | 16.4 | 4.9% | 13.1% | 24.4% | — |
| ATEX | $722M | 7.9 | 7.8% | 1394.2% | 36.1% | — |
| LILA | — | -2.4 | -0.10% | -13.8% | -74.4% | — |
| CCOI | $1.08B | -5.7 | -5.8% | -18.7% | 2120.8% | — |
| ELWT | — | -6.3 | 154.5% | -19.6% | 608.8% | 18.5% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $754M | $748M | $601M | $573M | $491M | $343M | $233M | $204M | $163M | $152M | $138M | |
| Cost of Revenue | $459M | $469M | $365M | $335M | $277M | $189M | $125M | $108M | $89M | $85M | $79M | |
| Gross Profit | $295M | $280M | $236M | $238M | $214M | $154M | $108M | $96M | $74M | $67M | $59M | |
| R&D Expense | $133M | $119M | $104M | $98M | $70M | $55M | $31M | $21M | $11M | $9M | $7M | |
| SG&A Expense | $75M | $72M | $65M | $68M | $64M | $52M | $59M | $48M | $37M | $34M | $35M | |
| Operating Expenses | $309M | $300M | $272M | $263M | $216M | $167M | $125M | $89M | $59M | $52M | $51M | |
| Operating Income | $-14M | $-20M | $-35M | $-24M | $-2M | $-14M | $-18M | $7M | $15M | $15M | $8M | |
| Interest Income | $300.0K | $1M | $2M | $1M | $0 | $0 | $100.0K | $77.0K | $0 | · | · | |
| Other Non-op | $-1M | $3M | $195.0K | $4M | $-174.0K | $-2M | $2M | $301.0K | $-2M | $-908.0K | · | |
| Pretax Income | · | · | · | · | · | $-29M | $-15M | $7M | $13M | $14M | $7M | |
| Income Tax | $-4M | $-2M | $-3M | $-2M | $-4M | $15M | $-18M | $-11M | $7M | $-11M | $408.0K | |
| Net Income | $-13M | $-7M | $-16M | $20M | $-27M | $-44M | $2M | $18M | $6M | $22M | $-7M | |
| EPS (Basic) | $-0.43 | $-0.24 | $-0.64 | $0.77 | $-1.09 | $-1.83 | $0.11 | $0.96 | $0.42 | $1.66 | $-0.50 | |
| EPS (Diluted) | $-0.43 | $-0.24 | $-0.64 | $-0.48 | $-1.09 | $-1.83 | $0.10 | $0.85 | $0.37 | $1.51 | $-0.47 | |
| Shares (Basic) | 29,996,861 | 27,209,698 | 25,612,724 | 25,282,796 | 25,090,916 | 24,092,574 | 22,640,461 | 18,573,067 | 12,590,221 | 11,678,568 | 11,497,727 | |
| Shares (Diluted) | 29,996,861 | 27,209,698 | 25,612,724 | 30,907,869 | 25,090,916 | 24,092,574 | 23,923,777 | 21,140,382 | 14,543,170 | 12,870,632 | 12,456,540 | |
| EBITDA | $-14M | $-20M | $-35M | $-24M | $-2M | $-14M | $-18M | $7M | $15M | · | · |
资产负债表 28
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $103M | $82M | $132M | $114M | $331M | $72M | $184M | $41M | $38M | $7M | $10M | |
| Short-term Investments | $8M | $2M | $21M | $71M | $0 | · | $0 | $17M | $0 | · | · | |
| Receivables | $91M | $86M | $78M | $74M | $62M | $55M | $30M | $24M | $21M | $17M | · | |
| Prepaid Expense | $12M | $14M | $17M | $17M | $16M | $15M | $9M | $6M | $4M | $2M | · | |
| Current Assets | $219M | $188M | $253M | $280M | $413M | $194M | $227M | $92M | $65M | $28M | · | |
| PP&E (Net) | · | · | · | · | · | · | $42M | $25M | $15M | $11M | · | |
| PP&E (Gross) | · | · | · | · | · | · | $77M | $59M | $44M | $36M | · | |
| Accum. Depreciation | · | · | · | · | · | · | $35M | $34M | $29M | $25M | · | |
| Goodwill | $357M | $317M | $336M | $326M | $344M | $372M | $7M | $7M | $7M | $7M | · | |
| Intangibles | $139M | $145M | $167M | $177M | $211M | $248M | $7M | $7M | $8M | $8M | · | |
| Other Non-current Assets | $8M | $4M | $6M | $31M | $9M | $2M | $2M | $487.0K | $1M | $1M | · | |
| Total Assets | $1.05B | $989M | $1.10B | $929M | $1.07B | $891M | $341M | $150M | $104M | $70M | · | |
| Accounts Payable | $43M | $28M | $34M | $27M | $9M | $12M | $4M | $3M | $3M | $5M | · | |
| Accrued Liabilities | $91M | $102M | $69M | $63M | $66M | $63M | $27M | $21M | $16M | $15M | · | |
| Current Liabilities | $154M | $140M | $123M | $114M | $93M | $92M | $46M | $33M | $25M | $30M | · | |
| Capital Leases | $221M | $219M | $221M | $5M | $11M | $17M | $20M | · | $0 | · | · | |
| Deferred Tax | $24M | $27M | $33M | $38M | $48M | $61M | $0 | · | · | · | · | |
| Other Non-current Liabilities | $555.0K | $576.0K | $386.0K | $11M | $6M | $2M | $0 | · | $716.0K | $609.0K | · | |
| Total Liabilities | $653M | $677M | $804M | $657M | $653M | $461M | $71M | $42M | $28M | $71M | · | |
| Long-term Debt | · | · | · | · | · | $282M | · | · | · | · | · | |
| Total Debt | $248M | $281M | $419M | $481M | $486M | $282M | · | · | · | · | · | |
| Common Stock | · | · | · | $25.0K | $25.0K | $24.0K | $24.0K | $19.0K | $19.0K | $12.0K | · | |
| Paid-in Capital | $486M | $436M | $391M | $365M | $502M | $451M | $276M | $117M | $102M | $9M | · | |
| Retained Earnings | $-84M | $-71M | $-65M | $-49M | $-77M | $-50M | $-6M | $-8M | $-26M | $-32M | · | |
| Treasury Stock | $0 | · | · | · | · | · | · | · | · | · | · | |
| AOCI | $-2M | $-52M | $-29M | $-44M | $-13M | $28M | $41.0K | $-1.0K | $0 | · | · | |
| Stockholders' Equity | $400M | $313M | $297M | $272M | $413M | $430M | $270M | $109M | $77M | $-22M | $-19M | |
| Liabilities + Equity | $1.05B | $989M | $1.10B | $929M | $1.07B | $891M | $341M | $150M | $104M | $70M | · |
现金流 12
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $52M | $48M | $37M | $21M | $15M | $10M | $7M | $3M | $2M | $1M | $3M | |
| Deferred Tax | $-5M | $-5M | $-7M | $-7M | $-8M | $14M | $-18M | $-11M | $6M | $-11M | $304.0K | |
| Amort. of Intangibles | $18M | $18M | $17M | $17M | $19M | $4M | $520.0K | $554.0K | $839.0K | $891.0K | $908.0K | |
| Operating Cash Flow | $89M | $84M | $39M | $35M | $41M | $5M | $-1M | $25M | $15M | $5M | $-4M | |
| CapEx | · | · | · | · | · | $12M | $22M | $12M | $5M | $4M | $2M | |
| Investing Cash Flow | $-39M | $-1M | $31M | $-133M | $3M | $-455M | $-8M | $-32M | $-8M | $-7M | $-6M | |
| Stock Issued | · | · | · | · | $0 | $0 | $147M | $0 | $0 | $974.0K | $129.0K | |
| Net Stock Activity | · | · | · | · | $0 | $0 | $147M | $11M | $174.0K | · | · | |
| Financing Cash Flow | $-29M | $-131M | $-53M | $-120M | $207M | $347M | $152M | $11M | $24M | $-2M | · | |
| Net Change in Cash | $21M | $-50M | $18M | $-218M | $251M | $-104M | $144M | $4M | $31M | $-4M | $1M | |
| Taxes Paid | $-55.0K | $4M | $7M | $4M | $2M | $454.0K | $-178.0K | $155.0K | $855.0K | $6.0K | · | |
| Free Cash Flow | · | · | · | · | · | $-8M | $-23M | $12M | $10M | · | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 39.1% | 37.4% | 39.3% | 41.6% | 44.5% | 46.0% | 46.3% | 47.0% | 45.2% | · | · | |
| Operating Margin | -1.9% | -2.7% | -5.9% | -4.2% | -0.46% | -3.9% | -7.6% | 3.3% | 9.0% | · | · | |
| Net Margin | -1.7% | -0.87% | -2.7% | 3.4% | -5.6% | -12.8% | 1.1% | 8.8% | 3.7% | · | · | |
| Pretax Margin | · | · | · | · | · | -8.4% | -6.6% | 3.5% | 7.9% | · | · | |
| EBITDA Margin | -1.9% | -2.7% | -5.9% | -4.2% | -0.46% | -3.9% | -7.6% | 3.3% | 9.0% | · | · | |
| ROA | -1.3% | -0.62% | -1.6% | 2.0% | -2.8% | -7.1% | 1.0% | 14.1% | 6.8% | · | · | |
| ROE | -3.3% | -2.0% | -5.7% | 8.4% | -6.5% | -11.8% | 0.92% | 16.5% | 22.0% | · | · | |
| ROIC | · | · | · | · | · | -2.9% | 1.1% | 15.8% | 8.8% | · | · |
流动性与偿付能力 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.4 | 1.3 | 2.1 | 2.5 | 4.4 | 2.1 | 5.0 | 2.8 | 2.7 | · | · | |
| Quick Ratio | 1.3 | 1.2 | 1.9 | 2.3 | 4.2 | 1.4 | 4.7 | 2.5 | 2.4 | · | · | |
| Debt / Equity | 0.6 | 0.9 | 1.4 | 1.8 | 1.2 | 0.7 | · | · | · | · | · | |
| LT Debt / Equity | 0.6 | 0.9 | 1.4 | 1.8 | 1.2 | 0.7 | · | · | · | · | · |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.6 | 0.9 | 1.6 | 1.9 | · | · | |
| Receivables Turnover | 8.5 | 9.1 | 7.9 | 8.4 | 8.4 | 8.0 | 8.6 | 9.0 | 8.6 | · | · |
增长率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.71% | 24.5% | 4.9% | 16.8% | 43.1% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 9.6% | 15.1% | 20.5% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 17.1% | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $754M | $748M | $601M | $573M | $491M | $343M | $233M | $204M | $163M | · | · | |
| Net Income TTM | $-13M | $-7M | $-16M | $20M | $-27M | $-44M | $2M | $18M | $6M | · | · | |
| P/E | -35.9 | -70.9 | -22.6 | -47.8 | -65.8 | -84.0 | 640.5 | 47.9 | 62.5 | · | · | |
| Earnings Yield | -2.8% | -1.4% | -4.4% | -2.1% | -1.5% | -1.2% | 0.16% | 2.1% | 1.6% | · | · |
损益表 16
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $220M | $209M | $208M | $192M | $180M | $174M | $210M | $194M | $174M | $171M | $165M | $152M | $146M | $138M | $157M | $148M | |
| Cost of Revenue | $141M | $131M | $130M | $118M | $108M | $103M | $133M | $121M | $109M | $106M | $103M | $93M | $87M | $82M | $93M | $85M | |
| Gross Profit | $79M | $78M | $78M | $74M | $72M | $72M | $77M | $73M | $65M | $65M | $62M | $59M | $59M | $56M | $64M | $63M | |
| R&D Expense | $37M | $38M | $37M | $33M | $32M | $31M | $31M | $30M | $28M | $29M | $29M | $25M | $25M | $26M | $26M | $25M | |
| SG&A Expense | $20M | $19M | $19M | $18M | $19M | $19M | $20M | $18M | $17M | $18M | $17M | $16M | $16M | $17M | $18M | $17M | |
| Operating Expenses | $83M | $83M | $82M | $76M | $75M | $76M | $79M | $74M | $71M | $76M | $72M | $66M | $66M | $67M | $71M | $65M | |
| Operating Income | $-5M | $-5M | $-4M | $-2M | $-4M | $-5M | $-3M | $-898.0K | $-6M | $-10M | $-10M | $-6M | $-8M | $-12M | $-7M | $-1M | |
| Interest Income | · | · | $0 | $100.0K | $100.0K | $100.0K | $200.0K | $200.0K | $200.0K | $400.0K | $700.0K | $600.0K | $400.0K | $300.0K | $600.0K | $400.0K | |
| Other Non-op | $-45.0K | $603.0K | $-43.0K | $-1M | $-500.0K | $283.0K | $519.0K | $2M | $229.0K | $350.0K | $143.0K | $798.0K | $-218.0K | $-528.0K | $2M | $-338.0K | |
| Income Tax | $-3M | $-2M | $-1M | $-2M | $136.0K | $-70.0K | $-1M | $-734.0K | $-331.0K | $-200.0K | $234.0K | $-219.0K | $153.0K | $-3M | $-1M | $-923.0K | |
| Net Income | $2M | $4M | $-3M | $-1M | $-5M | $-4M | $-2M | $413.0K | $4M | $-9M | $-11M | $-5M | $-4M | $4M | $33M | $-802.0K | |
| EPS (Basic) | $0.07 | $0.13 | $-0.10 | $-0.04 | $-0.16 | $-0.13 | $-0.06 | $0.02 | $0.15 | $-0.35 | $-0.43 | $-0.20 | $-0.15 | $0.14 | $1.32 | $-0.03 | |
| EPS (Diluted) | $-0.07 | $-0.08 | $-0.10 | $-0.04 | $-0.16 | $-0.13 | $0.27 | $0.01 | $-0.17 | $-0.35 | $-0.01 | $-0.20 | $-0.15 | $-0.28 | $0.07 | $-0.03 | |
| Shares (Basic) | 32,129,631 | 31,681,879 | -59,153,107 | 30,278,516 | 29,889,020 | 28,982,432 | -53,737,804 | 27,374,367 | 27,079,333 | 26,493,802 | -51,004,388 | 25,613,441 | 25,555,219 | 25,448,452 | -50,520,928 | 25,304,057 | |
| Shares (Diluted) | 33,490,677 | 32,957,834 | -59,153,107 | 30,278,516 | 29,889,020 | 28,982,432 | -57,400,222 | 28,615,520 | 29,500,598 | 26,493,802 | -54,829,194 | 25,613,441 | 25,555,219 | 29,273,258 | -44,895,855 | 25,304,057 | |
| EBITDA | $-5M | $-5M | · | $-2M | $-4M | $-5M | · | $-898.0K | $-6M | $-10M | · | $-6M | $-8M | $-12M | · | $-1M |
资产负债表 24
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $170M | $47M | $103M | $73M | $60M | $36M | $82M | $75M | $62M | $105M | $132M | $107M | $92M | $85M | $114M | $166M | |
| Short-term Investments | $4M | $3M | $8M | $7M | $8M | $6M | $2M | $5M | $14M | $42M | · | $32M | $31M | $38M | · | $145M | |
| Receivables | $110M | $101M | $91M | $93M | $89M | $87M | $86M | $100M | $86M | $89M | · | $75M | $75M | $63M | · | $77M | |
| Prepaid Expense | $17M | $16M | $12M | $15M | $15M | $19M | $14M | $15M | $15M | $17M | · | $16M | $19M | $20M | · | $24M | |
| Current Assets | $306M | $172M | $219M | $193M | $176M | $151M | $188M | $199M | $181M | $257M | · | $234M | $220M | $210M | · | $417M | |
| Goodwill | $347M | $349M | $357M | $357M | $356M | $329M | $317M | $340M | $326M | $329M | $336M | $322M | $330M | $331M | $326M | $299M | |
| Intangibles | $121M | $129M | $139M | $143M | $150M | $145M | $145M | $159M | $156M | $161M | · | $165M | $174M | $176M | · | $170M | |
| Other Non-current Assets | $7M | $8M | $8M | $8M | $4M | $4M | $4M | $4M | $5M | $5M | · | $6M | $8M | $28M | · | $32M | |
| Total Assets | $1.10B | $984M | $1.05B | $1.03B | $1.02B | $964M | $989M | $1.03B | $1.00B | $1.09B | · | $1.07B | $917M | $861M | · | $1.01B | |
| Accounts Payable | $49M | $32M | $43M | $34M | $21M | $17M | $28M | $21M | $32M | $23M | · | $31M | $21M | $16M | · | $21M | |
| Accrued Liabilities | $87M | $87M | $91M | $85M | $94M | $81M | $102M | $94M | $69M | $68M | · | $60M | $59M | $58M | · | $75M | |
| Current Liabilities | $150M | $183M | $154M | $139M | $135M | $116M | $140M | $154M | $156M | $109M | · | $109M | $98M | $95M | · | $117M | |
| Capital Leases | $219M | $220M | $221M | $221M | $222M | $222M | $219M | $220M | $220M | $220M | · | $223M | $3M | $4M | · | $6M | |
| Deferred Tax | $19M | $22M | $24M | $27M | $27M | $26M | $27M | $30M | $29M | $31M | · | $32M | $34M | $34M | · | $35M | |
| Other Non-current Liabilities | $2M | $2M | $555.0K | $610.0K | $584.0K | $575.0K | $576.0K | $360.0K | $354.0K | $371.0K | · | $620.0K | $64M | $13M | · | $10M | |
| Total Liabilities | $723M | $579M | $653M | $641M | $638M | $619M | $677M | $693M | $695M | $787M | · | $790M | $625M | $572M | · | $814M | |
| Total Debt | $331M | $149M | · | $247M | $247M | $247M | · | $281M | $281M | $419M | · | $418M | $418M | $417M | · | $637M | |
| Common Stock | · | · | · | · | · | · | · | · | · | · | · | · | · | $26.0K | · | $25.0K | |
| Paid-in Capital | $491M | $503M | $486M | $475M | $466M | $457M | $436M | $427M | $419M | $410M | · | $383M | $377M | $371M | · | $359M | |
| Retained Earnings | $-78M | $-80M | $-84M | $-81M | $-80M | $-75M | $-71M | $-70M | $-70M | $-74M | · | $-54M | $-49M | $-45M | · | $-82M | |
| Treasury Stock | $20M | $5M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| AOCI | $-15M | $-12M | $-2M | $-1M | $-2M | $-37M | $-52M | $-21M | $-41M | $-38M | · | $-49M | $-36M | $-36M | · | $-83M | |
| Stockholders' Equity | $378M | $406M | $400M | $393M | $385M | $345M | $313M | $337M | $307M | $298M | $297M | $280M | $292M | $289M | $272M | $195M | |
| Liabilities + Equity | $1.10B | $984M | $1.05B | $1.03B | $1.02B | $964M | $989M | $1.03B | $1.00B | $1.09B | · | $1.07B | $917M | $861M | · | $1.01B |
现金流 9
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $13M | $13M | $14M | $12M | $13M | $14M | $13M | $11M | $11M | $12M | $15M | $7M | $8M | $7M | $6M | $5M | |
| Amort. of Intangibles | $8M | $8M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Operating Cash Flow | $29M | $9M | $39M | $22M | $32M | $-3M | $37M | $20M | $24M | $2M | $19M | $23M | $3M | $-6M | $11M | $24M | |
| Investing Cash Flow | $-7M | $-4M | $-9M | $-8M | $-8M | $-14M | $-3M | $7M | $22M | $-27M | $4M | $-6M | $4M | $29M | $47M | $-18M | |
| Stock Repurchased | $15M | $5M | · | · | $0 | $0 | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $-5M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $101M | $-60M | $8.0K | $-9.0K | $-34.0K | $-29M | $-25M | $-15M | $-89M | $-2M | $-53.0K | $-786.0K | $126.0K | $-52M | $-117M | $-212.0K | |
| Net Change in Cash | $123M | $-56M | $29M | $13M | $24M | $-46M | $7M | $13M | $-43M | $-27M | $25M | $16M | $7M | $-29M | $-53M | $1M | |
| Taxes Paid | $1M | $-4.0K | $-579.0K | $-258.0K | $786.0K | $-4.0K | $603.0K | $192.0K | $3M | $440.0K | $2M | $3M | $3M | $-553.0K | $3M | $371.0K |
盈利能力 6
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 35.7% | 37.3% | · | 38.5% | 39.8% | 41.0% | · | 37.7% | 37.3% | 38.3% | · | 39.1% | 40.4% | 40.4% | · | 42.8% | |
| Operating Margin | -2.1% | -2.2% | · | -1.1% | -2.1% | -2.7% | · | -0.46% | -3.5% | -6.1% | · | -4.0% | -5.1% | -8.5% | · | -0.94% | |
| Net Margin | 1.1% | 2.0% | · | -0.65% | -2.7% | -2.1% | · | 0.21% | 2.3% | -5.4% | · | -3.4% | -2.7% | 2.6% | · | -0.54% | |
| EBITDA Margin | -2.1% | -2.2% | · | -1.1% | -2.1% | -2.7% | · | -0.46% | -3.5% | -6.1% | · | -4.0% | -5.1% | -8.5% | · | -0.94% | |
| ROA | 0.22% | 0.42% | · | -0.12% | -0.49% | -0.36% | · | 0.04% | 0.42% | -0.95% | · | -0.49% | -0.40% | 0.38% | · | -0.08% | |
| ROE | 0.63% | 1.1% | · | -0.34% | -1.4% | -1.2% | · | 0.13% | 1.4% | -3.1% | · | -2.2% | -1.5% | 1.3% | · | -0.26% |
流动性与偿付能力 4
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.0 | 0.9 | · | 1.4 | 1.3 | 1.3 | · | 1.3 | 1.2 | 2.4 | · | 2.2 | 2.3 | 2.2 | · | 3.6 | |
| Quick Ratio | 1.9 | 0.8 | · | 1.2 | 1.2 | 1.1 | · | 1.2 | 1.0 | 2.2 | · | 2.0 | 2.0 | 2.0 | · | 3.3 | |
| Debt / Equity | 0.9 | 0.4 | · | 0.6 | 0.6 | 0.7 | · | 0.8 | 0.9 | 1.4 | · | 1.5 | 1.4 | 1.4 | · | 3.3 | |
| LT Debt / Equity | 0.9 | 0.4 | · | 0.6 | 0.6 | 0.7 | · | 0.8 | 0.9 | 1.4 | · | 1.5 | 1.4 | 1.4 | · | 3.3 |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.1 | 0.2 | 0.1 | · | 0.1 | |
| Receivables Turnover | 2.2 | 2.2 | · | 2.0 | 2.1 | 2.0 | · | 2.2 | 2.2 | 2.2 | · | 2.0 | 1.9 | 2.1 | · | 2.0 |
估值 (TTM) 4
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $801M | $755M | · | $740M | $722M | $713M | · | $691M | $643M | $607M | · | $584M | $569M | $554M | · | $547M | |
| Net Income TTM | $2M | $-5M | · | $-12M | $-10M | $-1M | · | $-16M | $-21M | $-29M | · | $28M | $32M | $30M | · | $-22M | |
| P/E | -180.9 | -43.5 | · | -52.1 | -35.3 | -20.5 | · | -24.7 | -19.4 | -18.6 | · | -17.1 | -19.3 | -18.3 | · | -14.3 | |
| Earnings Yield | -0.55% | -2.3% | · | -1.9% | -2.8% | -4.9% | · | -4.0% | -5.1% | -5.4% | · | -5.9% | -5.2% | -5.5% | · | -7.0% |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $754M | $748M | $601M | $573M | $491M |
| 毛利率 % | 39.1% | 37.4% | 39.3% | 41.6% | 44.5% |
| 营业利润率 % | -1.9% | -2.7% | -5.9% | -4.2% | -0.46% |
| 净收入 | $-13M | $-7M | $-16M | $20M | $-27M |
| 稀释后每股收益 (EPS) | $-0.43 | $-0.24 | $-0.64 | $-0.48 | $-1.09 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.6 | 0.9 | 1.4 | 1.8 | 1.2 |
| 流动比率 | 1.4 | 1.3 | 2.1 | 2.5 | 4.4 |
| 速动比率 | 1.3 | 1.2 | 1.9 | 2.3 | 4.2 |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 261 家申报者 · $1.4B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 120 (+96 与上一季度对比) | 21 (-3 与上一季度对比) | 62 (+4 与上一季度对比) | 50 (+4 与上一季度对比) | +7.2M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 17 位内幕人士 · 10 位高管 · 6 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| David A. Morken | Chairman & CEO | 2026年6月3日 G | 0 | 0 | 1 | $-154387 |
| Daryl E Raiford | Chief Financial Officer | 2026年6月2日 S | 28605 | 0 | 42 | $-4546700 |
| Jeffrey A. Hoffman | Chief Financial Officer | 2019年9月30日 M | 5907 | 0 | 0 | $0 |
| Devin M Krupka | Controller, PAO | 2026年6月12日 S | 11958 | 0 | 5 | $-983150 |
| Richard Brandon Asbill | General Counsel | 2026年6月5日 S | 3000 | 0 | 2 | $-938169 |
| Kade Ross | Chief Information Officer | 2026年6月2日 S | 43996 | 0 | 2 | $-205597 |
| Rebecca Bottorff | Chief People Officer | 2026年5月28日 M | 5620 | 0 | 1 | $-72553 |
| Scott Mullen | Chief Technology Officer | 2020年12月29日 M | 32836 | 0 | 0 | $0 |
| Christopher W. Matton | General Counsel | 2019年9月30日 M | 4636 | 0 | 0 | $0 |
| Gabriela Gonzalez | Sr. Vp Finance, Controller | 2019年9月30日 M | 4611 | 0 | 0 | $0 |
| Douglas A Suriano | 董事 | 2026年8月17日 S | 42077 | 0 | 2 | $-212346 |
| Lukas M. Roush | 董事 | 2026年5月28日 M | 59936 | 0 | 0 | $0 |
| Brian D. Bailey | 董事 | 2026年5月28日 M | 72089 | 0 | 0 | $0 |
| John C. Murdock | 董事 | 2020年11月23日 S | 116965 | 0 | 0 | $0 |
| Henry R. Kaestner | 10% 所有者 | 2019年8月20日 S | 11160 | 0 | 0 | $0 |
| Susan Bowen | 10% 所有者 | 2018年5月9日 C | 976287 | 0 | 0 | $0 |
| Devesh Agarwal | — | 2026年8月8日 M | 72776 | 0 | 2 | $-295612 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 40 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| IWC · iShares Trust | 0.30% | 100680 SH | 2026年8月8日 | 每日 |
| AFSM · First Trust Exchange-Traded Fund ... | 0.27% | 4023 NS | 2026年5月31日 | N-PORT |
| GSSC · Goldman Sachs ETF Trust | 0.24% | 37110 NS | 2026年5月31日 | N-PORT |
| VFMO · VANGUARD WELLINGTON FUND | 0.16% | 51541 SH | 2026年8月8日 | 每日 |
| HAPS · Harbor ETF Trust | 0.14% | 5944 NS | 2026年4月30日 | N-PORT |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.11% | 31813 SH | 2026年8月8日 | 每日 |
| VOX · VANGUARD WORLD FUND | 0.11% | 102710 SH | 2026年8月8日 | 每日 |
| TMFX · RBB Fund, Inc. | 0.10% | 501 NS | 2026年5月31日 | N-PORT |
| IWO · iShares Trust | 0.08% | 269375 SH | 2026年8月8日 | 每日 |
| DFSV · Dimensional ETF Trust | 0.07% | 143806 NS | 2026年4月30日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.06% | 170871 SH | 2026年8月8日 | 每日 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.06% | 32878 SH | 2026年8月8日 | 每日 |
| DFAT · Dimensional ETF Trust | 0.05% | 187987 NS | 2026年4月30日 | N-PORT |
| ITWO · ProShares Trust | 0.05% | 1301 NS | 2026年5月31日 | N-PORT |
| IWM · iShares Trust | 0.04% | 758158 SH | 2026年8月8日 | 每日 |
| ISCG · iShares Trust | 0.04% | 9325 SH | 2026年8月8日 | 每日 |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.04% | 17474 NS | 2026年5月31日 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.04% | 137756 NS | 2026年5月31日 | N-PORT |
| RSSL · Global X Funds | 0.03% | 11997 NS | 2026年4月30日 | N-PORT |
| SMLF · iShares Trust | 0.03% | 25356 SH | 2026年8月8日 | 每日 |
| UWM · ProShares Trust | 0.03% | 1018 NS | 2026年5月31日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.03% | 95277 NS | 2026年4月30日 | N-PORT |
| ISCB · iShares Trust | 0.02% | 1306 SH | 2026年8月8日 | 每日 |
| VXF · VANGUARD INDEX FUNDS | 0.02% | 344719 SH | 2026年8月8日 | 每日 |
| URTY · ProShares Trust | 0.02% | 1030 NS | 2026年5月31日 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.01% | 941 NS | 2026年5月31日 | N-PORT |
| HDG · ProShares Trust | 0.01% | 26 NS | 2026年5月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 57697 NS | 2026年4月30日 | N-PORT |
| EBI · RBB Fund Trust | 0.00% | 309 NS | 2026年5月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 1500 NS | 2026年4月30日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 2117 NS | 2026年4月30日 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0.00% | 16880 NS | 2026年5月31日 | N-PORT |
| IWV · iShares Trust | 0.00% | 8654 SH | 2026年8月8日 | 每日 |
| ITOT · iShares Trust | 0.00% | 39354 SH | 2026年8月8日 | 每日 |
| DFAU · Dimensional ETF Trust | 0.00% | 4523 NS | 2026年4月30日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.00% | 20 NS | 2026年4月30日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 911038 SH | 2026年8月8日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 2312 SH | 2026年8月8日 | 每日 |
| DFUS · Dimensional ETF Trust | 0.00% | 118 NS | 2026年4月30日 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.00% | 72 NS | 2026年4月30日 | N-PORT |