FCAP First Capital, Inc. - Common Stock
NASDAQ · Banking · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 12, 2026
$62.90
· % 处于52周区间
· 高于低点
· 至高点
$37.6452周低点
$71.0052周高点
市值 (MRQ)
$210M
P/E (TTM)
11.4
EPS (TTM)
$5.53
收入 (TTM)
$7M
FCAP 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$62.90
市值 (MRQ)
$210M
P/E (TTM)
11.4
EPS (TTM)
$5.53
收入 (TTM)
$7M
股息收益率
1.9%
ROE (TTM)
13.9%
负债/权益 (MRQ)
0.0
52周区间
$38–$71
FCAP 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
股票拆分
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2006年7月17日 | 11-for-10 | 正向 |
10年表现 收入、净利润、利润率和每股收益趋势
收入$7M2016-12-31 → 2025-12-31
EPS$4.892016-12-31 → 2025-12-31
自由现金流$20M2016-12-31 → 2025-12-31
净利率252.8%2016-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | FCAP | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 11.45年均值 ≈9.5 | ≈9.5 | 11.7 | 公允价值 | |
| P/S (TTM) | 28.85年均值 ≈17.0 | ≈17.0 | 16.6 | 估值过高 | |
| 市净率 (MRQ) | 1.55年均值 ≈1.1 | ≈1.1 | 1.3 | 估值过高 | |
| 股价/自由现金流 (TTM) | 9.75年均值 ≈6.8 | ≈6.8 | · | · | |
| 市现率 (TTM) | 8.95年均值 ≈6.5 | ≈6.5 | 11.1 | 低估 | |
| Price / Tangible Book (市净率（有形资产）) | 1.65年均值 ≈1.2 | ≈1.2 | · | · | |
| PEG Ratio (市盈率增长比) | ≈1.1 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | FCAP | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Pretax Margin (税前利润率) | 277.7%5年均值 ≈99.7% | ≈99.7% | 34.7% | 顶尖 | |
| 净利润率 (TTM) | 252.8%5年均值 ≈186.6% | ≈186.6% | 28.8% | 顶尖 | |
| ROA (TTM) | 1.5%5年均值 ≈1.1% | ≈1.1% | 1.0% | 顶尖 | |
| ROE (TTM) | 13.9%5年均值 ≈12.3% | ≈12.3% | 8.8% | 顶尖 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | FCAP | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 0.0 | · | · | · |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | FCAP | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 1.6%5年均值 ≈4.6% | ≈4.6% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 0.12%5年均值 ≈3.3% | ≈3.3% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 4.5% | · | · | · | |
| EPS YoY | 37.0%5年均值 ≈11.0% | ≈11.0% | · | · | |
| Net Income YoY (净利润同比增长) | 37.1%5年均值 ≈11.0% | ≈11.0% | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | 11.3%5年均值 ≈7.0% | ≈7.0% | · | · | |
| EPS CAGR 5Y (每股收益年复合增长率（5年）) | 10.1% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | 11.2%5年均值 ≈6.9% | ≈6.9% | · | · | |
| Net Income CAGR 5Y (净利润年复合增长率（5年）) | 10.1% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | FCAP | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.05年均值 ≈0.0 | ≈0.0 | 0.0 | 弱 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$40.7K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
股息收益率1.9%
派息率24.6%
年度化派息≈$1.28
5年股息复合年增长率 (CAGR)≈4.6%
增长连胜≈3
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 九月 11, 2026 | $0.32 | USD | ≈2.0% |
| 六月 12, 2026 | $0.31 | USD | ≈1.9% |
| 三月 13, 2026 | $0.31 | USD | ≈2.6% |
| 十二月 12, 2025 | $0.31 | USD | ≈1.8% |
| 九月 12, 2025 | $0.31 | USD | ≈2.7% |
| 六月 13, 2025 | $0.29 | USD | ≈2.5% |
| 三月 14, 2025 | $0.29 | USD | ≈3.0% |
| 十二月 13, 2024 | $0.29 | USD | ≈3.8% |
| 九月 13, 2024 | $0.29 | USD | ≈3.4% |
| 六月 14, 2024 | $0.27 | USD | ≈3.7% |
| 三月 14, 2024 | $0.27 | USD | ≈3.9% |
| 十二月 14, 2023 | $0.27 | USD | ≈4.0% |
| 九月 14, 2023 | $0.27 | USD | ≈3.6% |
| 六月 15, 2023 | $0.27 | USD | ≈3.7% |
| 三月 16, 2023 | $0.27 | USD | ≈4.3% |
| 十二月 15, 2022 | $0.26 | USD | ≈4.3% |
| 九月 15, 2022 | $0.26 | USD | ≈3.8% |
| 六月 15, 2022 | $0.26 | USD | ≈3.3% |
| 三月 16, 2022 | $0.26 | USD | ≈2.7% |
| 十二月 15, 2021 | $0.26 | USD | ≈2.6% |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
下次报告
十月 22, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年3月31日 | $1.30 | — | — | |
| 2025年9月30日 | $1.34 | — | — | |
| 2025年6月30日 | $1.13 | — | — | |
| 2025年3月31日 | $0.97 | — | — | |
| 2024年9月30日 | $0.87 | — | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7M | $7M | $7M | $7M | $6M | $6M | $6M | $5M | $5M | $4M | |
| Operating Income | · | $14M | $15M | $14M | $14M | $12M | $12M | $11M | $11M | $9M | |
| Interest Expense | · | · | $9M | $2M | $1M | $2M | $2M | $2M | $1M | $2M | |
| Interest Income | $57M | $50M | $44M | $34M | $29M | $30M | $32M | $29M | $26M | $25M | |
| Pretax Income | $20M | $14M | $15M | $3M | $2M | $2M | $4M | $6M | · | · | |
| Income Tax | $4M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $3M | $3M | |
| Net Income | $16M | $12M | $13M | $12M | $11M | $10M | $10M | $9M | $7M | $7M | |
| EPS (Basic) | $4.89 | $3.57 | $3.82 | $3.55 | $3.41 | $3.03 | $3.10 | $2.78 | $2.24 | $2.05 | |
| EPS (Diluted) | $4.89 | $3.57 | $3.82 | $3.55 | $3.41 | $3.02 | $3.09 | $2.77 | $2.23 | $2.05 | |
| Shares (Basic) | 3,345,645 | 3,346,161 | 3,347,341 | 3,355,023 | 3,346,038 | 3,339,812 | 3,332,869 | 3,328,422 | 3,325,032 | 3,340,566 | |
| Shares (Diluted) | 3,347,989 | 3,346,161 | 3,347,341 | 3,355,023 | 3,346,495 | 3,349,277 | 3,344,072 | 3,335,394 | 3,329,563 | 3,343,416 | |
| EBITDA | · | $14M | $15M | $14M | · | $12M | $12M | $11M | $11M | $9M |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $14M | $14M | $14M | $15M | $15M | $16M | $16M | $14M | $15M | $15M | |
| PP&E (Gross) | $28M | $29M | $29M | $29M | $29M | $29M | $28M | $26M | $25M | $24M | |
| Accum. Depreciation | $14M | $14M | $15M | $14M | $14M | $13M | $12M | $11M | $10M | $9M | |
| Goodwill | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | |
| Intangibles | $0 | $86.0K | $232.0K | $379.0K | $526.0K | $672.0K | $819.0K | $966.0K | $1M | $1M | |
| Total Assets | $1.27B | $1.19B | $1.16B | $1.15B | $1.16B | $1.02B | $827M | $794M | $759M | $744M | |
| Short-term Debt | $0 | $0 | · | · | · | · | · | · | · | · | |
| Total Liabilities | $1.13B | $1.07B | $1.05B | $1.07B | $1.04B | $907M | $729M | $708M | $678M | $668M | |
| Total Debt | $0 | $0 | · | · | · | · | · | · | · | · | |
| Common Stock | $38.0K | $38.0K | $38.0K | $38.0K | $38.0K | $38.0K | $38.0K | $38.0K | $38.0K | $38.0K | |
| Paid-in Capital | $42M | $42M | $42M | $42M | $42M | $42M | $41M | $40M | $40M | $40M | |
| Retained Earnings | $118M | $105M | $97M | $88M | $80M | $72M | $65M | $58M | $52M | $47M | |
| Treasury Stock | $10M | $9M | $9M | $9M | $9M | $9M | $8M | $8M | $8M | $8M | |
| AOCI | $-12M | $-23M | $-24M | $-36M | $2M | $7M | $2M | $-3M | $-2M | $-2M | |
| Stockholders' Equity | $138M | $115M | $105M | $85M | $114M | $111M | $99M | $86M | $81M | $76M | |
| Liabilities + Equity | $1.27B | $1.19B | $1.16B | $1.15B | $1.16B | $1.02B | $827M | $794M | $759M | $744M | |
| Shares Outstanding | 3,341,871 | 3,351,703 | 3,350,660 | 3,371,362 | 3,373,095 | 3,375,760 | 3,363,632 | 3,354,744 | 3,336,964 | 3,337,552 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Stock-based Comp | $104.0K | $202.0K | $252.0K | $436.0K | $487.0K | $381.0K | $288.0K | $192.0K | $88.0K | $82.0K | |
| Deferred Tax | $-900.0K | $-551.0K | $-698.0K | $-118.0K | $-131.0K | $-79.0K | $482.0K | $-395.0K | $348.0K | $220.0K | |
| Amort. of Intangibles | $86.0K | $147.0K | $147.0K | $147.0K | $147.0K | $147.0K | $147.0K | $147.0K | $147.0K | $147.0K | |
| Operating Cash Flow | $21M | $22M | $14M | $17M | $22M | $12M | $14M | $13M | $13M | $8M | |
| CapEx | $1M | $717.0K | $627.0K | $415.0K | $288.0K | $602.0K | $3M | $402.0K | $1M | $2M | |
| Investing Cash Flow | $-42M | $29M | $-24M | $-144M | $-156M | $-62M | $-21M | $-22M | $-40M | $-96M | |
| Stock Repurchased | $578.0K | $41.0K | $502.0K | $0 | $40.0K | $13.0K | $2.0K | $32.0K | $16.0K | $34.0K | |
| Net Stock Activity | $-578.0K | $-41.0K | $-502.0K | $0 | · | $-13.0K | $-2.0K | $-34.0K | $-18.0K | $-34.0K | |
| Dividends Paid | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | |
| Financing Cash Flow | $52M | $16M | $-18M | $21M | $131M | $175M | $17M | $24M | $7M | $25M | |
| Net Change in Cash | $31M | $67M | $-28M | $-106M | $-3M | $125M | $10M | $15M | $-20M | $-63M | |
| Taxes Paid | $194.0K | $154.0K | $2M | $2M | $2M | $766.0K | $1M | $2M | $3M | $1M | |
| Free Cash Flow | $20M | $22M | $14M | $16M | · | $11M | $11M | $13M | $12M | $6M | |
| Levered FCF | · | · | $11M | $16M | · | $11M | · | · | · | · |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | 200.7% | 214.7% | 199.2% | · | 205.4% | 223.0% | 202.9% | 33.3% | 31.9% | |
| Net Margin | 228.3% | 169.2% | 182.5% | 166.6% | · | 175.8% | 186.8% | 176.1% | 23.4% | 23.3% | |
| Pretax Margin | 277.7% | 31.9% | 42.4% | 46.8% | · | 30.7% | · | · | · | · | |
| EBITDA Margin | · | 200.7% | 214.7% | 199.2% | · | 205.4% | 223.0% | 202.9% | 33.3% | 31.9% | |
| ROA | 1.3% | 1.0% | 1.1% | 1.0% | · | 1.1% | 1.3% | 1.2% | 0.99% | 0.94% | |
| ROE | 13.0% | 10.9% | 13.4% | 12.0% | · | 9.7% | 11.2% | 11.1% | 9.5% | 9.1% | |
| ROIC | · | 0.21% | 3.5% | 5.1% | · | 0.48% | · | · | · | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.0 | 0.0 | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | 1.7 | 8.9 | · | 7.6 | 6.3 | 6.6 | 7.6 | 5.3 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $41.23 | $34.19 | $31.41 | $25.26 | · | $32.77 | $29.38 | $25.59 | $24.25 | $22.69 | |
| Revenue / Share | $2.14 | $2.11 | $2.09 | $2.13 | · | $1.72 | $1.65 | $1.58 | · | $8.82 | |
| Cash Flow / Share | $6.36 | $6.68 | $4.23 | $4.93 | · | $3.60 | $4.21 | $4.00 | · | $2.46 | |
| Dividend / Share | $1.20 | $1.12 | $1.08 | $1.04 | $1.04 | $0.96 | $0.95 | $0.92 | $0.86 | $0.84 | |
| EPS (TTM) | $4.89 | $3.57 | $3.82 | $3.55 | $3.41 | $3.02 | $3.09 | $2.77 | $2.23 | $2.05 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.6% | 0.71% | -1.9% | 10.8% | 11.9% | · | · | · | · | · | |
| Revenue CAGR 3Y | 0.12% | 3.1% | 6.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.5% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 37.0% | -6.5% | 7.6% | 4.1% | 12.9% | · | · | · | · | · | |
| EPS CAGR 3Y | 11.3% | 1.5% | 8.2% | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 10.1% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 37.1% | -6.7% | 7.5% | 4.2% | 12.8% | · | · | · | · | · | |
| Net Income CAGR 3Y | 11.2% | 1.5% | 8.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 10.1% | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 4.4% | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $7M | $7M | $7M | $7M | $6M | $6M | $6M | $5M | $5M | $4M | |
| Net Income TTM | $16M | $12M | $13M | $12M | $11M | $10M | $10M | $9M | $7M | $7M | |
| Market Cap | $198M | $108M | $93M | $84M | · | $204M | $246M | $143M | $123M | $108M | |
| P/E | 12.1 | 9.0 | 7.3 | 7.0 | 11.9 | 20.1 | 23.6 | 15.3 | 16.5 | 15.8 | |
| P/S | 27.6 | 15.3 | 13.3 | 11.7 | · | 35.5 | 44.4 | 27.1 | 24.7 | 24.2 | |
| P/B | 1.4 | 0.9 | 0.9 | 1.0 | · | 1.8 | 2.5 | 1.7 | 1.5 | 1.4 | |
| P / Tangible Book | 1.5 | 1.0 | 0.9 | 1.1 | 1.3 | 2.0 | · | · | · | · | |
| P / Cash Flow | 9.3 | 4.8 | 6.6 | 5.1 | · | 17.0 | 17.4 | 10.7 | 9.1 | 13.1 | |
| P / FCF | 9.9 | 5.0 | 6.9 | 5.2 | · | 17.8 | 22.1 | 11.0 | 10.1 | 17.3 | |
| Dividend Yield | 2.0% | 3.5% | 3.9% | 4.2% | · | 1.6% | 1.3% | 2.2% | 2.4% | 2.6% | |
| Earnings Yield | 8.3% | 11.1% | 13.7% | 14.3% | 8.4% | 5.0% | 4.2% | 6.5% | 6.1% | 6.3% | |
| Payout Ratio | 24.6% | 31.6% | 28.4% | 29.6% | · | 32.1% | 31.1% | 33.5% | 38.8% | 41.0% | |
| Annual Payout | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Operating Income | · | · | · | $6M | $5M | $4M | · | $3M | $3M | $3M | $4M | $4M | $3M | $5M | $4M | $4M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $3M | $3M | $3M | $2M | $996.0K | $684.0K | $390.0K | |
| Interest Income | $16M | $15M | $15M | $15M | $14M | $13M | $13M | $13M | $12M | $12M | $12M | $11M | $11M | $10M | $10M | $9M | |
| Pretax Income | $6M | $5M | · | · | $5M | $4M | · | · | · | · | · | · | · | · | · | · | |
| Income Tax | $1M | $1M | $938.0K | $1M | $852.0K | $672.0K | $684.0K | $537.0K | $488.0K | $507.0K | $478.0K | $572.0K | $429.0K | $769.0K | $804.0K | $669.0K | |
| Net Income | $5M | $4M | $5M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $3M | |
| EPS (Basic) | $1.43 | $1.30 | $1.46 | $1.34 | $1.13 | $0.97 | $0.97 | $0.87 | $0.85 | $0.88 | $0.92 | $0.94 | $0.82 | $1.14 | $1.06 | $0.93 | |
| EPS (Diluted) | $1.43 | $1.30 | $1.46 | $1.34 | $1.13 | $0.97 | $0.97 | $0.87 | $0.85 | $0.88 | $0.92 | $0.94 | $0.82 | $1.14 | $1.06 | $0.93 | |
| Shares (Basic) | 3,336,190 | 3,336,077,000 | · | 3,348,618,000 | 3,346,653 | 3,346,850,000 | · | 3,347,236,000 | 3,345,278,000 | 3,345,060 | · | 3,345,869 | 3,344,063 | 3,353,623 | · | 3,358,800 | |
| Shares (Diluted) | 3,339,690 | 3,338,634,000 | · | 3,350,008,000 | 3,350,344 | 3,348,298,000 | · | 3,347,236,000 | 3,345,401,000 | 3,345,060 | · | 3,345,869 | 3,344,063 | 3,353,623 | · | 3,358,800 | |
| EBITDA | · | · | · | $6M | $5M | $4M | · | $3M | $3M | $3M | · | $4M | $3M | $5M | · | $4M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $15M | $15M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | · | $14M | $15M | $15M | · | $15M | |
| PP&E (Gross) | · | · | $28M | · | · | · | $29M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $14M | · | · | · | $14M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | · | $6M | $6M | $6M | · | $6M | |
| Intangibles | · | · | $0 | $0 | $12.0K | $49.0K | $86.0K | $122.0K | $159.0K | $196.0K | · | $269.0K | $306.0K | $342.0K | · | $416.0K | |
| Total Assets | $1.29B | $1.28B | $1.27B | $1.24B | $1.24B | $1.21B | $1.19B | $1.19B | $1.16B | $1.16B | · | $1.14B | $1.15B | $1.14B | · | $1.15B | |
| Short-term Debt | $0 | $0 | $0 | $0 | $0 | · | $0 | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $1.15B | $1.15B | $1.13B | $1.10B | $1.12B | $1.09B | $1.07B | $1.07B | $1.06B | $1.05B | · | $1.05B | $1.06B | $1.04B | · | $1.07B | |
| Total Debt | · | $0 | · | $0 | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $38.0K | $38.0K | $38.0K | $38.0K | $38.0K | $38.0K | $38.0K | $38.0K | $38.0K | $38.0K | · | $38.0K | $38.0K | $38.0K | · | $38.0K | |
| Paid-in Capital | $42M | $42M | $42M | $42M | $42M | $42M | $42M | $42M | $42M | $42M | · | $42M | $42M | $42M | · | $42M | |
| Retained Earnings | $125M | $121M | $118M | $114M | $110M | $108M | $105M | $103M | $101M | $99M | · | $95M | $93M | $91M | · | $86M | |
| Treasury Stock | $10M | $10M | $10M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | · | $9M | $9M | $9M | · | $9M | |
| AOCI | $-14M | $-15M | $-12M | $-14M | $-20M | $-20M | $-23M | $-19M | $-26M | $-26M | · | $-38M | $-32M | $-29M | · | $-40M | |
| Stockholders' Equity | $143M | $138M | $138M | $132M | $123M | $120M | $115M | $117M | $108M | $106M | · | $89M | $92M | $94M | · | $78M | |
| Liabilities + Equity | $1.29B | $1.28B | $1.27B | $1.24B | $1.24B | $1.21B | $1.19B | $1.19B | $1.16B | $1.16B | · | $1.14B | $1.15B | $1.14B | · | $1.15B | |
| Shares Outstanding | 3,345,245 | 3,345,531 | 3,341,871 | 3,353,910 | 3,355,353 | 3,355,353 | 3,351,703 | 3,352,003 | 3,353,332 | 3,353,810 | · | 3,350,660 | 3,351,412 | 3,359,362 | · | 3,371,362 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $290.0K | $279.0K | $258.0K | $270.0K | $280.0K | $281.0K | $288.0K | $274.0K | $270.0K | $265.0K | $261.0K | $258.0K | $255.0K | $254.0K | $261.0K | $266.0K | |
| Stock-based Comp | $15.0K | $20.0K | $14.0K | $13.0K | $39.0K | $38.0K | $34.0K | $35.0K | $55.0K | $78.0K | $54.0K | $53.0K | $61.0K | $84.0K | $84.0K | $156.0K | |
| Deferred Tax | $-2M | $671.0K | $-910.0K | $3.0K | $103.0K | $-96.0K | $-111.0K | $-147.0K | $-86.0K | $-207.0K | $-434.0K | $-96.0K | $-117.0K | $-51.0K | $-78.0K | $160.0K | |
| Operating Cash Flow | $4M | $6M | $5M | $8M | $4M | $4M | $4M | $8M | $3M | $7M | $957.0K | $6M | $2M | $5M | $4M | $5M | |
| CapEx | $704.0K | $489.0K | $698.0K | $165.0K | $269.0K | $220.0K | $323.0K | $83.0K | $152.0K | $159.0K | $185.0K | $150.0K | $160.0K | $132.0K | $92.0K | $137.0K | |
| Investing Cash Flow | $-3M | $-7M | $-7M | $-13M | $-11M | $-10M | $10M | $17M | $2M | $102.0K | $6M | $-11M | $-10M | $-9M | $-18M | $-23M | |
| Stock Repurchased | · | · | $517.0K | $52.0K | $0 | $9.0K | $0 | $28.0K | $13.0K | $0 | $0 | $0 | $175.0K | $327.0K | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | $-9.0K | · | · | · | $0 | · | · | · | $-327.0K | · | · | |
| Dividends Paid | $1M | $1M | $1M | $1M | $985.0K | $974.0K | $972.0K | $972.0K | $919.0K | $905.0K | $903.0K | $905.0K | $919.0K | $907.0K | $876.0K | $876.0K | |
| Financing Cash Flow | $-907.0K | $13M | $27M | $-17M | $26M | $16M | $2M | $15M | $3M | $-4M | $317.0K | $-11M | $19M | $-26M | $-4M | $-22M | |
| Net Change in Cash | $172.0K | $12M | $25M | $-22M | $18M | $11M | $16M | $39M | $8M | $3M | $7M | $-16M | $12M | $-30M | $-17M | $-40M | |
| Taxes Paid | $1M | $-275.0K | $89.0K | $0 | $105.0K | $0 | $40.0K | $37.0K | $77.0K | $0 | $22.0K | $12.0K | $2M | $0 | $446.0K | $524.0K | |
| Free Cash Flow | · | $6M | · | · | · | $4M | · | · | · | $7M | · | · | · | $5M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | 298.1% | 260.0% | 233.2% | · | 190.2% | 188.7% | 203.5% | · | 210.2% | 178.6% | 270.8% | · | 204.6% | |
| Net Margin | · | 251.4% | · | 240.6% | 212.0% | 192.9% | · | 160.3% | 160.8% | 173.5% | · | 177.7% | 154.1% | 225.3% | · | 168.4% | |
| Pretax Margin | · | 311.4% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EBITDA Margin | · | · | · | 298.1% | 260.0% | 233.2% | · | 190.2% | 188.7% | 203.5% | · | 210.2% | 178.6% | 270.8% | · | 204.6% | |
| ROA | · | 0.35% | · | 0.37% | 0.31% | 0.27% | · | 0.25% | 0.24% | 0.26% | · | 0.27% | 0.23% | 0.33% | · | 0.28% | |
| ROE | · | 3.4% | · | 3.6% | 3.3% | 2.9% | · | 2.8% | 2.8% | 3.0% | · | 3.8% | 3.1% | 4.0% | · | 3.2% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | 0.0 | · | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 1.1 | · | 1.4 | 1.4 | 4.6 | · | 9.7 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | $41.26 | · | $39.49 | $36.72 | $35.79 | · | $34.84 | $32.13 | $31.52 | · | $26.61 | $27.52 | $27.99 | · | $23.05 | |
| Revenue / Share | · | $0.00 | · | $0.00 | $0.00 | $0.50 | · | $0.54 | $0.53 | $0.51 | · | $0.53 | $0.53 | $0.51 | · | $0.55 | |
| Cash Flow / Share | · | $0.00 | · | · | · | $1.31 | · | · | · | $2.16 | · | · | · | $1.57 | · | · | |
| Dividend / Share | $0.31 | $0.31 | $0.31 | $0.31 | $0.29 | $0.29 | $0.29 | $0.29 | $0.27 | $0.27 | $0.27 | $0.27 | $0.27 | $0.27 | $0.26 | $0.26 | |
| EPS (TTM) | $5.53 | $5.23 | · | $4.41 | $3.94 | $3.66 | · | $3.52 | $3.59 | $3.56 | · | $3.96 | $3.95 | $3.94 | · | $3.32 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $7M | $7M | · | $7M | $7M | $7M | · | $7M | $7M | $7M | · | $7M | $7M | $7M | · | $7M | |
| Net Income TTM | $18M | $17M | · | $15M | $13M | $12M | · | $12M | $12M | $12M | · | $13M | $13M | $13M | · | $11M | |
| Market Cap | · | $166M | · | $154M | $139M | $128M | · | $117M | $101M | $96M | · | $93M | $103M | $86M | · | $87M | |
| P/E | 11.7 | 9.5 | · | 10.4 | 10.5 | 10.4 | · | 9.9 | 8.4 | 8.0 | · | 7.0 | 7.8 | 6.5 | · | 7.7 | |
| P/S | · | 23.0 | · | 21.6 | 19.6 | 18.2 | · | 16.6 | 14.4 | 13.6 | · | 13.1 | 14.4 | 12.0 | · | 12.4 | |
| P/B | · | 1.2 | · | 1.2 | 1.1 | 1.1 | · | 1.0 | 0.9 | 0.9 | · | 1.0 | 1.1 | 0.9 | · | 1.1 | |
| P / Tangible Book | 1.6 | 1.3 | · | 1.2 | 1.2 | 1.1 | · | 1.1 | 1.0 | 1.0 | · | 1.1 | 1.2 | 1.0 | · | 1.2 | |
| P / Cash Flow | · | 26.2 | · | · | · | 29.2 | · | · | · | 13.3 | · | · | · | 16.4 | · | · | |
| Dividend Yield | · | 2.5% | · | 2.6% | 2.8% | 3.0% | · | 3.2% | 3.6% | 3.8% | · | 3.9% | 3.5% | 4.1% | · | 4.1% | |
| Earnings Yield | 8.6% | 10.5% | · | 9.6% | 9.5% | 9.6% | · | 10.1% | 12.0% | 12.5% | · | 14.3% | 12.8% | 15.4% | · | 12.9% | |
| Payout Ratio | · | 24.0% | · | · | · | 30.1% | · | · | · | 30.7% | · | · | · | 23.8% | · | · | |
| Annual Payout | $4M | $4M | · | $4M | $4M | $4M | · | $4M | $4M | $4M | · | $4M | $4M | $4M | · | $4M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $7M | $7M | $7M | $7M | $6M |
| 营业利润率 % | · | 200.7% | 214.7% | 199.2% | · |
| 净收入 | $16M | $12M | $13M | $12M | $11M |
| 稀释后每股收益 (EPS) | $4.89 | $3.57 | $3.82 | $3.55 | $3.41 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.0 | 0.0 | · | · | · |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $20M | $22M | $14M | $16M | · |
机构持有人 (13F) 64 家申报者 · $69.2M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
64
持有价值
$69.2M
新仓位
5
已退出持仓
2
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 5 (-1 与上一季度对比) | 2 (0 与上一季度对比) | 25 (+2 与上一季度对比) | 17 (+1 与上一季度对比) | +20K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 27 位内幕人士 · 7 位高管 · 22 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Chris Frederick | CHIEF EXECUTIVE OFFICER | 2026年2月27日 A | 3525 | 0 | 0 | $0 |
| William W Harrod | CHIEF EXECUTIVE OFFICER | 2023年5月10日 P | 12442 | 0 | 0 | $0 |
| Joshua Paul Stevens | CHIEF FINANCIAL OFFICER | 2026年2月27日 A | 2495 | 0 | 0 | $0 |
| Dennis Thomas | Senior Vice President | 2021年12月28日 S | 8822 | 0 | 0 | $0 |
| Jill R Keinsley | Senior Vice President | 2020年2月18日 A | 4903 | 0 | 0 | $0 |
| Joel E Voyles | Senior Vice President | 2010年2月12日 M | 11710 | 0 | 0 | $0 |
| Bradley Backherms | Senior Vice President | 2004年6月21日 A | · | 0 | 0 | $0 |
| Kathy Ernstberger | 董事 | 2025年8月29日 P | 3499 | 0 | 0 | $0 |
| Pamela G Kraft | 董事 | 2025年3月11日 L | 2630 | 0 | 0 | $0 |
| John Shireman | 董事 | 2024年8月5日 P | 1500 | 0 | 0 | $0 |
| Jill Saegesser | 董事 | 2023年2月1日 P | 1110 | 0 | 0 | $0 |
| Michael L Shireman | 董事 | 2022年11月9日 P | 5744 | 0 | 0 | $0 |
| Dana L. Huber | 董事 | 2022年8月26日 P | 10000 | 0 | 0 | $0 |
| Mark D Shireman | 董事 | 2022年8月9日 P | 41349 | 0 | 0 | $0 |
| William I Orwick Sr | 董事 | 2021年7月29日 A | 5397 | 0 | 0 | $0 |
| Robert C. Guilfoyle | 董事 | 2020年2月18日 A | 625 | 0 | 0 | $0 |
| Lou Ann Moore | 董事 | 2020年2月18日 A | 625 | 0 | 0 | $0 |
| Christopher L Byrd | 董事 | 2020年2月18日 A | 5473 | 0 | 0 | $0 |
| Carolyn E Wallace | 董事 | 2020年2月18日 A | 2073 | 0 | 0 | $0 |
| Samuel E Uhl | 董事 | 2019年8月7日 S | 3522 | 0 | 0 | $0 |
| Kenneth R Saulman | 董事 | 2018年2月20日 A | 13255 | 0 | 0 | $0 |
| Dennis L Huber | 董事 | 2015年2月17日 A | 654 | 0 | 0 | $0 |
| Gerald L Uhl | 董事 | 2015年2月17日 A | 2308 | 0 | 0 | $0 |
| James E Nett | 董事 | 2010年1月29日 M | 4950 | 0 | 0 | $0 |
| James G Pendleton | 董事 | 2009年2月5日 P | 20137 | 0 | 0 | $0 |
| James S Burden | 董事 | 2007年11月16日 M | 4950 | 0 | 0 | $0 |
| John W Buschemeyer | 董事 | 2005年8月31日 S | 9716 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 18 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| IWC · iShares Trust | 0.05% | 11328 SH | 2026年9月11日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.01% | 19121 SH | 2026年8月19日 | 每日 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.01% | 2873 SH | 2026年8月19日 | 每日 |
| OMFS · Invesco Exchange-Traded Self-Inde... | 0.01% | 337 SH | 2026年10月1日 | 每日 |
| IWM · iShares Trust | 0.01% | 82786 SH | 2026年9月11日 | 每日 |
| RSSL · Global X Funds | 0.01% | 1565 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 209 NS | 2026年7月31日 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.00% | 1110 NS | 2026年7月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 3434 NS | 2026年7月31日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 631 NS | 2026年7月31日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 430 NS | 2026年7月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 38381 SH | 2026年8月19日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 100894 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 254 SH | 2026年8月19日 | 每日 |
| DFSV · Dimensional ETF Trust | 0.00% | 5 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 25 NS | 2026年7月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.00% | 4 NS | 2026年7月31日 | N-PORT |
| IWN · iShares Trust | · | 29732 SH | 2026年9月11日 | 每日 |
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 12, 2026 申报