CBUS Cibus, Inc. - Class A Common Stock
$1.63
价格 · 八月 19, 2026
截至...的财报数据 八月 13, 2026
52周区间
$1–$4
17% of range
分析师评级
BUY
9 analysts
目标价
$15
+800% upside
P/E (TTM)
-0.6
ROE
-223.0%
净利润率
-3492.3%
CBUS 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$1.63
市值
—
P/E (TTM)
-0.6
每股收益 (TTM)
$-2.78
营收 (TTM)
$4M
股息收益率
—
ROE
-223.0%
负债/权益
0.0
52周区间
$1 – $4
CBUS 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$4M
2016-12-31
→
2025-12-31
EPS
$-2.78
2020-12-31
→
2025-12-31
自由现金流
$-51M
2017-12-31
→
2025-12-31
利润率
-3492.3%
2019-12-31
→
2022-12-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
CBUS
同行中位数
P/E (TTM)
-0.6
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
CBUS
同行中位数
Operating Margin (营业利润率)
-2680.1%
—
Net Profit Margin (净利润率)
-3492.3%
-2410.5%
ROA
-38.8%
-85.6%
ROE
-223.0%
-150.8%
ROIC
-436.3%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
CBUS
同行中位数
Debt / Equity (负债/股东权益比率)
0.0
—
Current Ratio (流动比率)
0.7
3.6
Quick Ratio (速动比率)
0.6
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
CBUS
同行中位数
Revenue YoY (营收同比增长)
-14.6%
—
Revenue CAGR 3Y (营收3年复合年增长率)
185.1%
—
Revenue CAGR 5Y (营收5年复合年增长率)
-31.3%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
CBUS
同行中位数
CBUS 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
9 位分析师
- 强烈买入 2 22.2%
- 买入 5 55.6%
- 持有 2 22.2%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
3 位分析师 · 2026-08-14
中位数
$16.00
← 低于所有目标
$1.63
最低
$3.00
最高
$25.00
中位数目标
$16.00
+881.6%
平均目标
$14.67
+799.8%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-0.02%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $-0.29 | $-0.27 | -0.02% |
| 2026年3月31日 | $-0.33 | $-0.34 | 0.01% |
| 2025年12月31日 | $-0.59 | $-0.44 | -0.15% |
| 2025年9月30日 | $-0.44 | $-0.53 | 0.09% |
| 2025年6月30日 | $-0.61 | $-0.71 | 0.10% |
| 2025年3月31日 | $-0.74 | $-0.67 | -0.07% |
| 2024年12月31日 | $-0.87 | $-0.77 | -0.10% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| CBUS | — | -0.6 | -14.6% | -3492.3% | -223.0% | — |
| OTLK | $57M | -0.6 | — | -4416.2% | 193.1% | 4.0% |
| EQ | $95M | -4.0 | 13.9% | — | -133.1% | — |
| CUE | $29M | -1.1 | 195.8% | -96.9% | -119.3% | — |
| IMDX | $215M | -4.5 | 115.6% | -1238.5% | 330.8% | 56.7% |
| VTVT | — | — | — | — | -70.4% | — |
| INDP | $6M | -0.1 | — | — | -2820.8% | — |
| GNLX | $166M | -5.1 | 0.00% | -401812.5% | -181.4% | — |
| BDTX | $139M | 6.2 | — | 31.9% | 18.3% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 18
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4M | $4M | $2M | $157.0K | $26M | $24M | $7M | $236.0K | $508.0K | $399.0K | |
| Cost of Revenue | · | · | · | $0 | $29M | $35M | $9M | · | $0 | $200.0K | |
| Gross Profit | · | · | · | $157.0K | $-3M | $-11M | $-2M | $236.0K | $508.0K | · | |
| R&D Expense | $44M | $50M | $42M | $12M | $11M | $11M | $12M | $10M | $12M | $6M | |
| SG&A Expense | $27M | $31M | $29M | $11M | · | $16M | $19M | $13M | $12M | $7M | |
| Operating Expenses | $101M | $263M | $321M | $23M | $27M | $33M | $38M | $28M | $26M | $13M | |
| Operating Income | $-98M | $-258M | $-319M | $-22M | $-29M | $-44M | $-40M | $-28M | $-26M | $-12M | |
| Interest Expense | · | · | · | $75.0K | $1M | $1M | $1M | $1M | $261.0K | $5.0K | |
| Interest Income | · | · | · | · | · | · | $2M | $2M | $260.0K | · | |
| Other Non-op | $400.0K | $9M | $-395.0K | $6M | $19.0K | $-126.0K | $-49.0K | $-46.0K | · | · | |
| Pretax Income | $-132M | $-283M | $-338M | $-17M | $-29M | $-45M | $-40M | $-28M | $-26M | $-12M | |
| Income Tax | $29.0K | $29.0K | $-4.0K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-127M | $-251M | $-268M | $-17M | $-29M | $-45M | $-40M | $-28M | $-26M | $-12M | |
| EPS (Basic) | $-2.78 | $-10.83 | $-25.95 | $-18.36 | $-0.78 | $-1.32 | · | · | · | · | |
| EPS (Diluted) | $-2.78 | $-10.83 | $-25.95 | $-18.36 | $-0.78 | $-1.32 | · | · | · | · | |
| Shares (Basic) | 45,757,376 | 23,222,256 | 10,314,554 | 919,959 | 37,475,763 | 33,882,406 | · | · | · | · | |
| Shares (Diluted) | 45,757,376 | 23,222,256 | 10,314,554 | 919,959 | 37,475,763 | 33,882,406 | · | · | · | · | |
| EBITDA | $-92M | $-252M | $-314M | $-21M | $-27M | $-42M | $-38M | $-28M | $-26M | · |
资产负债表 31
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $10M | $14M | $33M | $3M | $14M | $17M | $59M | $94M | $57M | $5M | |
| Short-term Investments | · | · | · | $0 | $0 | $12M | $0 | · | · | · | |
| Receivables | $503.0K | $1M | $530.0K | $0 | $0 | $5M | $1M | · | $0 | $110.0K | |
| Inventory | · | · | · | · | $0 | $1M | $3M | · | · | · | |
| Prepaid Expense | $2M | $1M | $2M | $606.0K | $859.0K | $4M | $808.0K | $1M | $626.0K | $282.0K | |
| Other Current Assets | · | · | · | · | · | · | · | $66.0K | $135.0K | · | |
| Current Assets | $12M | $17M | $35M | $4M | $15M | $40M | $64M | $96M | $57M | $5M | |
| PP&E (Net) | · | · | · | $5M | $22M | $23M | $23M | $22M | $14M | $11M | |
| PP&E (Gross) | · | · | · | $10M | $29M | $28M | $27M | $24M | $16M | $12M | |
| Accum. Depreciation | · | · | · | $6M | $8M | $6M | $4M | $2M | $1M | $732.0K | |
| Goodwill | $233M | $253M | $435M | $0 | · | · | · | · | · | · | |
| Intangibles | $32M | $34M | $35M | $158.0K | · | · | · | · | · | · | |
| Other Non-current Assets | $926.0K | $1M | $1M | $0 | $183.0K | $280.0K | $324.0K | $306.0K | $357.0K | $164.0K | |
| Total Assets | $305M | $350M | $544M | $22M | $37M | $63M | $88M | $119M | $72M | $17M | |
| Accounts Payable | $8M | $6M | $6M | $340.0K | $1M | $929.0K | $1M | $818.0K | $1M | $357.0K | |
| Accrued Liabilities | $2M | $2M | $2M | $173.0K | $339.0K | $3M | $3M | $2M | $449.0K | $363.0K | |
| Short-term Debt | · | · | · | $0 | · | · | · | · | · | · | |
| Current Liabilities | $17M | $20M | $21M | $2M | $5M | $7M | $7M | $7M | $4M | $3M | |
| Capital Leases | $30M | $31M | $17M | $13M | $0 | · | · | · | · | · | |
| Other Non-current Liabilities | $2M | $1M | $2M | $79.0K | $702.0K | $113.0K | $150.0K | $163.0K | $289.0K | · | |
| Total Liabilities | $283M | $252M | $206M | $15M | $23M | $26M | $26M | $25M | $15M | $4M | |
| Long-term Debt | $528.0K | $662.0K | $1M | $0 | · | · | · | · | · | · | |
| Total Debt | $528.0K | $662.0K | $1M | · | $0 | $2M | · | · | · | · | |
| Common Stock | · | · | · | $5.0K | $4.0K | $4.0K | $3.0K | $3.0K | $3.0K | $2.0K | |
| Paid-in Capital | $882M | $825M | $775M | $220M | · | · | · | · | · | · | |
| Retained Earnings | $-858M | $-731M | $-480M | $-212M | $-196M | $-167M | $-122M | $-82M | $-55M | $-29M | |
| Treasury Stock | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $230.0K | · | · | |
| AOCI | $39.0K | $15.0K | $8.0K | $0 | · | · | $17.0K | · | · | · | |
| Stockholders' Equity | $22M | $92M | $293M | $7M | $14M | $37M | $63M | $93M | $57M | $13M | |
| Liabilities + Equity | $305M | $350M | $544M | $22M | $37M | $63M | $88M | $119M | $72M | $17M | |
| Shares Outstanding | · | 29,659,952 | 23,710,292 | 4,884,481 | 38,773,994 | 37,065,044 | 32,951,329 | 32,648,893 | 27,718,780 | 19,600,000 |
现金流 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $6M | $7M | $5M | $2M | $2M | $2M | $2M | $1M | $551.0K | · | |
| Stock-based Comp | $8M | $11M | $16M | $4M | $2M | $5M | $9M | $4M | $12M | $948.0K | |
| Deferred Tax | $0 | $0 | $0 | $0 | · | · | · | · | · | · | |
| Amort. of Intangibles | $2M | $2M | $1M | $21.0K | · | · | · | · | · | · | |
| Restructuring | · | · | · | · | · | $685.0K | · | · | · | · | |
| Other Non-cash | $62M | $176M | $201M | $-8M | $6M | $-6M | $-3M | · | · | · | |
| Operating Cash Flow | $-51M | $-58M | $-46M | $-19M | $-19M | $-44M | $-32M | $-20M | $-13M | $-9M | |
| CapEx | $578.0K | $808.0K | $4M | $2M | $497.0K | $2M | $3M | $2M | $779.0K | $10M | |
| Investing Cash Flow | $-578.0K | $-808.0K | $55M | $-2M | $11M | $-13M | $-3M | $-2M | $-779.0K | $-10M | |
| Stock Issued | · | · | · | $12M | $4M | $15M | $0 | $58M | $61M | · | |
| Stock Repurchased | · | · | · | · | · | · | $800.0K | $200.0K | · | · | |
| Net Stock Activity | · | · | · | $12M | $4M | $15M | $-813.0K | $57M | $61M | · | |
| Financing Cash Flow | $47M | $41M | $20M | $10M | $4M | $15M | $-330.0K | $61M | $65M | · | |
| Net Change in Cash | $-5M | $-18M | $29M | $-11M | $-4M | $-42M | $-35M | $39M | $52M | $-20M | |
| Free Cash Flow | $-51M | $-59M | $-51M | $-21M | $-19M | $-45M | $-35M | $-22M | $-14M | · | |
| Levered FCF | · | · | · | $-21M | $-21M | $-47M | $-36M | $-23M | · | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | 100.0% | -9.9% | -47.3% | -27.2% | · | · | · | |
| Operating Margin | -2680.1% | -6062.8% | -17550.0% | -14248.4% | -112.9% | -183.8% | -543.8% | -11913.1% | -5076.6% | · | |
| Net Margin | -3492.3% | -5898.4% | -14729.1% | -10758.6% | -112.4% | -188.0% | -542.9% | -11820.8% | -5114.2% | · | |
| Pretax Margin | -3632.1% | -6632.7% | -18582.4% | -10758.6% | -112.4% | -188.0% | -542.9% | -11820.8% | -5114.2% | · | |
| EBITDA Margin | -2517.3% | -5901.9% | -17291.7% | -13271.3% | -103.9% | -175.9% | -521.7% | -11913.1% | -5076.6% | · | |
| ROA | -38.8% | -56.2% | -94.4% | -56.7% | -58.1% | -59.2% | -38.3% | -29.2% | -58.5% | · | |
| ROE | -223.0% | -138.6% | -70.7% | -210.1% | -194.9% | -124.9% | -58.8% | -28.8% | -73.6% | · | |
| ROIC | -436.3% | -278.4% | -108.1% | -309.3% | -207.6% | -114.2% | -63.5% | -30.1% | -44.9% | · |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.9 | 1.7 | 2.5 | 3.1 | 5.7 | 8.8 | 13.6 | 13.5 | · | |
| Quick Ratio | 0.6 | 0.8 | 1.6 | 2.1 | 2.8 | 4.9 | 8.3 | 13.4 | 13.3 | · | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | · | · | · | · | |
| LT Debt / Equity | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | · | · | · | · | |
| Interest Coverage | · | · | · | -298.3 | -20.5 | -30.5 | -26.6 | -22.4 | · | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.3 | 0.1 | 0.0 | 0.0 | · | |
| Inventory Turnover | · | · | · | · | 41.3 | 17.7 | 7.2 | · | · | · | |
| Receivables Turnover | 4.7 | 5.5 | 6.9 | · | 10.6 | 7.9 | 13.0 | · | 9.2 | · |
增长率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -14.6% | 134.6% | 1057.3% | -99.4% | 9.0% | · | · | · | · | · | |
| Revenue CAGR 3Y | 185.1% | -45.3% | -57.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -31.3% | · | · | · | · | · | · | · | · | · |
估值 (TTM) 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4M | $4M | $2M | $157.0K | $26M | $24M | $7M | $236.0K | $508.0K | · | |
| Net Income TTM | $-127M | $-251M | $-268M | $-17M | $-29M | $-45M | $-40M | $-28M | $-26M | · | |
| Market Cap | · | $82M | $466M | $361M | $4.13B | $7.82B | $11.55B | $16.91B | $30.53B | · | |
| Enterprise Value | · | $69M | $434M | · | $4.12B | $7.79B | · | · | · | · | |
| P/E | -0.6 | -0.3 | -0.8 | -0.4 | -136.5 | -159.8 | · | · | · | · | |
| P/S | · | 19.3 | 256.3 | 2302.2 | 158.9 | 327.9 | 1583.0 | 71661.6 | 60102.8 | · | |
| P/B | · | 0.9 | 1.6 | 50.0 | 292.2 | 212.1 | 184.8 | 181.1 | 531.2 | · | |
| P / Tangible Book | · | · | · | 51.1 | 292.2 | 212.1 | · | · | · | · | |
| P / Cash Flow | · | -1.4 | -10.1 | -18.7 | -219.5 | -179.1 | -361.5 | -835.1 | -2388.1 | · | |
| P / FCF | · | -1.4 | -9.2 | -17.3 | -213.9 | -172.0 | -330.7 | -765.3 | -2251.0 | · | |
| EV / EBITDA | · | -0.3 | -1.4 | · | -152.5 | -185.7 | · | · | · | · | |
| EV / FCF | · | -1.2 | -8.6 | · | -213.2 | -171.4 | · | · | · | · | |
| EV / Revenue | · | 16.1 | 239.0 | · | 158.4 | 326.7 | · | · | · | · | |
| Earnings Yield | -159.8% | -389.6% | -132.1% | -248.1% | -0.73% | -0.63% | · | · | · | · |
损益表 17
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $994.0K | $2M | $1M | $615.0K | $933.0K | $1M | $1M | $2M | $838.0K | $545.0K | $1M | $475.0K | $197.0K | $42.0K | $42.0K | $42.0K | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | $0 | |
| Gross Profit | · | · | · | · | · | · | · | · | · | · | · | · | · | $42.0K | · | $42.0K | |
| R&D Expense | $9M | $9M | $9M | $11M | $12M | $12M | $12M | $13M | $13M | $12M | $14M | $18M | $8M | $2M | $2M | $3M | |
| SG&A Expense | $5M | $5M | $5M | $5M | $7M | $10M | $7M | $8M | $9M | $7M | $7M | $9M | $11M | $2M | $1M | $3M | |
| Operating Expenses | $14M | $14M | $24M | $16M | $19M | $43M | $19M | $202M | $22M | $19M | $270M | $26M | $20M | $5M | $3M | $6M | |
| Operating Income | $-13M | $-12M | $-23M | $-15M | $-18M | $-42M | $-18M | $-200M | $-21M | $-18M | $-269M | $-26M | $-19M | $-4M | $-3M | $-6M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | · | · | $3.0K | · | $57.0K | |
| Other Non-op | $150.0K | $-2.0K | $-17.0K | $1.0K | $-23.0K | $439.0K | $354.0K | $8M | $2M | $-369.0K | $71.0K | $-876.0K | $1M | $-910.0K | $483.0K | $300.0K | |
| Pretax Income | $-22M | $-21M | $-32M | $-24M | $-27M | $-49M | $-26M | $-201M | $-28M | $-27M | $-277M | $-35M | $-21M | $-5M | $-3M | $-6M | |
| Income Tax | $6.0K | $7.0K | $6.0K | $-6.0K | $27.0K | $2.0K | $6.0K | $13.0K | $-4.0K | $14.0K | $-4.0K | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-22M | $-21M | $-31M | $-24M | $-25M | $-47M | $-23M | $-180M | $-25M | $-23M | $-217M | $-26M | $-19M | $-5M | $-3M | $-6M | |
| EPS (Basic) | $-0.29 | $-0.33 | $-0.39 | $-0.44 | $-0.61 | $-1.34 | $-0.94 | $-7.63 | $-1.14 | $-1.12 | $-15.85 | $-1.59 | $-3.05 | $-5.46 | $-8.00 | $-6.36 | |
| EPS (Diluted) | $-0.29 | $-0.33 | $-0.39 | $-0.44 | $-0.61 | $-1.34 | $-0.94 | $-7.63 | $-1.14 | $-1.12 | $-15.85 | $-1.59 | $-3.05 | $-5.46 | $-8.00 | $-6.36 | |
| Shares (Basic) | 76,755,936 | 65,202,244 | -83,839,985 | 52,925,776 | 41,618,893 | 35,052,692 | -43,079,410 | 23,586,746 | 21,851,982 | 20,862,938 | -13,450,832 | 16,641,127 | 6,136,114 | 988,145 | -5,151,028 | 935,702 | |
| Shares (Diluted) | 76,755,936 | 65,202,244 | -83,839,985 | 52,925,776 | 41,618,893 | 35,052,692 | -43,079,410 | 23,586,746 | 21,851,982 | 20,862,938 | -13,450,832 | 16,641,127 | 6,136,114 | 988,145 | -5,151,028 | 935,702 | |
| EBITDA | $-13M | $-11M | · | $-15M | $-18M | $-40M | · | $-200M | $-21M | $-17M | · | $-26M | $-19M | $-4M | · | $-6M |
资产负债表 27
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $20M | $30M | $10M | $24M | $36M | $24M | $14M | $29M | $30M | $25M | $33M | $32M | $51M | $2M | $3M | $7M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Receivables | $838.0K | $2M | $503.0K | $604.0K | $953.0K | $950.0K | $1M | $1M | $1M | $650.0K | $530.0K | $560.0K | $858.0K | · | $0 | · | |
| Prepaid Expense | $2M | $1M | $2M | $2M | $2M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $3M | $529.0K | $606.0K | $739.0K | |
| Current Assets | $23M | $33M | $12M | $26M | $40M | $26M | $17M | $32M | $33M | $27M | $35M | $34M | $55M | $3M | $4M | $8M | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | · | · | · | $4M | · | $5M | |
| Goodwill | $233M | $233M | $233M | $233M | $233M | $233M | $253M | $253M | $435M | $435M | $435M | $585M | $585M | · | $0 | · | |
| Intangibles | $31M | $31M | $32M | $32M | $33M | $33M | $34M | $34M | $34M | $35M | $35M | $135M | $135M | · | $158.0K | · | |
| Other Non-current Assets | $771.0K | $824.0K | $926.0K | $1M | $1M | $1M | $1M | $1M | $2M | $1M | $1M | $1M | $1M | $105.0K | $0 | $163.0K | |
| Total Assets | $313M | $324M | $305M | $330M | $346M | $335M | $350M | $368M | $553M | $533M | $544M | $796M | $814M | $20M | $22M | $27M | |
| Accounts Payable | $6M | $5M | $8M | $6M | $6M | $7M | $6M | $7M | $6M | $7M | $6M | $6M | $4M | $327.0K | $340.0K | $435.0K | |
| Accrued Liabilities | · | · | $2M | · | · | · | $2M | · | · | · | $2M | $5M | $5M | $1M | $173.0K | $380.0K | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | · | $1M | · | · | |
| Current Liabilities | $14M | $14M | $17M | $21M | $22M | $21M | $20M | $22M | $29M | $22M | $21M | $25M | $22M | $4M | $2M | $4M | |
| Capital Leases | $29M | $29M | $30M | $30M | $31M | $31M | $31M | $32M | $33M | $16M | $17M | $19M | $19M | $13M | $13M | $14M | |
| Other Non-current Liabilities | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $61.0K | $79.0K | $80.0K | |
| Total Liabilities | $299M | $289M | $283M | $278M | $272M | $261M | $252M | $247M | $246M | $213M | $206M | $204M | $193M | $18M | $15M | $18M | |
| Long-term Debt | $865.0K | $267.0K | $528.0K | $778.0K | $1M | $514.0K | $662.0K | $628.0K | $769.0K | $968.0K | $1M | $2M | $2M | · | $0 | · | |
| Total Debt | $865.0K | $267.0K | · | $778.0K | $1M | $514.0K | · | $628.0K | $769.0K | $968.0K | · | $2M | $2M | $1M | · | · | |
| Common Stock | · | · | · | · | · | · | · | · | · | · | · | · | · | $5.0K | · | $5.0K | |
| Paid-in Capital | $919M | $917M | $882M | $879M | $878M | $850M | $825M | $818M | $801M | $783M | $775M | $728M | $722M | · | $220M | · | |
| Retained Earnings | $-902M | $-879M | $-858M | $-827M | $-803M | $-778M | $-731M | $-708M | $-528M | $-503M | $-480M | $-263M | $-236M | $-218M | $-212M | $-209M | |
| Treasury Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | |
| AOCI | $24.0K | $25.0K | $39.0K | $45.0K | $43.0K | $27.0K | $15.0K | $-15.0K | $-21.0K | $-17.0K | $8.0K | $10.0K | $-2.0K | · | $0 | · | |
| Stockholders' Equity | $15M | $35M | $22M | $50M | $72M | $70M | $92M | $108M | $270M | $278M | $293M | $463M | $484M | $3M | $7M | $9M | |
| Liabilities + Equity | $313M | $324M | $305M | $330M | $346M | $335M | $350M | $368M | $553M | $533M | $544M | $796M | $814M | $20M | $22M | $27M | |
| Shares Outstanding | · | · | · | 54,264,505 | 54,192,786 | 34,370,111 | · | 29,542,146 | 26,127,933 | 24,157,606 | · | 21,302,632 | 21,249,037 | 4,973,088 | · | 46,809,268 |
现金流 12
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $705.0K | $486.0K | $376.0K | $395.0K | |
| Stock-based Comp | $1M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $4M | $6M | $5M | $828.0K | $1M | $1M | |
| Amort. of Intangibles | $454.0K | $455.0K | $455.0K | $455.0K | $454.0K | $455.0K | $458.0K | $458.0K | $459.0K | $458.0K | $458.0K | $459.0K | $155.0K | $53.0K | $5.0K | $5.0K | |
| Other Non-cash | · | $7M | · | · | · | $31M | · | · | · | $6M | · | · | · | $2M | · | · | |
| Operating Cash Flow | $-9M | $-11M | $-13M | $-12M | $-14M | $-12M | $-14M | $-14M | $-17M | $-13M | $-17M | $-15M | $-12M | $-2M | $-4M | $-4M | |
| CapEx | $-42.0K | $115.0K | $86.0K | $108.0K | $93.0K | $291.0K | $56.0K | $355.0K | $169.0K | $228.0K | $449.0K | $3M | $560.0K | $0 | $11.0K | $220.0K | |
| Investing Cash Flow | $42.0K | $-72.0K | $-86.0K | $-108.0K | $-93.0K | $-291.0K | $-56.0K | $-355.0K | $-169.0K | $-228.0K | $-449.0K | $-3M | $59M | $0 | $-11.0K | $-220.0K | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $0 | |
| Financing Cash Flow | $-528.0K | $32M | $-458.0K | $-725.0K | $27M | $21M | $-306.0K | $13M | $23M | $6M | $18M | $-619.0K | $2M | $903.0K | $95.0K | $-164.0K | |
| Net Change in Cash | $-10M | $20M | $-14M | $-13M | $13M | $9M | $-14M | $-1M | $6M | $-8M | $816.0K | $-19M | $49M | $-1M | $-4M | $-5M | |
| Free Cash Flow | · | $-12M | · | · | · | $-12M | · | · | · | $-14M | · | · | · | $-2M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | $-2M | · | · |
盈利能力 8
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | · | · | · | · | · | · | · | · | · | 100.0% | · | 100.0% | |
| Operating Margin | -1300.3% | -721.0% | · | -2510.2% | -1923.5% | -4020.4% | · | -12023.8% | -2563.5% | -3385.9% | · | -5430.9% | -9802.5% | -10626.2% | · | -14769.0% | |
| Net Margin | -2227.9% | -1262.5% | · | -3827.8% | -2719.4% | -4534.4% | · | -10795.9% | -2969.3% | -4300.0% | · | -5564.0% | -9487.3% | -12842.9% | · | -14166.7% | |
| Pretax Margin | -2227.3% | -1262.0% | · | -3952.7% | -2843.6% | -4776.6% | · | -12084.3% | -3398.8% | -4946.4% | · | -7269.1% | -10410.7% | -12842.9% | · | -14166.7% | |
| EBITDA Margin | -1300.3% | -649.8% | · | -2510.2% | -1923.5% | -3862.4% | · | -12023.8% | -2563.5% | -3056.7% | · | -5430.9% | -9802.5% | -9469.0% | · | -14769.0% | |
| ROA | -6.7% | -6.4% | · | -6.7% | -5.6% | -10.8% | · | -30.9% | -3.6% | -8.5% | · | -6.4% | -4.4% | -18.4% | · | -18.0% | |
| ROE | -50.9% | -40.1% | · | -29.7% | -14.8% | -26.9% | · | -63.0% | -6.6% | -16.7% | · | -11.2% | -7.5% | -61.3% | · | -48.2% | |
| ROIC | -82.5% | -33.9% | · | -30.2% | -24.5% | -58.7% | · | -184.3% | -7.9% | -6.6% | · | -5.5% | -4.0% | -121.7% | · | -70.1% |
流动性与偿付能力 5
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 2.4 | · | 1.3 | 1.8 | 1.2 | · | 1.4 | 1.1 | 1.2 | · | 1.4 | 2.4 | 0.6 | · | 1.9 | |
| Quick Ratio | 1.5 | 2.3 | · | 1.2 | 1.7 | 1.2 | · | 1.4 | 1.1 | 1.2 | · | 1.3 | 2.3 | 0.5 | · | 1.7 | |
| Debt / Equity | 0.1 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.4 | · | · | |
| LT Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | · | · | -1487.7 | · | -108.8 |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Receivables Turnover | 1.1 | 1.3 | · | 0.7 | 0.9 | 1.3 | · | 1.9 | 0.9 | 0.5 | · | 1.2 | 0.1 | · | · | · |
估值 (TTM) 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4M | $4M | · | $4M | $4M | $4M | · | $4M | $2M | $1M | · | $756.0K | $322.0K | $157.0K | · | $8M | |
| Net Income TTM | $-92M | $-117M | · | $-276M | $-277M | $-275M | · | $-255M | $-93M | $-74M | · | $-56M | $-33M | $-19M | · | $-21M | |
| Market Cap | · | · | · | $70M | $75M | $64M | · | $96M | $257M | $543M | · | $388M | $223M | $85M | · | $403M | |
| Enterprise Value | · | · | · | $47M | $39M | $41M | · | $68M | $228M | $519M | · | $358M | $175M | $83M | · | · | |
| P/E | -0.8 | -0.7 | · | -0.1 | -0.1 | -0.2 | · | -0.3 | -1.4 | -2.0 | · | -1.1 | -0.6 | -1.1 | · | -0.8 | |
| P/S | · | · | · | 16.5 | 16.7 | 15.7 | · | 27.3 | 125.2 | 431.0 | · | 513.4 | 692.9 | 538.5 | · | 51.1 | |
| P/B | · | · | · | 1.4 | 1.0 | 0.9 | · | 0.9 | 1.0 | 2.0 | · | 0.8 | 0.5 | 31.7 | · | 45.5 | |
| P / Tangible Book | · | · | · | · | · | · | · | · | · | · | · | · | · | 31.7 | · | 45.5 | |
| P / Cash Flow | · | · | · | · | · | -5.4 | · | · | · | -40.3 | · | · | · | -35.6 | · | · | |
| P / FCF | · | · | · | · | · | -5.3 | · | · | · | -39.6 | · | · | · | -35.6 | · | · | |
| EV / EBITDA | · | · | · | -3.0 | -2.2 | -1.0 | · | -0.3 | -10.6 | -31.2 | · | -13.9 | -9.0 | -21.0 | · | · | |
| EV / FCF | · | · | · | · | · | -3.4 | · | · | · | -37.9 | · | · | · | -35.2 | · | · | |
| EV / Revenue | · | · | · | 11.0 | 8.8 | 10.1 | · | 19.3 | 111.0 | 412.3 | · | 473.6 | 541.9 | 531.8 | · | · | |
| Earnings Yield | -121.9% | -137.4% | · | -776.7% | -776.8% | -600.5% | · | -352.2% | -70.0% | -50.0% | · | -90.3% | -166.9% | -93.1% | · | -122.8% |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $4M | $4M | $2M | $157.0K | $26M |
| 毛利率 % | — | — | — | 100.0% | -9.9% |
| 营业利润率 % | -2680.1% | -6062.8% | -17550.0% | -14248.4% | -112.9% |
| 净收入 | $-127M | $-251M | $-268M | $-17M | $-29M |
| 稀释后每股收益 (EPS) | $-2.78 | $-10.83 | $-25.95 | $-18.36 | $-0.78 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.0 | 0.0 | 0.0 | — | 0.0 |
| 流动比率 | 0.7 | 0.9 | 1.7 | 2.5 | 3.1 |
| 速动比率 | 0.6 | 0.8 | 1.6 | 2.1 | 2.8 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $-51M | $-59M | $-51M | $-21M | $-19M |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 68 家申报者 · $20.2M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 17 (-12 与上一季度对比) | 18 (+8 与上一季度对比) | 15 (-6 与上一季度对比) | 12 (+6 与上一季度对比) | +1.2M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 32 位内幕人士 · 14 位高管 · 17 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Craig Wichner | CEO | 2026年6月8日 A | 894309 | 0 | 0 | $0 |
| James Blome | Chief Executive Officer | 2019年4月2日 S | 154136 | 0 | 0 | $0 |
| Federico A. Tripodi | Chief Executive Officer | 2018年6月15日 S | 181300 | 0 | 0 | $0 |
| Wade Hampton King | Chief Financial Officer | 2023年5月31日 A | 8556 | 0 | 0 | $0 |
| William Koschak | Chief Financial Officer | 2019年2月8日 A | — | 0 | 0 | $0 |
| Bryan W.J. Corkal | Chief Financial Officer | 2018年6月15日 S | 73307 | 0 | 0 | $0 |
| Peter Beetham | President and Chief Operating Officer | 2023年5月31日 A | 3503 | 0 | 0 | $0 |
| Gregory Francis William Gocal | Chief Scientific Officer and Executive Vice President | 2023年5月31日 A | 320844 | 0 | 0 | $0 |
| Travis Frey | Chief Technology Officer | 2019年5月20日 A | — | 0 | 0 | $0 |
| Manoj Sahoo | Chief Commercial Officer | 2019年5月13日 A | 66817 | 0 | 0 | $0 |
| Daniel F Voytas | Chief Science Officer | 2019年5月13日 A | 92982 | 0 | 0 | $0 |
| Debra H Frimerman | General Counsel | 2019年5月13日 A | — | 0 | 0 | $0 |
| Michel Arbadji | Director of Business Developme | 2018年6月20日 M | 24990 | 0 | 0 | $0 |
| Glenn R Bowers | Vice President of Breeding | 2018年6月15日 S | 8617 | 0 | 0 | $0 |
| Thomas Urban | 董事 | 2026年6月2日 A | 64748 | 0 | 0 | $0 |
| Gerhard Prante | 董事 | 2026年6月2日 A | 104945 | 0 | 0 | $0 |
| Mark Terrence Finn | 董事 | 2026年6月2日 A | — | 0 | 0 | $0 |
| Jean-Pierre Jules Lehmann | 董事 | 2026年6月2日 A | 763904 | 0 | 0 | $0 |
| Kimberly Ann Box | 董事 | 2026年6月2日 A | — | 0 | 0 | $0 |
| August J Moretti | 董事 | 2026年6月2日 A | — | 0 | 0 | $0 |
| Rory B Riggs | 董事 | 2026年6月2日 A | — | 0 | 0 | $0 |
| Keith Allen Walker | 董事 | 2023年5月31日 A | 14518 | 0 | 0 | $0 |
| Andre Choulika | 董事 | 2019年5月15日 A | 154448 | 0 | 0 | $0 |
| Fassberg Jonathan | 董事 | 2019年5月6日 A | 19600 | 0 | 0 | $0 |
| Philippe Dumont | 董事 | 2019年5月6日 A | 17060 | 0 | 0 | $0 |
| Anna Ewa Kozicz-Stankiewicz | 董事 | 2019年5月6日 A | 18600 | 0 | 0 | $0 |
| Christopher J Neugent | 董事 | 2019年5月6日 A | 19600 | 0 | 0 | $0 |
| Yves J Ribeill | 董事 | 2019年5月6日 A | 40020 | 0 | 0 | $0 |
| Kimberly K. Nelson | 董事 | 2019年5月6日 A | — | 0 | 0 | $0 |
| Alain Godard | 董事 | 2018年6月21日 S | 33320 | 0 | 0 | $0 |
| Jonathan Finn | 10% 所有者 | 2023年5月31日 A | 1518015 | 0 | 0 | $0 |
| Cellectis S.A. | 10% 所有者 | 2020年10月16日 J | 23963175 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 5 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Rory B. Riggs ×2 申报 | 2025年6月10日 | 33.02% | 修订 | 董事会活动 | SEC |
| Jean-Pierre J. Lehmann, JPL Investments SA | 2023年6月12日 | — | 初始申报 | 被动投资 | SEC |
| Mark T. Finn, Jonathan Finn, New Ventures I, LLC | 2023年6月12日 | — | 初始申报 | 被动投资 | SEC |
| Cellectis S.A. (2) ×5 申报 | 2023年6月1日 | — | 初始申报 | 并购/出售 | SEC |
| Cellectis S.A. ×3 申报 | 2019年9月23日 | — | 初始申报 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 4 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。