FTCI FTC Solar, Inc. - Common Stock
NASDAQ · Electrical Equipment · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 5, 2026
$2.15
· % 处于52周区间
· 高于低点
· 至高点
$1.9952周低点
$12.7452周高点
市值 (MRQ)
$35M
P/E (TTM)
-0.3
EPS (TTM)
$-6.33
收入 (TTM)
$102M
FTCI 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$2.15
市值 (MRQ)
$35M
P/E (TTM)
-0.3
EPS (TTM)
$-6.33
收入 (TTM)
$102M
ROE (TTM)
515.0%
负债/权益 (MRQ)
-0.7
52周区间
$2–$13
FTCI 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
股票拆分
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2024年12月2日 | 1-for-10 | 反向 |
10年表现 收入、净利润、利润率和每股收益趋势
收入$100M2021-12-31 → 2025-12-31
EPS$-5.682021-12-31 → 2025-12-31
自由现金流·2021-12-31 → 2024-12-31
净利率-53.6%2021-12-31 → 2024-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | FTCI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | -0.3 | · | · | · | |
| P/S (TTM) | 0.3 | · | 0.8 | 公允价值 | |
| 市净率 (MRQ) | -1.2 | · | · | · | |
| 股价/自由现金流 (TTM) | -1.2 | · | · | · | |
| 市现率 (TTM) | -1.3 | · | · | · | |
| Price / Tangible Book (市净率（有形资产）) | 6.0 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | FTCI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 3.0% | · | 26.1% | 弱 | |
| 营业利润率 (TTM) | -38.3% | · | -39.0% | 弱 | |
| 税前利润率 (TTM) | -53.0% | · | -97.1% | 弱 | |
| 净利润率 (TTM) | -53.6% | · | -42.7% | 弱 | |
| ROA (TTM) | -60.6% | · | -51.8% | 弱 | |
| ROE (TTM) | 515.0% | · | -42.5% | 顶尖 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | FTCI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | -0.7 | · | 0.0 | 低负债 | |
| 流动比率 (MRQ) | 0.9 | · | 0.8 | 流动性强 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | FTCI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 110.5% | · | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | -6.8% | · | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | -11.9% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | FTCI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$429.7K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-22.3%
下次报告
十一月 10, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 八月 3, 2026 | $-0.76 | $-0.43 | -75.3% |
| 2026年3月31日 | $-0.67 | $-0.35 | -93.2% | |
| 2025年12月31日 | $-0.17 | $-0.22 | 23.1% | |
| 2025年9月30日 | $-0.36 | $-0.57 | 36.9% | |
| 2025年6月30日 | $-0.86 | $-0.73 | -17.6% | |
| 2025年3月31日 | $-0.84 | $-0.78 | -7.9% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $100M | $47M | $127M | $123M | $271M | $187M | $53M | |
| Cost of Revenue | $101M | $60M | $119M | $150M | $303M | $184M | $55M | |
| Gross Profit | $-880.0K | $-13M | $8M | $-27M | $-33M | $4M | $-2M | |
| R&D Expense | $4M | $6M | $7M | $10M | $12M | $5M | $4M | |
| SG&A Expense | $24M | $25M | $37M | $54M | $76M | $12M | $5M | |
| Operating Expenses | $35M | $40M | $59M | $72M | $94M | $21M | $10M | |
| Operating Income | $-35M | $-53M | $-51M | $-100M | $-127M | $-17M | $-12M | |
| Interest Expense | $8M | $665.0K | $-1M | · | · | · | · | |
| Interest Income | $23.0K | $346.0K | $1M | · | · | · | · | |
| Other Non-op | $140.0K | $468.0K | $-257.0K | · | · | · | · | |
| Pretax Income | $-79M | $-48M | $-51M | $-99M | $-106M | $-16M | $-14M | |
| Income Tax | $525.0K | $230.0K | $-338.0K | $435.0K | $169.0K | $-83.0K | $-39.0K | |
| Net Income | $-80M | $-49M | $-50M | $-100M | $-107M | $-16M | $-13M | |
| EPS (Basic) | $-5.68 | $-3.83 | $-4.35 | $-0.98 | $-1.24 | $-0.23 | $-0.22 | |
| EPS (Diluted) | $-5.68 | $-3.83 | $-4.35 | $-0.98 | $-1.24 | $-0.23 | $-0.22 | |
| Shares (Basic) | 14,012,298 | 12,675,923 | 11,554,615 | 101,408,263 | 86,043,051 | 68,810,533 | 62,043,383 | |
| Shares (Diluted) | 14,012,298 | 12,675,923 | 11,554,615 | 101,408,263 | 86,043,051 | 68,810,533 | 62,043,383 | |
| EBITDA | · | $-53M | $-51M | $-100M | $-127M | · | · |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $21M | $11M | $25M | $44M | $102M | $32M | $7M | |
| Receivables | $56M | $40M | $65M | $49M | $108M | $24M | · | |
| Inventory | $10M | $10M | $4M | $15M | $9M | $2M | · | |
| Prepaid Expense | $11M | $15M | $14M | $10M | $17M | $7M | · | |
| Other Current Assets | $3M | $4M | $6M | $1M | $1M | $571.0K | · | |
| Current Assets | $98M | $76M | $109M | $119M | $236M | $66M | · | |
| PP&E (Net) | $4M | $2M | $2M | $2M | $2M | $311.0K | · | |
| PP&E (Gross) | $8M | $5M | $3M | $3M | $2M | $327.0K | · | |
| Accum. Depreciation | $4M | $3M | $2M | $827.0K | $248.0K | $16.0K | · | |
| Goodwill | $7M | $7M | $7M | $8M | $0 | · | · | |
| Intangibles | · | $0 | $542.0K | $1M | $0 | · | · | |
| Other Non-current Assets | $2M | $2M | $3M | $4M | $4M | $3M | · | |
| Total Assets | $112M | $90M | $123M | $134M | $243M | $71M | · | |
| Accounts Payable | $13M | $13M | $8M | $16M | $39M | $17M | · | |
| Accrued Liabilities | $24M | $20M | $35M | $24M | $48M | $14M | · | |
| Short-term Debt | $13M | $0 | · | $0 | $0 | $1M | · | |
| Current Liabilities | $68M | $49M | $55M | $60M | $93M | $60M | · | |
| Capital Leases | $553.0K | $411.0K | $1M | $786.0K | $1M | $355.0K | · | |
| Deferred Tax | $0 | · | · | · | $0 | · | · | |
| Other Non-current Liabilities | $2M | $2M | $5M | $7M | $6M | $3M | · | |
| Total Liabilities | $155M | $71M | $61M | $68M | $100M | $64M | · | |
| Long-term Debt | $10M | $9M | $0 | · | $0 | $784.0K | · | |
| Total Debt | · | · | · | $0 | $0 | · | · | |
| Common Stock | $2.0K | $1.0K | $1.0K | $11.0K | $9.0K | $1.0K | · | |
| Paid-in Capital | $385M | $367M | $362M | $315M | $292M | $50M | · | |
| Retained Earnings | $-427M | $-348M | $-299M | $-249M | $-149M | $-43M | · | |
| Treasury Stock | $0 | $0 | $0 | $0 | $0 | $0 | · | |
| AOCI | $-290.0K | $-542.0K | $-293.0K | $-61.0K | $7.0K | $-3.0K | · | |
| Stockholders' Equity | $-43M | $19M | $62M | $66M | $143M | $7M | $-8M | |
| Liabilities + Equity | $112M | $90M | $123M | $134M | $243M | $71M | · | |
| Shares Outstanding | 15,537,344 | 12,853,823 | 12,544,533 | 105,032,588 | 92,619,641 | 66,155,340 | · |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $2M | $1M | $900.0K | $232.0K | $47.0K | $412.0K | |
| Stock-based Comp | $5M | $5M | $8M | $20M | $62M | $2M | $906.0K | |
| Deferred Tax | $221.0K | $83.0K | $138.0K | $-135.0K | $0 | $-3.0K | $-3.0K | |
| Amort. of Intangibles | · | $500.0K | $500.0K | $300.0K | $0 | · | · | |
| Operating Cash Flow | $-33M | $-35M | $-53M | $-55M | $-133M | $629.0K | $-254.0K | |
| CapEx | $1M | $2M | $816.0K | $985.0K | $1M | $256.0K | $18.0K | |
| Investing Cash Flow | $3M | $6M | $-397.0K | $-4M | $21M | $2M | $-18.0K | |
| Debt Issued | · | · | · | $0 | $0 | $784.0K | $1M | |
| Net Debt Issued | · | · | $0 | $0 | $-1M | · | · | |
| Stock Issued | $5M | $0 | $34M | $0 | $0 | $30M | $6M | |
| Stock Repurchased | · | · | $0 | $0 | $54M | $0 | $0 | |
| Net Stock Activity | · | $0 | $34M | $0 | $187M | · | · | |
| Financing Cash Flow | $40M | $14M | $34M | $903.0K | $180M | $23M | $7M | |
| Net Change in Cash | $10M | $-14M | $-19M | $-58M | $69M | $25M | $7M | |
| Free Cash Flow | · | $-36M | $-53M | $-188M | $-134M | · | · | |
| Levered FCF | · | $-36M | · | · | · | · | · |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | -26.6% | 6.5% | -22.1% | -12.0% | · | · | |
| Operating Margin | · | -111.6% | -40.0% | -80.9% | -46.9% | · | · | |
| Net Margin | · | -102.6% | -39.6% | -80.9% | -39.4% | · | · | |
| Pretax Margin | · | -102.2% | -39.9% | -80.6% | -39.3% | · | · | |
| EBITDA Margin | · | -111.6% | -40.0% | -80.9% | -46.9% | · | · | |
| ROA | · | -53.5% | -39.1% | -52.8% | -67.8% | · | · | |
| ROE | · | -196.6% | -73.7% | -134.6% | -69.6% | · | · | |
| ROIC | · | -278.9% | -80.7% | -150.5% | -88.9% | · | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 1.6 | 2.0 | 2.0 | 2.5 | · | · | |
| Quick Ratio | · | 1.0 | 1.7 | 1.5 | 2.2 | · | · | |
| Debt / Equity | · | · | · | 0.0 | 0.0 | · | · | |
| LT Debt / Equity | · | · | · | · | 0.0 | · | · | |
| Interest Coverage | · | 79.4 | · | · | · | · | · |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.5 | 1.0 | 0.7 | 1.7 | · | · | |
| Inventory Turnover | · | 8.5 | 12.6 | 12.6 | 57.5 | · | · | |
| Receivables Turnover | · | 0.9 | 2.2 | 1.6 | 4.1 | · | · |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | $1.48 | $0.50 | $0.63 | $1.54 | · | · | |
| Revenue / Share | · | $3.74 | $1.10 | $1.21 | $3.14 | · | · | |
| Cash Flow / Share | · | $-2.74 | $-0.46 | $-1.84 | $-1.54 | · | · | |
| Cash / Share | · | $0.88 | $0.20 | $0.42 | $1.10 | · | · | |
| EPS (TTM) | $-5.68 | $-3.83 | $-4.35 | $-0.98 | $-1.24 | · | · |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 110.5% | -62.7% | 3.2% | -54.5% | 44.4% | · | · | |
| Revenue CAGR 3Y | -6.8% | -44.1% | -12.2% | · | · | · | · | |
| Revenue CAGR 5Y | -11.9% | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $100M | $47M | $127M | $123M | $271M | · | · | |
| Net Income TTM | $-80M | $-49M | $-50M | $-100M | $-107M | · | · | |
| Market Cap | · | $71M | $869M | $2.81B | $7.00B | · | · | |
| Enterprise Value | · | · | · | $2.77B | $6.90B | · | · | |
| P/E | -1.9 | -1.4 | -1.6 | -27.3 | -61.0 | · | · | |
| P/S | · | 1.5 | 6.8 | 22.9 | 25.9 | · | · | |
| P/B | · | 3.7 | 13.9 | 42.4 | 49.0 | · | · | |
| P / Tangible Book | · | 6.0 | 15.9 | 48.7 | 49.0 | · | · | |
| P / Cash Flow | · | -2.0 | -16.5 | -15.1 | -52.7 | · | · | |
| P / FCF | · | -1.9 | -16.3 | -15.0 | -52.3 | · | · | |
| EV / EBITDA | · | · | · | -27.8 | -54.4 | · | · | |
| EV / FCF | · | · | · | -14.8 | -51.5 | · | · | |
| EV / Revenue | · | · | · | 22.5 | 25.5 | · | · | |
| Earnings Yield | -52.1% | -69.5% | -62.8% | -3.7% | -1.6% | · | · |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $26M | $17M | $33M | $26M | $20M | $21M | $13M | $10M | $11M | $13M | $23M | $31M | $32M | $41M | $26M | $17M | |
| Cost of Revenue | $28M | $18M | $28M | $24M | $24M | $24M | $17M | $14M | $14M | $15M | $23M | $27M | $30M | $39M | $28M | $26M | |
| Gross Profit | $-2M | $-1M | $5M | $2M | $-4M | $-3M | $-4M | $-4M | $-2M | $-2M | $692.0K | $3M | $2M | $2M | $-2M | $-10M | |
| R&D Expense | $1M | $1M | $1M | $1M | $1M | $924.0K | $1M | $1M | $2M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | |
| SG&A Expense | $8M | $8M | $7M | $6M | $5M | $5M | $6M | $7M | $6M | $7M | $6M | $11M | $9M | $11M | $14M | $13M | |
| Operating Expenses | $11M | $11M | $11M | $9M | $8M | $7M | $10M | $11M | $10M | $10M | $12M | $20M | $13M | $14M | $18M | $17M | |
| Operating Income | $-14M | $-12M | $-6M | $-8M | $-11M | $-11M | $-13M | $-15M | $-12M | $-13M | $-12M | $-16M | $-10M | $-12M | $-20M | $-27M | |
| Interest Expense | $4M | $4M | $5M | $2M | $731.0K | $711.0K | $217.0K | $14.0K | $117.0K | $317.0K | · | · | · | · | · | · | |
| Interest Income | $5.0K | $5.0K | $6.0K | $6.0K | $5.0K | $6.0K | $9.0K | $38.0K | $118.0K | $181.0K | · | · | · | · | · | · | |
| Other Non-op | $9.0K | $1.0K | $30.0K | $35.0K | $71.0K | $4.0K | $346.0K | $93.0K | $-7.0K | $36.0K | $8.0K | $-50.0K | $-141.0K | $-74.0K | · | $-341.0K | |
| Pretax Income | $-27M | $33M | $-36M | $-24M | $-15M | $-4M | $-12M | $-15M | $-12M | $-9M | $-12M | $-17M | $-11M | $-12M | $-20M | $-26M | |
| Income Tax | $217.0K | $195.0K | $188.0K | $44.0K | $39.0K | $254.0K | $-68.0K | $244.0K | $65.0K | $-11.0K | $-513.0K | $166.0K | $-122.0K | $131.0K | $420.0K | $-151.0K | |
| Net Income | $-27M | $33M | $-36M | $-24M | $-15M | $-4M | $-12M | $-15M | $-12M | $-9M | $-11M | $-17M | $-10M | $-12M | $-21M | $-26M | |
| EPS (Basic) | $-1.69 | $2.09 | $-2.59 | $-1.61 | $-1.18 | $-0.30 | $-0.95 | $-1.21 | $-0.97 | $-0.70 | $-4.01 | $-0.14 | $-0.09 | $-0.11 | $-0.19 | $-0.25 | |
| EPS (Diluted) | $-1.69 | $-0.72 | $-2.31 | $-1.61 | $-1.18 | $-0.58 | $-0.95 | $-1.21 | $-0.97 | $-0.70 | $-4.01 | $-0.14 | $-0.09 | $-0.11 | $-0.19 | $-0.25 | |
| Shares (Basic) | 16,048,941 | 15,568,299 | · | 14,899,638 | 13,098,825 | 12,888,695 | · | 12,738,030 | 12,617,128 | 12,556,938 | · | 119,793,821 | 112,669,296 | 106,791,198 | · | 102,164,455 | |
| Shares (Diluted) | 16,048,941 | 22,396,369 | · | 14,899,638 | 13,098,825 | 14,588,972 | · | 12,738,030 | 12,617,128 | 12,556,938 | · | 119,793,821 | 112,669,296 | 106,791,198 | · | 102,164,455 | |
| EBITDA | $-14M | $-12M | · | $-8M | $-11M | $-11M | · | $-15M | $-12M | $-13M | · | $-16M | $-10M | $-12M | · | $-27M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $10M | $6M | $21M | $24M | $4M | $6M | $11M | $8M | $11M | $14M | $25M | $32M | $34M | $41M | $44M | $50M | |
| Receivables | $49M | $56M | $56M | $49M | $46M | $44M | $40M | $37M | $42M | $66M | $65M | $71M | $70M | $61M | $49M | $53M | |
| Inventory | $10M | $9M | $10M | $8M | $7M | $7M | $10M | $15M | $17M | $4M | $4M | $5M | $6M | $9M | $15M | $17M | |
| Prepaid Expense | $14M | $12M | $11M | $15M | $14M | $14M | $15M | $16M | $15M | $14M | $14M | $13M | $10M | $9M | $10M | $12M | |
| Other Current Assets | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $5M | $6M | $5M | $1M | $1M | $1M | $1M | |
| Current Assets | $83M | $84M | $98M | $97M | $70M | $71M | $76M | $76M | $84M | $100M | $109M | $121M | $120M | $121M | $119M | $133M | |
| PP&E (Net) | $4M | $4M | $4M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| PP&E (Gross) | $8M | $8M | $8M | $6M | $5M | $5M | $5M | $5M | $5M | $4M | $3M | $3M | $3M | $3M | $3M | $2M | |
| Accum. Depreciation | $5M | $4M | $4M | $4M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $827.0K | $643.0K | |
| Goodwill | $8M | $8M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $8M | $8M | $7M | |
| Intangibles | · | · | · | · | · | · | · | $137.0K | $264.0K | $399.0K | $542.0K | $657.0K | $792.0K | $977.0K | $1M | $1M | |
| Other Non-current Assets | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $5M | $5M | $4M | $4M | |
| Total Assets | $98M | $98M | $112M | $112M | $83M | $84M | $90M | $92M | $100M | $115M | $123M | $136M | $137M | $139M | $134M | $148M | |
| Accounts Payable | $11M | $12M | $13M | $16M | $18M | $15M | $13M | $19M | $18M | $12M | $8M | $10M | $27M | $24M | $16M | $27M | |
| Accrued Liabilities | $40M | $26M | $24M | $27M | $30M | $23M | $20M | $24M | $23M | $30M | $35M | $26M | $12M | $21M | $24M | $20M | |
| Short-term Debt | $23M | $10M | $13M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $91M | $63M | $68M | $58M | $61M | $51M | $49M | $57M | $51M | $55M | $55M | $56M | $51M | $63M | $60M | $61M | |
| Capital Leases | $1M | $436.0K | $553.0K | $583.0K | $436.0K | $344.0K | $411.0K | $883.0K | $1M | $934.0K | $1M | $1M | $1M | $2M | $786.0K | $996.0K | |
| Deferred Tax | $207.0K | $178.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Other Non-current Liabilities | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $3M | $4M | $4M | $5M | $5M | $6M | $6M | $7M | $4M | |
| Total Liabilities | $128M | $104M | $155M | $125M | $74M | $69M | $71M | $61M | $56M | $60M | $61M | $62M | $58M | $71M | $68M | $67M | |
| Long-term Debt | $0 | $13M | $10M | $17M | $11M | $10M | $9M | · | · | · | $0 | · | · | · | · | · | |
| Total Debt | $23M | $10M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $2.0K | $2.0K | $2.0K | $1.0K | $1.0K | $1.0K | $1.0K | $13.0K | $13.0K | $13.0K | $1.0K | $12.0K | $12.0K | $11.0K | $11.0K | $10.0K | |
| Paid-in Capital | $392M | $389M | $385M | $378M | $376M | $368M | $367M | $366M | $365M | $364M | $362M | $363M | $351M | $329M | $315M | $310M | |
| Retained Earnings | $-422M | $-395M | $-427M | $-391M | $-367M | $-352M | $-348M | $-336M | $-320M | $-308M | $-299M | $-288M | $-271M | $-261M | $-249M | $-228M | |
| Treasury Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| AOCI | $-72.0K | $-191.0K | $-290.0K | $-396.0K | $-433.0K | $-514.0K | $-542.0K | $-231.0K | $-438.0K | $-474.0K | $-293.0K | $-512.0K | $-474.0K | $-66.0K | $-61.0K | $-350.0K | |
| Stockholders' Equity | $-30M | $-6M | $-43M | $-14M | $9M | $16M | $19M | $30M | $44M | $55M | $62M | $74M | $79M | $68M | $66M | $82M | |
| Liabilities + Equity | $98M | $98M | $112M | $112M | $83M | $84M | $90M | $92M | $100M | $115M | $123M | $136M | $137M | $139M | $134M | $148M | |
| Shares Outstanding | 16,455,751 | 15,818,330 | 15,537,344 | 14,937,835 | 14,872,017 | 13,068,309 | 12,853,823 | 127,723,582 | 127,002,580 | 125,952,253 | 12,544,533 | 124,954,451 | 118,118,220 | 110,277,096 | 105,032,588 | 103,044,324 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $430.0K | $365.0K | $378.0K | $290.0K | $305.0K | $302.0K | $442.0K | $417.0K | $408.0K | $404.0K | $371.0K | $338.0K | $332.0K | $334.0K | $318.0K | $317.0K | |
| Stock-based Comp | $2M | $3M | $3M | $1M | $936.0K | $280.0K | $1M | $1M | $1M | $2M | $-749.0K | $1M | $3M | $5M | $9M | $6M | |
| Deferred Tax | $29.0K | $178.0K | $-204.0K | $0 | $-1.0K | $426.0K | $-137.0K | $-3.0K | $-2.0K | $225.0K | $-83.0K | $37.0K | $-32.0K | $216.0K | $196.0K | $-331.0K | |
| Amort. of Intangibles | · | · | · | · | · | · | · | $100.0K | $100.0K | $100.0K | $200.0K | $100.0K | $100.0K | $100.0K | $200.0K | $100.0K | |
| Operating Cash Flow | $8M | $-13M | $-8M | $-15M | $-2M | $-8M | $-17M | $-2M | $-4M | $-12M | $-6M | $-16M | $-22M | $-8M | $-5M | $-13M | |
| CapEx | $319.0K | $276.0K | $419.0K | $442.0K | $185.0K | $83.0K | $290.0K | $224.0K | $699.0K | $432.0K | $356.0K | $265.0K | $167.0K | $28.0K | $171.0K | $131.0K | |
| Investing Cash Flow | $-293.0K | $-276.0K | $244.0K | $-432.0K | $-135.0K | $3M | $5M | $-224.0K | $-1M | $3M | $65.0K | $-265.0K | $-167.0K | $-30.0K | $-171.0K | $-4M | |
| Net Debt Issued | · | $-3M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Issued | $667.0K | $805.0K | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $13M | $15M | $5M | $0 | $0 | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Net Stock Activity | · | $805.0K | · | · | · | · | · | · | · | $0 | · | · | · | $5M | · | · | |
| Financing Cash Flow | $-3M | $-2M | $4M | $36M | $0 | $3.0K | $14M | $0 | $3.0K | $0 | $-183.0K | $14M | $15M | $5M | $115.0K | $274.0K | |
| Net Change in Cash | $5M | $-15M | $-3M | $21M | $-2M | $-5M | $3M | $-3M | $-5M | $-9M | $-6M | $-2M | $-8M | $-3M | $-5M | $-16M | |
| Free Cash Flow | · | $-13M | · | · | · | $-9M | · | · | · | $-12M | · | · | · | $-8M | · | · | |
| Levered FCF | · | $-17M | · | · | · | $-9M | · | · | · | · | · | · | · | · | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | -8.5% | -7.1% | · | 6.1% | -19.6% | -16.6% | · | -42.5% | -20.5% | -16.8% | · | 11.1% | 6.8% | 5.0% | · | -57.4% | |
| Operating Margin | -52.5% | -69.8% | · | -29.6% | -57.5% | -50.8% | · | -147.8% | -104.3% | -99.3% | · | -53.3% | -32.0% | -30.3% | · | -161.1% | |
| Net Margin | -103.7% | 188.8% | · | -92.0% | -77.2% | -18.4% | · | -151.5% | -107.1% | -69.7% | · | -55.4% | -32.2% | -28.8% | · | -154.7% | |
| Pretax Margin | -102.9% | 189.9% | · | -91.8% | -77.0% | -17.1% | · | -149.1% | -106.5% | -69.8% | · | -54.9% | -32.6% | -28.4% | · | -155.6% | |
| EBITDA Margin | -52.5% | -69.8% | · | -29.6% | -57.5% | -50.8% | · | -147.8% | -104.3% | -99.3% | · | -53.3% | -32.0% | -30.3% | · | -161.1% | |
| ROA | -30.0% | 35.8% | · | -23.6% | -16.8% | -3.8% | · | -13.5% | -10.3% | -6.9% | · | -11.9% | -6.5% | -6.7% | · | -13.4% | |
| ROE | 254.6% | 695.1% | · | -287.1% | -57.9% | -10.8% | · | -29.4% | -19.8% | -14.2% | · | -21.8% | -11.6% | -12.5% | · | -20.9% | |
| ROIC | 179.6% | -336.5% | · | 56.2% | -127.5% | -72.9% | · | -50.0% | -27.1% | -22.6% | · | -22.2% | -12.9% | -18.4% | · | -32.6% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | 1.3 | · | 1.7 | 1.2 | 1.4 | · | 1.3 | 1.6 | 1.8 | · | 2.2 | 2.4 | 1.9 | · | 2.2 | |
| Quick Ratio | 0.6 | 1.0 | · | 1.3 | 0.8 | 1.0 | · | 0.8 | 1.0 | 1.5 | · | 1.9 | 2.0 | 1.6 | · | 1.7 | |
| Debt / Equity | -0.7 | -1.6 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | -3.2 | -3.1 | · | -3.9 | -15.7 | -14.9 | · | · | · | · | · | · | · | · | · | · |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.2 | · | 0.3 | 0.2 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.2 | · | 0.1 | |
| Inventory Turnover | 3.3 | 2.3 | · | 2.1 | 2.0 | 4.5 | · | 1.5 | 1.2 | 2.4 | · | 2.5 | 3.1 | 4.4 | · | 1.8 | |
| Receivables Turnover | 0.6 | 0.3 | · | 0.6 | 0.5 | 0.4 | · | 0.2 | 0.2 | 0.2 | · | 0.5 | 0.4 | 0.4 | · | 0.3 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $-1.84 | $-0.39 | · | $-0.92 | $0.61 | $1.19 | · | $0.24 | $0.35 | $0.44 | · | $0.59 | $0.67 | $0.62 | · | $0.79 | |
| Revenue / Share | $1.63 | $0.77 | · | $1.75 | $1.53 | $1.43 | · | $0.08 | $0.09 | $0.10 | · | $0.26 | $0.29 | $0.38 | · | $0.16 | |
| Cash Flow / Share | · | $-0.57 | · | · | · | $-0.58 | · | · | · | $-0.09 | · | · | · | $-0.08 | · | · | |
| Cash / Share | $0.61 | $0.36 | · | $1.63 | $0.24 | $0.45 | · | $0.06 | $0.08 | $0.11 | · | $0.25 | $0.29 | $0.38 | · | $0.48 | |
| EPS (TTM) | $-6.33 | $-5.82 | · | $-4.32 | $-3.92 | $-3.71 | · | $-6.89 | $-5.82 | $-4.94 | · | $-0.53 | $-0.64 | $-0.81 | · | $-1.07 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $102M | $96M | · | $80M | $64M | $56M | · | $57M | $78M | $99M | · | $130M | $116M | $114M | · | $199M | |
| Net Income TTM | $-55M | $-43M | · | $-55M | $-47M | $-44M | · | $-48M | $-49M | $-47M | · | $-60M | $-68M | $-84M | · | $-103M | |
| Market Cap | $84M | $60M | · | $105M | $67M | $38M | · | $870M | $448M | $679M | · | $1.60B | $3.80B | $2.48B | · | $3.05B | |
| Enterprise Value | $96M | $64M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -0.8 | -0.6 | · | -1.6 | -1.2 | -0.8 | · | -1.0 | -0.6 | -1.1 | · | -24.2 | -50.3 | -27.8 | · | -27.7 | |
| P/S | 0.8 | 0.6 | · | 1.3 | 1.1 | 0.7 | · | 15.2 | 5.8 | 6.9 | · | 12.3 | 32.8 | 21.7 | · | 15.4 | |
| P/B | -2.8 | -9.7 | · | -7.7 | 7.5 | 2.4 | · | 28.6 | 10.1 | 12.3 | · | 21.6 | 47.9 | 36.4 | · | 37.4 | |
| P / Tangible Book | · | · | · | · | 38.0 | 4.5 | · | 38.1 | 12.2 | 14.3 | · | 24.1 | 53.2 | 41.6 | · | 41.8 | |
| P / Cash Flow | · | -4.7 | · | · | · | -4.4 | · | · | · | -57.3 | · | · | · | -298.4 | · | · | |
| EV / Revenue | 0.9 | 0.7 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -124.6% | -154.0% | · | -61.3% | -86.5% | -129.3% | · | -101.2% | -164.9% | -91.6% | · | -4.1% | -2.0% | -3.6% | · | -3.6% |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 收入 | $100M | · | · | $47M | · |
| 毛利率 % | · | · | · | -26.6% | · |
| 营业利润率 % | · | · | · | -111.6% | · |
| 净收入 | $-80M | · | · | $-49M | · |
| 稀释后每股收益 (EPS) | $-5.68 | · | · | $-3.83 | · |
| 指标 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 流动比率 | · | · | · | 1.6 | · |
| 速动比率 | · | · | · | 1.0 | · |
| 指标 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 自由现金流 | · | · | · | $-36M | · |
机构持有人 (13F) 36 家申报者 · $11.6M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
36
持有价值
$11.6M
新仓位
8
已退出持仓
12
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 8 (-5 与上一季度对比) | 12 (0 与上一季度对比) | 9 (-2 与上一季度对比) | 7 (-1 与上一季度对比) | -122K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| VANGUARD GROUP INC | $4406953 | 403937 | 37.86% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $2282810 | 449372 | 19.61% | 股份 |
| GILDER GAGNON HOWE & CO LLC | $1273988 | 250785 | 10.95% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $616345 | 121238 | 5.30% | 股份 |
| BlackRock, Inc. | $580883 | 114347 | 4.99% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $362682 | 71394 | 3.12% | 股份 |
| Cerity Partners LLC | $249077 | 49031 | 2.14% | 股份 |
| MARSHALL WACE, LLP | $245267 | 48281 | 2.11% | 股份 |
| STATE STREET CORP | $230993 | 45471 | 1.98% | 股份 |
| MORGAN STANLEY | $210617 | 41460 | 1.81% | 股份 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $147493 | 29034 | 1.27% | 股份 |
| Squarepoint Ops LLC | $142306 | 28013 | 1.22% | 股份 |
| NORTHERN TRUST CORP | $135001 | 26575 | 1.16% | 股份 |
| CITADEL ADVISORS LLC | $125476 | 24700 | 1.08% | 买入期权 |
| UBS Group AG | $124993 | 24605 | 1.07% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $119380 | 23500 | 1.03% | 买入期权 |
| XTX Topco Ltd | $100396 | 19763 | 0.86% | 股份 |
| CITADEL ADVISORS LLC | $86152 | 16959 | 0.74% | 股份 |
| LAUREL OAK WEALTH MANAGEMENT, LLC | $81280 | 16000 | 0.70% | 股份 |
| GOLDMAN SACHS GROUP INC | $71785 | 14131 | 0.62% | 股份 |
| Vanguard Global Advisers, LLC | $29738 | 5854 | 0.26% | 股份 |
| Richardson Capital Management LLC | $5161 | 1016 | 0.04% | 股份 |
| WELLS FARGO & COMPANY/MN | $3033 | 597 | 0.03% | 股份 |
| BARCLAYS PLC | $1229 | 242 | 0.01% | 股份 |
| BNP PARIBAS FINANCIAL MARKETS | $1113 | 219 | 0.01% | 股份 |
| Bogart Wealth, LLC | $1097 | 216 | 0.01% | 股份 |
| GROUP ONE TRADING LLC | $1016 | 200 | 0.01% | 股份 |
| Fortitude Family Office, LLC | $569 | 112 | 0.00% | 股份 |
| Rialto Wealth Management, LLC | $519 | 102 | 0.00% | 股份 |
| Millstone Evans Group, LLC | $488 | 96 | 0.00% | 股份 |
| American Capital Advisory, LLC | $432 | 85 | 0.00% | 股份 |
| OSAIC HOLDINGS, INC. | $396 | 78 | 0.00% | 股份 |
| JPMORGAN CHASE & CO | $357 | 73 | 0.00% | 股份 |
| GSA CAPITAL PARTNERS LLP | $236 | 46365 | 0.00% | 股份 |
| SBI Securities Co., Ltd. | $15 | 3 | 0.00% | 股份 |
| FMR LLC | $5 | 1 | 0.00% | 股份 |
公司内部人士 24 位内幕人士 · 10 位高管 · 12 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Anthony Carroll | Chief Executive Officer | 2026年8月25日 P | 666200 | 3 | 0 | $177718 |
| Yann Brandt | Chief Executive Officer | 2025年12月30日 S | 776425 | 0 | 2 | $-409377 |
| Sean Hunkler | President & CEO | 2023年4月13日 S | 670265 | 0 | 0 | $0 |
| Cathy Behnen | CHIEF FINANCIAL OFFICER | 2025年12月30日 S | 143534 | 0 | 1 | $-17991 |
| Sasan Aminpour | Chief Operating Officer | 2026年1月15日 A | 269734 | 0 | 1 | $-35402 |
| Patrick Cook | Chief Commercial Officer | 2024年3月21日 S | 1222205 | 0 | 0 | $0 |
| Kristian Nolde | VP, MARKETING AND STRATEGY | 2023年9月11日 S | 348718 | 0 | 0 | $0 |
| Nagendra Cherukupalli | CHIEF TECHNOLOGY OFFICER | 2023年6月6日 A | 1870457 | 0 | 0 | $0 |
| Ali Mortazavi | EVP, GLOBAL SALES AND MKTNG | 2022年3月8日 S | 649594 | 0 | 0 | $0 |
| Jay Grover | Vice President, Supply Chain | 2021年4月30日 J | 745826 | 0 | 0 | $0 |
| Shaker Sadasivam | 董事 | 2026年8月28日 P | 255464 | 4 | 0 | $537830 |
| Antonio R Alvarez | 董事 | 2026年5月7日 P | 51283 | 2 | 0 | $20525 |
| David Springer | 董事 | 2025年11月18日 S | 689222 | 0 | 1 | $-898000 |
| Pablo Barahona | 董事 | 2025年6月12日 A | 30005 | 0 | 0 | $0 |
| Darrell B. Jackson | 董事 | 2025年6月12日 A | 9045 | 0 | 0 | $0 |
| Lisan Hung | 董事 | 2025年6月12日 A | 46207 | 0 | 0 | $0 |
| Ahmad R Chatila | 董事 | 2025年6月12日 A | 237812 | 0 | 0 | $0 |
| William A Priddy | 董事 | 2025年6月12日 A | 55794 | 0 | 0 | $0 |
| Tamara Mullings | 董事 | 2024年3月20日 S | 229087 | 0 | 0 | $0 |
| ARC Family Trust | 10% 所有者 | 2023年9月14日 S | 11890857 | 0 | 0 | $0 |
| South Lake One LLC | 10% 所有者 | 2021年4月30日 J | 14652750 | 0 | 0 | $0 |
| Cortes Isidoro Alfonso Quiroga | · | 2024年8月20日 P | 2441740 | 0 | 0 | $0 |
| Robert Phelps Morris | · | 2023年12月13日 S | 173244 | 0 | 0 | $0 |
| Thurman J. Rodgers | · | 2023年4月6日 P | 802559 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 3 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
FTCI 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 10 位分析师
买入
中位数目标
$6.00
+179.1%
2 20.0%
强烈买入
6 60.0%
买入
2 20.0%
持有
0 0.0%
卖出
0 0.0%
强烈卖出
12个月价格目标
4 位分析师 · 2026-09-20平均目标 $8.90 +314.0%
← 低于所有目标
当前价格 $2.15
最低$3.60
平均值$8.90
最高$20.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 5, 2026 申报