CBFV CB Financial Services, Inc. - Common Stock
NASDAQ · Banking · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 7, 2026
$36.85
· % 处于52周区间
· 高于低点
· 至高点
$30.9752周低点
$38.8652周高点
市值 (MRQ)
$187M
P/E
40.1
EPS
$0.92
CBFV 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$36.85
市值 (MRQ)
$187M
P/E
40.1
EPS
$0.92
股息收益率
2.8%
ROE
3.2%
负债/权益 (MRQ)
0.4
52周区间
$31–$39
CBFV 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
10年表现 收入、净利润、利润率和每股收益趋势
收入·2017-12-31 → 2021-12-31
EPS$0.922016-12-31 → 2025-12-31
自由现金流$17M2016-12-31 → 2025-12-31
净利率11.3%2016-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
| 指标 | 5年趋势 | CBFV | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E | 40.15年均值 ≈15.3 | ≈15.3 | 14.6 | 估值过高 | |
| P/S | 4.15年均值 ≈3.0 | ≈3.0 | 3.6 | 估值过高 | |
| 市净率 (MRQ) | 1.25年均值 ≈1.0 | ≈1.0 | 1.0 | 估值过高 | |
| EV / EBITDA (企业价值 / EBITDA) | 85.05年均值 ≈30.8 | ≈30.8 | · | · | |
| 股价/自由现金流 (TTM) | 9.65年均值 ≈10.3 | ≈10.3 | · | · | |
| 市现率 (TTM) | 9.35年均值 ≈9.0 | ≈9.0 | 13.1 | 低估 | |
| EV / Revenue (市值/营收) | 3.45年均值 ≈1.4 | ≈1.4 | · | · | |
| EV / FCF (市值/自由现金流) | 9.05年均值 ≈4.7 | ≈4.7 | · | · | |
| Price / Tangible Book (市净率(有形资产)) | 1.35年均值 ≈1.1 | ≈1.1 | · | · |
同行中位数按每项指标的标准化基础计算,可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | CBFV | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| EBITDA Margin (息税折旧摊销前利润率) | 4.2%5年均值 ≈4.7% | ≈4.7% | 5.5% | 弱 | |
| Pretax Margin (税前利润率) | 12.2%5年均值 ≈29.2% | ≈29.2% | 32.9% | 持平 | |
| Net Profit Margin (净利润率) | 11.3%5年均值 ≈23.0% | ≈23.0% | 27.7% | 持平 | |
| ROA | 0.32%5年均值 ≈0.87% | ≈0.87% | 0.51% | 弱 | |
| ROE | 3.2%5年均值 ≈10.0% | ≈10.0% | 4.9% | 弱 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | CBFV | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 0.45年均值 ≈0.1 | ≈0.1 | · | · |
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | CBFV | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| EPS YoY | -61.3%5年均值 ≈-1.0% | ≈-1.0% | · | · | |
| Net Income YoY (净利润同比增长) | -61.1%5年均值 ≈-1.9% | ≈-1.9% | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率(3年)) | -25.0% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率(3年)) | -24.2% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | CBFV | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.05年均值 ≈0.0 | ≈0.0 | 0.0 | 弱 |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
股息收益率2.8%
派息率104.7%
年度化派息≈$1.12
5年股息复合年增长率 (CAGR)≈1.2%
增长连胜≈1
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 八月 14, 2026 | $0.28 | USD | ≈3.0% |
| 五月 15, 2026 | $0.28 | USD | ≈3.1% |
| 二月 13, 2026 | $0.28 | USD | ≈2.9% |
| 十一月 14, 2025 | $0.26 | USD | ≈3.1% |
| 八月 15, 2025 | $0.26 | USD | ≈3.2% |
| 五月 16, 2025 | $0.25 | USD | ≈3.4% |
| 二月 14, 2025 | $0.25 | USD | ≈3.3% |
| 十一月 15, 2024 | $0.25 | USD | ≈3.5% |
| 八月 15, 2024 | $0.25 | USD | ≈4.1% |
| 五月 14, 2024 | $0.25 | USD | ≈4.5% |
| 二月 14, 2024 | $0.25 | USD | ≈4.5% |
| 十一月 14, 2023 | $0.25 | USD | ≈4.7% |
| 八月 14, 2023 | $0.25 | USD | ≈4.4% |
| 五月 12, 2023 | $0.25 | USD | ≈5.1% |
| 二月 14, 2023 | $0.25 | USD | ≈4.5% |
| 十一月 17, 2022 | $0.24 | USD | ≈4.4% |
| 八月 18, 2022 | $0.24 | USD | ≈4.4% |
| 五月 19, 2022 | $0.24 | USD | ≈4.3% |
| 二月 17, 2022 | $0.24 | USD | ≈3.7% |
| 十一月 18, 2021 | $0.24 | USD | ≈4.0% |
收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
平均惊喜
16.3%
下次报告
十月 21, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 七月 20, 2026 | $0.81 | $0.74 | 10.2% |
| 2026年3月31日 | $0.72 | $0.71 | 1.8% | |
| 2025年12月31日 | $0.72 | $0.83 | -13.2% | |
| 2025年9月30日 | $0.74 | $0.66 | 11.6% | |
| 2025年6月30日 | $0.74 | $0.43 | 72.7% | |
| 2025年3月31日 | $0.50 | $0.44 | 14.5% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | $44M | $47M | $51M | $44M | $32M | |
| Interest Expense | · | · | $18M | $5M | $3M | $6M | $8M | $6M | $3M | |
| Interest Income | $76M | $76M | $62M | $48M | $44M | $47M | $51M | $44M | $32M | |
| Pretax Income | $5M | $15M | $30M | $14M | $15M | $-9M | $16M | $9M | $10M | |
| Income Tax | $397.0K | $3M | $8M | $3M | $3M | $1M | $2M | $2M | $3M | |
| Net Income | $5M | $13M | $23M | $11M | $12M | $-11M | $14M | $7M | $7M | |
| EPS (Basic) | $0.97 | $2.45 | $4.41 | $2.19 | $2.15 | $-1.97 | $2.64 | $1.42 | $1.70 | |
| EPS (Diluted) | $0.92 | $2.38 | $4.40 | $2.18 | $2.15 | $-1.97 | $2.63 | $1.40 | $1.69 | |
| Shares (Basic) | 5,036,706 | 5,134,092 | 5,113,978 | 5,136,670 | 5,382,441 | 5,406,290 | 5,434,649 | 4,981,814 | 4,088,191 | |
| Shares (Diluted) | 5,306,916 | 5,302,522 | 5,122,916 | 5,149,312 | 5,392,729 | 5,406,290 | 5,448,761 | 5,031,130 | 4,110,372 | |
| EBITDA | $2M | · | $3M | $3M | $2M | $3M | $4M | $3M | $2M |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $32M | $50M | $68M | $104M | $120M | $161M | $80M | $53M | $21M | |
| PP&E (Net) | $20M | $21M | $20M | $18M | $18M | $20M | $22M | $23M | $17M | |
| PP&E (Gross) | $32M | $38M | $37M | $34M | $34M | $39M | $42M | $42M | $33M | |
| Accum. Depreciation | $12M | $18M | $17M | $16M | $16M | $19M | $20M | $19M | $17M | |
| Goodwill | $10M | $10M | $10M | $10M | $10M | $10M | $28M | $28M | $5M | |
| Intangibles | $0 | $0 | $958.0K | $4M | $5M | $8M | $11M | $11M | $3M | |
| Total Assets | $1.55B | $1.48B | $1.46B | $1.41B | $1.43B | $1.42B | $1.32B | $1.28B | $934M | |
| Short-term Debt | $0 | $0 | $0 | $8M | $39M | $41M | $31M | $31M | $40M | |
| Total Liabilities | $1.39B | $1.33B | $1.32B | $1.30B | $1.29B | $1.28B | $1.17B | $1.14B | $841M | |
| Total Debt | $0 | · | $0 | $8M | $39M | $41M | $31M | $31M | $40M | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Paid-in Capital | $88M | $86M | $85M | $84M | $83M | $83M | $83M | $83M | $42M | |
| Retained Earnings | $91M | $91M | $83M | $64M | $58M | $51M | $67M | $58M | $55M | |
| Treasury Stock | $20M | $15M | $15M | $14M | $9M | $5M | $4M | $4M | $5M | |
| AOCI | $-3M | $-17M | $-17M | $-26M | $-927.0K | $3M | $3M | $-1M | $-1M | |
| Stockholders' Equity | $158M | $147M | $140M | $110M | $133M | $135M | $151M | $138M | $93M | |
| Liabilities + Equity | $1.55B | $1.48B | $1.46B | $1.41B | $1.43B | $1.42B | $1.32B | $1.28B | $934M | |
| Shares Outstanding | 5,036,509 | 5,132,654 | 5,118,713 | 5,100,189 | 5,260,672 | 5,434,374 | 5,463,828 | 5,432,289 | 4,095,957 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $3M | $3M | $2M | $3M | $4M | $3M | $2M | |
| Stock-based Comp | $796.0K | $812.0K | $1M | $600.0K | $566.0K | $498.0K | $323.0K | $482.0K | $361.0K | |
| Deferred Tax | $-65.0K | $191.0K | $382.0K | $-535.0K | $-248.0K | $-237.0K | $-614.0K | $1M | $-174.0K | |
| Amort. of Intangibles | $0 | $958.0K | $2M | $2M | $2M | $2M | $2M | $1M | $535.0K | |
| Restructuring | · | · | · | · | $8M | · | · | · | · | |
| Other Non-cash | $10M | · | $-13M | $135.0K | $-1M | $21M | $106.0K | $2M | $2M | |
| Operating Cash Flow | $18M | $7M | $14M | $14M | $13M | $14M | $18M | $14M | $12M | |
| CapEx | $650.0K | $3M | $3M | $509.0K | $2M | $322.0K | $48.0K | $4M | $4M | |
| Investing Cash Flow | $-83M | $-36M | $-55M | $-28M | $-60M | $-37M | $-11M | $27M | $-86M | |
| Stock Repurchased | $7M | $965.0K | $843.0K | $5M | $4M | · | · | · | · | |
| Net Stock Activity | $-7M | · | $-843.0K | $-5M | · | · | · | · | · | |
| Dividends Paid | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $4M | |
| Financing Cash Flow | $47M | $11M | $5M | $-2M | $6M | $104M | $20M | $-8M | $81M | |
| Net Change in Cash | $-18M | $-19M | $-35M | $-16M | $-41M | $81M | $27M | $33M | $6M | |
| Free Cash Flow | $17M | · | $11M | $14M | $11M | $14M | $18M | $9M | $8M | |
| Levered FCF | · | · | $-2M | $10M | $8M | $7M | $11M | $4M | $5M |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 11.3% | · | 32.9% | 21.3% | 26.6% | -22.4% | 28.1% | 16.2% | 18.8% | |
| Pretax Margin | 12.2% | · | 44.2% | 26.7% | 33.7% | -19.8% | 31.5% | 19.7% | 26.6% | |
| EBITDA Margin | 4.2% | · | 4.0% | 5.1% | 5.6% | 7.0% | 7.3% | 7.0% | 6.8% | |
| ROA | 0.32% | · | 1.6% | 0.79% | 0.81% | -0.78% | 1.1% | 0.64% | 0.78% | |
| ROE | 3.2% | · | 17.7% | 10.4% | 8.8% | -8.0% | 9.6% | 5.2% | 7.4% |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.0 | · | 0.0 | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $31.28 | · | $27.31 | $21.60 | $25.31 | $24.76 | $27.65 | $25.33 | $22.77 | |
| Revenue / Share | $8.21 | · | $13.38 | $10.25 | $8.08 | $8.78 | $9.37 | $8.67 | $8.97 | |
| Cash Flow / Share | $3.36 | · | $2.78 | $2.75 | $2.42 | $2.60 | $3.28 | $2.71 | $2.82 | |
| Cash / Share | $6.29 | · | $13.33 | $20.33 | $22.75 | $29.61 | $14.68 | $9.82 | $5.03 | |
| Dividend / Share | · | $1.00 | $1.00 | · | $0.96 | $0.96 | $0.96 | $0.89 | $0.88 | |
| Dividend Paid / Share | $1.02 | $1.00 | $1.00 | $0.96 | $0.96 | · | · | · | · | |
| EPS (TTM) | $0.92 | $2.38 | $4.40 | $2.18 | $2.15 | $-1.97 | $2.63 | $1.40 | $1.69 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | · | · | · | · | -8.2% | · | · | · | · | |
| EPS YoY | -61.3% | -45.9% | 101.8% | 1.4% | · | · | · | · | · | |
| EPS CAGR 3Y | -25.0% | 3.5% | · | · | · | · | · | · | · | |
| Net Income YoY | -61.1% | -44.1% | 100.5% | -2.8% | · | · | · | · | · | |
| Net Income CAGR 3Y | -24.2% | 2.9% | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | -0.19% | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $45M | $45M | $45M | $45M | $44M | $47M | $51M | $44M | $32M | |
| Net Income TTM | $5M | $13M | $23M | $11M | $12M | $-11M | $14M | $7M | $7M | |
| Market Cap | $176M | · | $122M | $109M | $127M | $109M | $165M | $135M | $123M | |
| Enterprise Value | $144M | · | $54M | $14M | $46M | $-11M | $115M | $112M | $142M | |
| P/E | 37.9 | 12.0 | 5.4 | 9.8 | 11.2 | -10.2 | 11.5 | 17.7 | 17.8 | |
| P/S | 3.9 | · | 2.7 | 2.4 | 2.9 | 2.3 | 3.2 | 3.1 | 3.8 | |
| P/B | 1.1 | · | 0.9 | 1.0 | 1.0 | 0.8 | 1.1 | 1.0 | 1.3 | |
| P / Tangible Book | 1.2 | 1.1 | 0.9 | 1.1 | 1.1 | 0.9 | · | · | · | |
| P / Cash Flow | 9.9 | · | 8.6 | 7.7 | 9.7 | 7.7 | 9.2 | 9.9 | 10.6 | |
| P / FCF | 10.2 | · | 11.1 | 8.0 | 11.9 | 7.9 | 9.2 | 14.6 | 15.8 | |
| EV / EBITDA | 79.5 | · | 19.6 | 5.1 | 19.0 | -3.3 | 30.9 | 36.9 | 56.8 | |
| EV / FCF | 8.4 | · | 4.9 | 1.0 | 4.3 | -0.8 | 6.5 | 12.2 | 18.3 | |
| EV / Revenue | 3.2 | · | 1.2 | 0.3 | 1.1 | -0.2 | 2.3 | 2.6 | 4.4 | |
| Dividend Yield | 2.9% | · | 4.2% | 4.5% | 4.1% | 4.8% | 3.2% | 3.4% | 2.9% | |
| Earnings Yield | 2.6% | 8.3% | 18.5% | 10.2% | 8.9% | -9.8% | 8.7% | 5.7% | 5.6% | |
| Payout Ratio | 104.7% | · | 22.7% | 43.7% | 44.7% | -48.7% | 36.4% | 64.2% | 51.8% | |
| Annual Payout | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $4M |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | · | · | · | · | · | · | · | $6M | · | $5M | $4M | $3M | $2M | $1M | |
| Interest Income | $21M | $20M | $20M | $19M | $19M | $18M | $19M | $20M | $19M | $18M | $17M | $16M | $15M | $14M | $14M | $12M | |
| Pretax Income | $5M | $5M | $5M | $-7M | $5M | $2M | $3M | $4M | $3M | $5M | $18M | $3M | $3M | $5M | $5M | $5M | |
| Income Tax | $798.0K | $714.0K | $528.0K | $-1M | $766.0K | $427.0K | $522.0K | $747.0K | $560.0K | $920.0K | $5M | $564.0K | $699.0K | $1M | $1M | $998.0K | |
| Net Income | $4M | $4M | $5M | $-6M | $4M | $2M | $3M | $3M | $3M | $4M | $13M | $3M | $3M | $4M | $4M | $4M | |
| EPS (Basic) | $0.85 | $0.77 | $0.95 | $-1.14 | $0.79 | $0.37 | $0.48 | $0.63 | $0.52 | $0.82 | $2.54 | $0.52 | $0.54 | $0.81 | $0.81 | $0.77 | |
| EPS (Diluted) | $0.80 | $0.73 | $0.90 | $-1.07 | $0.74 | $0.35 | $0.45 | $0.60 | $0.51 | $0.82 | $2.53 | $0.52 | $0.54 | $0.81 | $0.81 | $0.77 | |
| Shares (Basic) | 5,073,474 | 5,053,586 | · | 4,985,188 | 5,022,813 | 5,125,577 | · | 5,137,586 | 5,142,139 | 5,129,903 | · | 5,115,026 | 5,111,987 | 5,109,597 | · | 5,106,861 | |
| Shares (Diluted) | 5,353,959 | 5,318,874 | · | 5,319,594 | 5,332,026 | 5,471,006 | · | 5,346,750 | 5,152,657 | 5,142,286 | · | 5,126,546 | 5,116,134 | 5,115,705 | · | 5,118,627 | |
| EBITDA | · | $445.0K | · | · | · | $442.0K | · | · | · | $718.0K | · | · | · | $710.0K | · | · |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $76M | $56M | $32M | $56M | $65M | $61M | $50M | $147M | $143M | $74M | $68M | $53M | $78M | $104M | $104M | $123M | |
| PP&E (Net) | $19M | $19M | $20M | $20M | $20M | $20M | $21M | $21M | $20M | $20M | $20M | $19M | $19M | $18M | $18M | $18M | |
| PP&E (Gross) | · | · | $32M | · | · | · | $38M | · | · | · | $37M | · | · | · | $34M | · | |
| Accum. Depreciation | · | · | $12M | · | · | · | $18M | · | · | · | $17M | · | · | · | $16M | · | |
| Goodwill | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | |
| Intangibles | · | · | $0 | · | · | · | $0 | $88.0K | $353.0K | $617.0K | $958.0K | $2M | $3M | $3M | $4M | $4M | |
| Total Assets | $1.66B | $1.58B | $1.55B | $1.55B | $1.52B | $1.48B | $1.48B | $1.56B | $1.56B | $1.47B | $1.46B | $1.40B | $1.43B | $1.43B | $1.41B | $1.43B | |
| Short-term Debt | $65M | · | $0 | · | · | · | $0 | · | · | · | · | $0 | $0 | $121.0K | $8M | $18M | |
| Total Liabilities | $1.49B | $1.42B | $1.39B | $1.39B | $1.37B | $1.34B | $1.33B | $1.41B | $1.42B | $1.33B | $1.32B | $1.28B | $1.32B | $1.31B | $1.30B | $1.32B | |
| Total Debt | $65M | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $121.0K | · | $18M | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Paid-in Capital | $88M | $88M | $88M | $87M | $87M | $87M | $86M | $86M | $86M | $86M | $85M | $85M | $84M | $84M | $84M | $84M | |
| Retained Earnings | $96M | $93M | $91M | $87M | $94M | $91M | $91M | $90M | $88M | $86M | $83M | $72M | $70M | $69M | $64M | $61M | |
| Treasury Stock | $20M | $20M | $20M | $21M | $21M | $17M | $15M | $15M | $15M | $15M | $15M | $14M | $14M | $14M | $14M | $14M | |
| AOCI | $-5M | $-5M | $-3M | $-4M | $-14M | $-15M | $-17M | $-14M | $-18M | $-18M | $-17M | $-30M | $-26M | $-24M | $-26M | $-27M | |
| Stockholders' Equity | $162M | $159M | $158M | $152M | $148M | $148M | $147M | $149M | $143M | $142M | $140M | $115M | $117M | $117M | $110M | $107M | |
| Liabilities + Equity | $1.66B | $1.58B | $1.55B | $1.55B | $1.52B | $1.48B | $1.48B | $1.56B | $1.56B | $1.47B | $1.46B | $1.40B | $1.43B | $1.43B | $1.41B | $1.43B | |
| Shares Outstanding | 5,080,438 | 5,072,183 | 5,036,509 | 4,998,383 | 4,972,300 | 5,099,069 | 5,132,654 | 5,129,921 | 5,141,911 | 5,142,901 | 5,118,713 | 5,120,678 | 5,111,678 | 5,116,830 | 5,100,189 | 5,096,672 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $686.0K | $445.0K | $461.0K | $455.0K | $452.0K | $442.0K | $452.0K | $573.0K | $682.0K | $718.0K | $604.0K | $713.0K | $710.0K | $710.0K | $707.0K | $715.0K | |
| Stock-based Comp | $262.0K | $212.0K | $186.0K | $194.0K | $193.0K | $223.0K | $221.0K | $215.0K | $198.0K | $178.0K | $568.0K | $196.0K | $187.0K | $174.0K | $176.0K | $145.0K | |
| Amort. of Intangibles | · | · | $0 | $0 | $0 | $0 | $89.0K | $264.0K | $264.0K | $341.0K | $430.0K | $445.0K | $446.0K | $445.0K | $446.0K | $445.0K | |
| Other Non-cash | · | $-2M | · | · | · | $1M | · | · | · | $-2M | · | · | · | $2M | · | · | |
| Operating Cash Flow | $7M | $3M | $5M | $5M | $4M | $4M | $2M | $3M | $-1M | $3M | $-3M | $9M | $1M | $7M | $5M | $4M | |
| CapEx | $66.0K | $202.0K | $188.0K | $104.0K | $257.0K | $101.0K | $270.0K | $856.0K | $1M | $970.0K | $2M | $249.0K | $1M | $204.0K | $39.0K | $208.0K | |
| Investing Cash Flow | $-55M | $-13M | $-34M | $-38M | $-24M | $13M | $-28M | $-778.0K | $-16M | $8M | $-10M | $-6M | $-27M | $-11M | $-3M | $-7M | |
| Stock Repurchased | $14.0K | $292.0K | $14.0K | $7.0K | $4M | $2M | $634.0K | $326.0K | $0 | $5.0K | $516.0K | $0 | $197.0K | $130.0K | $120.0K | $694.0K | |
| Net Stock Activity | · | $-292.0K | · | · | · | $-2M | · | · | · | $-5.0K | · | · | · | $-130.0K | · | · | |
| Dividends Paid | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Financing Cash Flow | $68M | $34M | $5M | $24M | $23M | $-6M | $-71M | $2M | $86M | $-6M | $29M | $-28M | $243.0K | $4M | $-22M | $45M | |
| Net Change in Cash | $21M | $24M | $-24M | $-9M | $3M | $12M | $-98M | $5M | $69M | $5M | $16M | $-25M | $-25M | $-155.0K | $-19M | $42M | |
| Free Cash Flow | · | $3M | · | · | · | $4M | · | · | · | $2M | · | · | · | $7M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-3M | · | · | · | $5M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 27.7% | 26.1% | · | -235.2% | 29.3% | 15.8% | · | 25.3% | 21.8% | 31.1% | · | 20.3% | 20.6% | 28.9% | · | 28.6% | |
| Pretax Margin | 32.9% | 30.9% | · | -289.8% | 35.0% | 19.3% | · | 31.2% | 26.4% | 37.9% | · | 24.6% | 25.8% | 36.7% | · | 35.8% | |
| EBITDA Margin | · | 3.0% | · | · | · | 3.6% | · | · | · | 5.3% | · | · | · | 4.9% | · | · | |
| ROA | 0.27% | 0.25% | · | -0.37% | 0.26% | 0.13% | · | 0.22% | 0.18% | 0.29% | · | 0.19% | 0.20% | 0.29% | · | 0.27% | |
| ROE | 2.8% | 2.5% | · | -3.8% | 2.7% | 1.3% | · | 2.4% | 2.0% | 3.2% | · | 2.4% | 2.4% | 3.5% | · | 3.3% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.4 | · | · | · | · | · | · | · | · | · | · | 0.0 | 0.0 | 0.0 | · | 0.2 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $31.91 | $31.30 | · | $30.50 | $29.84 | $29.08 | · | $29.07 | $27.79 | $27.53 | · | $22.43 | $22.81 | $22.90 | · | $20.94 | |
| Revenue / Share | $2.90 | $2.79 | · | $0.46 | $2.53 | $2.21 | · | $2.38 | $2.36 | $2.63 | · | $2.56 | $2.62 | $2.81 | · | $2.69 | |
| Cash Flow / Share | · | $0.57 | · | · | · | $0.74 | · | · | · | $0.63 | · | · | · | $1.41 | · | · | |
| Cash / Share | $14.98 | $10.95 | · | $11.18 | $12.97 | $12.02 | · | $28.72 | $27.73 | $14.33 | · | $10.27 | $15.28 | $20.24 | · | $24.09 | |
| Dividend Paid / Share | $0.28 | $0.28 | $0.26 | $0.26 | $0.25 | $0.25 | $0.25 | $0.25 | $0.25 | $0.25 | · | $0.25 | $0.25 | $0.25 | $0.24 | $0.24 | |
| EPS (TTM) | $1.36 | $1.30 | · | $0.47 | $2.14 | $1.91 | · | $4.46 | $4.38 | $4.41 | · | $2.68 | $2.93 | $2.41 | · | $2.67 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $45M | $45M | · | $45M | $45M | $45M | · | $45M | $45M | $45M | · | $45M | $45M | $45M | · | $45M | |
| Net Income TTM | $7M | $7M | · | $3M | $12M | $10M | · | $23M | $22M | $23M | · | $14M | $15M | $12M | · | $14M | |
| Market Cap | $193M | $173M | · | $166M | $142M | $145M | · | $143M | $117M | $111M | · | $110M | $106M | $111M | · | $111M | |
| Enterprise Value | $181M | · | · | · | · | · | · | · | · | · | · | $57M | $28M | $8M | · | $6M | |
| P/E | 27.9 | 26.3 | · | 70.7 | 13.3 | 14.9 | · | 6.3 | 5.2 | 4.9 | · | 8.0 | 7.1 | 9.0 | · | 8.1 | |
| P/S | 4.3 | 3.8 | · | 3.7 | 3.1 | 3.2 | · | 3.2 | 2.6 | 2.5 | · | 2.4 | 2.3 | 2.5 | · | 2.5 | |
| P/B | 1.2 | 1.1 | · | 1.1 | 1.0 | 1.0 | · | 1.0 | 0.8 | 0.8 | · | 1.0 | 0.9 | 0.9 | · | 1.0 | |
| P / Tangible Book | 1.3 | 1.2 | · | 1.2 | 1.0 | 1.0 | · | 1.0 | 0.9 | 0.8 | · | 1.1 | 1.0 | 1.1 | · | 1.2 | |
| P / Cash Flow | · | 57.4 | · | · | · | 36.0 | · | · | · | 34.1 | · | · | · | 15.4 | · | · | |
| EV / Revenue | 4.0 | · | · | · | · | · | · | · | · | · | · | 1.3 | 0.6 | 0.2 | · | 0.1 | |
| Dividend Yield | 2.8% | 3.0% | · | 3.1% | 3.6% | 3.5% | · | 3.6% | 4.4% | 4.6% | · | 4.6% | 4.7% | 4.5% | · | 4.5% | |
| Earnings Yield | 3.6% | 3.8% | · | 1.4% | 7.5% | 6.7% | · | 16.0% | 19.3% | 20.4% | · | 12.5% | 14.1% | 11.1% | · | 12.3% | |
| Payout Ratio | · | 36.5% | · | · | · | 67.1% | · | · | · | 30.5% | · | · | · | 30.7% | · | · | |
| Annual Payout | $5M | $5M | · | $5M | $5M | $5M | · | $5M | $5M | $5M | · | $5M | $5M | $5M | · | $5M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | · | · | · | · | $44M |
| 净收入 | $5M | $13M | $23M | $11M | $12M |
| 稀释后每股收益 (EPS) | $0.92 | $2.38 | $4.40 | $2.18 | $2.15 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.0 | · | 0.0 | 0.1 | 0.3 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $17M | · | $11M | $14M | $11M |
机构持有人 (13F) 82 家申报者 · $75.9M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
持有人
82
持有价值
$75.9M
新仓位
7
已退出持仓
3
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 7 (-2 与上一季度对比) | 3 (-1 与上一季度对比) | 21 (+8 与上一季度对比) | 22 (-11 与上一季度对比) | +81K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
公司内部人士 23 位内幕人士 · 9 位高管 · 16 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| John Haines Montgomery | President and CEO | 2026年6月17日 M | 42537 | 0 | 0 | $0 |
| Patrick G Obrien | President and CEO | 2019年12月14日 A | 37101 | 0 | 0 | $0 |
| Amanda L Engles | EVP and CFO | 2026年2月23日 S | 2054 | 0 | 3 | $-1825 |
| Jamie L Prah | EVP and CFO | 2024年2月16日 A | 18543 | 0 | 0 | $0 |
| Kevin D Lemley | EVP and CFO | 2019年2月12日 M | 4678 | 0 | 0 | $0 |
| Jennifer L George | SEVP and COO | 2026年2月17日 F | 13140 | 0 | 0 | $0 |
| Steven Cobain | Chief Credit Officer | 2026年8月14日 M | 4313 | 0 | 14 | $-122345 |
| Bruce A. Sharp | SEVP & Chief Comm Loan Officer | 2026年2月20日 M | 6787 | 1 | 0 | $32800 |
| Ralph Burchianti | SEVP & Chief Credit Officer | 2026年2月16日 A | 79723 | 0 | 0 | $0 |
| John Swiatek | 董事 | 2026年8月14日 M | 12644 | 0 | 1 | $-37060 |
| David F. Pollock | 董事 | 2026年2月16日 A | 48780 | 0 | 0 | $0 |
| Mark E. Fox | 董事 | 2026年2月16日 A | 13164 | 0 | 0 | $0 |
| Charles R. Guthrie | 董事 | 2026年2月16日 A | 17845 | 0 | 1 | $-71451 |
| Roberta Robinson Olejasz | 董事 | 2026年2月16日 A | 13264 | 0 | 0 | $0 |
| Jonathan Bedway | 董事 | 2026年2月16日 A | 20749 | 0 | 0 | $0 |
| John J Lacarte | 董事 | 2026年2月16日 A | 46920 | 0 | 0 | $0 |
| Karl G. Baily | 董事 | 2023年3月17日 P | 4027 | 0 | 0 | $0 |
| Joseph N. Headlee | 董事 | 2023年2月16日 A | 25270 | 0 | 0 | $0 |
| Richard B Boyer | 董事 | 2023年2月16日 A | 8106 | 0 | 0 | $0 |
| William G Petroplus | 董事 | 2023年2月16日 A | 12191 | 0 | 0 | $0 |
| Ralph J. Sommers Jr. | 董事 | 2020年12月14日 A | 22500 | 0 | 0 | $0 |
| William C Groves | 董事 | 2020年12月14日 A | 18199 | 0 | 0 | $0 |
| Barron P. Mccune Jr. | · | 2020年12月14日 A | 56775 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
ETF持仓 由 18 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| IWC · iShares Trust | 0.04% | 16190 SH | 2026年9月11日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.01% | 26901 SH | 2026年8月19日 | 每日 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.01% | 4022 SH | 2026年8月19日 | 每日 |
| RSSL · Global X Funds | 0.01% | 2250 NS | 2026年7月31日 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Inde... | 0.01% | 377 SH | 2026年9月30日 | 每日 |
| IWM · iShares Trust | 0.00% | 94748 SH | 2026年9月11日 | 每日 |
| ITOT · iShares Trust | 0.00% | 30832 SH | 2026年9月11日 | 每日 |
| DFAT · Dimensional ETF Trust | 0.00% | 3232 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 426 NS | 2026年7月31日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 2633 NS | 2026年7月31日 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.00% | 1266 NS | 2026年7月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 1846 NS | 2026年7月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 52420 SH | 2026年8月19日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 141499 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 360 SH | 2026年8月19日 | 每日 |
| DCOR · Dimensional ETF Trust | 0.00% | 8 NS | 2026年7月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.00% | 4 NS | 2026年7月31日 | N-PORT |
| IWN · iShares Trust | · | 48218 SH | 2026年9月11日 | 每日 |
CBFV 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 9 位分析师
买入
中位数目标
$40.00
+8.5%
2 22.2%
强烈买入
5 55.6%
买入
2 22.2%
持有
0 0.0%
卖出
0 0.0%
强烈卖出
12个月价格目标
3 位分析师 · 2026-09-29平均目标 $41.33 +12.2%
← 低于所有目标
当前价格 $36.85
最低$40.00
平均值$41.33
最高$44.00
同行比较(GICS 子行业) 关键指标与行业同行对比
财年依据,价格截至各公司上一个财年末收盘价。
交易信号 近期买入/卖出信号,包含入场价和风险/回报比
目前没有公开信号 — 没有卡片被填写,这是诚实的。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存,并会跟随您浏览所有股票。
来源:SEC 10-Q 于 八月 7, 2026 申报