CTOS Custom Truck One Source, Inc. Common Stock
NYSE · Trading Companies & Distributors · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 3, 2026
$9.78
· % 处于52周区间
· 高于低点
· 至高点
$5.1852周低点
$12.2352周高点
市值 (MRQ)
$2.23B
P/E (TTM)
97.8
EPS (TTM)
$0.10
收入 (TTM)
$2.04B
CTOS 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$9.78
市值 (MRQ)
$2.23B
P/E (TTM)
97.8
EPS (TTM)
$0.10
收入 (TTM)
$2.04B
ROE (TTM)
2.7%
负债/权益 (MRQ)
2.0
52周区间
$5–$12
CTOS 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
10年表现 收入、净利润、利润率和每股收益趋势
收入$1.94B2017-12-31 → 2025-12-31
EPS$-0.142019-12-31 → 2025-12-31
净利率1.1%2018-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | CTOS | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 97.85年均值 ≈-4.6 | ≈-4.6 | 26.7 | 估值过高 | |
| P/S (TTM) | 1.15年均值 ≈1.0 | ≈1.0 | 1.2 | 估值过高 | |
| 市净率 (MRQ) | 2.75年均值 ≈1.7 | ≈1.7 | 2.4 | 估值过高 | |
| EV / EBITDA (企业价值 / EBITDA) | 9.95年均值 ≈10.2 | ≈10.2 | 12.0 | 低估 | |
| Price / Cash Flow (市现率) | 7.15年均值 ≈2.4 | ≈2.4 | 10.5 | 低估 | |
| EV / Revenue (市值/营收) | 2.05年均值 ≈1.9 | ≈1.9 | · | · | |
| 市净率（有形资产） (MRQ) | 3.7 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | CTOS | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 22.2%5年均值 ≈21.9% | ≈21.9% | 32.3% | 弱 | |
| 营业利润率 (TTM) | 8.0%5年均值 ≈5.1% | ≈5.1% | 9.6% | 弱 | |
| 息税折旧摊销前利润率 (TTM) | 21.4%5年均值 ≈19.2% | ≈19.2% | 9.6% | 弱 | |
| 税前利润率 (TTM) | 0.66%5年均值 ≈-2.4% | ≈-2.4% | 6.9% | 弱 | |
| 净利润率 (TTM) | 1.1%5年均值 ≈-2.7% | ≈-2.7% | 5.0% | 弱 | |
| ROA (TTM) | 0.60%5年均值 ≈-1.8% | ≈-1.8% | 4.0% | 弱 | |
| ROE (TTM) | 2.7%5年均值 ≈-3.7% | ≈-3.7% | 13.0% | 弱 | |
| ROIC | 5.6%5年均值 ≈3.8% | ≈3.8% | 9.9% | 弱 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | CTOS | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 2.05年均值 ≈1.7 | ≈1.7 | 1.1 | 高负债 | |
| 流动比率 (MRQ) | 1.35年均值 ≈1.4 | ≈1.4 | 2.2 | 低流动性 | |
| Quick Ratio (速动比率) | 0.25年均值 ≈0.3 | ≈0.3 | 1.0 | 低流动性 | |
| 长期负债/股东权益 (MRQ) | 2.05年均值 ≈1.7 | ≈1.7 | 1.3 | 高负债 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | CTOS | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 7.9%5年均值 ≈68.7% | ≈68.7% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 7.3%5年均值 ≈35.4% | ≈35.4% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 45.1% | · | · | · | |
| EPS YoY | 31.2% | · | · | · | |
| Net Income YoY (净利润同比增长) | 30.3% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | CTOS | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.65年均值 ≈0.6 | ≈0.6 | 1.0 | 弱 | |
| Inventory Turnover (库存周转率) | 1.55年均值 ≈2.3 | ≈2.3 | 5.2 | 弱 | |
| Receivables Turnover (应收账款周转率) | 9.55年均值 ≈9.2 | ≈9.2 | 7.6 | 顶尖 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$777.6K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
33.8%
下次报告
十月 26, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 八月 11, 2026 | $0.05 | $0.01 | 309.8% |
| 2026年3月31日 | 五月 12, 2026 | $-0.02 | $-0.06 | 63.9% |
| 2025年12月31日 | $0.09 | $0.07 | 32.4% | |
| 2025年9月30日 | $-0.03 | $-0.03 | -17.6% | |
| 2025年6月30日 | $-0.13 | $-0.05 | -154.9% | |
| 2025年3月31日 | $-0.08 | $-0.06 | -30.7% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.94B | $1.80B | $1.87B | $1.57B | $1.17B | $303M | $264M | $246M | $204M | |
| Cost of Revenue | $1.53B | $1.41B | $1.41B | $1.19B | $957M | $226M | $177M | $165M | $146M | |
| Gross Profit | $412M | $390M | $454M | $384M | $210M | $76M | $87M | $82M | $58M | |
| SG&A Expense | $230M | $230M | $231M | $211M | $156M | $46M | $37M | $33M | $28M | |
| Operating Expenses | $287M | $264M | $283M | $280M | $252M | $59M | $51M | $38M | $34M | |
| Operating Income | $125M | $126M | $171M | $103M | $-42M | $17M | $36M | $43M | $23M | |
| Interest Income | · | · | · | · | · | · | · | $7M | · | |
| Other Non-op | $5M | $12M | $18M | $32M | $-571.0K | $-5M | $-2M | $-287.0K | $-366.0K | |
| Pretax Income | $-28M | $-29M | $58M | $47M | $-177M | $-51M | $-33M | $-14M | $-31M | |
| Income Tax | $3M | $-532.0K | $7M | $8M | $4M | $-30M | $-6M | $2M | $-3M | |
| Net Income | $-31M | $-29M | $51M | $39M | $-182M | $-21M | $-27M | $-16M | $-27M | |
| EPS (Basic) | $-0.14 | $-0.12 | $0.21 | $0.16 | $-0.75 | $-0.43 | $-0.82 | · | · | |
| EPS (Diluted) | $-0.14 | $-0.12 | $0.21 | $0.16 | $-0.75 | $-0.43 | $-0.82 | · | · | |
| Shares (Basic) | 226,962,000 | 236,975,000 | 245,093,000 | 247,152,000 | 241,370,000 | 49,065,000 | 33,066,165 | · | · | |
| Shares (Diluted) | 226,962,000 | 236,975,000 | 245,726,000 | 247,705,000 | 241,370,000 | 49,065,000 | 33,066,165 | · | · | |
| EBITDA | $389M | $362M | $390M | $327M | $167M | $17M | $36M | $-2M | · |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $4M | $10M | $14M | $36M | $3M | $6M | $2M | $501.9K | |
| Receivables | $196M | $216M | $215M | $193M | $168M | $61M | $71M | $53M | · | |
| Inventory | $931M | $1.05B | $986M | $597M | $411M | $31M | $33M | $11M | · | |
| Prepaid Expense | $17M | $24M | $24M | $26M | $13M | $8M | $5M | $2M | $106.9K | |
| Current Assets | $1.16B | $1.30B | $1.27B | $868M | $657M | $103M | $116M | $69M | $608.8K | |
| PP&E (Net) | · | · | · | · | · | $6M | $7M | $3M | · | |
| PP&E (Gross) | · | · | · | · | · | · | $10M | $6M | · | |
| Accum. Depreciation | · | · | · | · | · | $8M | $7M | $4M | · | |
| Goodwill | $705M | $705M | $704M | $704M | $696M | $238M | $238M | $229M | · | |
| Intangibles | $226M | $252M | $277M | $304M | $328M | $68M | $71M | $71M | · | |
| Other Non-current Assets | $12M | $16M | $23M | $27M | $24M | $498.0K | · | $299M | · | |
| Total Assets | $3.44B | $3.50B | $3.37B | $2.94B | $2.68B | $768M | $815M | $692M | $403M | |
| Accounts Payable | $88M | $88M | $118M | $87M | $91M | $32M | $41M | $21M | $176.5K | |
| Accrued Liabilities | $69M | $69M | $74M | $69M | $60M | $32M | $28M | $20M | · | |
| Current Liabilities | $873M | $1.00B | $897M | $635M | $441M | $71M | $78M | $53M | $176.5K | |
| Capital Leases | $106M | $89M | $33M | $25M | $32M | $5M | $23M | $28M | · | |
| Deferred Tax | $34M | $31M | $33M | $29M | $16M | $0 | $12M | $11M | · | |
| Other Non-current Liabilities | · | · | · | · | · | $7M | $2M | $422.0K | · | |
| Total Liabilities | · | · | · | · | · | · | · | $14M | $14M | |
| Long-term Debt | $1.65B | $1.53B | $1.50B | $1.36B | $1.31B | $717M | $714M | $759M | · | |
| Total Debt | $1.65B | $1.53B | $1.50B | $1.36B | $1.31B | $717M | $714M | · | · | |
| Common Stock | $25.0K | $25.0K | $25.0K | $25.0K | $25.0K | $5.0K | $5.0K | $2.0K | · | |
| Paid-in Capital | $1.56B | $1.55B | $1.54B | $1.52B | $1.51B | $435M | $433M | $259M | $6M | |
| Retained Earnings | $-618M | $-587M | $-558M | $-609M | $-647M | $-466M | $-445M | $-418M | $-777.5K | |
| Treasury Stock | $123M | $88M | $57M | $16M | $3M | $0 | · | · | · | |
| AOCI | $-11M | $-15M | $-6M | $-9M | $0 | · | $0 | $-396.0K | · | |
| Stockholders' Equity | $809M | $861M | $917M | $888M | $859M | $-31M | $-12M | $-159M | $-144M | |
| Liabilities + Equity | $3.44B | $3.50B | $3.37B | $2.94B | $2.68B | $768M | $815M | $692M | $403M | |
| Shares Outstanding | 226,625,924 | 233,794,319 | 241,011,332 | 248,311,104 | 247,358,412 | 49,156,753 | 49,033,903 | 21,660,638 | 21,660,638 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $264M | $236M | $219M | $223M | $209M | $85M | $77M | $3M | $3M | |
| Stock-based Comp | $8M | $12M | $13M | $12M | $17M | $2M | $1M | $1M | $1M | |
| Deferred Tax | $-11M | $-6M | $15M | $9M | $-42M | $-11M | $1M | $1M | $-4M | |
| Amort. of Intangibles | $27M | $27M | $27M | $34M | $41M | $3M | $3M | $3M | $3M | |
| Other Non-cash | $80M | $-91M | $-329M | $-238M | $136M | · | · | · | · | |
| Operating Cash Flow | $310M | $122M | $-31M | $46M | $139M | $43M | $19M | $41M | $17M | |
| Investing Cash Flow | $-282M | $-187M | $-177M | $-219M | $-1.43B | $-29M | $-130M | $-27M | $-21M | |
| Stock Issued | · | · | $0 | $0 | $883M | $0 | $0 | · | · | |
| Stock Repurchased | $33M | $29M | $39M | $10M | $0 | $0 | · | · | · | |
| Net Stock Activity | $-33M | $-29M | $-39M | $-10M | $883M | · | · | · | · | |
| Financing Cash Flow | $-25M | $58M | $203M | $154M | $1.32B | $-16M | $115M | $-12M | $4M | |
| Net Change in Cash | $2M | $-7M | $-4M | $-22M | $32M | $-3M | $4M | $1M | $-364.0K | |
| Taxes Paid | $713.0K | $4M | $2M | $567.0K | $541.0K | $646.0K | $455.0K | $526.0K | $600.0K |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 21.2% | 21.6% | 24.4% | 24.4% | 18.0% | 25.2% | 32.8% | · | · | |
| Operating Margin | 6.4% | 7.0% | 9.2% | 6.6% | -3.6% | 5.7% | 13.6% | -647.3% | · | |
| Net Margin | -1.6% | -1.6% | 2.7% | 2.5% | -15.6% | -7.0% | -10.2% | 2155.8% | · | |
| Pretax Margin | -1.5% | -1.6% | 3.1% | 3.0% | -15.2% | -17.0% | -12.5% | · | · | |
| EBITDA Margin | 20.0% | 20.1% | 20.9% | 20.8% | 14.3% | 5.7% | 13.6% | -647.3% | · | |
| ROA | -0.89% | -0.83% | 1.6% | 1.4% | -10.5% | -2.7% | -3.6% | 1.3% | · | |
| ROE | -3.9% | -3.4% | 5.5% | 4.5% | -21.1% | 76.7% | 193.8% | -6.9% | · | |
| ROIC | 5.6% | 5.2% | 6.2% | 3.8% | -2.0% | 1.0% | 4.2% | · | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.3 | 1.4 | 1.4 | 1.5 | 1.4 | 1.5 | 5.2 | · | |
| Quick Ratio | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.9 | 1.0 | 5.2 | · | |
| Debt / Equity | 2.0 | 1.8 | 1.6 | 1.5 | 1.5 | -23.1 | -58.9 | · | · | |
| LT Debt / Equity | 2.0 | 1.8 | 1.6 | 1.5 | 1.5 | -23.0 | -58.8 | · | · |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.5 | 0.6 | 0.6 | 0.7 | 0.4 | 0.4 | 0.0 | · | |
| Inventory Turnover | 1.5 | 1.4 | 1.8 | 2.4 | 4.3 | 7.0 | 8.0 | · | · | |
| Receivables Turnover | 9.5 | 8.4 | 9.1 | 8.7 | 10.2 | 4.6 | 4.3 | · | · |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $3.57 | $3.68 | $3.67 | $3.58 | $3.47 | $-0.63 | $-0.25 | · | · | |
| Revenue / Share | $8.57 | $7.61 | $7.59 | $6.35 | $4.84 | · | · | · | · | |
| Cash Flow / Share | $1.37 | $0.51 | $-0.13 | $0.19 | $0.58 | · | · | · | · | |
| Cash / Share | $0.03 | $0.02 | $0.04 | $0.06 | $0.15 | $0.07 | $0.13 | · | · | |
| EPS (TTM) | $-0.14 | $-0.12 | $0.21 | $0.16 | $-0.75 | $-0.43 | $-0.82 | · | · |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 7.9% | -3.4% | 18.6% | 34.8% | 285.5% | · | · | · | · | |
| Revenue CAGR 3Y | 7.3% | 15.6% | 83.3% | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 45.1% | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | 31.2% | · | · | · | · | · | · | |
| Net Income YoY | · | · | 30.3% | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.94B | $1.80B | $1.87B | $1.57B | $1.17B | $303M | $264M | $246M | $204M | |
| Net Income TTM | $-31M | $-29M | $51M | $39M | $-182M | $-21M | $-27M | $-16M | $-27M | |
| Market Cap | $1.31B | $1.12B | $1.54B | $1.57B | $1.98B | $362M | $202M | · | · | |
| Enterprise Value | $2.94B | $2.65B | $3.03B | $2.92B | $3.26B | $1.08B | $910M | · | · | |
| P/E | -41.1 | -40.1 | 29.4 | 39.5 | -10.7 | -17.1 | -5.0 | · | · | |
| P/S | 0.7 | 0.6 | 0.8 | 1.0 | 1.7 | 1.2 | 0.8 | · | · | |
| P/B | 1.6 | 1.3 | 1.7 | 1.8 | 2.3 | -11.7 | -16.6 | · | · | |
| P / Cash Flow | 4.2 | 9.2 | -50.0 | 34.1 | 14.2 | 8.5 | 10.7 | · | · | |
| EV / EBITDA | 7.6 | 7.3 | 7.8 | 8.9 | 19.5 | 62.4 | 25.3 | · | · | |
| EV / Revenue | 1.5 | 1.5 | 1.6 | 1.9 | 2.8 | 3.6 | 3.4 | · | · | |
| Earnings Yield | -2.4% | -2.5% | 3.4% | 2.5% | -9.4% | -5.8% | -20.0% | · | · |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $563M | $462M | $528M | $482M | $511M | $422M | $521M | $447M | $423M | $411M | $522M | $434M | $457M | $452M | $487M | $358M | |
| Cost of Revenue | $439M | $359M | $405M | $381M | $409M | $337M | $402M | $355M | $334M | $321M | $395M | $327M | $346M | $343M | $358M | $270M | |
| Gross Profit | $124M | $103M | $123M | $101M | $103M | $86M | $118M | $92M | $89M | $91M | $127M | $107M | $111M | $110M | $128M | $88M | |
| SG&A Expense | $61M | $58M | $57M | $55M | $59M | $59M | $61M | $55M | $56M | $58M | $59M | $57M | $58M | $57M | $59M | $50M | |
| Operating Expenses | $77M | $72M | $71M | $68M | $75M | $73M | $51M | $69M | $72M | $72M | $73M | $69M | $71M | $70M | $77M | $65M | |
| Operating Income | $47M | $31M | $52M | $33M | $28M | $12M | $67M | $23M | $18M | $18M | $53M | $38M | $40M | $40M | $52M | $23M | |
| Other Non-op | $551.0K | $-237.0K | $1M | $874.0K | $1M | $1M | $2M | $3M | $3M | $3M | $4M | $6M | $5M | $4M | $6M | $2M | |
| Pretax Income | $9M | $-4M | $15M | $-7M | $-11M | $-25M | $27M | $-18M | $-21M | $-16M | $21M | $10M | $13M | $15M | $31M | $2M | |
| Income Tax | $-1M | $297.0K | $-6M | $-988.0K | $17M | $-8M | $-1M | $-604.0K | $3M | $-2M | $5M | $432.0K | $1M | $863.0K | $554.0K | $4M | |
| Net Income | $10M | $-4M | $21M | $-6M | $-28M | $-18M | $28M | $-17M | $-24M | $-14M | $16M | $9M | $12M | $14M | $31M | $-2M | |
| EPS (Basic) | $0.05 | $-0.02 | $0.10 | $-0.03 | $-0.13 | $-0.08 | $0.11 | $-0.07 | $-0.10 | $-0.06 | $0.06 | $0.04 | $0.05 | $0.06 | $0.13 | $-0.01 | |
| EPS (Diluted) | $0.05 | $-0.02 | $0.10 | $-0.03 | $-0.13 | $-0.08 | $0.11 | $-0.07 | $-0.10 | $-0.06 | $0.06 | $0.04 | $0.05 | $0.06 | $0.13 | $-0.01 | |
| Shares (Basic) | 227,433,000 | 226,628,000 | · | 226,560,000 | 226,477,000 | 228,276,000 | · | 234,438,000 | 239,727,000 | 240,364,000 | · | 245,810,000 | 246,130,000 | 246,049,000 | · | 247,704,000 | |
| Shares (Diluted) | 229,666,000 | 226,628,000 | · | 226,560,000 | 226,477,000 | 228,276,000 | · | 234,438,000 | 239,727,000 | 240,364,000 | · | 246,594,000 | 246,955,000 | 247,053,000 | · | 247,704,000 | |
| EBITDA | $47M | $100M | · | $33M | $28M | $75M | · | $23M | $18M | $75M | · | $38M | $40M | $92M | · | $23M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $10M | $10M | $6M | $13M | $5M | $5M | $4M | $8M | $8M | $8M | · | $9M | $42M | $32M | · | $26M | |
| Receivables | $245M | $204M | $196M | $182M | $189M | $202M | $216M | $176M | $167M | $169M | · | $156M | $152M | $168M | · | $177M | |
| Inventory | $1.04B | $1.02B | $931M | $1.04B | $1.09B | $1.08B | $1.05B | $1.20B | $1.17B | $1.10B | · | $889M | $765M | $714M | · | $556M | |
| Prepaid Expense | $18M | $20M | $17M | $20M | $40M | $29M | $24M | $14M | $20M | $26M | · | $21M | $28M | $29M | · | $10M | |
| Current Assets | $1.33B | $1.26B | $1.16B | $1.26B | $1.33B | $1.32B | $1.30B | $1.41B | $1.38B | $1.33B | · | $1.12B | $1.03B | $990M | · | $802M | |
| Goodwill | $705M | $705M | $705M | $705M | $705M | $705M | $705M | $705M | $705M | $704M | $704M | $704M | $704M | $704M | $704M | $703M | |
| Intangibles | $212M | $219M | $226M | $232M | $239M | $246M | $252M | $259M | $266M | $270M | · | $284M | $291M | $297M | · | $311M | |
| Other Non-current Assets | $10M | $11M | $12M | $13M | $14M | $15M | $16M | $18M | $20M | $21M | · | $25M | $26M | $26M | · | $31M | |
| Total Assets | $3.60B | $3.55B | $3.44B | $3.54B | $3.58B | $3.54B | $3.50B | $3.58B | $3.52B | $3.45B | · | $3.23B | $3.14B | $3.07B | · | $2.85B | |
| Accounts Payable | $115M | $125M | $88M | $107M | $129M | $124M | $88M | $89M | $120M | $119M | · | $130M | $117M | $126M | · | $103M | |
| Accrued Liabilities | $68M | $77M | $69M | $92M | $88M | $81M | $69M | $58M | $53M | $67M | · | $73M | $67M | $70M | · | $71M | |
| Current Liabilities | $987M | $973M | $873M | $989M | $1.06B | $1.02B | $1.00B | $1.10B | $1.06B | $993M | · | $825M | $729M | $711M | · | $562M | |
| Capital Leases | $113M | $106M | $106M | $99M | $98M | $89M | $89M | $44M | $40M | $37M | · | $32M | $29M | $24M | · | $30M | |
| Deferred Tax | $32M | $34M | $34M | $39M | $39M | $23M | $31M | $33M | $34M | $31M | · | $31M | $31M | $30M | · | $28M | |
| Long-term Debt | $1.66B | $1.63B | $1.65B | $1.65B | $1.61B | $1.60B | $1.53B | $1.57B | $1.53B | $1.50B | · | $1.43B | $1.43B | $1.40B | · | $1.36B | |
| Total Debt | $1.66B | $1.63B | · | $1.65B | $1.61B | $1.60B | · | $1.57B | $1.53B | $1.50B | · | $1.43B | $1.43B | $1.40B | · | $1.36B | |
| Common Stock | $25.0K | $25.0K | $25.0K | $25.0K | $25.0K | $25.0K | $25.0K | $25.0K | $25.0K | $25.0K | · | $25.0K | $25.0K | $25.0K | · | $25.0K | |
| Paid-in Capital | $1.56B | $1.56B | $1.56B | $1.56B | $1.56B | $1.55B | $1.55B | $1.55B | $1.54B | $1.54B | · | $1.53B | $1.53B | $1.52B | · | $1.52B | |
| Retained Earnings | $-611M | $-622M | $-618M | $-638M | $-633M | $-604M | $-587M | $-614M | $-597M | $-572M | · | $-574M | $-583M | $-595M | · | $-640M | |
| Treasury Stock | $125M | $123M | $123M | $123M | $123M | $121M | $88M | $88M | $82M | $63M | · | $37M | $21M | $17M | · | $7M | |
| AOCI | $-13M | $-12M | $-11M | $-12M | $-10M | $-15M | $-15M | $-8M | $-9M | $-9M | · | $-9M | $-6M | $-9M | · | $-10M | |
| Stockholders' Equity | $816M | $805M | $809M | $785M | $790M | $813M | $861M | $838M | $857M | $897M | $917M | $913M | $919M | $905M | $888M | $862M | |
| Liabilities + Equity | $3.60B | $3.55B | $3.44B | $3.54B | $3.58B | $3.54B | $3.50B | $3.58B | $3.52B | $3.45B | · | $3.23B | $3.14B | $3.07B | · | $2.85B | |
| Shares Outstanding | 227,505,535 | 226,781,706 | 226,625,924 | 226,559,586 | 226,559,586 | 225,779,549 | 233,794,319 | 233,432,467 | 251,411,684 | 250,075,110 | · | 249,538,314 | 249,361,351 | 248,441,588 | · | 248,069,853 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $69M | $68M | $69M | $67M | $66M | $62M | $63M | $59M | $58M | $56M | $57M | $55M | $55M | $52M | $52M | $54M | |
| Stock-based Comp | $3M | $1M | $2M | $2M | $2M | $2M | $3M | $2M | $4M | $3M | $3M | $3M | $4M | $3M | $3M | $4M | |
| Other Non-cash | · | $-41M | · | · | · | $9M | · | · | · | $-59M | · | · | · | $-65M | · | · | |
| Operating Cash Flow | $44M | $24M | $47M | $81M | $126M | $56M | $82M | $17M | $38M | $-14M | $-28M | $-2M | $-5M | $4M | $42M | $26M | |
| Investing Cash Flow | $-47M | $-59M | $-49M | $-94M | $-69M | $-71M | $-23M | $-66M | $-65M | $-33M | $-31M | $-43M | $-63M | $-40M | $-65M | $-61M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $33M | $0 | $6M | $16M | $7M | $19M | $15M | $3M | $1M | $9M | $2M | |
| Net Stock Activity | · | $0 | · | · | · | $-33M | · | · | · | $-7M | · | · | · | $-1M | · | · | |
| Financing Cash Flow | $3M | $39M | $-6M | $20M | $-57M | $17M | $-64M | $50M | $27M | $45M | $60M | $11M | $78M | $54M | $12M | $35M | |
| Net Change in Cash | $679.0K | $3M | $-7M | $8M | $-121.0K | $2M | $-5M | $379.0K | $69.0K | $-2M | $2M | $-33M | $10M | $18M | $-12M | $-2M | |
| Taxes Paid | $418.0K | $-235.0K | $16.0K | $0 | $697.0K | $0 | $0 | $35.0K | $2M | $2M | $236.0K | $447.0K | $1M | $10.0K | $567.0K | $0 |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 22.0% | 22.3% | · | 20.9% | 20.1% | 20.3% | · | 20.5% | 21.1% | 22.1% | · | 24.7% | 24.2% | 24.2% | · | 24.6% | |
| Operating Margin | 8.3% | 6.8% | · | 6.8% | 5.5% | 2.9% | · | 5.1% | 4.2% | 4.5% | · | 8.8% | 8.7% | 8.8% | · | 6.5% | |
| Net Margin | 1.8% | -0.89% | · | -1.2% | -5.5% | -4.2% | · | -3.9% | -5.8% | -3.5% | · | 2.1% | 2.5% | 3.0% | · | -0.67% | |
| Pretax Margin | 1.6% | -0.82% | · | -1.4% | -2.1% | -6.0% | · | -4.0% | -5.1% | -4.0% | · | 2.2% | 2.9% | 3.2% | · | 0.55% | |
| EBITDA Margin | 8.3% | 21.6% | · | 6.8% | 5.5% | 17.6% | · | 5.1% | 4.2% | 18.1% | · | 8.8% | 8.7% | 20.3% | · | 6.5% | |
| ROA | 0.29% | -0.12% | · | -0.16% | -0.80% | -0.51% | · | -0.51% | -0.73% | -0.44% | · | 0.30% | 0.39% | 0.47% | · | -0.09% | |
| ROE | 1.3% | -0.51% | · | -0.71% | -3.5% | -2.1% | · | -2.0% | -2.8% | -1.6% | · | 1.0% | 1.3% | 1.6% | · | -0.28% | |
| ROIC | 2.2% | 1.4% | · | 1.1% | 3.0% | 0.36% | · | 0.93% | 0.85% | 0.68% | · | 1.6% | 1.5% | 1.6% | · | -1.3% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.3 | · | 1.3 | 1.3 | 1.3 | · | 1.3 | 1.3 | 1.3 | · | 1.4 | 1.4 | 1.4 | · | 1.4 | |
| Quick Ratio | 0.3 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.3 | 0.3 | · | 0.4 | |
| Debt / Equity | 2.0 | 2.0 | · | 2.1 | 2.0 | 2.0 | · | 1.9 | 1.8 | 1.7 | · | 1.6 | 1.6 | 1.5 | · | 1.6 | |
| LT Debt / Equity | 2.0 | 2.0 | · | 2.1 | 2.0 | 2.0 | · | 1.9 | 1.8 | 1.7 | · | 1.6 | 1.5 | 1.5 | · | 1.6 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.2 | · | 0.1 | |
| Inventory Turnover | 0.4 | 0.3 | · | 0.3 | 0.4 | 0.3 | · | 0.3 | 0.3 | 0.4 | · | 0.5 | 0.5 | 0.6 | · | 0.6 | |
| Receivables Turnover | 2.6 | 2.3 | · | 2.7 | 2.9 | 2.3 | · | 2.7 | 2.7 | 2.4 | · | 2.6 | 2.8 | 2.6 | · | 2.1 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $3.59 | $3.55 | · | $3.46 | $3.49 | $3.60 | · | $3.59 | $3.41 | $3.59 | · | $3.66 | $3.69 | $3.64 | · | $3.47 | |
| Revenue / Share | $2.45 | $2.04 | · | $2.13 | $2.26 | $1.85 | · | $1.91 | $1.76 | $1.71 | · | $1.76 | $1.85 | $1.83 | · | $1.44 | |
| Cash Flow / Share | · | $0.11 | · | · | · | $0.24 | · | · | · | $-0.06 | · | · | · | $0.02 | · | · | |
| Cash / Share | $0.05 | $0.04 | · | $0.06 | $0.02 | $0.02 | · | $0.04 | $0.03 | $0.03 | · | $0.04 | $0.17 | $0.13 | · | $0.11 | |
| EPS (TTM) | $0.10 | $-0.08 | · | $-0.13 | $-0.17 | $-0.14 | · | $-0.17 | $-0.06 | $0.09 | · | $0.28 | $0.23 | $0.23 | · | $0.46 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.04B | $1.98B | · | $1.94B | $1.90B | $1.81B | · | $1.80B | $1.79B | $1.82B | · | $1.83B | $1.75B | $1.66B | · | $1.44B | |
| Net Income TTM | $21M | $-17M | · | $-24M | $-36M | $-32M | · | $-40M | $-14M | $23M | · | $66M | $54M | $56M | · | $4M | |
| Market Cap | $2.69B | $1.49B | · | $1.45B | $1.12B | $953M | · | $805M | $1.09B | $1.46B | · | $1.55B | $1.68B | $1.69B | · | $1.45B | |
| Enterprise Value | $4.34B | $3.11B | · | $3.09B | $2.73B | $2.55B | · | $2.37B | $2.62B | $2.95B | · | $2.97B | $3.07B | $3.05B | · | $2.78B | |
| P/E | 118.1 | -82.1 | · | -49.4 | -29.1 | -30.1 | · | -20.3 | -72.5 | 64.7 | · | 22.1 | 29.3 | 29.5 | · | 12.7 | |
| P/S | 1.3 | 0.8 | · | 0.8 | 0.6 | 0.5 | · | 0.4 | 0.6 | 0.8 | · | 0.8 | 1.0 | 1.0 | · | 1.0 | |
| P/B | 3.3 | 1.9 | · | 1.9 | 1.4 | 1.2 | · | 1.0 | 1.3 | 1.6 | · | 1.7 | 1.8 | 1.9 | · | 1.7 | |
| P / Cash Flow | · | 62.6 | · | · | · | 17.1 | · | · | · | -101.2 | · | · | · | 431.9 | · | · | |
| EV / Revenue | 2.1 | 1.6 | · | 1.6 | 1.4 | 1.4 | · | 1.3 | 1.5 | 1.6 | · | 1.6 | 1.7 | 1.8 | · | 1.9 | |
| Earnings Yield | 0.85% | -1.2% | · | -2.0% | -3.4% | -3.3% | · | -4.9% | -1.4% | 1.6% | · | 4.5% | 3.4% | 3.4% | · | 7.9% |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $1.94B | $1.80B | $1.87B | $1.57B | $1.17B |
| 毛利率 % | 21.2% | 21.6% | 24.4% | 24.4% | 18.0% |
| 营业利润率 % | 6.4% | 7.0% | 9.2% | 6.6% | -3.6% |
| 净收入 | $-31M | $-29M | $51M | $39M | $-182M |
| 稀释后每股收益 (EPS) | $-0.14 | $-0.12 | $0.21 | $0.16 | $-0.75 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 2.0 | 1.8 | 1.6 | 1.5 | 1.5 |
| 流动比率 | 1.3 | 1.3 | 1.4 | 1.4 | 1.5 |
| 速动比率 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 |
此报表无数据
基本面数据不足，尚无法生成此报表。
机构持有人 (13F) 193 家申报者 · $2.6B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
193
持有价值
$2.6B
新仓位
34
已退出持仓
19
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 34 (-8 与上一季度对比) | 19 (-1 与上一季度对比) | 74 (+16 与上一季度对比) | 56 (+10 与上一季度对比) | -2.2M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| Platinum Equity Advisors, LLC/DE | $1851142329 | 156743635 | 70.73% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $72900290 | 6172555 | 2.79% | 股份 |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $72713927 | 6156876 | 2.78% | 股份 |
| BlackRock, Inc. | $54019223 | 4574024 | 2.06% | 股份 |
| Canvas Wealth Advisors, LLC | $46118286 | 7019526 | 1.76% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $30451022 | 2578410 | 1.16% | 股份 |
| Allspring Global Investments Holdings, LLC | $29729373 | 2692878 | 1.14% | 股份 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $26005986 | 2202031 | 0.99% | 股份 |
| GOLDMAN SACHS GROUP INC | $22174656 | 1877617 | 0.85% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $20407869 | 1727646 | 0.78% | 股份 |
| VANGUARD GROUP INC | $19967736 | 3466621 | 0.76% | 股份 |
| Alyeska Investment Group, L.P. | $19395929 | 1642331 | 0.74% | 股份 |
| Boston Partners | $19185028 | 1625092 | 0.73% | 股份 |
| JPMORGAN CHASE & CO | $18968463 | 1587319 | 0.72% | 股份 |
| STATE STREET CORP | $17934123 | 1518554 | 0.69% | 股份 |
| FIRST TRUST ADVISORS LP | $17844095 | 1510931 | 0.68% | 股份 |
| MORGAN STANLEY | $14859662 | 1258227 | 0.57% | 股份 |
| BANK OF AMERICA CORP /DE/ | $14094726 | 1193457 | 0.54% | 股份 |
| ALGERT GLOBAL LLC | $13867184 | 1174190 | 0.53% | 股份 |
| Clearbridge Investments, LLC | $11885796 | 1006418 | 0.45% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $11275066 | 954705 | 0.43% | 股份 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $10724956 | 908125 | 0.41% | 股份 |
| MACKENZIE FINANCIAL CORP | $10463140 | 885956 | 0.40% | 股份 |
| Empowered Funds, LLC | $10311606 | 873125 | 0.39% | 股份 |
| First Eagle Investment Management, LLC | $10177303 | 861753 | 0.39% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $8904609 | 753989 | 0.34% | 股份 |
| HEARTLAND ADVISORS INC | $8267000 | 700000 | 0.32% | 股份 |
| INTRINSIC EDGE CAPITAL MANAGEMENT LLC | $8097196 | 685622 | 0.31% | 股份 |
| D. E. Shaw & Co., Inc. | $7365153 | 623637 | 0.28% | 股份 |
| NORTHERN TRUST CORP | $7176442 | 607658 | 0.27% | 股份 |
| Russell Investments Group, Ltd. | $6255672 | 529692 | 0.24% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $6083142 | 515084 | 0.23% | 股份 |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | $6016829 | 509469 | 0.23% | 股份 |
| Walleye Capital LLC | $5473640 | 463475 | 0.21% | 股份 |
| Sendero Wealth Management, LLC | $5406217 | 457766 | 0.21% | 股份 |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $5194510 | 439840 | 0.20% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $5098507 | 431711 | 0.19% | 股份 |
| CITIGROUP INC | $4866724 | 412085 | 0.19% | 股份 |
| Invesco Ltd. | $4189031 | 354702 | 0.16% | 股份 |
| EFG International AG | $4066328 | 344458 | 0.16% | 股份 |
| Voleon Capital Management LP | $4040437 | 342120 | 0.15% | 股份 |
| BNP PARIBAS FINANCIAL MARKETS | $3793490 | 321210 | 0.14% | 股份 |
| FEDERATED HERMES, INC. | $3495996 | 296020 | 0.13% | 股份 |
| Y.D. More Investments Ltd | $3005645 | 254500 | 0.11% | 股份 |
| GILDER GAGNON HOWE & CO LLC | $2561258 | 216872 | 0.10% | 股份 |
| SEI INVESTMENTS CO | $2548261 | 215771 | 0.10% | 股份 |
| OCCUDO QUANTITATIVE STRATEGIES LP | $2368767 | 200573 | 0.09% | 股份 |
| Mariner, LLC | $2244586 | 190057 | 0.09% | 股份 |
| Point72 Asset Management, L.P. | $2115171 | 179100 | 0.08% | 股份 |
| Register Financial Advisors LLC | $2010062 | 170200 | 0.08% | 股份 |
激进投资者及 5%+ 股东 7 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Capitol Acquisition Management IV LLC, Capitol Acquisition Founder IV LLC, Mark Ein, Dyson Dryden ×2 申报 | 2025年10月21日 | 2.30% | 修订 | · | SEC |
| ECP ControlCo, LLC, Energy Capital Partners III, LLC, Energy Capital Partners GP III, LP, Energy Capital Partners III, LP, Energy Capital Partners III-A, LP, Energy Capital Partners III-B, LP, Energy Capital Partners III-C, LP, Energy Capital Partners III-D, LP, Energy Capital Partners GP III Co-Investment (NESCO), LLC, Energy Capital Partners III (NESCO Co-Invest), LP, ECP Starlight Public GP, LLC, ECP Starlight Guarantor (Public), LP, NESCO Holdings GP, LLC, NESCO Holdings, LP, ECP Cardinal Holdings, LP ×6 申报 | 2025年2月3日 | 0.00% | 修订 | · | SEC |
| Platinum Equity Capital Partners V, L.P., Platinum Equity Partners V, L.P., Platinum Equity Partners V, LLC, Platinum Equity Investment Holdings V, LLC, Platinum Equity Investment Holdings V Manager, LLC, Platinum Equity InvestCo, L.P., Platinum InvestCo (Cayman), LLC, Platinum Equity Investment Holdings IC (Cayman), LLC, Platinum Equity Investment Holdings, LLC, Platinum Equity, LLC, Tom Gores, PE One Source Holdings, LLC ×3 申报 | 2025年2月3日 | 69.60% | 修订 | 被动投资 | SEC |
| 2022年12月16日 | · | 初始申报 | · | SEC | |
| Blackstone Energy Partners NQ L.P., BEP CTOS Holdings L.P., Blackstone Energy Family Investment Partnership SMD L.P., Blackstone Energy Family Investment Partnership NQ ESC L.P., Blackstone Capital Partners VI-NQ L.P., BCP CTOS Holdings L.P., Blackstone Family Investment Partnership VI-NQ ESC L.P., Blackstone Energy Management Associates NQ L.L.C., Blackstone EMA-NQ L.L.C., Blackstone Family GP L.L.C., BEP Side-by-Side GP NQ L.L.C., Blackstone Management Associates VI-NQ L.L.C., BMA VI-NQ L.L.C., Blackstone Holdings III L.P., Blackstone Holdings III GP L.P., Blackstone Holdings III GP Management L.L.C., BCP VI-NQ Side-by-Side GP L.L.C., Blackstone Holdings II L.P., Blackstone Holdings I/II GP L.L.C., Blackstone Inc., Blackstone Group Management L.L.C., Stephen A. Schwarzman ×3 申报 | 2022年2月22日 | · | 初始申报 | · | SEC |
| 2020年12月7日 | · | 初始申报 | · | SEC | |
| OR | 2019年8月7日 | · | 初始申报 | 并购/出售 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 30 位内幕人士 · 14 位高管 · 17 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Ryan Mcmonagle | Chief Executive Officer | 2026年4月1日 A | 695984 | 0 | 0 | $0 |
| Lee Jacobson | CEO | 2020年5月13日 P | 262993 | 0 | 0 | $0 |
| Christopher J Eperjesy | Chief Financial Officer | 2026年4月1日 A | 283926 | 0 | 0 | $0 |
| Brad Meader | Chief Financial Officer | 2022年4月1日 M | 75336 | 0 | 0 | $0 |
| Joshua A Boone | Chief Financial Officer | 2020年6月16日 P | 216900 | 0 | 0 | $0 |
| Bruce Heinemann | Chief Financial Officer | 2020年3月18日 A | 57534 | 0 | 0 | $0 |
| Thomas R. Rich | President - Rentals | 2026年4月1日 A | 363635 | 0 | 0 | $0 |
| Joe P. Ross | President - Sales | 2026年4月1日 A | 377493 | 0 | 0 | $0 |
| Robert Blackadar | President | 2020年5月12日 P | 7000 | 0 | 0 | $0 |
| Kevin Kapelke | Chief Operating Officer | 2020年3月18日 A | 51104 | 0 | 0 | $0 |
| Paul M Jolas | EVP, General Counsel & Sec. | 2026年4月1日 A | 81160 | 0 | 0 | $0 |
| Raymond Todd Barrett | Chief Accounting Officer | 2025年4月28日 A | 51338 | 0 | 0 | $0 |
| James Carlsen | CIO | 2024年4月1日 M | 80320 | 0 | 0 | $0 |
| Adam P. Haubenreich | VP and General Counsel | 2023年4月1日 M | 111746 | 0 | 0 | $0 |
| Mary M. Jackson | 董事 | 2026年4月1日 A | 82032 | 0 | 0 | $0 |
| Fredrick M. Ross Jr. | 董事 | 2026年4月1日 A | 540188 | 0 | 0 | $0 |
| Paul Bader | 董事 | 2026年4月1日 A | 120663 | 0 | 0 | $0 |
| Marshall Heinberg | 董事 | 2026年4月1日 A | 400548 | 0 | 0 | $0 |
| Mark Ein | 董事 | 2026年4月1日 A | 5166178 | 0 | 0 | $0 |
| Georgia R Nelson | 董事 | 2026年4月1日 A | 132663 | 0 | 0 | $0 |
| Energy Capital Partners Management, LP | 董事 | 2024年8月27日 S | 0 | 0 | 0 | $0 |
| John-Paul Munfa | 董事 | 2021年4月1日 A | · | 0 | 0 | $0 |
| Dyson L. Dryden | 董事 | 2020年6月11日 A | 15000 | 0 | 0 | $0 |
| Gerard E Holthaus | 董事 | 2020年6月11日 A | 65000 | 0 | 0 | $0 |
| William B Plummer | 董事 | 2020年6月11日 A | 63000 | 0 | 0 | $0 |
| Jeffrey Stoops | 董事 | 2020年6月11日 A | 15000 | 0 | 0 | $0 |
| Brooke B. Coburn | 董事 | 2019年7月31日 S | 43317 | 0 | 0 | $0 |
| Richard C Donaldson | 董事 | 2019年7月31日 S | 43317 | 0 | 0 | $0 |
| Lawrence Calcano | 董事 | 2019年7月31日 S | 43317 | 0 | 0 | $0 |
| ECP ControlCo, LLC | 10% 所有者 | 2020年6月11日 J | · | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 41 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| FYC · First Trust Exchange-Traded Alpha... | 0.58% | 743056 NS | 2026年7月31日 | N-PORT |
| ESSC · Strategy Shares | 0.27% | 9712 NS | 2026年7月31日 | N-PORT |
| FYX · First Trust Exchange-Traded Alpha... | 0.27% | 369320 NS | 2026年7月31日 | N-PORT |
| EBIT · Harbor ETF Trust | 0.17% | 1990 NS | 2026年7月31日 | N-PORT |
| FAD · First Trust Exchange-Traded Alpha... | 0.12% | 67310 NS | 2026年7月31日 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.09% | 720834 NS | 2026年7月31日 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.06% | 816535 NS | 2026年7月31日 | N-PORT |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.04% | 55417 SH | 2026年8月19日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.04% | 582307 NS | 2026年7月31日 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.03% | 88254 SH | 2026年10月2日 | 每日 |
| IWO · iShares Trust | 0.03% | 485972 SH | 2026年9月11日 | 每日 |
| VFMO · VANGUARD WELLINGTON FUND | 0.03% | 54317 SH | 2026年8月19日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.02% | 353301 SH | 2026年8月19日 | 每日 |
| RSSL · Global X Funds | 0.02% | 29262 NS | 2026年7月31日 | N-PORT |
| IWM · iShares Trust | 0.02% | 1573221 SH | 2026年9月11日 | 每日 |
| ISCG · iShares Trust | 0.02% | 19384 SH | 2026年9月11日 | 每日 |
| VXF · VANGUARD INDEX FUNDS | 0.01% | 700055 SH | 2026年8月19日 | 每日 |
| VSS · VANGUARD INTERNATIONAL EQUITY IND... | 0.01% | 6645800 SH | 2026年8月19日 | 每日 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.01% | 8431 SH | 2026年8月19日 | 每日 |
| VIS · VANGUARD WORLD FUND | 0.01% | 75787 SH | 2026年8月19日 | 每日 |
| DXUV · Dimensional ETF Trust | 0.01% | 5069 NS | 2026年7月31日 | N-PORT |
| WSML · iShares Trust | 0.01% | 6832 SH | 2026年9月11日 | 每日 |
| FIDU · FIDELITY COVINGTON TRUST | 0.01% | 20451 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.01% | 19557 NS | 2026年7月31日 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Inde... | 0.01% | 1977 SH | 2026年10月2日 | 每日 |
| DCOR · Dimensional ETF Trust | 0.01% | 19171 NS | 2026年7月31日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 45030 NS | 2026年7月31日 | N-PORT |
| TILT · FlexShares Trust | 0.00% | 7693 NS | 2026年7月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 140449 NS | 2026年7月31日 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.00% | 39181 NS | 2026年7月31日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 125970 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.00% | 17703 SH | 2026年9月3日 | 每日 |
| DFUS · Dimensional ETF Trust | 0.00% | 16269 NS | 2026年7月31日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 1820142 SH | 2026年8月19日 | 每日 |
| VXUS · VANGUARD STAR FUNDS | 0.00% | 24879900 SH | 2026年8月19日 | 每日 |
| VWO · VANGUARD INTERNATIONAL EQUITY IND... | 0.00% | 22037100 SH | 2026年8月19日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.00% | 1210400 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 5213 SH | 2026年8月19日 | 每日 |
| VSGX · VANGUARD WORLD FUND | 0.00% | 292000 SH | 2026年8月19日 | 每日 |
| IWN · iShares Trust | · | 82017 SH | 2026年9月11日 | 每日 |
| ISCB · iShares Trust | · | 2828 SH | 2026年9月11日 | 每日 |
CTOS 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 12 位分析师
买入
中位数目标
$13.00
+32.9%
4 33.3%
强烈买入
6 50.0%
买入
2 16.7%
持有
0 0.0%
卖出
0 0.0%
强烈卖出
12个月价格目标
6 位分析师 · 2026-10-01平均目标 $13.33 +36.3%
← 低于所有目标
当前价格 $9.78
最低$12.00
平均值$13.33
最高$15.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| CTOS | $1.31B | -41.1 | 7.9% | -1.6% | -3.9% | 21.2% |
| DXPE | $1.70B | 20.4 | 11.9% | 4.4% | 18.4% | 31.5% |
| MGRC | $2.58B | 16.5 | 3.6% | 16.6% | 13.0% | 48.2% |
| DNOW | $2.47B | -17.4 | 18.8% | -3.2% | -5.3% | 17.0% |
| BCC | $2.66B | 20.8 | -4.8% | 2.1% | 6.3% | · |
| FTAI | · | · | · | · | · | · |
| WLFC | $1.03B | 8.8 | 28.3% | 15.6% | 17.8% | · |
| GIC | $1.12B | 15.8 | 4.8% | 5.2% | 23.3% | 35.5% |
| DSGR | $1.26B | 152.2 | 9.8% | 0.42% | 1.3% | 33.4% |
| KRT | $451M | 14.5 | 10.7% | 6.7% | 20.6% | 36.8% |
| URI | $51.06B | 21.0 | 4.9% | 15.5% | 28.4% | 38.2% |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 3, 2026 申报