DBGI Digital Brands Group, Inc. - Common Stock
$1.01
价格 · 五月 20, 2026
截至...的财报数据 五月 5, 2026
DBGI 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$1.01
市值
—
P/E (TTM)
-5.8
每股收益 (TTM)
$-2.18
营收 (TTM)
$7M
股息收益率
—
ROE
—
负债/权益
—
52周区间
$1 – $18
DBGI 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$7M
2020-12-31
→
2025-12-31
EPS
$-2.18
2023-12-31
→
2025-12-31
自由现金流
—
2021-12-31
→
2023-12-31
利润率
—
2021-12-31
→
2024-12-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
DBGI
同行中位数
P/E (TTM)
-5.8
16.8
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
DBGI
同行中位数
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
DBGI
同行中位数
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
DBGI
同行中位数
Revenue YoY (营收同比增长)
-36.1%
—
Revenue CAGR 3Y (营收3年复合年增长率)
-10.6%
—
Revenue CAGR 5Y (营收5年复合年增长率)
7.1%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
DBGI
同行中位数
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2023年9月30日 | $-14.55 | — | — |
| 2023年6月30日 | $-0.20 | — | — |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| DBGI | — | -5.8 | -36.1% | — | — | — |
| CATO | — | -9.8 | 0.62% | -0.90% | -3.7% | — |
| DXLG | — | -1.1 | -6.9% | -8.2% | -28.8% | 43.4% |
| LVLU | $16M | -1.1 | -10.6% | -4.9% | -377.4% | 43.2% |
| TLF | — | 2.5 | 2.6% | — | — | — |
| XELB | $6M | -0.2 | -40.2% | -353.5% | -72.2% | 100.0% |
| TJX | $165.85B | 30.8 | 7.1% | 9.1% | 57.7% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $7M | $12M | $15M | $10M | $8M | $5M | |
| Cost of Revenue | $6M | $8M | $8M | $7M | $6M | $5M | |
| Gross Profit | $1M | $4M | $7M | $4M | $2M | $553.7K | |
| SG&A Expense | $10M | $9M | $14M | $14M | $17M | $7M | |
| Operating Expenses | $31M | $14M | $9M | $25M | $33M | $10M | |
| Operating Income | $-30M | $-10M | $-2M | $-21M | $-31M | $-9M | |
| Interest Expense | · | · | $0 | $573.5K | $825.2K | $770.3K | |
| Other Non-op | $81.0K | $-83.7K | $-6M | $-6M | $-2M | $-2M | |
| Income Tax | · | $-119.0K | $368.0K | · | $1M | $13.6K | |
| Net Income | $-28M | $-13M | $-10M | $-38M | $-32M | $-11M | |
| EPS (Basic) | $-2.18 | $-76.71 | $-457.78 | · | · | · | |
| EPS (Diluted) | $-2.18 | $-76.71 | $-457.78 | · | · | · | |
| Shares (Basic) | 13,956,769 | 170,853 | 22,385 | 30,852 | 76,289 | 664,167 | |
| Shares (Diluted) | 13,956,769 | 170,853 | 22,385 | 30,852 | 76,289 | 664,167 | |
| EBITDA | · | $-8M | $1M | $-30M | $-30M | · |
资产负债表 24
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $164.4K | $20.8K | $1M | $528.4K | $576.0K | |
| Receivables | · | · | $74.8K | · | · | · | |
| Inventory | $3M | $4M | $5M | $5M | $3M | $1M | |
| Prepaid Expense | $9M | $274.6K | $276.7K | $766.9K | $417.9K | $23.8K | |
| Other Current Assets | $273.4K | $390.2K | $337.8K | $839.4K | · | · | |
| Current Assets | $21M | $5M | $6M | $9M | $5M | $2M | |
| PP&E (Net) | $15.7K | $24.1K | $55.5K | $104.5K | $97.3K | $62.3K | |
| Goodwill | $6M | $9M | $9M | $9M | $18M | $6M | |
| Intangibles | $4M | $6M | $10M | $13M | $13M | $7M | |
| Total Assets | $44M | $20M | $25M | $34M | $36M | $16M | |
| Accounts Payable | $6M | $6M | $8M | $8M | $7M | $6M | |
| Accrued Liabilities | $591.4K | $591.4K | · | · | · | · | |
| Short-term Debt | $4M | $4M | $2M | $2M | $3M | $992.0K | |
| Current Liabilities | $26M | $21M | $23M | $41M | $35M | $20M | |
| Deferred Tax | $249.0K | $249.0K | $368.0K | · | · | · | |
| Total Liabilities | $36M | $21M | $24M | $41M | $44M | $22M | |
| Long-term Debt | $6M | $7M | · | · | · | · | |
| Total Debt | · | $3M | $2M | $2M | $3M | · | |
| Common Stock | $879 | $83 | $110 | $18 | $13 | $66 | |
| Paid-in Capital | $164M | $126M | $116M | $96M | $59M | $27M | |
| Retained Earnings | $-155M | $-127M | $-114M | $-104M | $-66M | $-33M | |
| Stockholders' Equity | $9M | $-1M | $2M | $-7M | $-7M | $-6M | |
| Liabilities + Equity | $44M | $20M | $25M | $34M | $36M | $16M | |
| Shares Outstanding | 8,788,335 | 838,583 | 22,285 | 178,758 | 130,018 | 664,167 |
现金流 12
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $2M | $3M | $3M | $2M | $1M | $603.9K | |
| Stock-based Comp | · | $169.6K | $408.8K | $602.0K | $5M | $144.8K | |
| Deferred Tax | · | $-119.0K | $368.0K | · | $-1M | · | |
| Amort. of Intangibles | $2M | $2M | $2M | $2M | $1M | $320.8K | |
| Other Non-cash | · | $4M | $576.2K | $25M | $13M | · | |
| Operating Cash Flow | $-16M | $-6M | $-6M | $-11M | $-14M | $-2M | |
| CapEx | · | · | $29.7K | $61.3K | $43.2K | $864 | |
| Investing Cash Flow | · | · | $88.8K | $-7M | $-6M | $204.9K | |
| Stock Issued | · | $9M | $8M | · | · | · | |
| Net Stock Activity | · | · | $8M | $8M | · | · | |
| Financing Cash Flow | $23M | $6M | $5M | $19M | $20M | $2M | |
| Free Cash Flow | · | · | $-6M | $-11M | $-14M | · |
盈利能力 6
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Gross Margin | · | 31.5% | 43.9% | 42.5% | 38.2% | · | |
| Operating Margin | · | -88.3% | -14.1% | -229.7% | -413.3% | · | |
| Net Margin | · | -113.4% | -68.7% | -272.3% | -426.6% | · | |
| EBITDA Margin | · | -66.6% | 7.7% | -213.8% | -397.2% | · | |
| ROA | · | -58.0% | -34.7% | -108.3% | -122.5% | · | |
| ROE | · | 2001.8% | -300.3% | 380.9% | 1150.1% | · |
流动性与偿付能力 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | · | 0.2 | 0.2 | 0.2 | 0.1 | · | |
| Quick Ratio | · | 0.0 | 0.0 | 0.0 | 0.0 | · | |
| Debt / Equity | · | -2.1 | 1.5 | -0.3 | -0.4 | · | |
| Interest Coverage | · | · | · | -56.0 | -38.0 | · |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.5 | 0.5 | 0.4 | 0.3 | · | |
| Inventory Turnover | · | 1.8 | 1.7 | 2.0 | 2.4 | · |
增长率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | -36.1% | -22.5% | 44.4% | 36.2% | 44.8% | · | |
| Revenue CAGR 3Y | -10.6% | 15.1% | 41.7% | · | · | · | |
| Revenue CAGR 5Y | 7.1% | · | · | · | · | · |
估值 (TTM) 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $7M | $12M | $15M | $10M | $8M | · | |
| Net Income TTM | $-28M | $-13M | $-10M | $-38M | $-32M | · | |
| Market Cap | · | $1M | $182M | $686M | $190.95B | · | |
| Enterprise Value | · | $4M | $185M | $687M | $190.95B | · | |
| P/E | -5.8 | -0.0 | -0.4 | · | · | · | |
| P/S | · | 0.1 | 12.2 | 66.4 | 25174.9 | · | |
| P/B | · | -1.1 | 113.7 | -92.0 | -26932.9 | · | |
| P / Cash Flow | · | -0.2 | -30.3 | -64.9 | -13429.7 | · | |
| P / FCF | · | · | -30.2 | -64.8 | -13389.0 | · | |
| EV / EBITDA | · | -0.5 | 159.9 | -23.0 | -6338.0 | · | |
| EV / FCF | · | · | -30.5 | -64.9 | -13389.2 | · | |
| EV / Revenue | · | 0.4 | 12.4 | 66.4 | 25175.2 | · | |
| Earnings Yield | -17.2% | -4299.9% | -280.0% | · | · | · |
损益表 13
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $4M | $3M | $3M | $4M | $4M | $2M | $3M | $3M | $3M | |
| Cost of Revenue | $3M | $947.2K | $2M | $999.2K | $3M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | |
| Gross Profit | $-1M | $706.6K | $711.6K | $872.5K | $-756.9K | $1M | $2M | $2M | $485.1K | $2M | $2M | $2M | $333.0K | $958.3K | $1M | $1M | |
| SG&A Expense | $4M | $2M | $2M | $2M | $2M | $2M | $3M | $971.7K | $2M | $4M | $4M | $4M | $3M | $3M | $4M | $4M | |
| Operating Expenses | $21M | $4M | $3M | $3M | $4M | $4M | $4M | $2M | $3M | $5M | $-5M | $6M | $3M | $3M | $12M | $7M | |
| Operating Income | $-22M | $-3M | $-2M | $-2M | $-5M | $-3M | $-2M | $-224.6K | $-3M | $-3M | $8M | $-4M | $-3M | $-2M | $-11M | $-6M | |
| Other Non-op | $39.0K | $5.8K | $-5.4K | $41.6K | $-106.4K | $-54.5K | $31.4K | $45.9K | $-4M | $-57.8K | $2.2K | $-3M | $-3M | $-2M | $1M | $-2M | |
| Net Income | $-21M | $-3M | $-2M | $-2M | $-5M | $-4M | $-4M | $-683.7K | $-4M | $-5M | $5M | $-6M | $-16M | $-5M | $-10M | $-8M | |
| EPS (Basic) | $0.73 | $-1.18 | $-0.81 | $-0.92 | $132.02 | $-81.53 | $-104.18 | $-23.02 | $-440.28 | $-14.55 | $1.06 | · | · | · | $-26.61 | · | |
| EPS (Diluted) | $0.73 | $-1.18 | $-0.81 | $-0.92 | $132.02 | $-81.53 | $-104.18 | $-23.02 | $-440.28 | $-14.55 | $0.31 | · | · | · | $-26.61 | · | |
| Shares (Basic) | 6,131,892 | 2,930,735 | 2,615,695 | 2,278,447 | 64,017 | 43,436 | 33,696 | 29,704 | -6,748,154 | 373,498 | 6,170,227 | 226,814 | -480,872 | 21,150 | 358,223 | 132,351 | |
| Shares (Diluted) | 6,131,892 | 2,930,735 | 2,615,695 | 2,278,447 | 64,017 | 43,436 | 33,696 | 29,704 | -21,443,038 | 373,498 | 20,865,111 | 226,814 | -480,872 | 21,150 | 358,223 | 132,351 | |
| EBITDA | · | $-3M | $-2M | $-2M | · | $-3M | $-2M | $494.9K | · | $-3M | $8M | $-3M | · | $-3M | $-11M | $-5M |
资产负债表 24
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $7M | $542.6K | $2M | $164.4K | $289.3K | $92.8K | $11.3K | $20.8K | $1M | $335.5K | $2M | $1M | $195.4K | $802.7K | $566.0K | |
| Inventory | $3M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $3M | $3M | $2M | |
| Prepaid Expense | $9M | $7M | $5M | $5M | $274.6K | $353.3K | $378.0K | $301.2K | $276.7K | $1M | $872.1K | $1M | $766.9K | $940.3K | $813.7K | $544.3K | |
| Other Current Assets | $273.4K | $228.2K | $341.1K | $306.1K | $390.2K | $438.3K | $742.8K | $759.4K | $337.8K | · | · | · | $839.4K | · | · | · | |
| Current Assets | $21M | $20M | $6M | $12M | $5M | $6M | $7M | $6M | $6M | $8M | $7M | $9M | $9M | $5M | $6M | $5M | |
| PP&E (Net) | $15.7K | $19.0K | $20.7K | $22.4K | $24.1K | $79.3K | $79.3K | $69.3K | $55.5K | $98.2K | $98.2K | $71.8K | $104.5K | $46.5K | $65.2K | $88.7K | |
| Goodwill | $6M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $10M | $9M | $18M | $18M | $18M | |
| Intangibles | $4M | $8M | $8M | $6M | $6M | $7M | $9M | $9M | $10M | $11M | $11M | $13M | $13M | $11M | $12M | $12M | |
| Total Assets | $44M | $41M | $28M | $27M | $20M | $23M | $25M | $25M | $25M | $28M | $28M | $33M | $34M | $35M | $36M | $36M | |
| Accounts Payable | $6M | $5M | $6M | $6M | $6M | $6M | $6M | $6M | $8M | $8M | $8M | $8M | $8M | $7M | $7M | $9M | |
| Accrued Liabilities | $591.4K | · | · | · | $591.4K | · | · | · | · | · | · | · | · | · | · | · | |
| Short-term Debt | $4M | $4M | $4M | $4M | $4M | $3M | $2M | $2M | $2M | $2M | $1M | $1M | $2M | $1M | $1M | $4M | |
| Current Liabilities | $26M | $25M | $19M | $20M | $21M | $22M | $21M | $21M | $23M | $22M | $23M | $40M | $41M | $46M | $44M | $41M | |
| Capital Leases | · | · | · | · | · | $313.7K | $276.4K | · | · | $6.8K | $33.5K | $53.1K | · | · | · | $51.6K | |
| Deferred Tax | $249.0K | $249.0K | $249.0K | $249.0K | $249.0K | $368.0K | $368.0K | $368.0K | $368.0K | · | · | · | · | · | · | · | |
| Total Liabilities | $36M | $25M | $21M | $21M | $21M | $23M | $22M | $22M | $24M | $23M | $23M | $41M | $41M | $48M | $51M | $50M | |
| Long-term Debt | $6M | · | · | · | $7M | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | · | $4M | $4M | $4M | · | $3M | $2M | $2M | · | $2M | $1M | $1M | · | $1M | $1M | $4M | |
| Common Stock | $879 | $572 | $449 | $413 | $83 | $373 | $226 | $170 | $110 | $58 | $793 | $598 | $18 | $53 | $5.3K | $1.4K | |
| Paid-in Capital | $164M | $151M | $138M | $135M | $126M | $122M | $121M | $118M | $116M | $115M | $109M | $102M | $96M | $75M | $68M | $60M | |
| Retained Earnings | $-155M | $-135M | $-131M | $-129M | $-127M | $-122M | $-118M | $-115M | $-114M | $-110M | $-105M | $-110M | $-104M | $-88M | $-83M | $-74M | |
| Stockholders' Equity | $9M | $16M | $7M | $6M | $-1M | $19.0K | $3M | $3M | $2M | $5M | $4M | $-8M | $-7M | $-13M | $-15M | $-14M | |
| Liabilities + Equity | $44M | $41M | $28M | $27M | $20M | $23M | $25M | $25M | $25M | $28M | $28M | $33M | $34M | $35M | $36M | $36M | |
| Shares Outstanding | 8,788,335 | 5,726,930 | 4,491,321 | 4,146,494 | 838,583 | 3,769,859 | 2,282,332 | 1,714,157 | 22,285 | 578,090 | 7,927,549 | 5,974,969 | 178,758 | 529,492 | 152,874 | 13,875,591 |
现金流 11
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $838.2K | $418.2K | $418.2K | $418.2K | $448.0K | $618.5K | $719.5K | $719.5K | $764.0K | $719.5K | $806.4K | $959.2K | $-16.0K | $556.6K | $561.2K | $552.0K | |
| Stock-based Comp | · | · | · | · | $352 | $1.1K | $67.9K | $100.3K | $100.3K | $101.4K | $101.5K | $105.6K | $110.1K | $233.1K | $119.8K | $139.1K | |
| Amort. of Intangibles | $834.9K | $416.5K | $416.5K | $416.5K | $416.6K | $618.5K | $719.5K | $719.5K | $-485.2K | $719.5K | $804.9K | $954.4K | $537.8K | $537.8K | $537.8K | $537.8K | |
| Other Non-cash | · | · | · | $-3M | · | · | · | $-1M | · | · | · | $3M | · | · | · | $7M | |
| Operating Cash Flow | $-5M | $-5M | $-2M | $-5M | $-3M | $-645.8K | $-2M | $-1M | $445.0K | $-3M | $-1M | $-2M | $-2M | $-2M | $-6M | $-635.2K | |
| CapEx | · | · | · | · | · | $1 | $10.0K | $13.8K | $1.8K | $0 | · | · | $55.8K | · | · | $5.6K | |
| Investing Cash Flow | · | · | · | · | · | $77.3K | $-10.0K | $-13.8K | $47.5K | $0 | $-27.9K | $87.4K | $-7M | · | · | $-5.6K | |
| Stock Issued | · | · | · | · | $4M | $742.5K | $3M | $2M | · | · | · | $5M | · | · | · | · | |
| Net Stock Activity | · | · | · | · | · | · | · | $2M | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-4.4K | $17M | $-124.6K | $7M | $3M | $765.1K | $2M | $1M | $-2M | $4M | $-291.1K | $2M | $11M | $1M | $6M | $678.4K | |
| Free Cash Flow | · | · | · | · | · | · | · | $-1M | · | · | · | · | · | · | · | $-640.7K |
盈利能力 6
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 42.7% | 31.6% | 46.6% | · | 46.0% | 45.9% | 48.1% | · | 52.3% | 52.0% | 47.9% | · | 48.3% | 58.1% | 42.9% | |
| Operating Margin | · | -201.3% | -88.2% | -106.7% | · | -112.4% | -67.8% | -6.3% | · | -105.1% | 169.6% | -70.3% | · | -75.7% | -285.3% | -162.6% | |
| Net Margin | · | -208.7% | -94.1% | -111.7% | · | -145.1% | -103.4% | -19.1% | · | -166.9% | 112.3% | -120.4% | · | -142.9% | -255.0% | -228.2% | |
| EBITDA Margin | · | -201.3% | -88.2% | -84.3% | · | -112.4% | -67.8% | 13.8% | · | -105.1% | 169.6% | -51.5% | · | -75.7% | -285.3% | -146.5% | |
| ROA | · | -10.7% | -8.0% | -8.0% | · | -13.9% | -13.4% | -2.4% | · | -17.3% | 15.8% | -17.7% | · | -12.9% | -27.1% | -30.0% | |
| ROE | · | -43.1% | -43.1% | -45.4% | · | -135.2% | -98.2% | 28.0% | · | 148.9% | -96.5% | 57.2% | · | 88.5% | 190.6% | 69.8% |
流动性与偿付能力 3
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 0.8 | 0.3 | 0.6 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.1 | 0.1 | 0.1 | |
| Quick Ratio | · | 0.3 | 0.0 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | |
| Debt / Equity | · | 0.2 | 0.5 | 0.6 | · | 144.0 | 0.8 | 0.8 | · | 0.4 | 0.3 | -0.2 | · | -0.1 | -0.1 | -0.3 |
效率 2
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | |
| Inventory Turnover | · | 0.2 | 0.3 | 0.2 | · | 0.3 | 0.4 | 0.4 | · | 0.4 | 0.6 | 0.7 | · | 0.7 | 0.8 | 1.3 |
估值 (TTM) 13
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $8M | $10M | $11M | · | $13M | $15M | $16M | · | $15M | $14M | $13M | · | $11M | $9M | $7M | |
| Net Income TTM | · | $-11M | $-11M | $-10M | · | $-13M | $-5M | $-7M | · | $-11M | $-16M | $-28M | · | $-31M | $-37M | $-30M | |
| Market Cap | · | $47M | $40M | $35M | · | $63M | $167M | $357M | · | $244M | $6.52B | $9.86B | · | $6.22B | $3.73B | $3.30T | |
| Enterprise Value | · | $44M | $43M | $37M | · | $66M | $169M | $359M | · | $244M | $6.52B | $9.86B | · | $6.22B | $3.73B | $3.30T | |
| P/E | · | -0.1 | -0.0 | -0.0 | · | -0.1 | -0.5 | · | · | · | · | · | · | · | · | · | |
| P/S | · | 5.7 | 4.0 | 3.1 | · | 5.0 | 11.4 | 22.6 | · | 16.4 | 457.9 | 748.0 | · | 570.6 | 402.9 | 470266.8 | |
| P/B | · | 2.9 | 5.7 | 5.7 | · | 3325.3 | 61.3 | 119.7 | · | 46.7 | 1473.9 | -1253.8 | · | -496.8 | -250.4 | -242633.0 | |
| P / Cash Flow | · | · | · | -7.9 | · | · | · | -287.4 | · | · | · | -5824.9 | · | · | · | -5188414.9 | |
| P / FCF | · | · | · | · | · | · | · | -284.3 | · | · | · | · | · | · | · | -5143262.5 | |
| EV / EBITDA | · | -13.1 | -21.7 | -23.3 | · | -24.0 | -73.5 | 725.1 | · | -71.4 | 855.7 | -3755.6 | · | -2401.0 | -349.4 | -655228.8 | |
| EV / FCF | · | · | · | · | · | · | · | -286.1 | · | · | · | · | · | · | · | -5143267.1 | |
| EV / Revenue | · | 5.3 | 4.3 | 3.3 | · | 5.2 | 11.5 | 22.8 | · | 16.5 | 457.9 | 747.9 | · | 570.7 | 403.0 | 470267.2 | |
| Earnings Yield | · | -1029.8% | -2094.3% | -2449.2% | · | -1329.0% | -193.1% | · | · | · | · | · | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $7M | $12M | $15M | $10M | $8M |
| 毛利率 % | — | 31.5% | 43.9% | 42.5% | 38.2% |
| 营业利润率 % | — | -88.3% | -14.1% | -229.7% | -413.3% |
| 净收入 | $-28M | $-13M | $-10M | $-38M | $-32M |
| 稀释后每股收益 (EPS) | $-2.18 | $-76.71 | $-457.78 | — | — |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | — | -2.1 | 1.5 | -0.3 | -0.4 |
| 流动比率 | — | 0.2 | 0.2 | 0.2 | 0.1 |
| 速动比率 | — | 0.0 | 0.0 | 0.0 | 0.0 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | — | — | $-6M | $-11M | $-14M |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。