BTMD 分类 A Biote Corp. - Class A common stock
NASDAQ · Pharmaceuticals · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 7, 2026
$1.15
· % 处于52周区间
· 高于低点
· 至高点
$1.1552周低点
$3.2652周高点
P/E (TTM)
11.5
EPS (TTM)
$0.10
收入 (TTM)
$184M
BTMD 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$1.15
P/E (TTM)
11.5
EPS (TTM)
$0.10
收入 (TTM)
$184M
ROE (TTM)
-7.8%
负债/权益 (MRQ)
-1.8
52周区间
$1–$3
BTMD 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
10年表现 收入、净利润、利润率和每股收益趋势
收入$192M2021-12-31 → 2025-12-31
EPS$0.742022-12-31 → 2025-12-31
自由现金流$30M2022-12-31 → 2025-12-31
净利率3.2%2022-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | BTMD | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 11.55年均值 ≈19.8 | ≈19.8 | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | BTMD | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 营业利润率 (TTM) | 8.0%5年均值 ≈3.3% | ≈3.3% | · | · | |
| 息税折旧摊销前利润率 (TTM) | 10.1%5年均值 ≈5.0% | ≈5.0% | -112.5% | 顶尖 | |
| 税前利润率 (TTM) | 5.6%5年均值 ≈5.3% | ≈5.3% | -28.9% | 顶尖 | |
| 净利润率 (TTM) | 3.2%5年均值 ≈4.2% | ≈4.2% | -14.8% | 持平 | |
| ROA (TTM) | 5.7%5年均值 ≈6.8% | ≈6.8% | -30.9% | 顶尖 | |
| ROE (TTM) | -7.8%5年均值 ≈-17.4% | ≈-17.4% | -72.5% | 顶尖 | |
| ROIC | 68.7%5年均值 ≈220.5% | ≈220.5% | -23.4% | 顶尖 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | BTMD | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | -1.85年均值 ≈-1.9 | ≈-1.9 | · | · | |
| 流动比率 (MRQ) | 1.45年均值 ≈2.7 | ≈2.7 | 5.7 | 低流动性 | |
| Quick Ratio (速动比率) | 0.75年均值 ≈2.1 | ≈2.1 | 5.2 | 低流动性 | |
| 长期负债/股东权益 (MRQ) | -1.85年均值 ≈-2.2 | ≈-2.2 | · | · |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | BTMD | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | -2.5%5年均值 ≈8.6% | ≈8.6% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 5.2% | · | · | · | |
| EPS YoY | 722.2% | · | · | · | |
| Net Income YoY (净利润同比增长) | 756.7% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | -34.3% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | BTMD | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 1.75年均值 ≈1.6 | ≈1.6 | 0.3 | 顶尖 | |
| Receivables Turnover (应收账款周转率) | 26.55年均值 ≈27.0 | ≈27.0 | 15.5 | 顶尖 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$862.0K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
派息率6.4%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
70.9%
下次报告
十一月 03, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 八月 6, 2026 | $-0.21 | $0.04 | -614.7% |
| 2026年3月31日 | 五月 12, 2026 | $0.06 | $0.05 | 23.7% |
| 2025年12月31日 | $0.06 | $0.05 | 17.6% | |
| 2025年9月30日 | $0.22 | $0.05 | 362.2% | |
| 2025年6月30日 | $0.18 | $0.06 | 178.6% | |
| 2025年3月31日 | $0.37 | $0.07 | 458.1% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $192M | $197M | $185M | $165M | $139M | |
| SG&A Expense | $102M | $107M | $99M | $171M | $49M | |
| Operating Income | $36M | $32M | $29M | $-61M | $35M | |
| Other Non-op | $-29.0K | $11.0K | $-16.0K | $29.0K | $-2M | |
| Pretax Income | $38M | $1M | $-123.0K | $2M | $33M | |
| Income Tax | $6M | $970.0K | $3M | $388.0K | $286.0K | |
| Net Income | $27M | $3M | $3M | $-969.0K | $11M | |
| EPS (Basic) | $0.86 | $0.09 | $0.13 | $-0.12 | · | |
| EPS (Diluted) | $0.74 | $0.09 | $0.13 | $-0.12 | · | |
| Shares (Basic) | 31,283,245 | 34,270,809 | 25,709,343 | 8,059,371 | · | |
| Shares (Diluted) | 36,666,766 | 34,270,809 | 25,709,343 | 8,059,371 | · | |
| EBITDA | $39M | $35M | $32M | $-59M | $-3M |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $24M | $39M | $89M | $79M | $27M | |
| Receivables | $7M | $8M | $7M | $7M | $5M | |
| Inventory | $19M | $15M | $17M | $11M | $10M | |
| Prepaid Expense | $5M | $6M | $9M | $4M | $5M | |
| Other Current Assets | $10.0K | $111.0K | $308.0K | · | · | |
| Current Assets | $55M | $68M | $122M | $101M | $47M | |
| PP&E (Net) | $11M | $7M | $1M | $2M | $2M | |
| PP&E (Gross) | $18M | $13M | $7M | $6M | $6M | |
| Accum. Depreciation | $8M | $6M | $6M | $5M | $4M | |
| Goodwill | $6M | $6M | · | · | · | |
| Intangibles | $4M | $6M | · | · | · | |
| Other Non-current Assets | $72.0K | $72.0K | · | · | · | |
| Total Assets | $108M | $122M | $155M | $112M | $54M | |
| Accounts Payable | $7M | $6M | $4M | $4M | $4M | |
| Accrued Liabilities | $10M | $11M | $8M | $6M | $6M | |
| Short-term Debt | · | · | · | · | $0 | |
| Current Liabilities | $45M | $52M | $22M | $19M | $17M | |
| Capital Leases | $2M | $3M | $2M | $2M | $127.0K | |
| Other Non-current Liabilities | $344.0K | $2M | · | · | · | |
| Total Liabilities | $158M | $225M | $192M | $170M | $50M | |
| Long-term Debt | $103M | $109M | $116M | $122M | $37M | |
| Total Debt | $102M | $107M | $113M | $118M | $0 | |
| Paid-in Capital | $0 | $0 | $0 | $0 | $0 | |
| Retained Earnings | $-50M | $-100M | $-29M | $-44M | $4M | |
| Treasury Stock | $9M | $6M | · | · | · | |
| AOCI | $-29.0K | $-35.0K | $-12.0K | $-5.0K | $-40.0K | |
| Stockholders' Equity | $-59M | $-106M | $-29M | $-44M | $4M | |
| Liabilities + Equity | $108M | $122M | $155M | $112M | $54M | |
| Shares Outstanding | · | · | · | 58,221,211 | · |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $4M | $4M | $3M | $2M | $1M | |
| Stock-based Comp | $9M | $9M | $9M | $82M | · | |
| Deferred Tax | $4M | $-3M | $721.0K | $-743.0K | · | |
| Amort. of Intangibles | $1M | $1M | · | · | · | |
| Other Non-cash | $-8M | $33M | $11M | $-92M | · | |
| Operating Cash Flow | $35M | $45M | $27M | $-9M | $34M | |
| CapEx | $5M | $6M | $359.0K | $333.0K | $1M | |
| Investing Cash Flow | $-7M | $-19M | $-3M | $-2M | $-4M | |
| Stock Issued | · | · | · | · | $0 | |
| Stock Repurchased | $3M | $6M | · | · | · | |
| Net Stock Activity | $-3M | $-6M | · | · | $0 | |
| Dividends Paid | $2M | $5M | $9M | $13M | $11M | |
| Financing Cash Flow | $-44M | $-76M | $-14M | $63M | $-20M | |
| Net Change in Cash | $-15M | $-50M | $10M | $52M | $10M | |
| Taxes Paid | $3M | · | · | · | · | |
| Free Cash Flow | $30M | $39M | $27M | $-9M | · |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Operating Margin | 18.5% | 16.0% | 15.5% | -36.8% | · | |
| Net Margin | 14.1% | 1.6% | 1.8% | -0.59% | · | |
| Pretax Margin | 19.6% | 0.52% | -0.07% | 1.0% | · | |
| EBITDA Margin | 20.4% | 17.8% | 17.1% | -35.5% | · | |
| ROA | 23.5% | 2.3% | 2.5% | -1.2% | 7.0% | |
| ROE | -32.9% | -2.5% | -9.0% | 4.8% | -47.2% | |
| ROIC | 68.7% | 94.1% | 782.8% | -63.6% | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 1.3 | 5.5 | 5.4 | 0.2 | |
| Quick Ratio | 0.7 | 0.9 | 4.3 | 4.6 | 0.1 | |
| Debt / Equity | -1.7 | -1.0 | -3.8 | -2.7 | 0.0 | |
| LT Debt / Equity | -1.6 | -1.0 | -3.6 | -2.5 | · |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 1.7 | 1.4 | 1.4 | 2.0 | · | |
| Receivables Turnover | 26.5 | 27.3 | 26.9 | 27.1 | · |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Book Value / Share | · | · | · | $-0.76 | · | |
| Revenue / Share | $5.24 | $5.75 | $7.21 | $20.47 | · | |
| Cash Flow / Share | $0.96 | $1.32 | $1.05 | $-1.14 | · | |
| Cash / Share | · | · | · | $1.36 | · | |
| EPS (TTM) | $0.74 | $0.09 | $0.13 | $-0.12 | · |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | -2.5% | 6.4% | 12.4% | 18.3% | · | |
| Revenue CAGR 3Y | 5.2% | 12.3% | · | · | · | |
| EPS YoY | 722.2% | -30.8% | · | · | · | |
| Net Income YoY | 756.7% | -4.8% | · | · | · | |
| Net Income CAGR 3Y | · | -34.3% | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $192M | $197M | $185M | $165M | $139M | |
| Net Income TTM | $27M | $3M | $3M | $-969.0K | $11M | |
| Market Cap | · | · | · | $217M | · | |
| Enterprise Value | · | · | · | $256M | · | |
| P/E | 3.5 | 68.7 | 38.0 | -31.1 | · | |
| P/S | · | · | · | 1.3 | · | |
| P/B | · | · | · | -4.9 | · | |
| P / Cash Flow | · | · | · | -23.7 | · | |
| P / FCF | · | · | · | -22.9 | · | |
| EV / EBITDA | · | · | · | -4.4 | · | |
| EV / FCF | · | · | · | -27.0 | · | |
| EV / Revenue | · | · | · | 1.6 | · | |
| Dividend Yield | · | · | · | 5.9% | · | |
| Earnings Yield | 28.5% | 1.5% | 2.6% | -3.2% | · | |
| Payout Ratio | 6.4% | 150.3% | 262.2% | -1329.8% | · | |
| Annual Payout | $2M | $5M | $9M | $13M | $11M |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $44M | $45M | $46M | $48M | $49M | $49M | $50M | $51M | $49M | $47M | $46M | $46M | $49M | $45M | $44M | $42M | |
| SG&A Expense | $32M | $28M | $25M | $26M | $24M | $27M | $33M | $24M | $28M | $23M | $26M | $24M | $26M | $23M | $22M | $21M | |
| Operating Income | $-4M | $3M | $7M | $8M | $11M | $10M | $3M | $12M | $6M | $10M | $6M | $8M | $8M | $8M | $7M | $8M | |
| Other Non-op | $-6.0K | $-5.0K | $-2.0K | $-3.0K | $-6.0K | $-18.0K | $15.0K | $0 | $-2.0K | $-2.0K | $-2.0K | $-3.0K | $-4.0K | $-7.0K | $-64M | $8.0K | |
| Pretax Income | $-7M | $3M | $6M | $8M | $6M | $17M | $-1M | $16M | $-10M | $-3M | $9M | $24M | $-12M | $-21M | $13M | $728.0K | |
| Income Tax | $296.0K | $662.0K | $3M | $-765.0K | $2M | $2M | $-5M | $3M | $73.0K | $2M | $-3M | $4M | $922.0K | $630.0K | $436.0K | $234.0K | |
| Net Income | $-7M | $2M | $2M | $8M | $3M | $14M | $4M | $11M | $-7M | $-4M | $8M | $8M | $-5M | $-7M | $447.5K | $15.0K | |
| EPS (Basic) | $-0.23 | $0.07 | $0.06 | $0.26 | $0.10 | $0.44 | $0.08 | $0.34 | $-0.21 | $-0.12 | $0.52 | $0.25 | $-0.25 | $-0.39 | $0.22 | $0.00 | |
| EPS (Diluted) | $-0.23 | $0.06 | $0.05 | $0.22 | $0.10 | $0.37 | $0.09 | $0.33 | $-0.21 | $-0.12 | $0.53 | $0.24 | $-0.25 | $-0.39 | $0.22 | $0.00 | |
| Shares (Basic) | 28,626,136 | 30,646,356 | · | 31,331,973 | 31,625,485 | 31,485,777 | · | 31,045,174 | 33,072,156 | 34,621,166 | · | 30,334,193 | 20,704,866 | 17,585,045 | · | 7,605,031 | |
| Shares (Diluted) | 28,626,136 | 35,995,490 | · | 36,708,867 | 31,743,162 | 36,952,961 | · | 32,260,809 | 33,072,156 | 34,621,166 | · | 31,041,245 | 20,704,866 | 17,585,045 | · | 7,605,031 | |
| EBITDA | $-4M | $4M | · | $8M | $11M | $11M | · | $12M | $6M | $11M | · | $8M | $8M | $8M | · | $8M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $11M | $5M | $24M | $28M | $20M | $42M | $39M | $38M | $26M | $79M | $89M | $66M | $68M | $88M | $79M | $77M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | $20M | $20M | · | · | · | |
| Receivables | $8M | $7M | $7M | $8M | $9M | $8M | $8M | $8M | $8M | $8M | $7M | $10M | $8M | $8M | $7M | $8M | |
| Inventory | $18M | $20M | $19M | $16M | $12M | $13M | $15M | $16M | $19M | $19M | $17M | $11M | $7M | $10M | $11M | $10M | |
| Prepaid Expense | $6M | $4M | $5M | $5M | $9M | $6M | $6M | $7M | $8M | $9M | $9M | $11M | $8M | $3M | $4M | $6M | |
| Other Current Assets | $0 | $1.0K | $10.0K | $62.0K | $84.0K | $136.0K | $111.0K | $108.0K | $154.0K | $216.0K | $308.0K | $503.0K | $303.0K | · | · | · | |
| Current Assets | $43M | $36M | $55M | $57M | $50M | $69M | $68M | $70M | $62M | $114M | $122M | $118M | $112M | $107M | $101M | $101M | |
| PP&E (Net) | $13M | $11M | $11M | $10M | $10M | $8M | $7M | $6M | $5M | $2M | $1M | $1M | $1M | $1M | $2M | $2M | |
| PP&E (Gross) | $21M | $19M | $18M | $17M | $17M | $15M | $13M | $12M | $10M | $8M | $7M | $7M | $6M | $6M | $6M | $6M | |
| Accum. Depreciation | $8M | $8M | $8M | $7M | $7M | $7M | $6M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $5M | $5M | |
| Goodwill | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | · | · | · | · | · | · | |
| Intangibles | $4M | $4M | $4M | $5M | $5M | $5M | $6M | $6M | $6M | $6M | · | · | · | · | · | · | |
| Other Non-current Assets | $72.0K | $72.0K | $72.0K | $72.0K | $72.0K | $72.0K | $72.0K | · | · | · | · | · | · | · | · | · | |
| Total Assets | $102M | $89M | $108M | $111M | $105M | $123M | $122M | $101M | $93M | $160M | $155M | $150M | $139M | $119M | $112M | $110M | |
| Accounts Payable | $7M | $8M | $7M | $4M | $4M | $3M | $6M | $4M | $6M | $4M | $4M | $6M | $7M | $5M | $4M | $8M | |
| Accrued Liabilities | $14M | $10M | $10M | $11M | $9M | $10M | $11M | $8M | $7M | $10M | $8M | $10M | $5M | $6M | $6M | $6M | |
| Current Liabilities | $30M | $28M | $45M | $56M | $51M | $48M | $52M | $47M | $46M | $24M | $22M | $25M | $22M | $20M | $19M | $22M | |
| Capital Leases | $6M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | |
| Other Non-current Liabilities | $0 | $124.0K | $344.0K | $344.0K | · | · | $2M | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $160M | $137M | $158M | $177M | $184M | $208M | $225M | $228M | $235M | $205M | $192M | $201M | $212M | $203M | $170M | $180M | |
| Long-term Debt | $125M | $102M | $103M | $105M | $106M | $108M | $107M | $111M | $112M | $114M | $113M | $117M | $119M | $120M | $118M | $123M | |
| Total Debt | $122M | $101M | · | $103M | $105M | $106M | · | $109M | $110M | $112M | · | $114M | $116M | $117M | · | $120M | |
| Paid-in Capital | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Retained Earnings | $-51M | $-46M | $-50M | $-64M | $-79M | $-84M | $-100M | $-125M | $-138M | $-31M | $-29M | $-41M | $-46M | $-49M | $-44M | $-48M | |
| Treasury Stock | $15M | $10M | $9M | $9M | $6M | $6M | $6M | $6M | $6M | $4M | · | · | · | · | · | · | |
| AOCI | $-25.0K | $-27.0K | $-29.0K | $-30.0K | $-30.0K | $-39.0K | $-35.0K | $-29.0K | $-22.0K | $-14.0K | $-12.0K | $-13.0K | $-18.0K | $-12.0K | $-5.0K | $-6.0K | |
| Stockholders' Equity | $-66M | $-56M | $-59M | $-73M | $-85M | $-90M | $-106M | $-130M | $-143M | $-35M | $-29M | $-41M | $-46M | $-49M | $-44M | $-48M | |
| Liabilities + Equity | $102M | $89M | $108M | $111M | $105M | $123M | $122M | $101M | $93M | $160M | $155M | $150M | $139M | $119M | $112M | $110M | |
| Shares Outstanding | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 56,904,982 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $963.0K | $980.0K | $951.0K | $952.0K | $910.0K | $857.0K | $1M | $810.0K | $876.0K | $750.0K | $2M | $416.0K | $530.0K | $538.0K | $555.0K | $580.0K | |
| Stock-based Comp | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $3M | $2M | $2M | $746.0K | |
| Amort. of Intangibles | $300.0K | $300.0K | $300.0K | $300.0K | $300.0K | $300.0K | $400.0K | $300.0K | $300.0K | $200.0K | · | · | · | · | · | · | |
| Other Non-cash | · | $-1M | · | · | · | $-10M | · | · | · | $7M | · | · | · | $17M | · | · | |
| Operating Cash Flow | $-1M | $4M | $8M | $14M | $7M | $6M | $12M | $16M | $10M | $7M | $7M | $160.0K | $7M | $13M | $6M | $6M | |
| CapEx | $3M | $362.0K | $1M | $499.0K | $2M | $2M | $2M | $2M | $3M | $704.0K | $-159.0K | $451.0K | $5.0K | $62.0K | $5.0K | $0 | |
| Investing Cash Flow | $-3M | $-1M | $-2M | $-690.0K | $-2M | $-2M | $-1M | $-2M | $-3M | $-12M | $19M | $-484.0K | $-21M | $-380.0K | $-311.0K | $-387.0K | |
| Stock Repurchased | $5M | $1M | $0 | · | · | · | $0 | $0 | $2M | $4M | · | · | · | · | · | · | |
| Net Stock Activity | · | $-1M | · | · | · | · | · | · | · | $-4M | · | · | · | · | · | · | |
| Dividends Paid | $616.0K | $405.0K | $138.0K | $8.0K | $887.0K | $694.0K | $88.0K | $453.0K | $4M | $83.0K | $1M | $1M | $3M | $3M | $2M | $2M | |
| Financing Cash Flow | $10M | $-22M | $-9M | $-5M | $-27M | $-2M | $-10M | $-2M | $-59M | $-5M | $-3M | $-3M | $-5M | $-4M | $-4M | $-11M | |
| Net Change in Cash | $6M | $-19M | $-4M | $8M | $-22M | $2M | $1M | $12M | $-52M | $-10M | $23M | $-3M | $-19M | $8M | $2M | $-5M | |
| Free Cash Flow | · | $4M | · | · | · | $5M | · | · | · | $7M | · | · | · | $13M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -7.9% | 7.0% | · | 17.2% | 22.0% | 19.8% | · | 23.7% | 12.7% | 22.3% | · | 16.7% | 15.6% | 17.6% | · | 18.6% | |
| Net Margin | -14.8% | 5.1% | · | 17.1% | 6.5% | 28.0% | · | 20.8% | -12.9% | -4.4% | · | 16.5% | -10.4% | -15.2% | · | 0.04% | |
| Pretax Margin | -16.1% | 7.4% | · | 17.6% | 12.4% | 35.6% | · | 30.9% | -20.9% | -7.1% | · | 51.6% | -24.7% | -46.4% | · | 1.7% | |
| EBITDA Margin | -7.9% | 9.2% | · | 17.2% | 22.0% | 21.5% | · | 23.7% | 12.7% | 23.9% | · | 16.7% | 15.6% | 18.8% | · | 18.6% | |
| ROA | -6.4% | 2.1% | · | 7.7% | 3.2% | 9.7% | · | 8.5% | -5.5% | -1.5% | · | 5.8% | -4.0% | -3.1% | · | 0.01% | |
| ROE | 8.7% | -3.1% | · | -8.1% | -2.8% | -21.9% | · | -12.5% | 6.7% | 4.9% | · | -17.0% | 10.8% | 19.5% | · | -0.04% | |
| ROIC | -6.6% | 5.7% | · | 29.4% | 35.4% | 54.6% | · | -45.1% | -19.1% | 23.9% | · | 8.6% | 11.9% | 11.9% | · | 7.4% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.4 | 1.3 | · | 1.0 | 1.0 | 1.4 | · | 1.5 | 1.3 | 4.8 | · | 4.7 | 5.2 | 5.4 | · | 4.5 | |
| Quick Ratio | 0.6 | 0.5 | · | 0.6 | 0.6 | 1.0 | · | 1.0 | 0.7 | 3.6 | · | 3.8 | 4.5 | 4.8 | · | 3.8 | |
| Debt / Equity | -1.8 | -1.8 | · | -1.4 | -1.2 | -1.2 | · | -0.8 | -0.8 | -3.2 | · | -2.8 | -2.5 | -2.4 | · | -2.5 | |
| LT Debt / Equity | -1.8 | -1.7 | · | -1.3 | -1.2 | -1.1 | · | -0.8 | -0.7 | -3.0 | · | -2.7 | -2.4 | -2.3 | · | -2.4 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | · | 0.5 | 0.5 | 0.3 | · | 0.4 | 0.4 | 0.3 | · | 0.4 | 0.4 | 0.2 | · | 0.2 | |
| Receivables Turnover | 5.2 | 5.9 | · | 5.8 | 5.8 | 6.2 | · | 5.5 | 6.1 | 6.0 | · | 5.1 | 6.5 | 11.7 | · | 11.0 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-0.85 | |
| Revenue / Share | $1.55 | $1.25 | · | $1.31 | $1.54 | $1.33 | · | $1.59 | $1.49 | $1.35 | · | $1.47 | $2.38 | $2.55 | · | $5.52 | |
| Cash Flow / Share | · | $0.11 | · | · | · | $0.17 | · | · | · | $0.21 | · | · | · | $0.74 | · | · | |
| Cash / Share | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $1.36 | |
| EPS (TTM) | $0.10 | $0.43 | · | $0.78 | $0.89 | $0.58 | · | $0.53 | $0.44 | $0.40 | · | $-0.18 | $-0.42 | $-0.51 | · | · |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $184M | $188M | · | $196M | $199M | $199M | · | $193M | $187M | $187M | · | $184M | $181M | $173M | · | $158M | |
| Net Income TTM | $6M | $16M | · | $29M | $31M | $21M | · | $7M | $4M | $6M | · | $-4M | $-11M | $-9M | · | · | |
| Market Cap | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $244M | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $286M | |
| P/E | 18.9 | 3.1 | · | 3.8 | 4.5 | 5.7 | · | 10.5 | 17.0 | 14.5 | · | -28.4 | -16.1 | -12.1 | · | · | |
| P/S | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 1.5 | |
| P/B | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | -5.1 | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 1.8 | |
| Dividend Yield | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 4.4% | |
| Earnings Yield | 5.3% | 31.9% | · | 26.0% | 22.1% | 17.4% | · | 9.5% | 5.9% | 6.9% | · | -3.5% | -6.2% | -8.2% | · | · | |
| Payout Ratio | · | 17.8% | · | · | · | 5.1% | · | · | · | -4.0% | · | · | · | -45.5% | · | · | |
| Annual Payout | $1M | $1M | · | $2M | $2M | $5M | · | $6M | $6M | $6M | · | $10M | $11M | $13M | · | $11M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $192M | $197M | $185M | $165M | $139M |
| 营业利润率 % | 18.5% | 16.0% | 15.5% | -36.8% | · |
| 净收入 | $27M | $3M | $3M | $-969.0K | $11M |
| 稀释后每股收益 (EPS) | $0.74 | $0.09 | $0.13 | $-0.12 | · |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | -1.7 | -1.0 | -3.8 | -2.7 | 0.0 |
| 流动比率 | 1.2 | 1.3 | 5.5 | 5.4 | 0.2 |
| 速动比率 | 0.7 | 0.9 | 4.3 | 4.6 | 0.1 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $30M | $39M | $27M | $-9M | · |
机构持有人 (13F) 75 家申报者 · $27.8M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
75
持有价值
$27.8M
新仓位
14
已退出持仓
25
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 14 (-3 与上一季度对比) | 25 (+10 与上一季度对比) | 25 (-4 与上一季度对比) | 20 (-4 与上一季度对比) | -2.0M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| 325 CAPITAL LLC | $8595960 | 4548127 | 30.90% | 股份 |
| Bandera Partners LLC | $3903761 | 2065482 | 14.03% | 股份 |
| VANGUARD GROUP INC | $3756306 | 1444733 | 13.50% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $2084203 | 1102753 | 7.49% | 股份 |
| MILLENNIUM MANAGEMENT LLC | $824206 | 436088 | 2.96% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $816058 | 431962 | 2.93% | 股份 |
| BlackRock, Inc. | $691636 | 365945 | 2.49% | 股份 |
| CITADEL ADVISORS LLC | $569476 | 301310 | 2.05% | 股份 |
| RICE HALL JAMES & ASSOCIATES, LLC | $496771 | 262842 | 1.79% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $492587 | 260488 | 1.77% | 股份 |
| JANE STREET GROUP, LLC | $478761 | 253313 | 1.72% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $475561 | 251619 | 1.71% | 股份 |
| UBS Group AG | $461583 | 244224 | 1.66% | 股份 |
| RENAISSANCE TECHNOLOGIES LLC | $434689 | 229994 | 1.56% | 股份 |
| GOLDMAN SACHS GROUP INC | $407076 | 215384 | 1.46% | 股份 |
| PERRITT CAPITAL MANAGEMENT INC | $380250 | 146250 | 1.37% | 股份 |
| MARSHALL WACE, LLP | $318677 | 168611 | 1.15% | 股份 |
| MORGAN STANLEY | $290884 | 153907 | 1.05% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $270202 | 142964 | 0.97% | 股份 |
| STATE STREET CORP | $212141 | 112244 | 0.76% | 股份 |
| JONES FINANCIAL COMPANIES LLLP | $199773 | 111605 | 0.72% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $195250 | 103307 | 0.70% | 股份 |
| NORTHERN TRUST CORP | $134980 | 71418 | 0.49% | 股份 |
| Man Group plc | $132574 | 70145 | 0.48% | 股份 |
| LAZARD ASSET MANAGEMENT LLC | $99703 | 52753 | 0.36% | 股份 |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $81111 | 42916 | 0.29% | 股份 |
| GDS Wealth Management | $80871 | 42789 | 0.29% | 股份 |
| BARCLAYS PLC | $73783 | 39038 | 0.27% | 股份 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $66150 | 35000 | 0.24% | 股份 |
| Rothschild Wealth LLC | $64485 | 34119 | 0.23% | 股份 |
| BANK OF AMERICA CORP /DE/ | $63037 | 33353 | 0.23% | 股份 |
| FMR LLC | $58734 | 31076 | 0.21% | 股份 |
| Abel Hall, LLC | $57507 | 30427 | 0.21% | 股份 |
| Mariner, LLC | $56141 | 29716 | 0.20% | 股份 |
| IEQ CAPITAL, LLC | $55165 | 29188 | 0.20% | 股份 |
| First Heartland Consultants, Inc. | $46305 | 24500 | 0.17% | 股份 |
| Quadrature Capital Ltd | $44870 | 23741 | 0.16% | 股份 |
| Williams & Novak, LLC | $43300 | 22910 | 0.16% | 股份 |
| Squarepoint Ops LLC | $37301 | 19736 | 0.13% | 股份 |
| Cerity Partners LLC | $34007 | 17992 | 0.12% | 股份 |
| Russell Investments Group, Ltd. | $32786 | 17347 | 0.12% | 股份 |
| RHUMBLINE ADVISERS | $28864 | 15272 | 0.10% | 股份 |
| Point72 Asset Management, L.P. | $27528 | 14565 | 0.10% | 股份 |
| ZWJ INVESTMENT COUNSEL INC | $24090 | 12746 | 0.09% | 股份 |
| RAYMOND JAMES FINANCIAL INC | $23153 | 12250 | 0.08% | 股份 |
| ROYAL BANK OF CANADA | $22000 | 11727 | 0.08% | 股份 |
| JPMORGAN CHASE & CO | $14637 | 8765 | 0.05% | 股份 |
| PUBLIC EMPLOYEES RETIREMENT SYSTEM OF OHIO | $11858 | 6274 | 0.04% | 股份 |
| Vanguard Global Advisers, LLC | $11113 | 5880 | 0.04% | 股份 |
| Arax Advisory Partners | $10233 | 5414 | 0.04% | 股份 |
激进投资者及 5%+ 股东 2 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Roystone Management Holdings LLC, RB Management GP LLC, Guines LLC, Richard Barrera | 2025年6月12日 | 14.00% | 初始申报 | 董事会活动 | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, Michael Braner, Daniel Friedberg, Anil Shrivastava | 2023年6月15日 | · | 初始申报 | 被动投资 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 17 位内幕人士 · 7 位高管 · 8 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Robert Charles Peterson | Interim CEO | 2026年6月12日 A | 0 | 0 | 0 | $0 |
| Teresa Sue Weber | Chief Executive Officer | 2024年4月1日 A | 85040 | 0 | 0 | $0 |
| Samar Jagat Kamdar | Chief Financial Officer | 2023年4月3日 A | 13000 | 0 | 0 | $0 |
| Daniel Michael Monico | General Counsel | 2026年5月1日 A | · | 0 | 0 | $0 |
| Mary Elizabeth Conlon | General Counsel | 2025年4月1日 A | 140393 | 0 | 0 | $0 |
| Mary Joan Puncochar | Chief Commercial Officer | 2023年6月1日 A | · | 0 | 0 | $0 |
| Robbin Charles Gibbins | Chief Accounting Officer | 2022年9月30日 M | 102115 | 0 | 0 | $0 |
| Bret Christensen | 董事 | 2026年6月8日 A | 37595 | 0 | 0 | $0 |
| Stephen Mark Cone | 董事 | 2026年5月12日 A | 160829 | 0 | 0 | $0 |
| Dana Lynn Jacoby | 董事 | 2026年5月12日 A | 63964 | 0 | 0 | $0 |
| Debra L Morris | 董事 | 2026年5月12日 A | 71562 | 0 | 0 | $0 |
| Richard Barrera | 董事 | 2026年5月12日 A | · | 0 | 0 | $0 |
| Steven Heyer | 董事 | 2025年5月13日 A | 0 | 0 | 0 | $0 |
| Haymaker Sponsor III LLC | 10% 所有者 | 2022年7月19日 J | 0 | 0 | 0 | $0 |
| Gary Steven Donovitz | 10% 所有者 | 2022年5月26日 J | 22494946 | 0 | 0 | $0 |
| Marc D Beer | · | 2026年8月11日 P | 239744 | 2 | 0 | $202204 |
| Andrew R Heyer | · | 2026年5月12日 A | 370201 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 4 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
BTMD 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 11 位分析师
买入
中位数目标
$2.50
+117.4%
3 27.3%
强烈买入
6 54.5%
买入
2 18.2%
持有
0 0.0%
卖出
0 0.0%
强烈卖出
12个月价格目标
5 位分析师 · 2026-09-29平均目标 $2.61 +127.1%
← 低于所有目标
当前价格 $1.15
最低$1.50
平均值$2.61
最高$4.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 7, 2026 申报