FUSB First US Bancshares, Inc. - Common Stock
$16.10
价格 · 五月 19, 2026
截至...的财报数据 五月 7, 2026
FUSB 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$16.10
市值
$80M
P/E (TTM)
14.0
每股收益 (TTM)
$1.00
营收 (TTM)
$1M
股息收益率
2.0%
ROE
5.8%
负债/权益
0.0
52周区间
$10 – $17
FUSB 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$1M
2022-12-31
→
2025-12-31
EPS
$1.00
2021-12-31
→
2025-12-31
自由现金流
$9M
2021-12-31
→
2025-12-31
利润率
525.6%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
FUSB
同行中位数
P/E (TTM)
14.0
11.7
P/S (TTM) (市销率 (TTM))
69.8
1.8
P/B (市净率)
0.8
1.0
Price / FCF (股价/自由现金流)
8.8
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
FUSB
同行中位数
Net Profit Margin (净利润率)
525.6%
23.8%
ROA
0.53%
0.90%
ROE
5.8%
8.2%
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
FUSB
同行中位数
Debt / Equity (负债/股东权益比率)
0.0
59.7
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
FUSB
同行中位数
Revenue YoY (营收同比增长)
-7.5%
—
Revenue CAGR 3Y (营收3年复合年增长率)
-0.41%
—
EPS YoY
-24.8%
—
Net Income YoY (净利润同比增长)
-26.7%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
FUSB
同行中位数
Payout Ratio (派息率)
26.8%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
2.0%
派息率
26.8%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年3月13日 | $0.0700 |
| 2025年12月12日 | $0.0700 |
| 2025年9月12日 | $0.0700 |
| 2025年6月13日 | $0.0700 |
| 2025年3月14日 | $0.0700 |
| 2024年12月13日 | $0.0700 |
| 2024年9月13日 | $0.0500 |
| 2024年6月7日 | $0.0500 |
| 2024年3月7日 | $0.0500 |
| 2023年12月7日 | $0.0500 |
| 2023年9月7日 | $0.0500 |
| 2023年6月8日 | $0.0500 |
| 2023年3月9日 | $0.0500 |
| 2022年12月8日 | $0.0500 |
| 2022年9月8日 | $0.0300 |
| 2022年6月9日 | $0.0300 |
| 2022年3月9日 | $0.0300 |
| 2021年12月9日 | $0.0300 |
| 2021年9月9日 | $0.0300 |
| 2021年6月10日 | $0.0300 |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $0.33 | — | — |
| 2024年3月31日 | $0.34 | — | — |
| 2023年3月31日 | $0.33 | — | — |
| 2022年12月31日 | $0.35 | — | — |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| FUSB | $80M | 14.0 | -7.5% | 525.6% | 5.8% | — |
| BYFC | — | -2.3 | 18.7% | -13475.5% | -9.0% | — |
| TFC | $62.13B | 12.9 | 53.0% | 26.1% | 8.2% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 12
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1M | $1M | $1M | $1M | · | · | · | $800.0K | |
| Cost of Revenue | · | · | · | $323.0K | $322.0K | $325.0K | $310.0K | $492.0K | |
| Operating Expenses | $6M | $5M | $5M | $4M | $6M | $6M | $6M | $6M | |
| Interest Expense | $22M | $22M | $15M | $4M | $3M | $5M | $7M | $4M | |
| Interest Income | $59M | $58M | $53M | $41M | $40M | $40M | $44M | $37M | |
| Pretax Income | $8M | $11M | $11M | $9M | $6M | $4M | $6M | $3M | |
| Income Tax | $2M | $3M | $3M | $2M | $1M | $825.0K | $1M | $901.0K | |
| Net Income | $6M | $8M | $8M | $7M | $4M | $3M | $5M | $2M | |
| EPS (Basic) | $1.03 | $1.40 | $1.42 | $1.13 | $0.70 | $0.43 | $0.71 | $0.40 | |
| EPS (Diluted) | $1.00 | $1.33 | $1.33 | $1.06 | $0.66 | $0.40 | $0.67 | $0.37 | |
| Shares (Basic) | 5,821,772 | 5,850,122 | 5,964,559 | 6,084,058 | 6,319,357 | 6,281,467 | 6,386,946 | 6,276,670 | |
| Shares (Diluted) | 6,002,972 | 6,118,372 | 6,376,459 | 6,503,708 | 6,739,607 | 6,702,467 | 6,799,746 | 6,654,621 |
资产负债表 18
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $74M | $47M | $50M | $30M | $61M | $94M | $57M | $50M | |
| PP&E (Net) | $26M | $25M | $24M | $24M | $25M | $28M | $29M | $28M | |
| PP&E (Gross) | $51M | $48M | $46M | $46M | $47M | $52M | $52M | $48M | |
| Accum. Depreciation | $24M | $23M | $22M | $22M | $22M | $24M | $23M | $21M | |
| Goodwill | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | |
| Intangibles | $0 | $49.0K | $171.0K | $366.0K | $634.0K | $975.0K | $1M | $2M | |
| Total Assets | $1.15B | $1.10B | $1.07B | $995M | $958M | $891M | $789M | $792M | |
| Short-term Debt | $0 | $10M | $10M | $20M | $10M | $10M | $10M | $527.0K | |
| Total Liabilities | $1.05B | $1.00B | $982M | $910M | $868M | $804M | $704M | $713M | |
| Long-term Debt | $11M | $11M | $11M | $11M | $11M | · | · | · | |
| Total Debt | $0 | $10M | $10M | $20M | $10M | $10M | $10M | $527.0K | |
| Common Stock | $79.0K | $78.0K | $75.0K | $75.0K | $75.0K | $75.0K | $75.0K | $75.0K | |
| Retained Earnings | $121M | $117M | $110M | $104M | $98M | $95M | $93M | $89M | |
| Treasury Stock | $31M | $30M | $28M | $27M | $22M | $22M | $22M | $20M | |
| AOCI | $-780.0K | $-4M | $-6M | $-7M | $-276.0K | $-52.0K | $-46.0K | $-2M | |
| Stockholders' Equity | $106M | $99M | $91M | $85M | $90M | $87M | $85M | $79M | |
| Liabilities + Equity | $1.15B | $1.10B | $1.07B | $995M | $958M | $891M | $789M | $792M | |
| Shares Outstanding | 5,699,696 | 5,696,171 | 5,735,075 | 5,812,258 | 6,172,378 | 6,176,556 | 6,157,692 | 6,298,062 |
现金流 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2 | $2M | $2M | $2M | $2M | $1M | |
| Stock-based Comp | $744.0K | $617.0K | $596.0K | $485.0K | $436.0K | $421.0K | $360.0K | $444.0K | |
| Deferred Tax | $50.0K | $583.0K | $133.0K | $-367.0K | $-401.0K | $720.0K | $1M | $1M | |
| Amort. of Intangibles | $49.0K | $122.0K | $195.0K | $268.0K | $341.0K | $415.0K | $487.0K | $171.0K | |
| Operating Cash Flow | $12M | $8M | $13M | $13M | $10M | $6M | $11M | $8M | |
| CapEx | $3M | $2M | $1M | $1M | $822.0K | $955.0K | $3M | $2M | |
| Investing Cash Flow | $-28M | $-30M | $-60M | $-80M | $-108M | $-66M | $10M | $3M | |
| Debt Issued | · | · | · | · | $11M | · | · | · | |
| Net Debt Issued | · | · | · | · | $11M | · | · | · | |
| Stock Repurchased | $2M | $2M | $1M | $4M | $525.0K | $452.0K | $1M | · | |
| Net Stock Activity | $-2M | $-2M | $-1M | $-4M | $-525.0K | $-452.0K | $-1M | · | |
| Dividends Paid | $2M | $1M | $1M | $832.0K | $745.0K | $740.0K | $562.0K | $495.0K | |
| Financing Cash Flow | $42M | $20M | $68M | $37M | $65M | $97M | $-14M | $12M | |
| Net Change in Cash | $26M | $-3M | $20M | $-31M | $-33M | $37M | $7M | $22M | |
| Taxes Paid | $2M | $3M | $2M | $3M | $1M | $186.0K | $131.0K | $134.0K | |
| Free Cash Flow | $9M | $6M | $12M | $11M | $9M | $5M | $8M | $7M | |
| Levered FCF | $-7M | $-11M | $-32.5K | $8M | $7M | $2M | $3M | $3M |
盈利能力 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 525.6% | 663.1% | 708.9% | 17.0% | 11.0% | 6.6% | 10.8% | 6.5% | |
| Pretax Margin | 696.1% | 872.9% | 941.6% | 22.3% | 14.1% | 8.7% | 13.7% | 8.8% | |
| ROA | 0.53% | 0.75% | 0.82% | 0.70% | 0.46% | 0.31% | 0.59% | 0.31% | |
| ROE | 5.8% | 8.3% | 9.5% | 8.2% | 5.0% | 3.1% | 5.4% | 3.2% |
流动性与偿付能力 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 |
效率 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
增长率 9
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -7.5% | 2.9% | 3.7% | · | · | · | · | · | |
| Revenue CAGR 3Y | -0.41% | · | · | · | · | · | · | · | |
| EPS YoY | -24.8% | 0.00% | 25.5% | 60.6% | 65.0% | · | · | · | |
| EPS CAGR 3Y | -1.9% | 26.3% | 49.3% | · | · | · | · | · | |
| EPS CAGR 5Y | 20.1% | · | · | · | · | · | · | · | |
| Net Income YoY | -26.7% | -3.7% | 23.6% | 54.2% | 64.4% | · | · | · | |
| Net Income CAGR 3Y | -4.4% | 22.4% | 46.4% | · | · | · | · | · | |
| Net Income CAGR 5Y | 17.2% | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 16.8% | · | · | · | · | · | · | · |
估值 (TTM) 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1M | $1M | $1M | $1M | · | · | · | $800.0K | |
| Net Income TTM | $6M | $8M | $8M | $7M | $4M | $3M | $5M | $2M | |
| Market Cap | $80M | $72M | $59M | $50M | $65M | $56M | $71M | $50M | |
| Enterprise Value | $6M | $34M | $19M | $40M | $14M | $-29M | $24M | $997.6K | |
| P/E | 14.0 | 9.5 | 7.8 | 8.2 | 16.0 | 22.6 | 17.3 | 21.5 | |
| P/S | 69.8 | 58.2 | 49.4 | 43.7 | · | · | · | 62.6 | |
| P/B | 0.8 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 | 0.8 | 0.6 | |
| P / Tangible Book | 0.8 | 0.8 | 0.7 | 0.7 | 0.8 | 0.7 | · | · | |
| P / Cash Flow | 6.5 | 9.2 | 4.5 | 4.0 | 6.6 | 9.1 | 6.3 | 6.2 | |
| P / FCF | 8.8 | 12.7 | 5.1 | 4.5 | 7.2 | 10.8 | 8.8 | 7.7 | |
| EV / FCF | 0.7 | 6.1 | 1.6 | 3.6 | 1.6 | -5.6 | 3.0 | 0.2 | |
| EV / Revenue | 5.3 | 28.0 | 15.7 | 35.0 | · | · | · | 1.2 | |
| Dividend Yield | 2.0% | 1.8% | 2.0% | 1.7% | 1.1% | 1.3% | 0.79% | 0.99% | |
| Earnings Yield | 7.2% | 10.6% | 12.9% | 12.2% | 6.2% | 4.4% | 5.8% | 4.7% | |
| Payout Ratio | 26.8% | 15.5% | 13.9% | 12.1% | 16.7% | 27.3% | 12.3% | 19.9% | |
| Annual Payout | $2M | $1M | $1M | $832.0K | $745.0K | $740.0K | $562.0K | $495.0K |
损益表 12
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $283.0K | $285.0K | $289.0K | $278.0K | $288.0K | $323.0K | $312.0K | $298.0K | $299.0K | $328.0K | $302.0K | $282.0K | $285.0K | $250.0K | $311.0K | $294.0K | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $68.0K | $89.0K | |
| Operating Expenses | $1M | $1M | $2M | $1M | $1M | $1M | $1M | $1M | $990.0K | $2M | $1M | $1M | $1M | $1M | $1M | $982.0K | |
| Interest Expense | $6M | $6M | $6M | $5M | $5M | $6M | $6M | $5M | $5M | $5M | $4M | $4M | $3M | $2M | $1M | $699.0K | |
| Interest Income | $15M | $15M | $15M | $15M | $14M | $14M | $15M | $15M | $14M | $14M | $14M | $13M | $12M | $12M | $11M | $10M | |
| Pretax Income | $2M | $3M | $3M | $164.0K | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | |
| Income Tax | $515.0K | $798.0K | $583.0K | $9.0K | $554.0K | $599.0K | $722.0K | $612.0K | $651.0K | $782.0K | $704.0K | $648.0K | $652.0K | $708.0K | $546.0K | $494.0K | |
| Net Income | $2M | $2M | $2M | $155.0K | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | |
| EPS (Basic) | $0.34 | $0.37 | $0.33 | $0.03 | $0.30 | $0.30 | $0.38 | $0.36 | $0.36 | $0.38 | $0.35 | $0.34 | $0.35 | $0.37 | $0.31 | $0.23 | |
| EPS (Diluted) | $0.33 | $0.36 | $0.32 | $0.03 | $0.29 | $0.29 | $0.36 | $0.34 | $0.34 | $0.36 | $0.33 | $0.31 | $0.33 | $0.35 | $0.29 | $0.22 | |
| Shares (Basic) | 5,734,608 | -11,658,053 | 5,838,379 | 5,823,988 | 5,817,458 | -11,744,345 | 5,839,279 | 5,880,707 | 5,874,481 | -11,957,195 | 5,984,562 | 5,982,847 | 5,954,345 | -12,304,066 | 5,951,266 | 6,161,074 | |
| Shares (Diluted) | 5,880,208 | -12,179,853 | 6,068,379 | 6,054,988 | 6,059,458 | -12,524,045 | 6,156,879 | 6,208,407 | 6,277,131 | -12,804,245 | 6,404,212 | 6,402,497 | 6,373,995 | -13,143,966 | 6,370,916 | 6,580,724 |
资产负债表 18
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $67M | $74M | $55M | $54M | $56M | $47M | $82M | $58M | $60M | $50M | $66M | $75M | $68M | $30M | $37M | $34M | |
| PP&E (Net) | $26M | $26M | $26M | $26M | $25M | $25M | $25M | $25M | $25M | $24M | $24M | $24M | $24M | $24M | $24M | $25M | |
| PP&E (Gross) | · | $51M | · | · | · | $48M | · | · | · | $46M | · | · | · | $46M | · | · | |
| Accum. Depreciation | · | $24M | · | · | · | $23M | · | · | · | $22M | · | · | · | $22M | $21M | $22M | |
| Goodwill | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | |
| Intangibles | · | $0 | $0 | $12.0K | $30.0K | $49.0K | $67.0K | $97.0K | $134.0K | $171.0K | $207.0K | $256.0K | $311.0K | $366.0K | $421.0K | $488.0K | |
| Total Assets | $1.17B | $1.15B | $1.15B | $1.14B | $1.13B | $1.10B | $1.10B | $1.08B | $1.07B | $1.07B | $1.07B | $1.07B | $1.03B | $995M | $989M | $955M | |
| Short-term Debt | · | $0 | $20M | $35M | $45M | $10M | · | $15M | $15M | $10M | $30M | $30M | $25M | $20M | $40M | $10M | |
| Total Liabilities | $1.06B | $1.05B | $1.04B | $1.04B | $1.03B | $1.00B | $1.00B | $989M | $978M | $982M | $978M | $982M | $942M | $910M | $906M | $873M | |
| Long-term Debt | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | |
| Total Debt | · | · | $20M | $35M | $45M | · | · | $15M | $15M | · | $30M | $30M | $25M | · | $40M | $10M | |
| Common Stock | $80.0K | $79.0K | $79.0K | $79.0K | $79.0K | $78.0K | $78.0K | $78.0K | $75.0K | $75.0K | $75.0K | $75.0K | $75.0K | $75.0K | $75.0K | $75.0K | |
| Retained Earnings | $123M | $121M | $120M | $118M | $118M | $117M | $116M | $114M | $112M | $110M | $108M | $106M | $104M | $104M | $103M | $101M | |
| Treasury Stock | $33M | $31M | $30M | $30M | $30M | $30M | $29M | $29M | $28M | $28M | $27M | $27M | $27M | $27M | $27M | $26M | |
| AOCI | $-1M | $-780.0K | $-1M | $-2M | $-3M | $-4M | $-3M | $-6M | $-7M | $-6M | $-9M | $-9M | $-8M | $-7M | $-7M | $-7M | |
| Stockholders' Equity | $105M | $106M | $104M | $102M | $101M | $99M | $98M | $94M | $92M | $91M | $87M | $86M | $85M | $85M | $83M | $83M | |
| Liabilities + Equity | $1.17B | $1.15B | $1.15B | $1.14B | $1.13B | $1.10B | $1.10B | $1.08B | $1.07B | $1.07B | $1.07B | $1.07B | $1.03B | $995M | $989M | $955M | |
| Shares Outstanding | 5,604,123 | 5,699,696 | 5,765,137 | 5,755,064 | 5,739,286 | 5,696,171 | 5,715,388 | 5,744,254 | 5,787,441 | 5,735,075 | 5,874,781 | 5,874,765 | 5,866,866 | 5,812,258 | 5,812,258 | 5,876,258 |
现金流 15
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | · | · | · | · | $393.0K | $412.0K | $399.0K | $422.0K | $392.0K | |
| Stock-based Comp | $189.0K | $178.0K | $185.0K | $209.0K | $172.0K | $149.0K | $149.0K | $162.0K | $157.0K | $148.0K | $149.0K | $146.0K | $153.0K | $124.0K | $123.0K | $123.0K | |
| Deferred Tax | $336.0K | $-101.0K | $32.0K | $-429.0K | $548.0K | $-53.0K | $125.0K | $116.0K | $395.0K | $699.0K | $-104.0K | $-35.0K | $-427.0K | $-58.0K | $-474.0K | $-104.0K | |
| Amort. of Intangibles | $0 | $0 | $12.0K | $18.0K | $19.0K | $18.0K | $30.0K | $37.0K | $37.0K | $36.0K | $49.0K | $55.0K | $55.0K | $55.0K | $67.0K | $73.0K | |
| Operating Cash Flow | $4M | $2M | $4M | $4M | $2M | $2M | $2M | $3M | $825.0K | $2M | $4M | $3M | $4M | $3M | $4M | $4M | |
| CapEx | $474.0K | $296.0K | $624.0K | $2M | $70.0K | $270.0K | $664.0K | $199.0K | $967.0K | $485.0K | $737.0K | $49.0K | $139.0K | $590.0K | $331.0K | $223.0K | |
| Investing Cash Flow | $-19M | $12M | $-4M | $-21M | $-16M | $-38M | $11M | $-15M | $11M | $-19M | $-7M | $-37M | $2M | $-13M | $-33M | $-57M | |
| Stock Repurchased | $2M | $1M | $0 | $0 | $535.0K | $507.0K | $319.0K | $817.0K | $0 | · | · | · | · | $0 | $653.0K | $3M | |
| Net Stock Activity | $-2M | · | · | · | $-535.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $395.0K | $400.0K | $404.0K | $403.0K | $401.0K | $400.0K | $286.0K | $289.0K | $289.0K | $294.0K | $294.0K | $293.0K | $294.0K | $291.0K | $175.0K | $181.0K | |
| Financing Cash Flow | $8M | $4M | $193.0K | $15M | $23M | $543.0K | $11M | $10M | $-2M | $1M | $-6M | $39M | $33M | $3M | $31M | $-12M | |
| Net Change in Cash | $-7M | $19M | $735.0K | $-2M | $9M | $-35M | $24M | $-2M | $10M | $-16M | $-9M | $6M | $38M | $-7M | $3M | $-64M | |
| Taxes Paid | $893.0K | $378.0K | $700.0K | $40.0K | $418.0K | $247.0K | $379.0K | $1M | $765.0K | $1.0K | $550.0K | $804.0K | $1M | $1M | $493.0K | $240.0K | |
| Free Cash Flow | $4M | · | · | · | $2M | · | · | · | $-142.0K | · | · | · | $3M | · | · | · | |
| Levered FCF | $-897.5K | · | · | · | $-2M | · | · | · | $-4M | · | · | · | $2M | · | · | · |
盈利能力 4
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 687.3% | · | 669.9% | 55.8% | 615.3% | · | 712.2% | 713.8% | 704.7% | · | 699.7% | 717.4% | 727.0% | · | 598.1% | 481.3% | |
| Pretax Margin | 869.3% | · | 871.6% | 59.0% | 807.6% | · | 943.6% | 919.1% | 922.4% | · | 932.8% | 947.2% | 955.8% | · | 773.6% | 649.3% | |
| ROA | 0.17% | · | 0.17% | 0.01% | 0.16% | · | 0.21% | 0.20% | 0.20% | · | 0.21% | 0.20% | 0.21% | · | 0.19% | 0.15% | |
| ROE | 1.9% | · | 1.9% | 0.16% | 1.8% | · | 2.4% | 2.4% | 2.4% | · | 2.5% | 2.4% | 2.4% | · | 2.1% | 1.7% |
流动性与偿付能力 1
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | · | 0.2 | 0.3 | 0.4 | · | · | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.5 | 0.1 |
效率 1
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
估值 (TTM) 14
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1M | · | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $1M | |
| Net Income TTM | $6M | · | $6M | $6M | $8M | · | $9M | $8M | $8M | · | $8M | $7M | $7M | · | $5M | $5M | |
| Market Cap | $86M | · | $69M | $74M | $77M | · | $63M | $53M | $54M | · | $50M | $50M | $44M | · | $46M | $65M | |
| Enterprise Value | · | · | $35M | $55M | $66M | · | · | $10M | $8M | · | $14M | $6M | $457.2K | · | $50M | $41M | |
| P/E | 14.7 | · | 12.9 | 13.3 | 10.4 | · | 7.9 | 6.8 | 6.9 | · | 6.5 | 6.7 | 6.3 | · | 8.3 | 13.8 | |
| P/S | 75.3 | · | 59.4 | 63.1 | 64.1 | · | 52.2 | 45.0 | 45.9 | · | 42.6 | 42.9 | 36.9 | · | 39.4 | 58.5 | |
| P/B | 0.8 | · | 0.7 | 0.7 | 0.8 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.5 | · | 0.6 | 0.8 | |
| P / Tangible Book | 0.9 | · | 0.7 | 0.8 | 0.8 | · | 0.7 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.9 | |
| P / Cash Flow | 20.9 | · | · | · | 43.7 | · | · | · | 65.0 | · | · | · | 12.2 | · | · | · | |
| P / FCF | 23.6 | · | · | · | 45.5 | · | · | · | -377.4 | · | · | · | 12.7 | · | · | · | |
| EV / FCF | · | · | · | · | 39.0 | · | · | · | -58.8 | · | · | · | 0.1 | · | · | · | |
| EV / Revenue | · | · | 29.7 | 47.0 | 54.8 | · | · | 8.4 | 7.1 | · | 11.9 | 4.7 | 0.4 | · | 42.2 | 37.1 | |
| Earnings Yield | 6.8% | · | 7.7% | 7.5% | 9.6% | · | 12.7% | 14.8% | 14.5% | · | 15.4% | 15.0% | 15.9% | · | 12.1% | 7.3% | |
| Payout Ratio | 20.3% | · | · | · | 22.6% | · | · | · | 13.7% | · | · | · | 14.2% | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-06-30 | |
|---|---|---|---|---|---|
| 收入 | $1M | $1M | $1M | $1M | — |
| 净收入 | $6M | $8M | $8M | $7M | — |
| 稀释后每股收益 (EPS) | $1.00 | $1.33 | $1.33 | $1.06 | — |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-06-30 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.0 | 0.1 | 0.1 | 0.2 | — |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-06-30 | |
|---|---|---|---|---|---|
| 自由现金流 | $9M | $6M | $12M | $11M | — |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。