PPLC PPL Corporation Corporate Units
关于 PPL Corporation Corporate Units 公司概况(来自维基百科)
PPL Corporation is an energy company headquartered in Allentown, Pennsylvania in the Lehigh Valley region of eastern Pennsylvania. The company is publicly traded on the New York Stock Exchange as NYSE: PPL and is part of the S&P 500. As of 2022, the company had $7.9 billion in revenue, 6,500 employees, over $37 billion in assets, and serves 3.6 million customers.
阅读更多
PPL Corporation is an energy company headquartered in Allentown, Pennsylvania in the Lehigh Valley region of eastern Pennsylvania. The company is publicly traded on the New York Stock Exchange as NYSE: PPL and is part of the S&P 500. As of 2022, the company had $7.9 billion in revenue, 6,500 employees, over $37 billion in assets, and serves 3.6 million customers.
History
20th century
PPL Corporation was founded as Pennsylvania Power & Light in 1920, the product of a merger of eight smaller Pennsylvania-based utility companies. It gradually extended its service territory to a crescent-shaped region of central and Northeastern Pennsylvania, stretching from Lancaster in central Pennsylvania through the Lehigh Valley in eastern Pennsylvania, and Scranton, and Wilkes-Barre in Northeastern Pennsylvania.
In 1995, the company reorganized as a holding company. PP&L Resources was renamed PPL Corporation in 2000.
The company limited its operations to Pennsylvania until deregulation of electrical utilities in the 1990s encouraged PPL to purchase assets in other states. The largest of these acquisitions was PPL's 1998 purchase of 13 plants from Montana Power Company, which added over 2,500 megawatts in capacity, representing the largest expansion in the company's history.
21st century
In 2010, PPL completed the acquisition of two regulated Kentucky-based utilities, Louisville Gas & Electric in Louisville and Kentucky Utilities in Lexington.
In February 2010, PPL Corporation purchased the naming rights to the venue originally known as PPL Park, the home stadium of Major League Soccer's Philadelphia Union, in Chester, Pennsylvania. As part of the $25 million, 11-year deal, PPL EnergyPlus provided sustainable energy to PPL Park derived from other sources in Pennsylvania.
After PPL spun off its non-regulated generation business into the separate Talen Energy, the stadium naming rights were assumed by the spinoff company and the venue became known as Talen Energy Stadium. In February 2020, the park was named Subaru Park.
In 2011, PPL completed the acquisition of two regulated regional electricity distribution companies in the United Kingdom. Along with two previously acquired regional electricity distribution companies, the company operates as Western Power Distribution (WPD).
In 2014, the company's hydroelectric facilities were sold to NorthWestern.
On June 6, 2014, PPL announced it would divest its electrical generation facilities to a newly formed company, Talen Energy. On June 1, 2015, the Talen spinoff was completed, allowing PPL to concentrate on the transmission and distribution aspects of the electric utility business.
In 2020, PPL initiated a formal process to sell WPD in order to position PPL as a purely U.S.-focused energy company and create additional shareowner value. This resulted in a March 18, 2021, announcement of agreements to sell WPD to National Grid plc for £7.8 billion and acquire National Grid's Rhode Island electric and gas utility, the Narragansett Electric Company, for $3.8 billion. The sale of WPD was completed on June 14, 2021.
The sale of the Narragansett Electric Company was completed on May 25, 2022, and Narragansett Electric was renamed Rhode Island Energy.
In November 2019, William Spence, PPL's former chairman and chief executive officer, said that the company is focusing on building more advanced cleaner energy technologies and is also increasing its effort on a strategy known as "Energy Forward." The company has invested billions to improve infrastructure and technology in order to create a smarter, more reliable and resilient energy grid. In the third quarter of 2019, PPL completed a $470 million investment in replacing meters with "advanced" meters in Pennsylvania.
PPL owns the naming rights to the PPL Center in Allentown, which hosts the Lehigh Valley Phantoms of the American Hockey League starting with the 2014 season. PPL paid an undisclosed sum over ten years.
PPL's companies regularly rank high in customer satisfaction studies. PPL Electric Utilities, which serves 1.4 million customers in 29 counties in Pennsylvania, has received 30 J.D. Power and Associates awards for customer satisfaction.
Louisville Gas and Electric and Kentucky Utilities, which serves 1.3 million customers in nearly 100 counties across Kentucky and Virginia, has won 28 J.D. Power awards for customer satisfaction.
PPL Building
For a century, the company had been headquartered at the PPL Building, which is the tallest building in Allentown and greater Lehigh Valley metropolitan area as of 2023. The 24-story building is 322 feet (98 m) tall. It is located at the intersection of Hamilton and 9th streets in Center City Allentown.
On March 1, 2024, PPL Corporation announced that its subsidiary PPL Electric Utilities reached a tentative $9 million agreement to sell its 2 North Ninth St. Tower Building and office complex to Pennsylvania-based developer D&D Realty Group. The company's headquarters is now a few blocks away at 645 Hamilton St.
Subsidiaries
PPL Electric Utilities Corporation, commonly known as PPL Electric Utilities and formerly known as Pennsylvania Power & Light Company or Pennsylvania Power & Light
LG&E and KU Energy
Louisville Gas & Electric
Kentucky Utilities
PPL Global
Rhode Island Energy, formerly a regional business of Narragansett Electric Company, formed in 2022 following its purchase from National Grid
In popular culture
Exterior shots of the PPL Building were used in the 1954 motion picture Executive Suite.
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
PPLC 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
PPLC 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 |
|---|---|
| 2026年7月31日 | $0.8750 |
| 2026年5月1日 | $0.7580 |
PPLC 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 6 28.6%
- 买入 10 47.6%
- 持有 5 23.8%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $0.33 | $0.35 | -0.02% |
| 2026年3月31日 | $0.63 | $0.62 | 0.01% |
| 2025年12月31日 | $0.41 | $0.42 | -0.01% |
| 2025年9月30日 | $0.48 | $0.46 | 0.02% |
| 2025年6月30日 | $0.32 | $0.39 | -0.07% |
| 2025年3月31日 | $0.60 | $0.55 | 0.05% |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| PPLC | — | — | 6.9% | 13.1% | 8.1% | — |
| EXC | $44.59B | 15.3 | 5.3% | 11.4% | 9.9% | — |
| PCG | $35.32B | 13.6 | 2.1% | 10.8% | 8.6% | — |
| EIX | $23.09B | 5.2 | 9.8% | 23.1% | 26.9% | — |
| FE | $25.87B | 25.4 | 12.0% | 6.8% | 8.2% | — |
| ES | $25.28B | 14.8 | 13.8% | 12.6% | 10.7% | — |
| PPL | — | — | — | — | — | — |
| NRG | $30.32B | 39.7 | 9.2% | 2.8% | 43.5% | — |
| EVRG | — | 19.8 | 1.9% | 14.3% | 8.5% | — |
| LNT | $16.72B | 20.7 | 9.6% | 18.6% | 11.3% | — |
| PNW | — | 17.6 | 4.2% | 11.8% | 9.2% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 12
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.04B | $8.46B | $8.31B | $7.90B | $5.78B | $5.47B | $5.60B | $7.79B | $7.45B | $7.52B | $7.67B | |
| Operating Income | $2.13B | $1.74B | $1.63B | $1.37B | $1.42B | $1.59B | $1.53B | $2.85B | $2.90B | $2.94B | $2.83B | |
| Interest Expense | $808M | $738M | $666M | $513M | $918M | $634M | $621M | $963M | $901M | $888M | $871M | |
| Other Non-op | $151M | $114M | $-40M | $54M | $15M | $2M | $14M | $396M | $-88M | $502M | $108M | |
| Pretax Income | $1.47B | $1.12B | $924M | $915M | $521M | $954M | $919M | $2.29B | $1.91B | $2.55B | $2.07B | |
| Income Tax | $291M | $228M | $184M | $201M | $503M | $314M | $183M | $458M | $784M | $648M | $465M | |
| Net Income | $1.18B | $888M | $740M | $756M | $-1.48B | $1.47B | $1.75B | $1.83B | $1.13B | $1.90B | $682M | |
| EPS (Basic) | $1.60 | $1.20 | $1.00 | $1.03 | $-1.93 | $1.91 | $2.39 | $2.59 | $1.64 | $2.80 | $1.01 | |
| EPS (Diluted) | $1.59 | $1.20 | $1.00 | $1.02 | $-1.93 | $1.91 | $2.37 | $2.58 | $1.64 | $2.79 | $1.01 | |
| Shares (Basic) | 739,406,000 | 737,756,000 | 737,036,000 | 736,027,000 | 762,902,000 | 768,590,000 | 728,512,000 | 704,439,000 | 685,240,000 | 677,592,000 | 669,814,000 | |
| Shares (Diluted) | 743,348,000 | 739,853,000 | 738,166,000 | 736,902,000 | 764,819,000 | 769,384,000 | 736,754,000 | 708,619,000 | 687,334,000 | 680,446,000 | 672,586,000 | |
| EBITDA | $2.13B | $1.74B | $1.63B | $1.37B | $1.42B | $2.80B | $2.84B | $2.85B | $3.07B | $3.05B | $2.83B |
资产负债表 28
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.07B | $306M | $331M | $356M | $3.57B | $442M | $815M | $621M | $485M | $341M | $836M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | $0 | |
| Receivables | $1.11B | $961M | $950M | $896M | $583M | $603M | $687M | $663M | $681M | $666M | $673M | |
| Inventory | $551M | $511M | $505M | $443M | $322M | $302M | $332M | $303M | $320M | $356M | $357M | |
| Prepaid Expense | $106M | $136M | $103M | $92M | $60M | $53M | $79M | $70M | $66M | $63M | $66M | |
| Other Current Assets | $112M | $85M | $51M | $77M | $42M | $130M | $98M | $63M | $50M | $52M | $63M | |
| Current Assets | $3.93B | $2.88B | $2.93B | $2.82B | $5.01B | $20.90B | $2.77B | $2.43B | $2.29B | $2.07B | $2.65B | |
| PP&E (Net) | $36.13B | $33.15B | $31.42B | $30.24B | $25.47B | $24.50B | $36.48B | $34.46B | $33.09B | $30.07B | $30.38B | |
| Accum. Depreciation | $26M | $29M | $23M | $46M | $41M | $37M | $109M | $101M | $110M | $134M | $165M | |
| Goodwill | $2.25B | $2.25B | $2.25B | $2.25B | $716M | $716M | $3.20B | $3.16B | $3.26B | $3.06B | $3.55B | |
| Intangibles | $327M | $314M | $306M | $313M | $343M | $351M | $742M | $716M | $697M | $700M | $679M | |
| Other Non-current Assets | $515M | $419M | $459M | $395M | $451M | $387M | $386M | $192M | $135M | $151M | $155M | |
| Total Assets | $45.24B | $41.07B | $39.24B | $37.84B | $33.22B | $48.12B | $45.68B | $43.40B | $41.48B | $38.31B | $39.30B | |
| Accounts Payable | $1.56B | $1.20B | $1.10B | $1.20B | $679M | $745M | $956M | $989M | $924M | $820M | $812M | |
| Short-term Debt | $456M | $303M | $992M | $985M | $69M | $1.17B | $1.15B | $1.43B | $1.08B | $923M | $916M | |
| Current Liabilities | $4.55B | $3.33B | $3.34B | $3.79B | $2.32B | $15.05B | $4.90B | $4.56B | $4.02B | $3.84B | $3.88B | |
| Capital Leases | $0 | $0 | $63M | $42M | $47M | · | · | · | · | · | · | |
| Deferred Tax | $3.51B | $3.36B | $3.10B | $3.01B | $3.15B | $2.54B | $3.09B | $2.80B | $2.46B | $3.89B | $3.44B | |
| Other Non-current Liabilities | $480M | $452M | $385M | $361M | $479M | $564M | $485M | $436M | $441M | $422M | $489M | |
| Long-term Debt | $18.89B | $16.50B | $14.61B | $13.24B | $11.14B | $14.69B | $21.89B | $20.60B | $20.20B | $18.33B | $19.05B | |
| Total Debt | $19.35B | $16.81B | $15.60B | $14.23B | $11.21B | $24.79B | $23.04B | $22.03B | $21.27B | $19.25B | $19.96B | |
| Common Stock | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $7M | $7M | $7M | $7M | |
| Retained Earnings | $3.21B | $2.83B | $2.71B | $2.68B | $2.57B | $5.32B | $5.13B | $4.59B | $3.87B | $3.83B | $2.95B | |
| Treasury Stock | $575M | $928M | $948M | $967M | $1.00B | $0 | · | · | · | · | · | |
| AOCI | $-202M | $-184M | $-163M | $-124M | $-157M | $-4.22B | $-4.36B | $-3.96B | $-3.42B | $-3.78B | $-2.73B | |
| Stockholders' Equity | $14.88B | $14.08B | $13.93B | $13.92B | $13.72B | $13.37B | $12.99B | $11.66B | $10.76B | $9.90B | $9.92B | |
| Liabilities + Equity | $45.24B | $41.07B | $39.24B | $37.84B | $33.22B | $48.12B | $45.68B | $43.40B | $41.48B | $38.31B | $39.30B | |
| Shares Outstanding | 751,041,000 | 738,033,000 | 737,130,000 | 736,487,000 | 735,112,000 | 768,907,000 | 767,233,000 | 720,323,000 | 693,398,000 | 679,731,000 | 673,857,000 |
现金流 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $49M | $46M | $33M | $37M | $37M | $29M | $36M | $26M | $38M | $28M | $31M | |
| Deferred Tax | $199M | $201M | $334M | $190M | $516M | $330M | $203M | $410M | $753M | $560M | $808M | |
| Operating Cash Flow | $2.63B | $2.34B | $1.76B | $1.73B | $2.27B | $2.75B | $2.43B | $2.82B | $2.46B | $2.89B | $2.62B | |
| CapEx | $4.03B | $2.81B | $2.39B | $2.15B | $1.97B | $2.27B | $2.24B | $3.24B | $3.13B | $2.92B | $3.53B | |
| Investing Cash Flow | $-4.00B | $-2.82B | $-2.38B | $-5.65B | $7.96B | $-3.26B | $-3.08B | $-3.36B | $-3.16B | $-2.93B | $-3.59B | |
| Debt Issued | $3.04B | $1.89B | $3.25B | $850M | $650M | $1.85B | $1.10B | $1.06B | $1.51B | $1.34B | $2.24B | |
| Net Debt Issued | $2.43B | $1.89B | $1.40B | $586M | $-3.96B | $995M | $1.17B | $782M | $1.35B | $412M | $1.24B | |
| Stock Issued | · | · | · | · | $9M | $34M | $1.17B | $698M | $453M | $144M | $203M | |
| Stock Repurchased | · | · | $0 | $0 | $1.00B | $0 | $0 | · | · | · | $0 | |
| Net Stock Activity | · | · | $0 | $0 | $-994M | $34M | $1.17B | $698M | $453M | $144M | $203M | |
| Dividends Paid | $794M | $747M | $704M | $787M | $1.28B | $1.27B | $1.19B | $1.13B | $1.07B | $1.03B | $1.00B | |
| Financing Cash Flow | $2.12B | $435M | $650M | $709M | $-7.39B | $386M | $836M | $690M | $824M | $-439M | $68M | |
| Net Change in Cash | $747M | $-43M | $25M | $-3.21B | $3.13B | $-217M | $39M | $132M | $139M | $-503M | · | |
| Taxes Paid | $93M | $-123M | $281M | $163M | $284M | $4M | $-12M | $127M | $65M | $70M | $179M | |
| Free Cash Flow | $-1.40B | $-465M | $-632M | $-425M | $297M | $-503M | $-656M | $-417M | $-672M | $-30M | $-918M | |
| Levered FCF | $-2.05B | $-1.05B | $-1.17B | $-825M | $265M | $-1.25B | $-1.46B | $-1.19B | $-1.20B | $-692M | $-1.59B |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 23.5% | 20.6% | 19.6% | 17.4% | 24.6% | 36.9% | 36.6% | 36.6% | 41.2% | 40.6% | 36.9% | |
| Net Margin | 13.1% | 10.5% | 8.9% | 9.6% | -25.6% | 19.3% | 22.5% | 23.5% | 15.2% | 25.3% | 8.9% | |
| Pretax Margin | 16.3% | 13.2% | 11.1% | 11.6% | 9.0% | 25.9% | 27.7% | 29.3% | 25.7% | 33.9% | 27.0% | |
| EBITDA Margin | 23.5% | 20.6% | 19.6% | 17.4% | 24.6% | 36.9% | 36.6% | 36.6% | 41.2% | 40.6% | 36.9% | |
| ROA | 2.7% | 2.2% | 1.9% | 2.1% | -3.6% | 3.1% | 3.9% | 4.3% | 2.8% | 4.9% | 1.6% | |
| ROE | 8.1% | 6.3% | 5.3% | 5.5% | -10.3% | 10.9% | 14.0% | 15.6% | 10.5% | 19.1% | 6.8% | |
| ROIC | 5.0% | 4.5% | 4.4% | 3.8% | 0.20% | 5.5% | 6.4% | 6.8% | 5.7% | 7.8% | 7.3% |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | 0.9 | 0.9 | 0.7 | 2.2 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.7 | |
| Quick Ratio | 0.5 | 0.4 | 0.4 | 0.3 | 1.8 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | |
| Debt / Equity | 1.3 | 1.2 | 1.1 | 1.0 | 0.8 | 1.9 | 1.8 | 1.9 | 2.0 | 1.9 | 2.0 | |
| LT Debt / Equity | 1.2 | 1.1 | 1.0 | 0.9 | 0.8 | 1.6 | 1.6 | 1.7 | 1.8 | 1.8 | 1.9 | |
| Interest Coverage | 2.6 | 2.4 | 2.4 | 2.7 | 1.6 | 2.8 | 2.9 | 3.0 | 3.4 | 3.4 | 3.3 |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Receivables Turnover | 7.8 | 8.9 | 9.0 | 10.7 | 9.8 | 10.3 | 11.5 | 11.6 | 11.1 | 11.2 | 10.9 |
增长率 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 6.9% | 1.8% | 5.2% | 36.6% | 5.6% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 4.6% | 13.5% | 14.9% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 10.6% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 32.5% | 20.0% | -2.0% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 16.0% | · | -19.4% | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -3.6% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 33.0% | 20.0% | -2.1% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 16.0% | · | -20.4% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -4.3% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -9.0% | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9.04B | $8.46B | $8.31B | $7.90B | $5.78B | $5.47B | $5.60B | $7.79B | $7.45B | $7.52B | $7.67B | |
| Net Income TTM | $1.18B | $888M | $740M | $756M | $-1.48B | $1.47B | $1.75B | $1.83B | $1.13B | $1.90B | $682M | |
| Payout Ratio | 67.2% | 84.1% | 95.1% | 104.1% | -86.4% | 86.8% | 68.3% | 62.0% | 95.0% | 54.1% | 147.2% | |
| Annual Payout | $794M | $747M | $704M | $787M | $1.28B | $1.27B | $1.19B | $1.13B | $1.07B | $1.03B | $1.00B |
损益表 12
| 指标 | 趋势 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.11B | $2.27B | $2.24B | $2.02B | $2.50B | $2.21B | $2.07B | $1.88B | $2.30B | $2.03B | $2.04B | $1.82B | $2.42B | $2.29B | $2.13B | $1.70B | |
| Operating Income | $475M | $476M | $569M | $406M | $678M | $377M | $428M | $390M | $545M | $390M | $437M | $305M | $498M | $336M | $341M | $243M | |
| Interest Expense | $232M | $209M | $210M | $199M | $190M | $189M | $188M | $182M | $179M | $172M | $165M | $165M | $164M | $152M | $136M | $118M | |
| Other Non-op | $43M | $61M | $39M | $23M | $28M | $28M | $32M | $32M | $22M | $-91M | $16M | $5M | $30M | $18M | $10M | $26M | |
| Pretax Income | $286M | $328M | $398M | $230M | $516M | $216M | $272M | $240M | $388M | $127M | $288M | $145M | $364M | $202M | $215M | $151M | |
| Income Tax | $56M | $62M | $80M | $47M | $102M | $39M | $58M | $50M | $81M | $14M | $58M | $33M | $79M | $54M | $41M | $32M | |
| Net Income | $230M | $266M | $318M | $183M | $414M | $177M | $214M | $190M | $307M | $113M | $230M | $112M | $285M | $190M | $174M | $119M | |
| EPS (Basic) | $0.31 | $0.36 | $0.43 | $0.25 | $0.56 | $0.23 | $0.29 | $0.26 | $0.42 | $0.15 | $0.31 | $0.15 | $0.39 | $0.26 | $0.24 | $0.16 | |
| EPS (Diluted) | $0.30 | $0.35 | $0.43 | $0.25 | $0.56 | $0.23 | $0.29 | $0.26 | $0.42 | $0.15 | $0.31 | $0.15 | $0.39 | $0.25 | $0.24 | $0.16 | |
| Shares (Basic) | 752,358,000 | -1,478,086,000 | 739,525,000 | 739,276,000 | 738,691,000 | -1,475,277,000 | 737,773,000 | 737,748,000 | 737,512,000 | -1,473,975,000 | 737,107,000 | 737,075,000 | 736,829,000 | -1,471,700,000 | 736,247,000 | 735,977,000 | |
| Shares (Diluted) | 757,225,000 | -1,484,883,000 | 744,290,000 | 742,541,000 | 741,400,000 | -1,478,495,000 | 739,965,000 | 739,563,000 | 738,820,000 | -1,475,893,000 | 738,184,000 | 738,177,000 | 737,698,000 | -1,473,125,000 | 737,074,000 | 736,769,000 | |
| EBITDA | $475M | · | $569M | $406M | $678M | · | $428M | $390M | $545M | · | $437M | $305M | $498M | · | $341M | $243M |
资产负债表 27
| 指标 | 趋势 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $332M | $1.07B | $1.10B | $294M | · | $306M | $542M | $282M | $276M | · | $353M | $326M | $460M | · | $303M | $336M | |
| Receivables | $1.16B | $1.11B | $1.00B | $998M | · | $961M | $939M | $933M | $999M | · | $1.02B | $979M | $1.03B | · | $816M | $772M | |
| Inventory | $597M | $551M | $517M | $504M | · | $511M | $517M | $502M | $477M | · | $488M | $474M | $434M | · | $422M | $332M | |
| Prepaid Expense | $178M | $106M | $145M | $192M | · | $136M | $179M | $211M | $212M | · | $143M | $189M | $175M | · | $91M | $130M | |
| Other Current Assets | $115M | $112M | $98M | $92M | · | $85M | $75M | $69M | $101M | · | $59M | $34M | $59M | · | $106M | $94M | |
| Current Assets | $3.17B | $3.93B | $3.63B | $2.92B | · | $2.88B | $2.97B | $2.80B | $3.04B | · | $2.75B | $2.73B | $3.04B | · | $2.72B | $2.30B | |
| PP&E (Net) | $37.77B | $36.13B | $35.15B | $34.36B | · | $33.15B | $32.63B | $32.17B | $31.75B | · | $31.07B | $30.76B | $30.46B | · | $29.89B | $29.91B | |
| Accum. Depreciation | $26M | $26M | $35M | $33M | · | $29M | $28M | $26M | $24M | · | $21M | $22M | $22M | · | $45M | $60M | |
| Goodwill | $2.25B | $2.25B | $2.25B | $2.25B | · | $2.25B | $2.25B | $2.25B | $2.25B | · | $2.25B | $2.25B | $2.25B | · | $2.24B | $2.30B | |
| Intangibles | $331M | $327M | $312M | $312M | · | $314M | $314M | $314M | $304M | · | $307M | $309M | $310M | · | $315M | $337M | |
| Other Non-current Assets | $640M | $515M | $537M | $470M | · | $419M | $416M | $418M | $437M | · | $464M | $427M | $429M | · | $493M | $536M | |
| Total Assets | $46.30B | $45.24B | $43.94B | $42.36B | · | $41.07B | $40.47B | $39.84B | $39.63B | · | $38.63B | $38.30B | $38.30B | · | $37.38B | $37.06B | |
| Accounts Payable | $1.36B | $1.56B | $1.19B | $1.14B | · | $1.20B | $920M | $980M | $903M | · | $1.18B | $975M | $1.13B | · | $968M | $985M | |
| Short-term Debt | $65M | $456M | $595M | $1.29B | · | $303M | $0 | $389M | $291M | · | $287M | $243M | $0 | · | $510M | $988M | |
| Current Liabilities | $3.50B | $4.55B | $4.69B | $4.98B | · | $3.33B | $2.31B | $2.52B | $2.38B | · | $2.88B | $2.50B | $2.48B | · | $3.31B | $3.73B | |
| Capital Leases | · | $0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $3.67B | $3.51B | $3.58B | $3.50B | · | $3.36B | $3.31B | $3.26B | $3.19B | · | $3.05B | $3.14B | $3.09B | · | $2.98B | $3.23B | |
| Other Non-current Liabilities | $570M | $480M | $468M | $426M | · | $452M | $430M | $407M | $404M | · | $368M | $357M | $366M | · | $371M | $566M | |
| Long-term Debt | $20.26B | $18.89B | $18.39B | $16.51B | · | $16.50B | $16.50B | $15.76B | $15.75B | · | $14.57B | $14.57B | $14.59B | · | $13.24B | $12.65B | |
| Total Debt | $20.32B | · | $18.99B | $17.80B | · | · | $16.50B | · | · | · | $14.86B | · | · | · | $13.75B | $13.64B | |
| Common Stock | $8M | $8M | $8M | $8M | · | $8M | $8M | $8M | $8M | · | $8M | $8M | $8M | · | $8M | $8M | |
| Retained Earnings | $3.46B | $3.21B | $3.14B | $3.03B | · | $2.83B | $2.85B | $2.83B | $2.83B | · | $2.77B | $2.72B | $2.79B | · | $2.66B | $2.65B | |
| Treasury Stock | $547M | $575M | $901M | $902M | · | $928M | $929M | $930M | $931M | · | $948M | $949M | $950M | · | $972M | $976M | |
| AOCI | $-205M | $-202M | $-193M | $-190M | · | $-184M | $-163M | $-160M | $-161M | $-163M | $-142M | $-137M | $-123M | $-124M | $-130M | $-124M | |
| Stockholders' Equity | $15.04B | $14.88B | $14.41B | $14.29B | · | $14.08B | $14.09B | $14.06B | $14.06B | $13.93B | $14.01B | $13.96B | $14.03B | $13.92B | $13.88B | $13.87B | |
| Liabilities + Equity | $46.30B | $45.24B | $43.94B | $42.36B | · | $41.07B | $40.47B | $39.84B | $39.63B | · | $38.63B | $38.30B | $38.30B | · | $37.38B | $37.06B | |
| Shares Outstanding | 752,369,000 | 751,041,000 | 739,545,000 | 739,306,000 | · | 738,033,000 | 737,778,000 | 737,762,000 | 737,736,000 | 737,130,000 | 737,124,000 | 737,086,000 | 737,067,000 | 736,487,000 | 736,311,000 | 736,157,000 |
现金流 11
| 指标 | 趋势 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $8M | · | · | $7M | · | · | · | · | · | $11M | · | · | · | $14M | $5M | $7M | |
| Operating Cash Flow | $583M | $548M | $966M | $602M | $513M | $511M | $781M | $766M | $282M | $110M | $806M | $412M | $430M | $219M | $532M | $477M | |
| CapEx | $1.28B | $1.16B | $1.15B | $930M | $793M | $860M | $679M | $670M | $596M | $649M | $651M | $591M | $499M | $640M | $506M | $582M | |
| Investing Cash Flow | $-1.36B | $-1.14B | $-1.15B | $-930M | $-783M | $-874M | $-683M | $-670M | $-591M | $-644M | $-643M | $-593M | $-503M | $-468M | $-503M | $-4.26B | |
| Debt Issued | $896M | $1.15B | $1.90B | $0 | $0 | $0 | $746M | $0 | $1.15B | $125M | $0 | $0 | $3.13B | $0 | $850M | $0 | |
| Net Debt Issued | · | · | · | · | $0 | · | · | · | $1.15B | · | · | · | $1.38B | · | · | · | |
| Dividends Paid | $214M | $201M | $201M | $202M | $190M | $190M | $190M | $190M | $177M | $178M | $178M | $177M | $171M | $167M | $167M | $147M | |
| Financing Cash Flow | $-134M | $563M | $982M | $306M | $271M | $119M | $161M | $-93M | $248M | $562M | $-136M | $47M | $177M | $302M | $-62M | $-134M | |
| Net Change in Cash | $-912M | $-33M | $801M | $-22M | $1M | $-244M | $259M | $3M | $-61M | $28M | $27M | $-134M | $104M | $53M | $-33M | $-3.91B | |
| Free Cash Flow | · | · | · | · | $-280M | · | · | · | $-314M | · | · | · | $-69M | · | · | · | |
| Levered FCF | · | · | · | · | $-432M | · | · | · | $-456M | · | · | · | $-197M | · | · | · |
盈利能力 7
| 指标 | 趋势 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 22.5% | · | 25.4% | 20.1% | 27.1% | · | 20.7% | 20.7% | 23.6% | · | 21.4% | 16.7% | 20.6% | · | 16.0% | 14.3% | |
| Net Margin | 10.9% | · | 14.2% | 9.0% | 16.5% | · | 10.4% | 10.1% | 13.3% | · | 11.3% | 6.1% | 11.8% | · | 8.2% | 7.0% | |
| Pretax Margin | 13.6% | · | 17.8% | 11.4% | 20.6% | · | 13.2% | 12.8% | 16.8% | · | 14.1% | 8.0% | 15.1% | · | 10.1% | 8.9% | |
| EBITDA Margin | 22.5% | · | 25.4% | 20.1% | 27.1% | · | 20.7% | 20.7% | 23.6% | · | 21.4% | 16.7% | 20.6% | · | 16.0% | 14.3% | |
| ROA | 0.52% | · | 0.75% | 0.46% | · | · | 0.53% | · | · | · | 0.60% | · | · | · | 0.41% | 0.33% | |
| ROE | 1.6% | · | 2.2% | 1.3% | · | · | 1.5% | · | · | · | 1.6% | · | · | · | 1.3% | 0.84% | |
| ROIC | 1.1% | · | 1.4% | 1.0% | · | · | 1.1% | · | · | · | 1.2% | · | · | · | 1.0% | 0.70% |
流动性与偿付能力 5
| 指标 | 趋势 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | · | 0.8 | 0.6 | · | · | 1.3 | · | · | · | 1.0 | · | · | · | 0.8 | 0.6 | |
| Quick Ratio | 0.4 | · | 0.4 | 0.3 | · | · | 0.6 | · | · | · | 0.5 | · | · | · | 0.3 | 0.3 | |
| Debt / Equity | 1.4 | · | 1.3 | 1.2 | · | · | 1.2 | · | · | · | 1.1 | · | · | · | 1.0 | 1.0 | |
| LT Debt / Equity | 1.3 | · | 1.2 | 1.1 | · | · | 1.2 | · | · | · | 1.0 | · | · | · | 0.9 | 0.9 | |
| Interest Coverage | 2.0 | · | 2.7 | 2.0 | 3.6 | · | 2.3 | 2.1 | 3.0 | · | 2.6 | 1.8 | 3.0 | · | 2.5 | 2.1 |
效率 2
| 指标 | 趋势 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.1 | 0.1 | · | · | 0.1 | · | · | · | 0.1 | · | · | · | 0.1 | 0.0 | |
| Receivables Turnover | 2.0 | · | 2.3 | 2.3 | · | · | 2.2 | · | · | · | 2.0 | · | · | · | 2.7 | 2.5 |
估值 (TTM) 10
| 指标 | 趋势 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9.15B | · | $8.83B | $8.48B | $8.76B | · | $8.29B | $8.05B | $8.59B | · | $8.41B | $8.07B | $8.03B | · | $7.12B | $6.28B | |
| Net Income TTM | $1.18B | · | $1.13B | $1.00B | $1.12B | · | $941M | $839M | $934M | · | $801M | $690M | $851M | · | $773M | $618M | |
| Market Cap | $36.92B | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Enterprise Value | $56.91B | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/S | 4.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 2.5 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 3.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / EBITDA | 119.8 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 6.2 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Payout Ratio | · | · | · | · | 45.9% | · | · | · | 57.6% | · | · | · | 60.0% | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| 收入 | $9.04B | — | $8.46B | $8.31B | $7.90B |
| 营业利润率 % | 23.5% | — | 20.6% | 19.6% | 17.4% |
| 净收入 | $1.18B | — | $888M | $740M | $756M |
| 稀释后每股收益 (EPS) | $1.59 | — | $1.20 | $1.00 | $1.02 |
资产负债表
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 1.3 | — | 1.2 | 1.1 | 1.0 |
| 流动比率 | 0.9 | — | 0.9 | 0.9 | 0.7 |
| 速动比率 | 0.5 | — | 0.4 | 0.4 | 0.3 |
现金流
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $-1.40B | — | $-465M | $-632M | $-425M |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
公司内部人士 10 位内幕人士 · 1 位高管 · 9 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| John Gregory Cornett | President of a PPL Subsidiary | 2026年6月12日 S | 7769 | 0 | 1 | $-250734 |
| Kenneth Michael Hartwick | 董事 | 2026年7月22日 A | — | 0 | 0 | $0 |
| Heather B Redman | 董事 | 2026年7月1日 A | — | 0 | 0 | $0 |
| Venkata R Madabhushi | 董事 | 2026年7月1日 A | — | 0 | 0 | $0 |
| Keith H Williamson | 董事 | 2026年7月1日 A | — | 0 | 0 | $0 |
| Linda G Sullivan | 董事 | 2026年7月1日 A | — | 0 | 0 | $0 |
| Armando Zagalo De Lima | 董事 | 2026年7月1日 A | — | 0 | 0 | $0 |
| Craig A Rogerson | 董事 | 2026年7月1日 A | — | 0 | 0 | $0 |
| Phoebe A Wood | 董事 | 2026年7月1日 A | — | 0 | 0 | $0 |
| Art P Beattie | 董事 | 2026年7月1日 A | — | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖