IBTA Ibotta, Inc. Class A Common Stock
关于 Ibotta, Inc. Class A Common Stock 公司概况(来自维基百科)
Ibotta, Inc. is an American mobile technology company headquartered in Denver, Colorado. Founded in 2011, the company offers cash back rewards on various purchases through its Ibotta Performance Network and direct to consumer app. Ibotta partners with CPG brands and network publishers to provide these rewards. As of 2024, the company operates solely in the United States. The company's rewards-as-a-service offering, the Ibotta Performance Network, went live in 2022.
阅读更多
Ibotta, Inc. is an American mobile technology company headquartered in Denver, Colorado. Founded in 2011, the company offers cash back rewards on various purchases through its Ibotta Performance Network and direct to consumer app. Ibotta partners with CPG (consumer packaged goods) brands and network publishers to provide these rewards. As of 2024, the company operates solely in the United States. The company's rewards-as-a-service offering, the Ibotta Performance Network, went live in 2022.
In August 2019, Ibotta received a $1 billion valuation after its Series D funding, and in 2023, the company surpassed $1.5 billion cash rewards paid to over 50 million consumers since the company's founding. Ibotta became a publicly traded company in April 2024 with a listing on the New York Stock Exchange. As of September 2025, Ibotta is trading at approximately $27.13 per share, marking a 69% decline from its initial public offering price of $88 per share on April 18, 2024.
History
Founding through early 2019
Ibotta was founded by current CEO Bryan Leach. The company was incorporated in 2011 and the app launched to both the App Store and Google Play stores in 2012. Early investors included entrepreneur and computer scientist Jim Clark and Tom “TJ” Jermoluk, Chairman of @Home Network.
In 2015, Ibotta expanded beyond item level grocery, adding the ability to get cash back on in-store retail purchases. In 2016, in-app mobile commerce began, allowing users to navigate from the Ibotta app to its partners' apps to earn cash back on purchases.
In 2016 with a Series C investment, Ibotta had raised over $73 million in funding. In March of that year, Ibotta partnered with Anheuser-Busch to offer cash back for adults who purchased its products. In May, the company partnered with LiveRamp so that companies could use their CRM data to create segmented, personalized campaigns. At the time, the company had around 200 full- and part-time employees and moved from offices in Lower Downtown Denver (LoDo) to a 40,000-square-foot office in the central Denver business district. A year later, the company had to expand to a second floor as it added almost another 100 employees.
In 2017, Ibotta added cash back for Uber to its app as well as cash back rewards for online and mobile purchases.
In 2018, Ibotta was listed on the Inc. 5,000 list as one of the fastest growing private companies in the U.S. A year later, in January 2019, the Ibotta app had been downloaded more than 30 million times with users receiving a reported $500 million in cash back rewards. That year, Ibotta was the largest mobile company in Colorado with six million monthly active users.
August 2019 to present
In August 2019, Ibotta was valued at $1 billion, following a Series D round of funding. The round was led by Koch Disruptive Technologies, a subsidiary of Koch Industries.
2019 was also the year the company introduced Pay with Ibotta, which allowed users to complete purchases at key retailers on the Ibotta app and earn instant cash back in the process. With that new service, users were able to enter their purchase total and use a QR code to checkout and receive immediate cash back.
In 2020, the company partnered with Trees for the Future to plant up to 1 million trees as part of an Earth Month campaign to raise awareness about the waste of unused paper coupons. In response to the COVID-19 pandemic, Ibotta partnered with CPG brands in their “Here to Help” campaign and together committed over $10 million in cash back to American consumers. The company added the ability to earn cash back from online grocery pick-up and delivery orders.
Later that year, Ibotta started its free Thanksgiving program, providing users with 100% cash back on select groceries needed for a Thanksgiving meal. By 2022, the company had provided approximately 10 million Thanksgiving meals.
In 2021, Ibotta acquired the company OctoShop (originally InStok), a shopping browser extension company. The OctoShop app enables users to compare prices across stores and set restock and price-drop alerts.
In April 2022, the Ibotta Performance Network (IPN) was launched. The IPN allows brands to deliver digital offers to consumers through third party publishers. Retailers including Walmart, Dollar General and Family Dollar, food delivery services including Instacart, and convenience stores including Shell are all part of the Ibotta Performance Network. This pay-per-sales or success-based performance network reaches over 200 million consumers.
On April 18, 2024, Ibotta had its initial public offering (IPO), trading on the New York Stock Exchange (NYSE) under the ticker symbol IBTA. It was the largest technology IPO in Colorado history.
In October 2025, Ibotta announced a partnership with technology and analytics company Circana, integrating Circana's Household Lift measurement into Ibotta campaigns to give CPG brands an increased understanding of the impact of their promotional campaigns. On November 3, 2025, Ibotta launched LiveLift, a tool for companies to measure the return on investment of digital promotions, in order to optimize performance marketing goals.
Athletic partnerships
Ibotta became the official jersey patch partner of the New Orleans Pelicans, a professional men's basketball team in the National Basketball Association (NBA), for the 2020–2021 and 2023–2024 seasons.
Ibotta became the official jersey patch partner of the 2023 NBA champion Denver Nuggets basketball team beginning in the 2023–2024 season.
In March 2023, F1 driver Logan Sargeant, the first U.S. racer to compete in F1 since 2015, partnered with Ibotta. The Ibotta logo was displayed on Sargeant's racing helmet throughout his F1 career.
In June 2023, UConn Huskies women's basketball player Paige Bueckers entered into a "name, image, and likeness" (NIL) promotional agreement with Ibotta. According to a press release by Ibotta, the company has agreements with The Brandr Group, which finds NIL opportunities for women college athletes, and the Pearpop social media marketing platform to promote Ibotta.
Legal issues
In April 2025, shareholders filed a class action lawsuit—Fortune v. Ibotta, Inc., in the U.S. District Court for the District of Colorado (Case No. 25-cv-01213)—alleging that the registration statement in connection with Ibotta’s April 2024 initial public offering omitted material information. The complaint claims that, although Ibotta disclosed detailed terms for its contract with Walmart Inc., it failed to warn investors that its agreement with The Kroger Co., its second-largest client, was terminable at will and thus could be canceled without warning, creating a misleading impression of stability.
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
IBTA 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
IBTA 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
IBTA 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 0 0.0%
- 买入 1 7.1%
- 持有 8 57.1%
- 卖出 3 21.4%
- 强烈卖出 2 14.3%
12个月价格目标
7 位分析师 · 2026-08-16收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $-0.05 | $-0.21 | 0.16% |
| 2026年3月31日 | $-0.43 | $-0.30 | -0.13% |
| 2025年12月31日 | $-0.04 | $-0.01 | -0.03% |
| 2025年9月30日 | $0.05 | $0.00 | 0.05% |
| 2025年6月30日 | $0.08 | $0.20 | -0.12% |
| 2025年3月31日 | $0.06 | $0.01 | 0.05% |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| IBTA | $740M | 189.4 | -6.8% | 1.0% | 1.1% | 79.2% |
| DV | $1.85B | 38.1 | 13.9% | 6.8% | 4.6% | — |
| CCO | — | 55.2 | 6.6% | — | — | — |
| MNTN | $0 | -91.8 | 28.6% | -2.2% | -2.4% | 77.2% |
| PUBM | — | -28.6 | -2.9% | -5.1% | -5.7% | 63.6% |
| BOC | — | -30.9 | 5.6% | — | — | — |
| ADV | $287M | -1.7 | -0.66% | -6.4% | -36.8% | — |
| TTGT | $390M | -0.4 | 70.9% | -207.1% | -159.6% | 60.2% |
| OMC | $25.28B | -299.1 | 10.1% | -0.32% | -0.67% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $342M | $367M | $320M | $211M | |
| Cost of Revenue | $71M | $50M | $44M | $46M | |
| Gross Profit | $271M | $317M | $276M | $165M | |
| R&D Expense | $61M | $63M | $50M | $43M | |
| SG&A Expense | $88M | $83M | $52M | $49M | |
| Operating Expenses | $272M | $289M | $220M | $205M | |
| Operating Income | $-841.0K | $28M | $56M | $-40M | |
| Other Non-op | $-93.0K | $-3M | $-5M | $-9M | |
| Pretax Income | $10M | $24M | $44M | $-55M | |
| Income Tax | $6M | $-44M | $6M | $262.0K | |
| Net Income | $4M | $69M | $38M | $-55M | |
| EPS (Basic) | $0.13 | $2.85 | $4.26 | $-6.33 | |
| EPS (Diluted) | $0.12 | $2.56 | $1.42 | $-6.33 | |
| Shares (Basic) | 28,366,770 | 24,124,833 | 8,948,537 | 8,672,426 | |
| Shares (Diluted) | 30,100,579 | 26,860,931 | 26,921,567 | 8,672,426 | |
| EBITDA | $7M | $36M | · | · |
资产负债表 24
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $187M | $349M | $63M | · | |
| Receivables | $209M | $221M | $226M | · | |
| Prepaid Expense | $13M | $11M | $9M | · | |
| Current Assets | $408M | $582M | $298M | · | |
| PP&E (Net) | $23M | $2M | $3M | · | |
| PP&E (Gross) | $26M | $12M | $11M | · | |
| Accum. Depreciation | $3M | $10M | $9M | · | |
| Other Non-current Assets | $1M | $794.0K | $2M | · | |
| Total Assets | $526M | $678M | $320M | · | |
| Accounts Payable | $11M | $7M | $9M | · | |
| Accrued Liabilities | $20M | $18M | $25M | · | |
| Current Liabilities | $208M | $204M | $198M | · | |
| Capital Leases | $26M | $0 | $2M | · | |
| Other Non-current Liabilities | · | $17M | $4M | · | |
| Total Liabilities | $238M | $221M | $292M | · | |
| Long-term Debt | $0 | $0 | $64M | · | |
| Total Debt | · | $0 | · | · | |
| Common Stock | · | $0 | $0 | · | |
| Paid-in Capital | $692M | $629M | $237M | · | |
| Retained Earnings | $-137M | $-140M | $-209M | · | |
| Treasury Stock | $268M | $31M | $0 | · | |
| Stockholders' Equity | $288M | $457M | $28M | $-35M | |
| Liabilities + Equity | $526M | $678M | $320M | · | |
| Shares Outstanding | 32,567,080 | 31,470,095 | 9,207,337 | 8,793,880 |
现金流 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $8M | $8M | $7M | $6M | |
| Stock-based Comp | $44M | $47M | $7M | $6M | |
| Deferred Tax | $3M | $-54M | $0 | $0 | |
| Other Non-cash | $36M | $46M | · | · | |
| Operating Cash Flow | $95M | $116M | $23M | $-56M | |
| CapEx | $20M | $871.0K | $548.0K | $785.0K | |
| Investing Cash Flow | $-34M | $-10M | $20M | $-36M | |
| Stock Issued | · | $3M | $0 | $0 | |
| Stock Repurchased | $233M | $31M | $0 | $25.0K | |
| Net Stock Activity | $-233M | $-29M | · | · | |
| Financing Cash Flow | $-224M | $181M | $2M | $74M | |
| Net Change in Cash | $-163M | $287M | $45M | $-18M | |
| Taxes Paid | $5M | $13M | $4M | · | |
| Free Cash Flow | $75M | $115M | · | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Gross Margin | 79.2% | 86.4% | · | · | |
| Operating Margin | -0.25% | 7.6% | · | · | |
| Net Margin | 1.0% | 18.7% | · | · | |
| Pretax Margin | 2.9% | 6.7% | · | · | |
| EBITDA Margin | 2.2% | 9.8% | · | · | |
| ROA | 0.59% | 13.8% | · | · | |
| ROE | 1.1% | 16.5% | · | · | |
| ROIC | -0.11% | 17.1% | · | · |
流动性与偿付能力 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 2.0 | 2.8 | · | · | |
| Quick Ratio | 1.9 | 2.8 | · | · | |
| Debt / Equity | · | 0.0 | · | · | |
| LT Debt / Equity | · | 0.0 | · | · |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.7 | · | · | |
| Receivables Turnover | 1.6 | 1.6 | · | · |
增长率 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | -6.8% | 14.8% | 51.9% | · | |
| Revenue CAGR 3Y | 17.6% | · | · | · | |
| EPS YoY | -95.3% | 80.3% | · | · | |
| Net Income YoY | -94.8% | 80.3% | · | · |
估值 (TTM) 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $342M | $367M | · | · | |
| Net Income TTM | $4M | $69M | · | · | |
| Market Cap | $740M | $0 | · | · | |
| Enterprise Value | · | $-349M | · | · | |
| P/E | 189.4 | 25.4 | · | · | |
| P/S | 2.2 | 0.0 | · | · | |
| P/B | 2.6 | · | · | · | |
| P / Tangible Book | 2.6 | 0.0 | · | · | |
| P / Cash Flow | 7.8 | 0.0 | · | · | |
| P / FCF | 9.9 | 0.0 | · | · | |
| EV / EBITDA | · | -9.7 | · | · | |
| EV / FCF | · | -3.0 | · | · | |
| EV / Revenue | · | -1.0 | · | · | |
| Earnings Yield | 0.53% | 3.9% | · | · |
损益表 16
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $89M | $82M | $89M | $83M | $86M | $85M | $98M | $99M | $88M | $82M | $100M | $85M | $77M | $58M | |
| Cost of Revenue | $19M | $19M | $19M | $17M | $18M | $17M | $15M | $12M | $12M | $11M | $12M | $11M | $10M | $11M | |
| Gross Profit | $70M | $63M | $70M | $66M | $68M | $67M | $83M | $86M | $76M | $72M | $87M | $75M | $68M | $46M | |
| R&D Expense | $15M | $15M | $14M | $14M | $15M | $18M | $16M | $16M | $18M | $14M | $14M | $12M | $12M | $12M | |
| SG&A Expense | $22M | $24M | $22M | $22M | $22M | $21M | $20M | $21M | $29M | $13M | $13M | $12M | $13M | $13M | |
| Operating Expenses | $72M | $74M | $71M | $64M | $67M | $70M | $70M | $66M | $97M | $56M | $61M | $64M | $48M | $47M | |
| Operating Income | $-2M | $-11M | $-2M | $2M | $1M | $-3M | $13M | $21M | $-22M | $16M | $26M | $11M | $20M | $-942.0K | |
| Other Non-op | $-11.0K | $-31.0K | $-64.0K | $376.0K | $-6.0K | $-399.0K | $-25.0K | $-16.0K | $-1M | $-2M | $-2M | $-2M | $-238.0K | $-2M | |
| Pretax Income | $-532.0K | $-9M | $244.0K | $5M | $4M | $483.0K | $17M | $25M | $-30M | $12M | $22M | $8M | $18M | $-4M | |
| Income Tax | $697.0K | $969.0K | $1M | $4M | $1M | $-72.0K | $-59M | $8M | $4M | $3M | $4M | $-610.0K | $3M | $166.0K | |
| Net Income | $-1M | $-10M | $-1M | $2M | $2M | $555.0K | $76M | $17M | $-34M | $9M | $19M | $8M | $15M | $-4M | |
| EPS (Basic) | $-0.05 | $-0.43 | $-0.03 | $0.05 | $0.09 | $0.02 | $2.61 | $0.56 | $-1.32 | $1.00 | $2.08 | $0.94 | $1.73 | $-0.49 | |
| EPS (Diluted) | $-0.05 | $-0.43 | $-0.03 | $0.05 | $0.08 | $0.02 | $3.04 | $0.51 | $-1.32 | $0.33 | $1.02 | $0.31 | $0.58 | $-0.49 | |
| Shares (Basic) | 23,280,652 | 24,145,066 | -58,888,345 | 27,995,708 | 28,479,977 | 30,779,430 | -41,508,823 | 30,663,263 | 25,659,465 | 9,310,928 | -17,713,817 | 8,960,311 | 8,882,350 | 8,819,693 | |
| Shares (Diluted) | 23,280,652 | 24,145,066 | -62,928,594 | 29,376,837 | 30,433,519 | 33,218,817 | -60,722,820 | 33,567,489 | 25,659,465 | 28,356,797 | -35,292,200 | 26,830,524 | 26,563,550 | 8,819,693 | |
| EBITDA | $-2M | $-8M | · | $2M | $1M | $-638.0K | · | $21M | $-22M | $18M | · | · | · | · |
资产负债表 24
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $148M | $165M | $187M | $223M | $251M | $297M | $349M | $341M | $318M | $79M | · | · | · | · | |
| Receivables | $203M | $183M | $209M | $213M | $209M | $206M | $221M | $228M | $209M | $206M | · | · | · | · | |
| Prepaid Expense | $14M | $13M | $13M | $19M | $23M | $24M | $11M | $7M | $7M | $14M | · | · | · | · | |
| Current Assets | $366M | $361M | $408M | $455M | $483M | $528M | $582M | $576M | $534M | $300M | · | · | · | · | |
| PP&E (Net) | $23M | $23M | $23M | $20M | $9M | $4M | $2M | $2M | $2M | $2M | · | · | · | · | |
| PP&E (Gross) | · | · | $26M | · | · | · | $12M | · | · | · | · | · | · | · | |
| Accum. Depreciation | $4M | $4M | $3M | $10M | $10M | $10M | $10M | $10M | $9M | $9M | · | · | · | · | |
| Other Non-current Assets | $810.0K | $961.0K | $1M | $962.0K | $738.0K | $792.0K | $794.0K | $183.0K | $652.0K | $1M | · | · | · | · | |
| Total Assets | $485M | $480M | $526M | $569M | $601M | $639M | $678M | $598M | $556M | $322M | · | · | · | · | |
| Accounts Payable | $7M | $7M | $11M | $15M | $11M | $11M | $7M | $8M | $5M | $8M | · | · | · | · | |
| Accrued Liabilities | $19M | $20M | $20M | $17M | $18M | $15M | $18M | $18M | $17M | $15M | · | · | · | · | |
| Current Liabilities | $213M | $201M | $208M | $207M | $204M | $197M | $204M | $211M | $190M | $182M | · | · | · | · | |
| Capital Leases | $25M | $25M | $26M | $25M | $25M | $25M | $0 | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | $9M | $6M | $4M | · | · | · | · | |
| Total Liabilities | $244M | $231M | $238M | $240M | $247M | $238M | $221M | $220M | $196M | $278M | · | · | · | · | |
| Long-term Debt | · | · | $0 | · | · | · | $0 | $0 | $0 | $65M | · | · | · | · | |
| Total Debt | · | · | · | · | · | · | · | $0 | $0 | $65M | · | · | · | · | |
| Common Stock | · | · | · | · | · | · | · | $0 | $0 | $0 | · | · | · | · | |
| Paid-in Capital | $726M | $709M | $692M | $678M | $664M | $646M | $629M | $610M | $594M | $244M | · | · | · | · | |
| Retained Earnings | $-148M | $-147M | $-137M | $-136M | $-137M | $-140M | $-140M | $-217M | $-234M | $-200M | · | · | · | · | |
| Treasury Stock | $336M | $313M | $268M | $212M | $173M | $105M | $31M | $16M | · | · | · | · | · | · | |
| Stockholders' Equity | $242M | $249M | $288M | $330M | $354M | $401M | $457M | $378M | $360M | $44M | $28M | · | · | · | |
| Liabilities + Equity | $485M | $480M | $526M | $569M | $601M | $639M | $678M | $598M | $556M | $322M | · | · | · | · | |
| Shares Outstanding | 33,306,135 | 32,841,984 | 32,567,080 | 32,354,468 | 32,185,198 | 31,810,844 | 31,470,095 | 0 | 0 | 9,417,665 | 9,207,337 | · | · | · |
现金流 12
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $3M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $915.0K | $2M | $2M | $2M | |
| Stock-based Comp | $13M | $15M | $11M | $10M | $11M | $12M | $11M | $11M | $23M | $2M | $2M | $2M | $2M | $2M | |
| Deferred Tax | $844.0K | $583.0K | · | · | $-1M | $0 | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | $23M | · | · | · | $6M | · | · | · | $6M | · | · | · | · | |
| Operating Cash Flow | $13M | $30M | $28M | $22M | $26M | $20M | $22M | $40M | $35M | $19M | $24M | $-2M | $-2M | $3M | |
| CapEx | $890.0K | $3M | $8M | $7M | $4M | $2M | $216.0K | $302.0K | $201.0K | $152.0K | $176.0K | $170.0K | $191.0K | $11.0K | |
| Investing Cash Flow | $-5M | $-7M | $-11M | $-11M | $-7M | $-5M | $-3M | $-3M | $-2M | $-2M | $-2M | $-2M | $15M | $9M | |
| Stock Repurchased | $26M | $45M | $55M | $38M | $70M | $70M | $16M | $16M | $0 | $0 | $0 | · | · | · | |
| Net Stock Activity | · | $-45M | · | · | · | $-70M | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-24M | $-45M | $-53M | $-38M | $-66M | $-67M | $-11M | $-13M | $206M | $9.0K | $1M | $479.0K | $411.0K | $260.0K | |
| Net Change in Cash | $-16M | $-22M | $-37M | $-27M | $-47M | $-52M | $8M | $23M | $238M | $17M | $23M | $-4M | $13M | $12M | |
| Free Cash Flow | · | $27M | · | · | · | $18M | · | · | · | $19M | · | · | · | · |
盈利能力 8
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 78.4% | 76.4% | · | 79.4% | 79.2% | 79.8% | · | 87.7% | 86.0% | 87.2% | · | · | · | · | |
| Operating Margin | -2.1% | -13.1% | · | 2.8% | 1.4% | -3.3% | · | 21.0% | -24.6% | 19.3% | · | · | · | · | |
| Net Margin | -1.4% | -12.5% | · | 1.8% | 2.9% | 0.66% | · | 17.5% | -38.6% | 11.3% | · | · | · | · | |
| Pretax Margin | -0.60% | -11.3% | · | 6.3% | 4.5% | 0.57% | · | 25.5% | -34.2% | 15.1% | · | · | · | · | |
| EBITDA Margin | -2.1% | -9.7% | · | 2.8% | 1.4% | -0.75% | · | 21.0% | -24.6% | 21.6% | · | · | · | · | |
| ROA | -0.23% | -1.8% | · | 0.26% | 0.43% | 0.12% | · | 5.8% | -12.2% | 5.8% | · | · | · | · | |
| ROE | -0.41% | -3.2% | · | 0.43% | 0.70% | 0.25% | · | 9.1% | -18.9% | 42.2% | · | · | · | · | |
| ROIC | -1.8% | -4.8% | · | 0.21% | 0.23% | -0.80% | · | 3.8% | -6.8% | 10.9% | · | · | · | · |
流动性与偿付能力 4
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 1.8 | · | 2.2 | 2.4 | 2.7 | · | 2.7 | 2.8 | 1.7 | · | · | · | · | |
| Quick Ratio | 1.6 | 1.7 | · | 2.1 | 2.3 | 2.6 | · | 2.7 | 2.8 | 1.6 | · | · | · | · | |
| Debt / Equity | · | · | · | · | · | · | · | 0.0 | 0.0 | 1.5 | · | · | · | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | 0.0 | 0.0 | 1.5 | · | · | · | · |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.2 | · | 0.3 | 0.3 | 0.5 | · | · | · | · | |
| Receivables Turnover | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.9 | 0.8 | 0.8 | · | · | · | · |
估值 (TTM) 13
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $341M | $336M | · | $352M | $357M | $353M | · | $354M | $333M | $303M | · | · | · | · | |
| Net Income TTM | $-8M | $-6M | · | $22M | $-14M | $-7M | · | $983.0K | $-915.0K | $29M | · | · | · | · | |
| Market Cap | $1.14B | $984M | · | $901M | $1.18B | $1.34B | · | $0 | $0 | · | · | · | · | · | |
| Enterprise Value | · | · | · | · | · | · | · | $-341M | $-318M | · | · | · | · | · | |
| P/E | -97.6 | -107.0 | · | 42.2 | -51.5 | -91.7 | · | -362.4 | -751.6 | · | · | · | · | · | |
| P/S | 3.3 | 2.9 | · | 2.6 | 3.3 | 3.8 | · | 0.0 | 0.0 | · | · | · | · | · | |
| P/B | 4.7 | 4.0 | · | 2.7 | 3.3 | 3.3 | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 4.7 | 4.0 | · | 2.7 | 3.3 | 3.3 | · | 0.0 | 0.0 | · | · | · | · | · | |
| P / Cash Flow | · | 32.4 | · | · | · | 67.6 | · | · | · | · | · | · | · | · | |
| P / FCF | · | 36.0 | · | · | · | 74.7 | · | · | · | · | · | · | · | · | |
| EV / EBITDA | · | · | · | · | · | · | · | -16.5 | 14.7 | · | · | · | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | -1.0 | -1.0 | · | · | · | · | · | |
| Earnings Yield | -1.0% | -0.93% | · | 2.4% | -1.9% | -1.1% | · | -0.28% | -0.13% | · | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 收入 | $342M | $367M | $320M | $211M |
| 毛利率 % | 79.2% | 86.4% | — | — |
| 营业利润率 % | -0.25% | 7.6% | — | — |
| 净收入 | $4M | $69M | $38M | $-55M |
| 稀释后每股收益 (EPS) | $0.12 | $2.56 | $1.42 | $-6.33 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 负债/股东权益比率 | — | 0.0 | — | — |
| 流动比率 | 2.0 | 2.8 | — | — |
| 速动比率 | 1.9 | 2.8 | — | — |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 自由现金流 | $75M | $115M | — | — |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 159 家申报者 · $422.5M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 36 (+6 与上一季度对比) | 11 (-8 与上一季度对比) | 38 (-1 与上一季度对比) | 38 (+5 与上一季度对比) | +707K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
公司内部人士 9 位内幕人士 · 5 位高管 · 0 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Jared Chomko | SR VICE PRESIDENT - ACCOUNTING | 2026年7月31日 M | 34968 | 0 | 0 | $0 |
| Christopher J Riedy | Chief Revenue Officer | 2026年6月1日 F | 376375 | 0 | 0 | $0 |
| Amir El Tabib | Chief Business Dev. Officer | 2026年6月1日 F | 204211 | 0 | 0 | $0 |
| Marisa Daspit | CHIEF PEOPLE OFFICER | 2026年6月1日 F | 124870 | 0 | 0 | $0 |
| David T Shapiro | CHIEF LEGAL OFFICER | 2026年6月1日 F | 228425 | 0 | 0 | $0 |
| Thomas D Lehrman | — | 2026年8月13日 S | 25570 | 0 | 12 | $-2659902 |
| Luke Roy Swanson | — | 2026年8月7日 S | 267322 | 0 | 12 | $-908610 |
| Bryan Leach | — | 2026年8月4日 C | 0 | 0 | 35 | $-5838522 |
| Valarie L Sheppard | — | 2025年8月17日 F | 32055 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| KDT Ibotta Holdings, LLC, Koch, Inc. | 2026年4月2日 | 20.70% | 初始申报 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 36 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| GSSC · Goldman Sachs ETF Trust | 0.06% | 17930 NS | 2026年5月31日 | N-PORT |
| NUSC · Nushares ETF Trust | 0.04% | 16203 NS | 2026年4月30日 | N-PORT |
| FCOM · FIDELITY COVINGTON TRUST | 0.03% | 16299 NS | 2026年4月30日 | N-PORT |
| EBIT · Harbor ETF Trust | 0.03% | 90 NS | 2026年4月30日 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Inde... | 0.02% | 1521 SH | 2026年8月8日 | 每日 |
| VOX · VANGUARD WORLD FUND | 0.02% | 35488 SH | 2026年8月8日 | 每日 |
| PKW · Invesco Exchange-Traded Fund Trust | 0.02% | 7759 SH | 2026年8月8日 | 每日 |
| IWO · iShares Trust | 0.02% | 62223 SH | 2026年8月8日 | 每日 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.01% | 11110 SH | 2026年8月8日 | 每日 |
| RSSL · Global X Funds | 0.01% | 4778 NS | 2026年4月30日 | N-PORT |
| IWM · iShares Trust | 0.01% | 257953 SH | 2026年8月8日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.01% | 57167 SH | 2026年8月8日 | 每日 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.01% | 2726 SH | 2026年8月8日 | 每日 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.01% | 7265 SH | 2026年8月8日 | 每日 |
| ITWO · ProShares Trust | 0.01% | 522 NS | 2026年5月31日 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.01% | 63496 NS | 2026年5月31日 | N-PORT |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.01% | 7403 NS | 2026年5月31日 | N-PORT |
| IWN · iShares Trust | 0.01% | 28109 SH | 2026年8月8日 | 每日 |
| AVUV · AMERICAN CENTURY ETF TRUST | 0.01% | 47247 NS | 2026年5月31日 | N-PORT |
| UWM · ProShares Trust | 0.01% | 408 NS | 2026年5月31日 | N-PORT |
| URTY · ProShares Trust | 0.00% | 410 NS | 2026年5月31日 | N-PORT |
| WSML · iShares Trust | 0.00% | 697 SH | 2026年8月8日 | 每日 |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.00% | 695 NS | 2026年5月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.00% | 297 NS | 2026年4月30日 | N-PORT |
| HDG · ProShares Trust | 0.00% | 10 NS | 2026年5月31日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 20179 SH | 2026年8月8日 | 每日 |
| IWV · iShares Trust | 0.00% | 4451 SH | 2026年8月8日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.00% | 2771 NS | 2026年4月30日 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0.00% | 8560 NS | 2026年5月31日 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0.00% | 2082 NS | 2026年5月31日 | N-PORT |
| TILT · FlexShares Trust | 0.00% | 154 NS | 2026年4月30日 | N-PORT |
| AVSU · AMERICAN CENTURY ETF TRUST | 0.00% | 28 NS | 2026年5月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 133151 SH | 2026年8月8日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 382945 SH | 2026年8月8日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 980 SH | 2026年8月8日 | 每日 |
| DFAT · Dimensional ETF Trust | 0.00% | 75 NS | 2026年4月30日 | N-PORT |