FBYDW Falcon's Beyond Global, Inc. - Warrants
NASDAQ · 在 SEC EDGAR 上查看 ↗ 收盘 九月 14, 2026 10-K/10-Q 八月 13, 2026
$0.92
· % 处于52周区间
· 高于低点
· 至高点
$0.5552周低点
$2.5752周高点
P/E (TTM)
-9.2
EPS (TTM)
$-0.10
收入 (TTM)
$22M
FBYDW 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$0.92
P/E (TTM)
-9.2
EPS (TTM)
$-0.10
收入 (TTM)
$22M
ROE (TTM)
-100.8%
负债/权益 (MRQ)
1.1
52周区间
$1–$3
FBYDW 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
10年表现 收入、净利润、利润率和每股收益趋势
收入$15M2022-12-31 → 2025-12-31
EPS$0.032023-12-31 → 2025-12-31
自由现金流$-25M2023-12-31 → 2025-12-31
净利率-36.0%2023-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | FBYDW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | -9.2 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | FBYDW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 营业利润率 (TTM) | 2.3% | · | · | · | |
| 息税折旧摊销前利润率 (TTM) | 5.0% | · | · | · | |
| 税前利润率 (TTM) | -22.7% | · | · | · | |
| 净利润率 (TTM) | -36.0% | · | · | · | |
| ROA (TTM) | -10.2% | · | · | · | |
| ROE (TTM) | -100.8% | · | · | · | |
| ROIC | -48.7% | · | · | · |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | FBYDW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 1.1 | · | · | · | |
| 流动比率 (MRQ) | 0.7 | · | · | · | |
| Quick Ratio (速动比率) | 0.2 | · | · | · | |
| 长期负债/股东权益 (MRQ) | 0.5 | · | · | · | |
| Interest Coverage (利息保障倍数) | -4.0 | · | · | · |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | FBYDW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 120.8%5年均值 ≈24.1% | ≈24.1% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | -2.2% | · | · | · | |
| EPS YoY | -97.9% | · | · | · | |
| Net Income YoY (净利润同比增长) | -95.8% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | FBYDW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.2 | · | · | · | |
| Receivables Turnover (应收账款周转率) | 5.5 | · | · | · | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$61.3K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $15M | $7M | $18M | $16M | |
| R&D Expense | · | $179.0K | $1M | $3M | |
| SG&A Expense | $25M | $22M | $28M | $18M | |
| Operating Expenses | $28M | $23M | $75M | $33M | |
| Operating Income | $-13M | $-16M | $-57M | $-17M | |
| Interest Expense | $3M | $2M | $1M | $1M | |
| Interest Income | $12.0K | $12.0K | $95.0K | · | |
| Pretax Income | $6M | $149M | $-431M | $-17M | |
| Income Tax | $-2.0K | $2.0K | $-325.0K | · | |
| Net Income | $6M | $149M | $-431M | $-17M | |
| EPS (Basic) | $0.06 | $1.76 | $-5.59 | · | |
| EPS (Diluted) | $0.03 | $1.41 | $-5.59 | · | |
| Shares (Basic) | 39,209,147 | 12,539,377 | 8,514,245 | · | |
| Shares (Diluted) | 39,255,885 | 12,726,176 | 8,514,245 | · | |
| EBITDA | $-13M | · | $-56M | · |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $825.0K | $672.0K | $8M | |
| Receivables | $4M | $2M | $696.0K | $3M | |
| Inventory | · | · | · | $407.0K | |
| Prepaid Expense | $467.0K | $88.0K | $54.0K | · | |
| Other Current Assets | $2M | $2M | $1M | $842.0K | |
| Current Assets | $10M | $4M | $2M | $17M | |
| PP&E (Net) | $1M | $24.0K | $23.0K | $802.0K | |
| PP&E (Gross) | $1M | $37.0K | $32.0K | $1M | |
| Accum. Depreciation | $214.0K | $13.0K | $9.0K | $589.0K | |
| Goodwill | · | · | · | $11M | |
| Intangibles | $1M | $0 | · | $8M | |
| Other Non-current Assets | $341.0K | $513.0K | $264.0K | $671.0K | |
| Total Assets | $67M | $61M | $63M | $112M | |
| Accounts Payable | $8M | $10M | $4M | $5M | |
| Accrued Liabilities | $16M | $26M | $21M | · | |
| Short-term Debt | $1M | $8M | · | · | |
| Current Liabilities | $29M | $46M | $214M | $17M | |
| Capital Leases | $2M | $0 | · | $849.0K | |
| Other Non-current Liabilities | · | · | $6M | · | |
| Total Liabilities | $43M | $81M | $552M | $44M | |
| Long-term Debt | $16M | $41M | $7M | $33M | |
| Total Debt | $16M | · | $30M | · | |
| Common Stock | · | · | · | $0 | |
| Paid-in Capital | $56M | · | $12M | · | |
| Retained Earnings | $-44M | $-47M | $-69M | $-24M | |
| AOCI | $387.0K | $-243.0K | $-216.0K | $-2M | |
| Stockholders' Equity | $12M | $-9M | $-57M | $68M | |
| Liabilities + Equity | $67M | $61M | $63M | $112M | |
| Shares Outstanding | · | · | · | 10 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $349.0K | $6.0K | $2M | $737.0K | |
| Stock-based Comp | $2M | $1M | $68.0K | · | |
| Deferred Tax | · | $0 | $-26.0K | · | |
| Amort. of Intangibles | $100.0K | · | · | $300.0K | |
| Other Non-cash | $-33M | · | $406M | · | |
| Operating Cash Flow | $-25M | $-13M | $-23M | $-19M | |
| CapEx | $153.0K | $11.0K | $308.0K | $320.0K | |
| Investing Cash Flow | $24M | $-9.0K | $282.0K | $-26M | |
| Financing Cash Flow | $4M | $13M | $15M | $51M | |
| Free Cash Flow | $-25M | · | $-24M | · | |
| Levered FCF | $-28M | · | $-25M | · |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Margin | -90.0% | · | -313.3% | · | |
| Net Margin | 42.4% | · | -2362.0% | · | |
| Pretax Margin | 42.4% | · | -2363.8% | · | |
| EBITDA Margin | -87.7% | · | -304.7% | · | |
| ROA | 9.9% | · | -490.7% | · | |
| ROE | 426.3% | · | -7654.9% | · | |
| ROIC | -48.7% | · | 207.8% | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 0.4 | · | 0.0 | · | |
| Quick Ratio | 0.2 | · | 0.0 | · | |
| Debt / Equity | 1.3 | · | -0.5 | · | |
| LT Debt / Equity | 1.0 | · | -0.4 | · | |
| Interest Coverage | -4.0 | · | -50.9 | · |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | · | |
| Receivables Turnover | 5.5 | · | 9.1 | · |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue / Share | $0.38 | · | $2.57 | · | |
| Cash Flow / Share | $-0.63 | · | $-3.30 | · | |
| EPS (TTM) | $0.03 | $1.41 | $-5.59 | · |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 120.8% | -63.0% | 14.4% | · | |
| Revenue CAGR 3Y | -2.2% | · | · | · | |
| EPS YoY | -97.9% | · | · | · | |
| Net Income YoY | -95.8% | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $15M | $7M | $18M | · | |
| Net Income TTM | $6M | $149M | $-431M | · |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6M | $5M | $7M | $4M | $3M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $5M | $9M | |
| R&D Expense | $0 | $0 | · | · | $83.0K | $118.0K | · | $39.0K | $10.0K | $16.0K | $-3.0K | $349.0K | $439.0K | $463.0K | |
| SG&A Expense | $8M | $8M | $6M | $6M | $7M | $6M | $6M | $4M | $5M | $7M | $5M | $4M | $9M | $10M | |
| Operating Expenses | $6M | $-1M | $9M | $8M | $4M | $8M | $6M | $5M | $5M | $7M | $22M | $22M | $13M | $18M | |
| Operating Income | $-262.0K | $6M | $-2M | $-4M | $-1M | $-6M | $-5M | $-2M | $-4M | $-5M | $-20M | $-20M | $-8M | $-9M | |
| Interest Expense | $218.0K | $174.0K | $281.0K | $930.0K | $841.0K | $1M | $770.0K | $421.0K | $438.0K | $269.0K | $237.0K | $321.0K | $295.0K | · | |
| Interest Income | $7.0K | $6.0K | $3.0K | $4.0K | $2.0K | $3.0K | $2.0K | $4.0K | $3.0K | $3.0K | $3.0K | $47.0K | $45.0K | · | |
| Pretax Income | $-318.0K | $6M | $-296.0K | $-10M | $25M | $-8M | $-12M | $39M | $8M | $114M | $-417M | $4M | $-9M | $-10M | |
| Income Tax | $0 | $0 | $0 | $-1.0K | $0 | $-1.0K | $3.0K | $0 | $0 | $-1.0K | $-299.0K | $-7.0K | $-16.0K | $-3.0K | |
| Net Income | $-160.0K | $3M | $-296.0K | $-10M | $11M | $-4M | $-12M | $39M | $8M | $114M | $-417M | $4M | $-9M | $-10M | |
| EPS (Basic) | $-0.01 | $0.05 | $-0.01 | $-0.13 | $0.30 | $-0.10 | $-0.42 | $0.49 | $0.10 | $1.59 | $-6.71 | · | · | · | |
| EPS (Diluted) | $-0.01 | $0.05 | $-0.01 | $-0.13 | $0.30 | $-0.13 | $-0.25 | $0.39 | $0.00 | $1.27 | · | · | · | · | |
| Shares (Basic) | 49,327,318 | 49,210,697 | · | 37,529,174 | 37,523,324 | 37,322,177 | · | 12,079,955 | 12,010,729 | 10,825,824 | 7,095,204 | · | · | · | |
| Shares (Diluted) | 49,327,318 | 49,210,697 | · | 37,529,174 | 37,525,894 | 37,509,127 | · | 12,303,698 | 12,079,960 | 11,050,824 | · | · | · | · | |
| EBITDA | $-262.0K | $7M | · | $-4M | $-1M | $-6M | · | $-2M | $-4M | $-5M | · | · | · | · |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $1M | $2M | $4M | $26M | $1M | $825.0K | $828.0K | $2M | $1M | $672.0K | · | · | · | |
| Receivables | $6M | $5M | $4M | $3M | $1M | $628.0K | $2M | $219.0K | $34.0K | $2M | $696.0K | · | · | · | |
| Prepaid Expense | · | · | $467.0K | · | · | · | $88.0K | · | · | · | $54.0K | · | · | · | |
| Other Current Assets | $6M | $2M | $2M | $3M | $979.0K | $834.0K | $2M | $1M | $1M | $3M | $1M | · | · | · | |
| Current Assets | $16M | $10M | $10M | $12M | $29M | $3M | $4M | $2M | $3M | $6M | $2M | · | · | · | |
| PP&E (Net) | $885.0K | $957.0K | $1M | $1M | $1M | $110.0K | $24.0K | $24.0K | $23.0K | $22.0K | $23.0K | · | · | · | |
| PP&E (Gross) | · | · | $1M | · | · | · | $37.0K | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $214.0K | · | · | · | $13.0K | · | · | · | · | · | · | · | |
| Intangibles | $949.0K | $1M | $1M | $1M | · | · | $0 | · | · | · | · | · | · | · | |
| Other Non-current Assets | $204.0K | $254.0K | $341.0K | $584.0K | $589.0K | $500.0K | $513.0K | $539.0K | $305.0K | $322.0K | $264.0K | · | · | · | |
| Total Assets | $64M | $62M | $67M | $67M | $89M | $57M | $61M | $67M | $66M | $68M | $63M | · | · | · | |
| Accounts Payable | $3M | $8M | $8M | $7M | $10M | $10M | $10M | $5M | $4M | $7M | $4M | · | · | · | |
| Accrued Liabilities | $6M | $6M | $16M | $21M | $27M | $32M | $26M | $24M | $24M | $21M | $21M | · | · | · | |
| Short-term Debt | $636.0K | $736.0K | $1M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | · | · | · | · | |
| Current Liabilities | $25M | $23M | $29M | $39M | $56M | $52M | $46M | $39M | $117M | $198M | $214M | · | · | · | |
| Capital Leases | $2M | $2M | $2M | $2M | $2M | · | $0 | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | $6M | $6M | $6M | $6M | · | · | · | |
| Total Liabilities | $34M | $33M | $43M | $47M | $88M | $83M | $81M | $76M | $365M | $442M | $552M | · | · | · | |
| Long-term Debt | $16M | $16M | $16M | $8M | $32M | $32M | $33M | $10M | $16M | $15M | $30M | · | · | · | |
| Total Debt | $16M | $17M | · | $16M | $41M | $41M | · | $36M | $36M | $36M | · | · | · | · | |
| Common Stock | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Paid-in Capital | $57M | $56M | · | · | · | · | · | · | · | $-10M | · | · | · | · | |
| Retained Earnings | $-42M | $-42M | $-44M | $-43M | $-39M | $-50M | $-47M | $-44M | $-50M | $-51M | $-69M | · | · | · | |
| AOCI | $-17.0K | $66.0K | $387.0K | $400.0K | $358.0K | $-205.0K | $-243.0K | $-215.0K | $-216.0K | $-215.0K | $-216.0K | · | · | · | |
| Stockholders' Equity | $15M | $15M | $12M | $9M | $414.0K | $-12M | $-9M | $-1M | $-45M | $-62M | $-57M | · | · | · | |
| Liabilities + Equity | $64M | $62M | $67M | $67M | $89M | $57M | $61M | $67M | $66M | $68M | $63M | · | · | · | |
| Shares Outstanding | · | · | · | · | · | · | · | · | · | · | · | 10 | · | · |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $130.0K | $134.0K | $137.0K | $168.0K | $40.0K | $4.0K | $2.0K | $1.0K | $2.0K | $1.0K | $1.0K | $59.0K | $174.0K | $1M | |
| Stock-based Comp | $538.0K | $720.0K | $447.0K | $366.0K | $317.0K | $531.0K | $423.0K | $373.0K | $353.0K | $346.0K | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | $0 | $-7.0K | $-16.0K | $-3.0K | |
| Amort. of Intangibles | · | · | $0 | $100.0K | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | $-7M | · | · | · | $9M | · | · | · | $-118M | · | · | · | · | |
| Operating Cash Flow | $2M | $-3M | $-4M | $-13M | $-8M | $945.0K | $-4M | $-2M | $-3M | $-4M | $-7M | $-4M | $-6M | $-6M | |
| CapEx | $2.0K | $12.0K | $20.0K | $41.0K | $0 | $92.0K | $2.0K | $4.0K | $1.0K | $4.0K | $1.0K | $24.0K | $150.0K | $133.0K | |
| Investing Cash Flow | $-321.0K | $1M | $1M | $-2M | $25M | $-90.0K | $-2.0K | $-2.0K | $2M | $-2M | $-479.0K | $2M | $-2M | $-133.0K | |
| Financing Cash Flow | $-156.0K | $849.0K | $939.0K | $-4M | $8M | $-601.0K | $4M | $2M | $1M | $6M | $7M | $586.0K | $7M | $-178.0K | |
| Free Cash Flow | · | $-3M | · | · | · | $853.0K | · | · | · | $-4M | · | · | · | · | |
| Levered FCF | · | $-3M | · | · | · | $-478.8K | · | · | · | · | · | · | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -4.7% | 120.7% | · | -90.9% | -53.0% | -371.1% | · | -119.0% | -195.9% | -350.5% | · | · | · | · | |
| Net Margin | -2.9% | 57.1% | · | -256.8% | 985.2% | -473.8% | · | 1899.5% | 446.5% | 7521.4% | · | · | · | · | |
| Pretax Margin | -5.7% | 113.9% | · | -256.9% | 985.2% | -473.8% | · | 1899.5% | 446.5% | 7521.3% | · | · | · | · | |
| EBITDA Margin | -4.7% | 123.2% | · | -90.9% | -53.0% | -370.9% | · | -119.0% | -195.9% | -350.4% | · | · | · | · | |
| ROA | -0.21% | 5.2% | · | -15.6% | 32.4% | -13.0% | · | 118.1% | 24.3% | 336.4% | · | · | · | · | |
| ROE | -2.1% | 185.2% | · | -269.1% | -113.4% | 22.1% | · | -5558.8% | -35.9% | -369.5% | · | · | · | · | |
| ROIC | -0.83% | 20.5% | · | -14.6% | -3.3% | -21.6% | · | · | · | 20.3% | · | · | · | · |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.4 | · | 0.3 | 0.5 | 0.1 | · | 0.1 | 0.0 | 0.0 | · | · | · | · | |
| Quick Ratio | 0.4 | 0.3 | · | 0.2 | 0.5 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | |
| Debt / Equity | 1.1 | 1.1 | · | 1.8 | 98.1 | -3.5 | · | -25.4 | -0.8 | -0.6 | · | · | · | · | |
| LT Debt / Equity | 0.5 | 0.5 | · | 0.7 | 72.9 | -2.6 | · | -18.1 | -0.4 | -0.3 | · | · | · | · | |
| Interest Coverage | -1.2 | 37.3 | · | -4.0 | -1.6 | -4.8 | · | -5.8 | -8.0 | · | · | · | · | · |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.0 | 0.0 | · | 0.1 | 0.1 | 0.0 | · | · | · | · | |
| Receivables Turnover | 1.6 | 1.8 | · | 2.7 | 3.7 | 1.4 | · | 18.9 | 105.8 | 1.7 | · | · | · | · |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $0.11 | $0.11 | · | $0.11 | $0.07 | $0.05 | · | $0.20 | $0.18 | $0.16 | · | · | · | · | |
| Cash Flow / Share | · | $-0.06 | · | · | · | $0.03 | · | · | · | $-0.41 | · | · | · | · | |
| EPS (TTM) | $-0.10 | $0.21 | · | $-0.21 | $0.31 | $0.01 | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $22M | $19M | · | $10M | $8M | $7M | · | $8M | $7M | $11M | · | · | · | · | |
| Net Income TTM | $-8M | $4M | · | $-15M | $35M | $32M | · | $-255M | $-290M | $-307M | · | · | · | · | |
| P/E | -9.5 | 4.5 | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -10.5% | 22.1% | · | · | · | · | · | · | · | · | · | · | · | · |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| 收入 | $15M | $7M | $18M | $16M |
| 营业利润率 % | -90.0% | · | -313.3% | · |
| 净收入 | $6M | $149M | $-431M | $-17M |
| 稀释后每股收益 (EPS) | $0.03 | $1.41 | $-5.59 | · |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| 负债/股东权益比率 | 1.3 | · | -0.5 | · |
| 流动比率 | 0.4 | · | 0.0 | · |
| 速动比率 | 0.2 | · | 0.0 | · |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| 自由现金流 | $-25M | · | $-24M | · |
机构持有人 (13F) 23 家申报者 · $2.3M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
23
持有价值
$2.3M
新仓位
0
已退出持仓
2
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 0 (-3 与上一季度对比) | 2 (+1 与上一季度对比) | 1 (-2 与上一季度对比) | 3 (+2 与上一季度对比) | +11K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Brass Ring Trust, Paul Zellar | 2026年1月14日 | 4.90% | 修订 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 3 位内幕人士 · 3 位高管 · 0 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Joanne Merrill | Chief Financial Officer | 2026年6月10日 A | 92297 | 0 | 0 | $0 |
| Bruce A. Brown | Chief Legal Officer and Corporate Secretary. The Form 4 is inadvertently late due to administrative oversight. | 2026年6月10日 A | 51429 | 0 | 0 | $0 |
| Yvette Whittaker | Chief Corporate Officer | 2026年6月10日 A | 106631 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 13, 2026 申报