FTAIM 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围

03
价格 $27.16
市值 (MRQ) $2.79B
P/E 5.9
EPS $4.60
收入 $2.51B
股息收益率 4.6%
ROE 241.2%
负债/权益 (MRQ) 0.0
52周区间 $26–$28

FTAIM 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

04
区间
条形图

柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。

10年表现 收入、净利润、利润率和每股收益趋势

06
收入$2.51B
2016-12-31 → 2025-12-31
EPS$4.60
2016-12-31 → 2025-12-31
自由现金流$-338M
2016-12-31 → 2025-12-31
净利率20.0%
2016-12-31 → 2025-12-31
估值与比率 07–12

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?

指标 5年趋势 FTAIM 5年均值 同行中位数 结论
P/E 5.95年均值 ≈-22.0 ≈-22.0 26.7 低估
P/S 1.15年均值 ≈1.6 ≈1.6 1.2 低估
市净率 (MRQ) 6.95年均值 ≈18.8 ≈18.8 2.4 估值过高
EV / EBITDA (企业价值 / EBITDA) 11.05年均值 ≈12.5 ≈12.5 11.0 公允价值
Price / FCF (股价/自由现金流) -8.25年均值 ≈-0.5 ≈-0.5 · ·
Price / Cash Flow (市现率) -9.05年均值 ≈-1.3 ≈-1.3 · ·
EV / Revenue (市值/营收) 1.05年均值 ≈1.5 ≈1.5 · ·
EV / FCF (市值/自由现金流) -7.35年均值 ≈-0.3 ≈-0.3 · ·
市净率(有形资产) (MRQ) 7.1 · · ·

同行中位数按每项指标的标准化基础计算,可能与本股票显示的TTM/MRQ基础不完全匹配。

价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判

股息 收益率、派息率、股息历史、5年CAGR

13
股息收益率4.6%
派息率25.6%
年度化派息≈$2.38每季度支付
除息日金额货币收益率
九月 1, 2026$0.59USD≈8.7%
六月 1, 2026$0.59USD≈8.9%
三月 9, 2026$0.59USD≈8.9%
十二月 1, 2025$0.59USD≈8.9%
八月 8, 2025$0.59USD≈8.9%
五月 12, 2025$0.59USD≈8.9%
三月 10, 2025$0.59USD≈9.1%
十二月 2, 2024$0.59USD≈8.6%
九月 6, 2024$0.59USD≈9.1%
六月 3, 2024$0.59USD≈9.3%
三月 4, 2024$0.59USD≈9.3%
十一月 30, 2023$0.59USD≈7.1%
八月 31, 2023$0.59USD≈4.9%
五月 31, 2023$0.59USD≈2.6%

收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期

14
平均惊喜 -11.8%
期间报告EPS ActualEPS 预期惊喜
2026年6月30日 $1.13 $1.40 -19.3%
2026年3月31日 $1.29 $1.52 -15.2%
2025年12月31日 $1.08 $1.29 -16.0%
2025年9月30日 $1.10 $1.23 -10.8%
2025年6月30日 $1.57 $1.32 18.7%
2025年3月31日 $0.87 $1.21 -28.0%

完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表

15
损益表 14
指标 趋势 202520242023202220212020201920182017201620152014
Revenue $2.51B$1.73B$1.17B$708M$336M$298M$579M$342M$185M$149M$137M$58M
Cost of Revenue $1.35B$826M$502M$248M$14M$0······
SG&A Expense $9M$14M$14M$14M$13M$14M$17M$15M$15M$12M$8M$2M
Operating Expenses $1.77B$1.50B$831M$625M$419M$332M$292M$138M$62M$66M$69M$27M
Interest Expense ··$162M$169M$155M$87M$96M$57M$38M$19M$19M$6M
Other Non-op $74M$17M$8M$207.0K$-490.0K$94.0K$3M$4M$3M$602.0K$26.0K$20.0K
Pretax Income $607M$14M$184M$-105M$-40M$-43M$152M$-18M$-21M$-40M$-28M$4M
Income Tax $106M$5M$-60M$5M$3M$-4M$18M$2M$2M$268.0K$586.0K$874.0K
Net Income $501M$9M$244M$-212M$-131M$-104M$208M$6M$134.0K$-20M$-12M$8M
EPS (Basic) $4.66$-0.32$2.12····$0.07$0.00$-0.26$-0.18$0.15
EPS (Diluted) $4.60$-0.32$2.11····$0.07$0.00$-0.26$-0.18$0.15
Shares (Basic) 102,563,486101,538,83599,908,21499,421,00889,922,08886,015,70285,992,01983,654,06875,766,81175,738,69867,039,43953,502,873
Shares (Diluted) 103,846,914101,538,835100,425,77799,421,00889,922,08886,015,70286,029,36383,664,83375,766,81175,738,69867,039,43953,502,873
EBITDA $226M$218M$170M$153M$202M$172M$169M$136M$88M$60M··
资产负债表 27
指标 趋势 202520242023202220212020201920182017201620152014
Cash & Equivalents $300M$115M$91M$34M$138M$122M$227M$100M$59M$68M$382M$22M
Receivables $210M$151M$115M·········
Inventory $1.19B$551M$317M$164M$100M·······
Prepaid Expense $80M$87M$8M·········
Other Current Assets $408M$409M$149M·········
Current Assets $2.11B$1.23B$671M·········
PP&E (Net) $1.67B$2.48B$2.08B$10M$38M$964M$732M$662M$490M$352M$300M$227M
PP&E (Gross) ····$39M$1.06B$802M$715M$529M$375M$310M·
Accum. Depreciation ····$421.0K$97M$70M$55M$41M$26M$13M·
Goodwill $94M$61M$5M$0$257M$123M$123M$116M$117M$117M$117M$117M
Intangibles $20M$42M$51M$42M$31M$19M$28M$38M$40M$39M$44M$52M
Other Non-current Assets $167M$208M$138M·········
Total Assets $4.37B$4.04B$2.96B$2.43B$4.86B$3.39B$3.24B$2.64B$1.96B$1.55B$1.64B$1.40B
Accounts Payable $208M$69M$42M·········
Accrued Liabilities $90M$97M$71M·········
Current Liabilities $400M$347M$182M·········
Other Non-current Liabilities $129M$98M$40M·········
Total Liabilities $4.04B$3.96B$2.79B$2.41B$3.74B$2.29B$1.90B$1.58B$921M$382M$354M$691M
Long-term Debt $3.45B$3.44B$2.52B$2.18B$2.50B$1.90B$1.42B$1.22B$703M$260M$266M$593M
Total Debt $0$0$0$0$101M$25M$182M$72M$1.41B$8M··
Common Stock $1M$1M$1M$997.0K$992.0K$856.0K$849.0K$840.0K$758.0K$758.0K$757.0K$535.0K
Paid-in Capital $51M$153M$256M$343M$1.41B$1.13B$1.11B$1.03B$985M$1.08B$1.18B$614M
Retained Earnings $283M$-73M$-82M$-326M$-132M$-28M$190M$-33M$-39M$-39M$-19M$0
AOCI ···$0$-156M$-26M$372.0K$0$0$7M$97.0K$214.0K
Stockholders' Equity $334M$81M$175M$19M$1.12B$1.10B$1.34B$1.05B$1.04B$1.17B$1.29B·
Liabilities + Equity $4.37B$4.04B$2.96B$2.43B$4.86B$3.39B$3.24B$2.64B$1.96B$1.55B$1.64B$1.40B
Shares Outstanding 102,573,283102,550,975100,245,90599,716,62199,180,38585,617,14684,917,44884,050,88975,771,73875,750,94375,718,18353,502,873
现金流 18
指标 趋势 202520242023202220212020201920182017201620152014
D&A $226M$218M$170M$153M$148M$141M$169M$134M$86M$60M$45M$16M
Stock-based Comp $22M$6M$2M$3M········
Deferred Tax $74M$2M$-64M$3M$527.0K$-5M$17M$2M$182.0K$-23.0K$233.0K$159.0K
Restructuring $0·$0·········
Other Non-cash $-1.13B$-423M$-221M$36M$-91M$2M$-258M$-10M$-20M$-9M··
Operating Cash Flow $-311M$-188M$129M$-21M$-22M$63M$151M$134M$68M$31M$24M$-32M
CapEx $28M$9M$6M$144M$157M$265M$331M$230M$116M$57M$96M$49M
Investing Cash Flow $723M$-469M$-373M$-411M$-1.29B$-509M$-495M$-704M$-472M$-211M$-240M$-571M
Debt Issued $480M$2.58B$952M$814M$2.89B$1.34B$789M$751M$567M$152M$200.0K$180M
Net Debt Issued $0$910M$347M$-331M$1.34B$489M$384M$532M$442M$-50M··
Stock Issued $0$0$5.0K$0$323M$0$0$148M$0$0$354M$0
Net Stock Activity $0$0$5.0K$0$323M$0$0$148M$0$0··
Dividends Paid $128M$122M$120M$128M$118M$114M$114M$111M$100M$100M$36M$0
Financing Cash Flow $-227M$682M$282M$45M$1.59B$365M$466M$598M$363M$-90M$576M$618M
Net Change in Cash $185M$24M$38M$-387M$279M$-81M$122M$28M$-41M$-314M$360M$15M
Taxes Paid $16M$6M$1M$3M$402.0K$0$1M$721.0K$2M$654.0K$507.0K$274.0K
Free Cash Flow $-338M$-197M$123M$-165M$-179M$-202M$-180M$-96M$-48M$-26M··
Levered FCF ··$-91M$-343M$-349M$-295M$-265M$-160M$-90M$-46M··
盈利能力 5
指标 趋势 202520242023202220212020201920182017201620152014
Net Margin 20.0%0.50%20.8%-29.9%-28.7%-28.7%38.6%1.6%0.06%-13.5%··
Pretax Margin 24.2%0.82%15.7%-14.9%-28.9%-30.3%26.3%-3.8%-9.8%-27.1%··
EBITDA Margin 9.0%12.6%14.5%21.6%44.3%47.0%29.2%35.9%40.5%40.5%··
ROA 11.9%0.25%9.0%-5.8%-3.2%-3.2%7.6%0.26%0.01%-1.3%··
ROE 241.2%6.8%182.5%-933.0%-9.4%-9.1%18.3%0.56%0.01%-1.6%··
流动性与偿付能力 3
指标 趋势 202520242023202220212020201920182017201620152014
Current Ratio 5.33.5··········
Quick Ratio 1.30.8··········
Debt / Equity 0.00.00.00.00.10.00.10.11.40.0··
效率 3
指标 趋势 202520242023202220212020201920182017201620152014
Asset Turnover 0.60.50.40.20.10.10.20.20.10.1··
Inventory Turnover 1.51.92.11.9········
Receivables Turnover 13.913.0··········
每股 6
指标 趋势 202520242023202220212020201920182017201620152014
Book Value / Share $3.26$0.79$1.75$0.19$11.33$12.84$15.77$12.54$13.66$15.39··
Revenue / Share $24.15$17.09$11.66$7.13$5.07$4.26$6.73$4.54$2.87$1.96··
Cash Flow / Share $-2.99$-1.85$1.28$-0.21$-0.25$0.73$1.76$1.60$0.90$0.41··
Cash / Share $2.93$1.12$0.91$0.34$1.90$1.42$2.67$1.19$0.78$0.90··
Dividend / Share $1.35$1.20$1.20$1.26$1.32$1.32$0.33$0.33$1.32$1.32$0.48·
EPS (TTM) $4.60$-0.32$2.11$1022.11·$0.48$0.48$0.07$0.00$-0.26$-0.18·
增长率 5
指标 趋势 202520242023202220212020201920182017201620152014
Revenue YoY 44.5%48.2%65.3%111.1%12.6%·······
Revenue CAGR 3Y 52.4%72.9%57.8%·········
Revenue CAGR 5Y 53.1%···········
Net Income YoY 5671.3%-96.4%··········
Dividends Paid CAGR 5Y 2.5%···········
估值 (TTM) 17
指标 趋势 202520242023202220212020201920182017201620152014
Revenue TTM $2.51B$1.73B$1.17B$708M$336M$298M$579M$342M$185M$149M$137M·
Net Income TTM $501M$9M$244M$-212M$-131M$-104M$208M$6M$134.0K$-20M$-12M·
Market Cap $2.79B$2.75B$2.54B·········
Enterprise Value $2.49B$2.63B$2.45B·········
P/E 5.9-83.812.0·········
P/S 1.11.62.2·········
P/B 8.333.814.4·········
P / Tangible Book 12.7·21.1·········
P / Cash Flow -9.0-14.619.7·········
P / FCF -8.2-13.920.6·········
EV / EBITDA 11.012.114.4·········
EV / FCF -7.3-13.419.9·········
EV / Revenue 1.01.52.1·········
Dividend Yield 4.6%4.4%4.7%·········
Earnings Yield 16.9%-1.2%8.3%·········
Payout Ratio 25.6%1400.3%49.1%-60.6%-90.3%-108.1%50.8%1880.0%74670.1%-498.5%··
Annual Payout $128M$122M$120M$128M$118M$114M$114M$111M$100M$100M$36M·

最近期在左侧 · 空值显示为 ·

财务报表 损益表、资产负债表、现金流量表 — 年度,近5年

16
指标 2025-12-312024-12-312023-12-312022-12-312021-12-31
收入 $2.51B $1.73B $1.17B $708M $336M
净收入 $501M $9M $244M $-212M $-131M
稀释后每股收益 (EPS) $4.60 $-0.32 $2.11 · ·

机构持有人 (13F) 1 家申报者 · $4K 总计 · 截至 2026年6月30日

17

在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。

持有人 1
持有价值 $4K
新仓位 0
已退出持仓 0
机构活动 — Q2 2026 与上一季度对比
新仓位 已退出持仓 增加 减少 净股数变动
0 (0 与上一季度对比) 0 (0 与上一季度对比) 0 (-1 与上一季度对比) 1 (+1 与上一季度对比) -11K

与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。

机构 价值 股份 % 已追踪的13F 类型
SHIKIAR ASSET MANAGEMENT INC $4115 150130 100.00% 股份

公司内部人士 10 位内幕人士 · 4 位高管 · 7 位董事

19
内部人士 角色 上次活动 持股数量 买入 12个月 卖出 12个月 净额 12个月
Joseph P. Adams Jr. CEO and Chairman 2026年5月28日 F 225644 0 0 $0
David Moreno President 2026年7月31日 P 199490 1 0 $498143
Stacy Kuperus Chief Operating Officer 2026年7月1日 F 72653 0 0 $0
Bohee Yoon Secretary, General Counsel 2026年9月1日 F 4063 0 0 $0
Paul R Goodwin 董事 2026年9月15日 A 83083 0 0 $0
Ray M Robinson 董事 2026年9月15日 A 56716 0 0 $0
Shyam H Gidumal 董事 2026年9月15日 A 2346 0 0 $0
Martin Tuchman 董事 2026年9月15日 A 193882 0 0 $0
Judith A Hannaway 董事 2026年5月28日 A 3564 0 1 $-64742
Andrew A Levison 董事 2026年5月28日 A 11703 0 0 $0

来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖

FTAIM 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间

21
评级 · 17 位分析师 买入
6 35.3% 强烈买入
10 58.8% 买入
1 5.9% 持有
0 0.0% 卖出
0 0.0% 强烈卖出

同行比较(GICS 子行业) 关键指标与行业同行对比

22

财年依据,价格截至各公司上一个财年末收盘价。

股票代码 市值 P/E 营收同比增长 净利润率 ROE 毛利率
FTAIM $2.79B 5.9 44.5% 20.0% 241.2% ·
DXPE $1.70B 20.4 11.9% 4.4% 18.4% 31.5%
MGRC $2.58B 16.5 3.6% 16.6% 13.0% 48.2%
DNOW $2.47B -17.4 18.8% -3.2% -5.3% 17.0%
BCC $2.66B 20.8 -4.8% 2.1% 6.3% ·
CTOS $1.31B -41.1 7.9% -1.6% -3.9% 21.2%
FTAI · · · · · ·
WLFC $1.03B 8.8 28.3% 15.6% 17.8% ·
GIC $1.12B 15.8 4.8% 5.2% 23.3% 35.5%
DSGR $1.26B 152.2 9.8% 0.42% 1.3% 33.4%
KRT $451M 14.5 10.7% 6.7% 20.6% 36.8%

交易信号 近期买入/卖出信号,包含入场价和风险/回报比

25

目前没有公开信号 — 没有卡片被填写,这是诚实的。

我的指标 您的个人关注列表 — 来自完整基本面的选定行

26

选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。

您的选择已保存,并会跟随您浏览所有股票。

来源:SEC 10-Q 于 七月 31, 2026 申报